Savings Plan and Future Cost Estimation for CUNY LaGuardia Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$116,411
Monthly savings required$517

How much will it cost to send your child to CUNY LaGuardia Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $232,821.19 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $517.20 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$33,277.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford CUNY LaGuardia Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $517.20 $0.00 $0.00 $517.20
2 $517.20 $517.20 $0.00 $2.92 $1,037.32
3 $1,037.32 $517.20 $0.00 $5.87 $1,560.39
4 $1,560.39 $517.20 $0.00 $8.82 $2,086.41
5 $2,086.41 $517.20 $0.00 $11.80 $2,615.41
6 $2,615.41 $517.20 $0.00 $14.79 $3,147.40
7 $3,147.40 $517.20 $0.00 $17.80 $3,682.40
8 $3,682.40 $517.20 $0.00 $20.82 $4,220.42
9 $4,220.42 $517.20 $0.00 $23.86 $4,761.48
10 $4,761.48 $517.20 $0.00 $26.92 $5,305.60
11 $5,305.60 $517.20 $0.00 $30.00 $5,852.80
12 $5,852.80 $517.20 $0.00 $33.09 $6,403.09
13 $6,403.09 $517.20 $0.00 $36.20 $6,956.49
14 $6,956.49 $517.20 $0.00 $39.33 $7,513.02
15 $7,513.02 $517.20 $0.00 $42.48 $8,072.70
16 $8,072.70 $517.20 $0.00 $45.64 $8,635.54
17 $8,635.54 $517.20 $0.00 $48.83 $9,201.57
18 $9,201.57 $517.20 $0.00 $52.03 $9,770.80
19 $9,770.80 $517.20 $0.00 $55.25 $10,343.25
20 $10,343.25 $517.20 $0.00 $58.48 $10,918.93
21 $10,918.93 $517.20 $0.00 $61.74 $11,497.87
22 $11,497.87 $517.20 $0.00 $65.01 $12,080.08
23 $12,080.08 $517.20 $0.00 $68.30 $12,665.58
24 $12,665.58 $517.20 $0.00 $71.61 $13,254.39
25 $13,254.39 $517.20 $0.00 $74.94 $13,846.53
26 $13,846.53 $517.20 $0.00 $78.29 $14,442.02
27 $14,442.02 $517.20 $0.00 $81.66 $15,040.88
28 $15,040.88 $517.20 $0.00 $85.04 $15,643.12
29 $15,643.12 $517.20 $0.00 $88.45 $16,248.77
30 $16,248.77 $517.20 $0.00 $91.87 $16,857.84
31 $16,857.84 $517.20 $0.00 $95.32 $17,470.36
32 $17,470.36 $517.20 $0.00 $98.78 $18,086.34
33 $18,086.34 $517.20 $0.00 $102.26 $18,705.80
34 $18,705.80 $517.20 $0.00 $105.77 $19,328.77
35 $19,328.77 $517.20 $0.00 $109.29 $19,955.26
36 $19,955.26 $517.20 $0.00 $112.83 $20,585.29
37 $20,585.29 $517.20 $0.00 $116.39 $21,218.88
38 $21,218.88 $517.20 $0.00 $119.97 $21,856.05
39 $21,856.05 $517.20 $0.00 $123.58 $22,496.83
40 $22,496.83 $517.20 $0.00 $127.20 $23,141.23
41 $23,141.23 $517.20 $0.00 $130.84 $23,789.27
42 $23,789.27 $517.20 $0.00 $134.51 $24,440.98
43 $24,440.98 $517.20 $0.00 $138.19 $25,096.37
44 $25,096.37 $517.20 $0.00 $141.90 $25,755.47
45 $25,755.47 $517.20 $0.00 $145.63 $26,418.30
46 $26,418.30 $517.20 $0.00 $149.37 $27,084.87
47 $27,084.87 $517.20 $0.00 $153.14 $27,755.21
48 $27,755.21 $517.20 $0.00 $156.93 $28,429.34
49 $28,429.34 $517.20 $0.00 $160.74 $29,107.28
50 $29,107.28 $517.20 $0.00 $164.58 $29,789.06
51 $29,789.06 $517.20 $0.00 $168.43 $30,474.69
52 $30,474.69 $517.20 $0.00 $172.31 $31,164.20
53 $31,164.20 $517.20 $0.00 $176.21 $31,857.61
54 $31,857.61 $517.20 $0.00 $180.13 $32,554.94
55 $32,554.94 $517.20 $0.00 $184.07 $33,256.21
56 $33,256.21 $517.20 $0.00 $188.04 $33,961.45
57 $33,961.45 $517.20 $0.00 $192.02 $34,670.67
58 $34,670.67 $517.20 $0.00 $196.03 $35,383.90
59 $35,383.90 $517.20 $0.00 $200.07 $36,101.17
60 $36,101.17 $517.20 $0.00 $204.12 $36,822.49
61 $36,822.49 $517.20 $0.00 $208.20 $37,547.89
62 $37,547.89 $517.20 $0.00 $212.30 $38,277.39
63 $38,277.39 $517.20 $0.00 $216.43 $39,011.02
64 $39,011.02 $517.20 $0.00 $220.57 $39,748.79
65 $39,748.79 $517.20 $0.00 $224.75 $40,490.74
66 $40,490.74 $517.20 $0.00 $228.94 $41,236.88
67 $41,236.88 $517.20 $0.00 $233.16 $41,987.24
68 $41,987.24 $517.20 $0.00 $237.40 $42,741.84
69 $42,741.84 $517.20 $0.00 $241.67 $43,500.71
70 $43,500.71 $517.20 $0.00 $245.96 $44,263.87
71 $44,263.87 $517.20 $0.00 $250.27 $45,031.34
72 $45,031.34 $517.20 $0.00 $254.61 $45,803.15
73 $45,803.15 $517.20 $0.00 $258.98 $46,579.33
74 $46,579.33 $517.20 $0.00 $263.37 $47,359.90
75 $47,359.90 $517.20 $0.00 $267.78 $48,144.88
76 $48,144.88 $517.20 $0.00 $272.22 $48,934.30
77 $48,934.30 $517.20 $0.00 $276.68 $49,728.18
78 $49,728.18 $517.20 $0.00 $281.17 $50,526.55
79 $50,526.55 $517.20 $0.00 $285.68 $51,329.43
80 $51,329.43 $517.20 $0.00 $290.22 $52,136.85
81 $52,136.85 $517.20 $0.00 $294.79 $52,948.84
82 $52,948.84 $517.20 $0.00 $299.38 $53,765.42
83 $53,765.42 $517.20 $0.00 $304.00 $54,586.62
84 $54,586.62 $517.20 $0.00 $308.64 $55,412.46
85 $55,412.46 $517.20 $0.00 $313.31 $56,242.97
86 $56,242.97 $517.20 $0.00 $318.01 $57,078.18
87 $57,078.18 $517.20 $0.00 $322.73 $57,918.11
88 $57,918.11 $517.20 $0.00 $327.48 $58,762.79
89 $58,762.79 $517.20 $0.00 $332.25 $59,612.24
90 $59,612.24 $517.20 $0.00 $337.06 $60,466.50
91 $60,466.50 $517.20 $0.00 $341.89 $61,325.59
92 $61,325.59 $517.20 $0.00 $346.74 $62,189.53
93 $62,189.53 $517.20 $0.00 $351.63 $63,058.36
94 $63,058.36 $517.20 $0.00 $356.54 $63,932.10
95 $63,932.10 $517.20 $0.00 $361.48 $64,810.78
96 $64,810.78 $517.20 $0.00 $366.45 $65,694.43
97 $65,694.43 $517.20 $0.00 $371.45 $66,583.08
98 $66,583.08 $517.20 $0.00 $376.47 $67,476.75
99 $67,476.75 $517.20 $0.00 $381.52 $68,375.47
100 $68,375.47 $517.20 $0.00 $386.60 $69,279.27
101 $69,279.27 $517.20 $0.00 $391.72 $70,188.19
102 $70,188.19 $517.20 $0.00 $396.85 $71,102.24
103 $71,102.24 $517.20 $0.00 $402.02 $72,021.46
104 $72,021.46 $517.20 $0.00 $407.22 $72,945.88
105 $72,945.88 $517.20 $0.00 $412.45 $73,875.53
106 $73,875.53 $517.20 $0.00 $417.70 $74,810.43
107 $74,810.43 $517.20 $0.00 $422.99 $75,750.62
108 $75,750.62 $517.20 $0.00 $428.31 $76,696.13
109 $76,696.13 $517.20 $0.00 $433.65 $77,646.98
110 $77,646.98 $517.20 $0.00 $439.03 $78,603.21
111 $78,603.21 $517.20 $0.00 $444.43 $79,564.84
112 $79,564.84 $517.20 $0.00 $449.87 $80,531.91
113 $80,531.91 $517.20 $0.00 $455.34 $81,504.45
114 $81,504.45 $517.20 $0.00 $460.84 $82,482.49
115 $82,482.49 $517.20 $0.00 $466.37 $83,466.06
116 $83,466.06 $517.20 $0.00 $471.93 $84,455.19
117 $84,455.19 $517.20 $0.00 $477.52 $85,449.91
118 $85,449.91 $517.20 $0.00 $483.15 $86,450.26
119 $86,450.26 $517.20 $0.00 $488.80 $87,456.26
120 $87,456.26 $517.20 $0.00 $494.49 $88,467.95
121 $88,467.95 $517.20 $0.00 $500.21 $89,485.36
122 $89,485.36 $517.20 $0.00 $505.96 $90,508.52
123 $90,508.52 $517.20 $0.00 $511.75 $91,537.47
124 $91,537.47 $517.20 $0.00 $517.57 $92,572.24
125 $92,572.24 $517.20 $0.00 $523.42 $93,612.86
126 $93,612.86 $517.20 $0.00 $529.30 $94,659.36
127 $94,659.36 $517.20 $0.00 $535.22 $95,711.78
128 $95,711.78 $517.20 $0.00 $541.17 $96,770.15
129 $96,770.15 $517.20 $0.00 $547.15 $97,834.50
130 $97,834.50 $517.20 $0.00 $553.17 $98,904.87
131 $98,904.87 $517.20 $0.00 $559.22 $99,981.29
132 $99,981.29 $517.20 $0.00 $565.31 $101,063.80
133 $101,063.80 $517.20 $0.00 $571.43 $102,152.43
134 $102,152.43 $517.20 $0.00 $577.58 $103,247.21
135 $103,247.21 $517.20 $0.00 $583.77 $104,348.18
136 $104,348.18 $517.20 $0.00 $590.00 $105,455.38
137 $105,455.38 $517.20 $0.00 $596.26 $106,568.84
138 $106,568.84 $517.20 $0.00 $602.56 $107,688.60
139 $107,688.60 $517.20 $0.00 $608.89 $108,814.69
140 $108,814.69 $517.20 $0.00 $615.25 $109,947.14
141 $109,947.14 $517.20 $0.00 $621.66 $111,086.00
142 $111,086.00 $517.20 $0.00 $628.10 $112,231.30
143 $112,231.30 $517.20 $0.00 $634.57 $113,383.07
144 $113,383.07 $517.20 $0.00 $641.08 $114,541.35
145 $114,541.35 $517.20 $0.00 $647.63 $115,706.18
146 $115,706.18 $517.20 $0.00 $654.22 $116,877.60
147 $116,877.60 $517.20 $0.00 $660.84 $118,055.64
148 $118,055.64 $517.20 $0.00 $667.50 $119,240.34
149 $119,240.34 $517.20 $0.00 $674.20 $120,431.74
150 $120,431.74 $517.20 $0.00 $680.94 $121,629.88
151 $121,629.88 $517.20 $0.00 $687.71 $122,834.79
152 $122,834.79 $517.20 $0.00 $694.53 $124,046.52
153 $124,046.52 $517.20 $0.00 $701.38 $125,265.10
154 $125,265.10 $517.20 $0.00 $708.27 $126,490.57
155 $126,490.57 $517.20 $0.00 $715.20 $127,722.97
156 $127,722.97 $517.20 $0.00 $722.16 $128,962.33
157 $128,962.33 $517.20 $0.00 $729.17 $130,208.70
158 $130,208.70 $517.20 $0.00 $736.22 $131,462.12
159 $131,462.12 $517.20 $0.00 $743.31 $132,722.63
160 $132,722.63 $517.20 $0.00 $750.43 $133,990.26
161 $133,990.26 $517.20 $0.00 $757.60 $135,265.06
162 $135,265.06 $517.20 $0.00 $764.81 $136,547.07
163 $136,547.07 $517.20 $0.00 $772.06 $137,836.33
164 $137,836.33 $517.20 $0.00 $779.35 $139,132.88
165 $139,132.88 $517.20 $0.00 $786.68 $140,436.76
166 $140,436.76 $517.20 $0.00 $794.05 $141,748.01
167 $141,748.01 $517.20 $0.00 $801.46 $143,066.67
168 $143,066.67 $517.20 $0.00 $808.92 $144,392.79
169 $144,392.79 $517.20 $0.00 $816.42 $145,726.41
170 $145,726.41 $517.20 $0.00 $823.96 $147,067.57
171 $147,067.57 $517.20 $0.00 $831.54 $148,416.31
172 $148,416.31 $517.20 $0.00 $839.17 $149,772.68
173 $149,772.68 $517.20 $0.00 $846.84 $151,136.72
174 $151,136.72 $517.20 $0.00 $854.55 $152,508.47
175 $152,508.47 $517.20 $0.00 $862.31 $153,887.98
176 $153,887.98 $517.20 $0.00 $870.11 $155,275.29
177 $155,275.29 $517.20 $0.00 $877.95 $156,670.44
178 $156,670.44 $517.20 $0.00 $885.84 $158,073.48
179 $158,073.48 $517.20 $0.00 $893.77 $159,484.45
180 $159,484.45 $517.20 $0.00 $901.75 $160,903.40
181 $160,903.40 $517.20 $0.00 $909.77 $162,330.37
182 $162,330.37 $517.20 $0.00 $917.84 $163,765.41
183 $163,765.41 $517.20 $0.00 $925.95 $165,208.56
184 $165,208.56 $517.20 $0.00 $934.11 $166,659.87
185 $166,659.87 $517.20 $0.00 $942.32 $168,119.39
186 $168,119.39 $517.20 $0.00 $950.57 $169,587.16
187 $169,587.16 $517.20 $0.00 $958.87 $171,063.23
188 $171,063.23 $517.20 $0.00 $967.22 $172,547.65
189 $172,547.65 $517.20 $0.00 $975.61 $174,040.46
190 $174,040.46 $517.20 $0.00 $984.05 $175,541.71
191 $175,541.71 $517.20 $0.00 $992.54 $177,051.45
192 $177,051.45 $517.20 $0.00 $1,001.07 $178,569.72
193 $178,569.72 $517.20 $0.00 $1,009.66 $180,096.58
194 $180,096.58 $517.20 $0.00 $1,018.29 $181,632.07
195 $181,632.07 $517.20 $0.00 $1,026.97 $183,176.24
196 $183,176.24 $517.20 $0.00 $1,035.71 $184,729.15
197 $184,729.15 $517.20 $0.00 $1,044.49 $186,290.84
198 $186,290.84 $517.20 $0.00 $1,053.32 $187,861.36
199 $187,861.36 $517.20 $0.00 $1,062.20 $189,440.76
200 $189,440.76 $517.20 $0.00 $1,071.13 $191,029.09
201 $191,029.09 $517.20 $0.00 $1,080.11 $192,626.40
202 $192,626.40 $517.20 $0.00 $1,089.14 $194,232.74
203 $194,232.74 $517.20 $0.00 $1,098.22 $195,848.16
204 $195,848.16 $517.20 $0.00 $1,107.35 $197,472.71
205 $197,472.71 $517.20 $0.00 $1,116.54 $199,106.45
206 $199,106.45 $517.20 $0.00 $1,125.78 $200,749.43
207 $200,749.43 $517.20 $0.00 $1,135.07 $202,401.70
208 $202,401.70 $517.20 $0.00 $1,144.41 $204,063.31
209 $204,063.31 $517.20 $0.00 $1,153.80 $205,734.31
210 $205,734.31 $517.20 $0.00 $1,163.25 $207,414.76
211 $207,414.76 $517.20 $0.00 $1,172.75 $209,104.71
212 $209,104.71 $517.20 $0.00 $1,182.31 $210,804.22
213 $210,804.22 $517.20 $0.00 $1,191.92 $212,513.34
214 $212,513.34 $517.20 $0.00 $1,201.58 $214,232.12
215 $214,232.12 $517.20 $0.00 $1,211.30 $215,960.62
216 $215,960.62 $517.20 $0.00 $1,221.07 $217,698.89
217 $217,698.89 $517.20 $112,474.01 $1,230.90 $106,972.98
218 $106,972.98 $517.20 $0.00 $604.84 $108,095.02
219 $108,095.02 $517.20 $0.00 $611.18 $109,223.40
220 $109,223.40 $517.20 $0.00 $617.56 $110,358.16
221 $110,358.16 $517.20 $0.00 $623.98 $111,499.34
222 $111,499.34 $517.20 $0.00 $630.43 $112,646.97
223 $112,646.97 $517.20 $0.00 $636.92 $113,801.09
224 $113,801.09 $517.20 $0.00 $643.45 $114,961.74
225 $114,961.74 $517.20 $0.00 $650.01 $116,128.95
226 $116,128.95 $517.20 $0.00 $656.61 $117,302.76
227 $117,302.76 $517.20 $0.00 $663.25 $118,483.21
228 $118,483.21 $517.20 $0.00 $669.92 $119,670.33
229 $119,670.33 $0.00 $120,347.19 $676.63 -$0.23