Estimated Annual Cost in 2042 | $95,510 |
Monthly savings required | $755 |
How much will it cost to send your child to CUNY Hunter College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $382,040.74 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $754.84 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $25,458.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford CUNY Hunter College in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $754.84 | $0.00 | $0.00 | $754.84 |
2 | $754.84 | $754.84 | $0.00 | $4.27 | $1,513.95 |
3 | $1,513.95 | $754.84 | $0.00 | $8.56 | $2,277.35 |
4 | $2,277.35 | $754.84 | $0.00 | $12.88 | $3,045.07 |
5 | $3,045.07 | $754.84 | $0.00 | $17.22 | $3,817.13 |
6 | $3,817.13 | $754.84 | $0.00 | $21.58 | $4,593.55 |
7 | $4,593.55 | $754.84 | $0.00 | $25.97 | $5,374.36 |
8 | $5,374.36 | $754.84 | $0.00 | $30.39 | $6,159.59 |
9 | $6,159.59 | $754.84 | $0.00 | $34.83 | $6,949.26 |
10 | $6,949.26 | $754.84 | $0.00 | $39.29 | $7,743.39 |
11 | $7,743.39 | $754.84 | $0.00 | $43.78 | $8,542.01 |
12 | $8,542.01 | $754.84 | $0.00 | $48.30 | $9,345.15 |
13 | $9,345.15 | $754.84 | $0.00 | $52.84 | $10,152.83 |
14 | $10,152.83 | $754.84 | $0.00 | $57.41 | $10,965.08 |
15 | $10,965.08 | $754.84 | $0.00 | $62.00 | $11,781.92 |
16 | $11,781.92 | $754.84 | $0.00 | $66.62 | $12,603.38 |
17 | $12,603.38 | $754.84 | $0.00 | $71.26 | $13,429.48 |
18 | $13,429.48 | $754.84 | $0.00 | $75.93 | $14,260.25 |
19 | $14,260.25 | $754.84 | $0.00 | $80.63 | $15,095.72 |
20 | $15,095.72 | $754.84 | $0.00 | $85.35 | $15,935.91 |
21 | $15,935.91 | $754.84 | $0.00 | $90.10 | $16,780.85 |
22 | $16,780.85 | $754.84 | $0.00 | $94.88 | $17,630.57 |
23 | $17,630.57 | $754.84 | $0.00 | $99.69 | $18,485.10 |
24 | $18,485.10 | $754.84 | $0.00 | $104.52 | $19,344.46 |
25 | $19,344.46 | $754.84 | $0.00 | $109.38 | $20,208.68 |
26 | $20,208.68 | $754.84 | $0.00 | $114.26 | $21,077.78 |
27 | $21,077.78 | $754.84 | $0.00 | $119.18 | $21,951.80 |
28 | $21,951.80 | $754.84 | $0.00 | $124.12 | $22,830.76 |
29 | $22,830.76 | $754.84 | $0.00 | $129.09 | $23,714.69 |
30 | $23,714.69 | $754.84 | $0.00 | $134.09 | $24,603.62 |
31 | $24,603.62 | $754.84 | $0.00 | $139.11 | $25,497.57 |
32 | $25,497.57 | $754.84 | $0.00 | $144.17 | $26,396.58 |
33 | $26,396.58 | $754.84 | $0.00 | $149.25 | $27,300.67 |
34 | $27,300.67 | $754.84 | $0.00 | $154.36 | $28,209.87 |
35 | $28,209.87 | $754.84 | $0.00 | $159.50 | $29,124.21 |
36 | $29,124.21 | $754.84 | $0.00 | $164.67 | $30,043.72 |
37 | $30,043.72 | $754.84 | $0.00 | $169.87 | $30,968.43 |
38 | $30,968.43 | $754.84 | $0.00 | $175.10 | $31,898.37 |
39 | $31,898.37 | $754.84 | $0.00 | $180.36 | $32,833.57 |
40 | $32,833.57 | $754.84 | $0.00 | $185.65 | $33,774.06 |
41 | $33,774.06 | $754.84 | $0.00 | $190.96 | $34,719.86 |
42 | $34,719.86 | $754.84 | $0.00 | $196.31 | $35,671.01 |
43 | $35,671.01 | $754.84 | $0.00 | $201.69 | $36,627.54 |
44 | $36,627.54 | $754.84 | $0.00 | $207.10 | $37,589.48 |
45 | $37,589.48 | $754.84 | $0.00 | $212.54 | $38,556.86 |
46 | $38,556.86 | $754.84 | $0.00 | $218.01 | $39,529.71 |
47 | $39,529.71 | $754.84 | $0.00 | $223.51 | $40,508.06 |
48 | $40,508.06 | $754.84 | $0.00 | $229.04 | $41,491.94 |
49 | $41,491.94 | $754.84 | $0.00 | $234.60 | $42,481.38 |
50 | $42,481.38 | $754.84 | $0.00 | $240.20 | $43,476.42 |
51 | $43,476.42 | $754.84 | $0.00 | $245.82 | $44,477.08 |
52 | $44,477.08 | $754.84 | $0.00 | $251.48 | $45,483.40 |
53 | $45,483.40 | $754.84 | $0.00 | $257.17 | $46,495.41 |
54 | $46,495.41 | $754.84 | $0.00 | $262.89 | $47,513.14 |
55 | $47,513.14 | $754.84 | $0.00 | $268.65 | $48,536.63 |
56 | $48,536.63 | $754.84 | $0.00 | $274.43 | $49,565.90 |
57 | $49,565.90 | $754.84 | $0.00 | $280.25 | $50,600.99 |
58 | $50,600.99 | $754.84 | $0.00 | $286.11 | $51,641.94 |
59 | $51,641.94 | $754.84 | $0.00 | $291.99 | $52,688.77 |
60 | $52,688.77 | $754.84 | $0.00 | $297.91 | $53,741.52 |
61 | $53,741.52 | $754.84 | $0.00 | $303.86 | $54,800.22 |
62 | $54,800.22 | $754.84 | $0.00 | $309.85 | $55,864.91 |
63 | $55,864.91 | $754.84 | $0.00 | $315.87 | $56,935.62 |
64 | $56,935.62 | $754.84 | $0.00 | $321.92 | $58,012.38 |
65 | $58,012.38 | $754.84 | $0.00 | $328.01 | $59,095.23 |
66 | $59,095.23 | $754.84 | $0.00 | $334.13 | $60,184.20 |
67 | $60,184.20 | $754.84 | $0.00 | $340.29 | $61,279.33 |
68 | $61,279.33 | $754.84 | $0.00 | $346.48 | $62,380.65 |
69 | $62,380.65 | $754.84 | $0.00 | $352.71 | $63,488.20 |
70 | $63,488.20 | $754.84 | $0.00 | $358.97 | $64,602.01 |
71 | $64,602.01 | $754.84 | $0.00 | $365.27 | $65,722.12 |
72 | $65,722.12 | $754.84 | $0.00 | $371.60 | $66,848.56 |
73 | $66,848.56 | $754.84 | $0.00 | $377.97 | $67,981.37 |
74 | $67,981.37 | $754.84 | $0.00 | $384.38 | $69,120.59 |
75 | $69,120.59 | $754.84 | $0.00 | $390.82 | $70,266.25 |
76 | $70,266.25 | $754.84 | $0.00 | $397.30 | $71,418.39 |
77 | $71,418.39 | $754.84 | $0.00 | $403.81 | $72,577.04 |
78 | $72,577.04 | $754.84 | $0.00 | $410.36 | $73,742.24 |
79 | $73,742.24 | $754.84 | $0.00 | $416.95 | $74,914.03 |
80 | $74,914.03 | $754.84 | $0.00 | $423.57 | $76,092.44 |
81 | $76,092.44 | $754.84 | $0.00 | $430.24 | $77,277.52 |
82 | $77,277.52 | $754.84 | $0.00 | $436.94 | $78,469.30 |
83 | $78,469.30 | $754.84 | $0.00 | $443.68 | $79,667.82 |
84 | $79,667.82 | $754.84 | $0.00 | $450.45 | $80,873.11 |
85 | $80,873.11 | $754.84 | $0.00 | $457.27 | $82,085.22 |
86 | $82,085.22 | $754.84 | $0.00 | $464.12 | $83,304.18 |
87 | $83,304.18 | $754.84 | $0.00 | $471.01 | $84,530.03 |
88 | $84,530.03 | $754.84 | $0.00 | $477.95 | $85,762.82 |
89 | $85,762.82 | $754.84 | $0.00 | $484.92 | $87,002.58 |
90 | $87,002.58 | $754.84 | $0.00 | $491.93 | $88,249.35 |
91 | $88,249.35 | $754.84 | $0.00 | $498.97 | $89,503.16 |
92 | $89,503.16 | $754.84 | $0.00 | $506.06 | $90,764.06 |
93 | $90,764.06 | $754.84 | $0.00 | $513.19 | $92,032.09 |
94 | $92,032.09 | $754.84 | $0.00 | $520.36 | $93,307.29 |
95 | $93,307.29 | $754.84 | $0.00 | $527.57 | $94,589.70 |
96 | $94,589.70 | $754.84 | $0.00 | $534.82 | $95,879.36 |
97 | $95,879.36 | $754.84 | $0.00 | $542.12 | $97,176.32 |
98 | $97,176.32 | $754.84 | $0.00 | $549.45 | $98,480.61 |
99 | $98,480.61 | $754.84 | $0.00 | $556.82 | $99,792.27 |
100 | $99,792.27 | $754.84 | $0.00 | $564.24 | $101,111.35 |
101 | $101,111.35 | $754.84 | $0.00 | $571.70 | $102,437.89 |
102 | $102,437.89 | $754.84 | $0.00 | $579.20 | $103,771.93 |
103 | $103,771.93 | $754.84 | $0.00 | $586.74 | $105,113.51 |
104 | $105,113.51 | $754.84 | $0.00 | $594.33 | $106,462.68 |
105 | $106,462.68 | $754.84 | $0.00 | $601.96 | $107,819.48 |
106 | $107,819.48 | $754.84 | $0.00 | $609.63 | $109,183.95 |
107 | $109,183.95 | $754.84 | $0.00 | $617.34 | $110,556.13 |
108 | $110,556.13 | $754.84 | $0.00 | $625.10 | $111,936.07 |
109 | $111,936.07 | $754.84 | $0.00 | $632.90 | $113,323.81 |
110 | $113,323.81 | $754.84 | $0.00 | $640.75 | $114,719.40 |
111 | $114,719.40 | $754.84 | $0.00 | $648.64 | $116,122.88 |
112 | $116,122.88 | $754.84 | $0.00 | $656.58 | $117,534.30 |
113 | $117,534.30 | $754.84 | $0.00 | $664.56 | $118,953.70 |
114 | $118,953.70 | $754.84 | $0.00 | $672.58 | $120,381.12 |
115 | $120,381.12 | $754.84 | $0.00 | $680.65 | $121,816.61 |
116 | $121,816.61 | $754.84 | $0.00 | $688.77 | $123,260.22 |
117 | $123,260.22 | $754.84 | $0.00 | $696.93 | $124,711.99 |
118 | $124,711.99 | $754.84 | $0.00 | $705.14 | $126,171.97 |
119 | $126,171.97 | $754.84 | $0.00 | $713.39 | $127,640.20 |
120 | $127,640.20 | $754.84 | $0.00 | $721.70 | $129,116.74 |
121 | $129,116.74 | $754.84 | $0.00 | $730.04 | $130,601.62 |
122 | $130,601.62 | $754.84 | $0.00 | $738.44 | $132,094.90 |
123 | $132,094.90 | $754.84 | $0.00 | $746.88 | $133,596.62 |
124 | $133,596.62 | $754.84 | $0.00 | $755.37 | $135,106.83 |
125 | $135,106.83 | $754.84 | $0.00 | $763.91 | $136,625.58 |
126 | $136,625.58 | $754.84 | $0.00 | $772.50 | $138,152.92 |
127 | $138,152.92 | $754.84 | $0.00 | $781.14 | $139,688.90 |
128 | $139,688.90 | $754.84 | $0.00 | $789.82 | $141,233.56 |
129 | $141,233.56 | $754.84 | $0.00 | $798.56 | $142,786.96 |
130 | $142,786.96 | $754.84 | $0.00 | $807.34 | $144,349.14 |
131 | $144,349.14 | $754.84 | $0.00 | $816.17 | $145,920.15 |
132 | $145,920.15 | $754.84 | $0.00 | $825.05 | $147,500.04 |
133 | $147,500.04 | $754.84 | $0.00 | $833.99 | $149,088.87 |
134 | $149,088.87 | $754.84 | $0.00 | $842.97 | $150,686.68 |
135 | $150,686.68 | $754.84 | $0.00 | $852.00 | $152,293.52 |
136 | $152,293.52 | $754.84 | $0.00 | $861.09 | $153,909.45 |
137 | $153,909.45 | $754.84 | $0.00 | $870.23 | $155,534.52 |
138 | $155,534.52 | $754.84 | $0.00 | $879.41 | $157,168.77 |
139 | $157,168.77 | $754.84 | $0.00 | $888.66 | $158,812.27 |
140 | $158,812.27 | $754.84 | $0.00 | $897.95 | $160,465.06 |
141 | $160,465.06 | $754.84 | $0.00 | $907.29 | $162,127.19 |
142 | $162,127.19 | $754.84 | $0.00 | $916.69 | $163,798.72 |
143 | $163,798.72 | $754.84 | $0.00 | $926.14 | $165,479.70 |
144 | $165,479.70 | $754.84 | $0.00 | $935.65 | $167,170.19 |
145 | $167,170.19 | $754.84 | $0.00 | $945.20 | $168,870.23 |
146 | $168,870.23 | $754.84 | $0.00 | $954.82 | $170,579.89 |
147 | $170,579.89 | $754.84 | $0.00 | $964.48 | $172,299.21 |
148 | $172,299.21 | $754.84 | $0.00 | $974.20 | $174,028.25 |
149 | $174,028.25 | $754.84 | $0.00 | $983.98 | $175,767.07 |
150 | $175,767.07 | $754.84 | $0.00 | $993.81 | $177,515.72 |
151 | $177,515.72 | $754.84 | $0.00 | $1,003.70 | $179,274.26 |
152 | $179,274.26 | $754.84 | $0.00 | $1,013.64 | $181,042.74 |
153 | $181,042.74 | $754.84 | $0.00 | $1,023.64 | $182,821.22 |
154 | $182,821.22 | $754.84 | $0.00 | $1,033.70 | $184,609.76 |
155 | $184,609.76 | $754.84 | $0.00 | $1,043.81 | $186,408.41 |
156 | $186,408.41 | $754.84 | $0.00 | $1,053.98 | $188,217.23 |
157 | $188,217.23 | $754.84 | $0.00 | $1,064.21 | $190,036.28 |
158 | $190,036.28 | $754.84 | $0.00 | $1,074.49 | $191,865.61 |
159 | $191,865.61 | $754.84 | $0.00 | $1,084.84 | $193,705.29 |
160 | $193,705.29 | $754.84 | $0.00 | $1,095.24 | $195,555.37 |
161 | $195,555.37 | $754.84 | $0.00 | $1,105.70 | $197,415.91 |
162 | $197,415.91 | $754.84 | $0.00 | $1,116.22 | $199,286.97 |
163 | $199,286.97 | $754.84 | $0.00 | $1,126.80 | $201,168.61 |
164 | $201,168.61 | $754.84 | $0.00 | $1,137.44 | $203,060.89 |
165 | $203,060.89 | $754.84 | $0.00 | $1,148.14 | $204,963.87 |
166 | $204,963.87 | $754.84 | $0.00 | $1,158.90 | $206,877.61 |
167 | $206,877.61 | $754.84 | $0.00 | $1,169.72 | $208,802.17 |
168 | $208,802.17 | $754.84 | $0.00 | $1,180.60 | $210,737.61 |
169 | $210,737.61 | $754.84 | $0.00 | $1,191.54 | $212,683.99 |
170 | $212,683.99 | $754.84 | $0.00 | $1,202.55 | $214,641.38 |
171 | $214,641.38 | $754.84 | $0.00 | $1,213.61 | $216,609.83 |
172 | $216,609.83 | $754.84 | $0.00 | $1,224.74 | $218,589.41 |
173 | $218,589.41 | $754.84 | $0.00 | $1,235.94 | $220,580.19 |
174 | $220,580.19 | $754.84 | $0.00 | $1,247.19 | $222,582.22 |
175 | $222,582.22 | $754.84 | $0.00 | $1,258.51 | $224,595.57 |
176 | $224,595.57 | $754.84 | $0.00 | $1,269.90 | $226,620.31 |
177 | $226,620.31 | $754.84 | $0.00 | $1,281.34 | $228,656.49 |
178 | $228,656.49 | $754.84 | $0.00 | $1,292.86 | $230,704.19 |
179 | $230,704.19 | $754.84 | $0.00 | $1,304.44 | $232,763.47 |
180 | $232,763.47 | $754.84 | $0.00 | $1,316.08 | $234,834.39 |
181 | $234,834.39 | $754.84 | $0.00 | $1,327.79 | $236,917.02 |
182 | $236,917.02 | $754.84 | $0.00 | $1,339.56 | $239,011.42 |
183 | $239,011.42 | $754.84 | $0.00 | $1,351.41 | $241,117.67 |
184 | $241,117.67 | $754.84 | $0.00 | $1,363.31 | $243,235.82 |
185 | $243,235.82 | $754.84 | $0.00 | $1,375.29 | $245,365.95 |
186 | $245,365.95 | $754.84 | $0.00 | $1,387.33 | $247,508.12 |
187 | $247,508.12 | $754.84 | $0.00 | $1,399.45 | $249,662.41 |
188 | $249,662.41 | $754.84 | $0.00 | $1,411.63 | $251,828.88 |
189 | $251,828.88 | $754.84 | $0.00 | $1,423.88 | $254,007.60 |
190 | $254,007.60 | $754.84 | $0.00 | $1,436.20 | $256,198.64 |
191 | $256,198.64 | $754.84 | $0.00 | $1,448.58 | $258,402.06 |
192 | $258,402.06 | $754.84 | $0.00 | $1,461.04 | $260,617.94 |
193 | $260,617.94 | $754.84 | $0.00 | $1,473.57 | $262,846.35 |
194 | $262,846.35 | $754.84 | $0.00 | $1,486.17 | $265,087.36 |
195 | $265,087.36 | $754.84 | $0.00 | $1,498.84 | $267,341.04 |
196 | $267,341.04 | $754.84 | $0.00 | $1,511.59 | $269,607.47 |
197 | $269,607.47 | $754.84 | $0.00 | $1,524.40 | $271,886.71 |
198 | $271,886.71 | $754.84 | $0.00 | $1,537.29 | $274,178.84 |
199 | $274,178.84 | $754.84 | $0.00 | $1,550.25 | $276,483.93 |
200 | $276,483.93 | $754.84 | $0.00 | $1,563.28 | $278,802.05 |
201 | $278,802.05 | $754.84 | $0.00 | $1,576.39 | $281,133.28 |
202 | $281,133.28 | $754.84 | $0.00 | $1,589.57 | $283,477.69 |
203 | $283,477.69 | $754.84 | $0.00 | $1,602.82 | $285,835.35 |
204 | $285,835.35 | $754.84 | $0.00 | $1,616.15 | $288,206.34 |
205 | $288,206.34 | $754.84 | $0.00 | $1,629.56 | $290,590.74 |
206 | $290,590.74 | $754.84 | $0.00 | $1,643.04 | $292,988.62 |
207 | $292,988.62 | $754.84 | $0.00 | $1,656.60 | $295,400.06 |
208 | $295,400.06 | $754.84 | $0.00 | $1,670.23 | $297,825.13 |
209 | $297,825.13 | $754.84 | $0.00 | $1,683.95 | $300,263.92 |
210 | $300,263.92 | $754.84 | $0.00 | $1,697.74 | $302,716.50 |
211 | $302,716.50 | $754.84 | $0.00 | $1,711.60 | $305,182.94 |
212 | $305,182.94 | $754.84 | $0.00 | $1,725.55 | $307,663.33 |
213 | $307,663.33 | $754.84 | $0.00 | $1,739.57 | $310,157.74 |
214 | $310,157.74 | $754.84 | $0.00 | $1,753.68 | $312,666.26 |
215 | $312,666.26 | $754.84 | $0.00 | $1,767.86 | $315,188.96 |
216 | $315,188.96 | $754.84 | $0.00 | $1,782.12 | $317,725.92 |
217 | $317,725.92 | $754.84 | $86,046.32 | $1,796.47 | $234,230.91 |
218 | $234,230.91 | $754.84 | $0.00 | $1,324.38 | $236,310.13 |
219 | $236,310.13 | $754.84 | $0.00 | $1,336.13 | $238,401.10 |
220 | $238,401.10 | $754.84 | $0.00 | $1,347.95 | $240,503.89 |
221 | $240,503.89 | $754.84 | $0.00 | $1,359.84 | $242,618.57 |
222 | $242,618.57 | $754.84 | $0.00 | $1,371.80 | $244,745.21 |
223 | $244,745.21 | $754.84 | $0.00 | $1,383.83 | $246,883.88 |
224 | $246,883.88 | $754.84 | $0.00 | $1,395.92 | $249,034.64 |
225 | $249,034.64 | $754.84 | $0.00 | $1,408.08 | $251,197.56 |
226 | $251,197.56 | $754.84 | $0.00 | $1,420.31 | $253,372.71 |
227 | $253,372.71 | $754.84 | $0.00 | $1,432.61 | $255,560.16 |
228 | $255,560.16 | $754.84 | $0.00 | $1,444.97 | $257,759.97 |
229 | $257,759.97 | $754.84 | $92,069.56 | $1,457.41 | $167,902.66 |
230 | $167,902.66 | $754.84 | $0.00 | $949.35 | $169,606.85 |
231 | $169,606.85 | $754.84 | $0.00 | $958.98 | $171,320.67 |
232 | $171,320.67 | $754.84 | $0.00 | $968.67 | $173,044.18 |
233 | $173,044.18 | $754.84 | $0.00 | $978.42 | $174,777.44 |
234 | $174,777.44 | $754.84 | $0.00 | $988.22 | $176,520.50 |
235 | $176,520.50 | $754.84 | $0.00 | $998.07 | $178,273.41 |
236 | $178,273.41 | $754.84 | $0.00 | $1,007.98 | $180,036.23 |
237 | $180,036.23 | $754.84 | $0.00 | $1,017.95 | $181,809.02 |
238 | $181,809.02 | $754.84 | $0.00 | $1,027.97 | $183,591.83 |
239 | $183,591.83 | $754.84 | $0.00 | $1,038.05 | $185,384.72 |
240 | $185,384.72 | $754.84 | $0.00 | $1,048.19 | $187,187.75 |
241 | $187,187.75 | $754.84 | $98,514.43 | $1,058.39 | $90,486.55 |
242 | $90,486.55 | $754.84 | $0.00 | $511.62 | $91,753.01 |
243 | $91,753.01 | $754.84 | $0.00 | $518.78 | $93,026.63 |
244 | $93,026.63 | $754.84 | $0.00 | $525.99 | $94,307.46 |
245 | $94,307.46 | $754.84 | $0.00 | $533.23 | $95,595.53 |
246 | $95,595.53 | $754.84 | $0.00 | $540.51 | $96,890.88 |
247 | $96,890.88 | $754.84 | $0.00 | $547.84 | $98,193.56 |
248 | $98,193.56 | $754.84 | $0.00 | $555.20 | $99,503.60 |
249 | $99,503.60 | $754.84 | $0.00 | $562.61 | $100,821.05 |
250 | $100,821.05 | $754.84 | $0.00 | $570.06 | $102,145.95 |
251 | $102,145.95 | $754.84 | $0.00 | $577.55 | $103,478.34 |
252 | $103,478.34 | $754.84 | $0.00 | $585.08 | $104,818.26 |
253 | $104,818.26 | $0.00 | $105,410.44 | $592.66 | $0.48 |