How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $73,155 |
| Monthly savings required | $325 |
How much will it cost to send your child to CUNY Queensborough Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $146,309.93 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $325.13 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $29,656.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford CUNY Queensborough Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $325.13 | $0.00 | $0.00 | $325.13 |
| 2 | $325.13 | $325.13 | $0.00 | $1.84 | $652.10 |
| 3 | $652.10 | $325.13 | $0.00 | $3.69 | $980.92 |
| 4 | $980.92 | $325.13 | $0.00 | $5.55 | $1,311.60 |
| 5 | $1,311.60 | $325.13 | $0.00 | $7.42 | $1,644.15 |
| 6 | $1,644.15 | $325.13 | $0.00 | $9.30 | $1,978.58 |
| 7 | $1,978.58 | $325.13 | $0.00 | $11.19 | $2,314.90 |
| 8 | $2,314.90 | $325.13 | $0.00 | $13.09 | $2,653.12 |
| 9 | $2,653.12 | $325.13 | $0.00 | $15.00 | $2,993.25 |
| 10 | $2,993.25 | $325.13 | $0.00 | $16.92 | $3,335.30 |
| 11 | $3,335.30 | $325.13 | $0.00 | $18.86 | $3,679.29 |
| 12 | $3,679.29 | $325.13 | $0.00 | $20.80 | $4,025.22 |
| 13 | $4,025.22 | $325.13 | $0.00 | $22.76 | $4,373.11 |
| 14 | $4,373.11 | $325.13 | $0.00 | $24.73 | $4,722.97 |
| 15 | $4,722.97 | $325.13 | $0.00 | $26.70 | $5,074.80 |
| 16 | $5,074.80 | $325.13 | $0.00 | $28.69 | $5,428.62 |
| 17 | $5,428.62 | $325.13 | $0.00 | $30.69 | $5,784.44 |
| 18 | $5,784.44 | $325.13 | $0.00 | $32.71 | $6,142.28 |
| 19 | $6,142.28 | $325.13 | $0.00 | $34.73 | $6,502.14 |
| 20 | $6,502.14 | $325.13 | $0.00 | $36.76 | $6,864.03 |
| 21 | $6,864.03 | $325.13 | $0.00 | $38.81 | $7,227.97 |
| 22 | $7,227.97 | $325.13 | $0.00 | $40.87 | $7,593.97 |
| 23 | $7,593.97 | $325.13 | $0.00 | $42.94 | $7,962.04 |
| 24 | $7,962.04 | $325.13 | $0.00 | $45.02 | $8,332.19 |
| 25 | $8,332.19 | $325.13 | $0.00 | $47.11 | $8,704.43 |
| 26 | $8,704.43 | $325.13 | $0.00 | $49.22 | $9,078.78 |
| 27 | $9,078.78 | $325.13 | $0.00 | $51.33 | $9,455.24 |
| 28 | $9,455.24 | $325.13 | $0.00 | $53.46 | $9,833.83 |
| 29 | $9,833.83 | $325.13 | $0.00 | $55.60 | $10,214.56 |
| 30 | $10,214.56 | $325.13 | $0.00 | $57.75 | $10,597.44 |
| 31 | $10,597.44 | $325.13 | $0.00 | $59.92 | $10,982.49 |
| 32 | $10,982.49 | $325.13 | $0.00 | $62.10 | $11,369.72 |
| 33 | $11,369.72 | $325.13 | $0.00 | $64.29 | $11,759.14 |
| 34 | $11,759.14 | $325.13 | $0.00 | $66.49 | $12,150.76 |
| 35 | $12,150.76 | $325.13 | $0.00 | $68.70 | $12,544.59 |
| 36 | $12,544.59 | $325.13 | $0.00 | $70.93 | $12,940.65 |
| 37 | $12,940.65 | $325.13 | $0.00 | $73.17 | $13,338.95 |
| 38 | $13,338.95 | $325.13 | $0.00 | $75.42 | $13,739.50 |
| 39 | $13,739.50 | $325.13 | $0.00 | $77.69 | $14,142.32 |
| 40 | $14,142.32 | $325.13 | $0.00 | $79.96 | $14,547.41 |
| 41 | $14,547.41 | $325.13 | $0.00 | $82.25 | $14,954.79 |
| 42 | $14,954.79 | $325.13 | $0.00 | $84.56 | $15,364.48 |
| 43 | $15,364.48 | $325.13 | $0.00 | $86.87 | $15,776.48 |
| 44 | $15,776.48 | $325.13 | $0.00 | $89.20 | $16,190.81 |
| 45 | $16,190.81 | $325.13 | $0.00 | $91.55 | $16,607.49 |
| 46 | $16,607.49 | $325.13 | $0.00 | $93.90 | $17,026.52 |
| 47 | $17,026.52 | $325.13 | $0.00 | $96.27 | $17,447.92 |
| 48 | $17,447.92 | $325.13 | $0.00 | $98.65 | $17,871.70 |
| 49 | $17,871.70 | $325.13 | $0.00 | $101.05 | $18,297.88 |
| 50 | $18,297.88 | $325.13 | $0.00 | $103.46 | $18,726.47 |
| 51 | $18,726.47 | $325.13 | $0.00 | $105.88 | $19,157.48 |
| 52 | $19,157.48 | $325.13 | $0.00 | $108.32 | $19,590.93 |
| 53 | $19,590.93 | $325.13 | $0.00 | $110.77 | $20,026.83 |
| 54 | $20,026.83 | $325.13 | $0.00 | $113.23 | $20,465.19 |
| 55 | $20,465.19 | $325.13 | $0.00 | $115.71 | $20,906.03 |
| 56 | $20,906.03 | $325.13 | $0.00 | $118.21 | $21,349.37 |
| 57 | $21,349.37 | $325.13 | $0.00 | $120.71 | $21,795.21 |
| 58 | $21,795.21 | $325.13 | $0.00 | $123.23 | $22,243.57 |
| 59 | $22,243.57 | $325.13 | $0.00 | $125.77 | $22,694.47 |
| 60 | $22,694.47 | $325.13 | $0.00 | $128.32 | $23,147.92 |
| 61 | $23,147.92 | $325.13 | $0.00 | $130.88 | $23,603.93 |
| 62 | $23,603.93 | $325.13 | $0.00 | $133.46 | $24,062.52 |
| 63 | $24,062.52 | $325.13 | $0.00 | $136.05 | $24,523.70 |
| 64 | $24,523.70 | $325.13 | $0.00 | $138.66 | $24,987.49 |
| 65 | $24,987.49 | $325.13 | $0.00 | $141.28 | $25,453.90 |
| 66 | $25,453.90 | $325.13 | $0.00 | $143.92 | $25,922.95 |
| 67 | $25,922.95 | $325.13 | $0.00 | $146.57 | $26,394.65 |
| 68 | $26,394.65 | $325.13 | $0.00 | $149.24 | $26,869.02 |
| 69 | $26,869.02 | $325.13 | $0.00 | $151.92 | $27,346.07 |
| 70 | $27,346.07 | $325.13 | $0.00 | $154.62 | $27,825.82 |
| 71 | $27,825.82 | $325.13 | $0.00 | $157.33 | $28,308.28 |
| 72 | $28,308.28 | $325.13 | $0.00 | $160.06 | $28,793.47 |
| 73 | $28,793.47 | $325.13 | $0.00 | $162.80 | $29,281.40 |
| 74 | $29,281.40 | $325.13 | $0.00 | $165.56 | $29,772.09 |
| 75 | $29,772.09 | $325.13 | $0.00 | $168.34 | $30,265.56 |
| 76 | $30,265.56 | $325.13 | $0.00 | $171.13 | $30,761.82 |
| 77 | $30,761.82 | $325.13 | $0.00 | $173.93 | $31,260.88 |
| 78 | $31,260.88 | $325.13 | $0.00 | $176.75 | $31,762.76 |
| 79 | $31,762.76 | $325.13 | $0.00 | $179.59 | $32,267.48 |
| 80 | $32,267.48 | $325.13 | $0.00 | $182.45 | $32,775.06 |
| 81 | $32,775.06 | $325.13 | $0.00 | $185.31 | $33,285.50 |
| 82 | $33,285.50 | $325.13 | $0.00 | $188.20 | $33,798.83 |
| 83 | $33,798.83 | $325.13 | $0.00 | $191.10 | $34,315.06 |
| 84 | $34,315.06 | $325.13 | $0.00 | $194.02 | $34,834.21 |
| 85 | $34,834.21 | $325.13 | $0.00 | $196.96 | $35,356.30 |
| 86 | $35,356.30 | $325.13 | $0.00 | $199.91 | $35,881.34 |
| 87 | $35,881.34 | $325.13 | $0.00 | $202.88 | $36,409.35 |
| 88 | $36,409.35 | $325.13 | $0.00 | $205.86 | $36,940.34 |
| 89 | $36,940.34 | $325.13 | $0.00 | $208.87 | $37,474.34 |
| 90 | $37,474.34 | $325.13 | $0.00 | $211.89 | $38,011.36 |
| 91 | $38,011.36 | $325.13 | $0.00 | $214.92 | $38,551.41 |
| 92 | $38,551.41 | $325.13 | $0.00 | $217.98 | $39,094.52 |
| 93 | $39,094.52 | $325.13 | $0.00 | $221.05 | $39,640.70 |
| 94 | $39,640.70 | $325.13 | $0.00 | $224.13 | $40,189.96 |
| 95 | $40,189.96 | $325.13 | $0.00 | $227.24 | $40,742.33 |
| 96 | $40,742.33 | $325.13 | $0.00 | $230.36 | $41,297.82 |
| 97 | $41,297.82 | $325.13 | $0.00 | $233.50 | $41,856.45 |
| 98 | $41,856.45 | $325.13 | $0.00 | $236.66 | $42,418.24 |
| 99 | $42,418.24 | $325.13 | $0.00 | $239.84 | $42,983.21 |
| 100 | $42,983.21 | $325.13 | $0.00 | $243.03 | $43,551.37 |
| 101 | $43,551.37 | $325.13 | $0.00 | $246.25 | $44,122.75 |
| 102 | $44,122.75 | $325.13 | $0.00 | $249.48 | $44,697.36 |
| 103 | $44,697.36 | $325.13 | $0.00 | $252.73 | $45,275.22 |
| 104 | $45,275.22 | $325.13 | $0.00 | $255.99 | $45,856.34 |
| 105 | $45,856.34 | $325.13 | $0.00 | $259.28 | $46,440.75 |
| 106 | $46,440.75 | $325.13 | $0.00 | $262.58 | $47,028.46 |
| 107 | $47,028.46 | $325.13 | $0.00 | $265.91 | $47,619.50 |
| 108 | $47,619.50 | $325.13 | $0.00 | $269.25 | $48,213.88 |
| 109 | $48,213.88 | $325.13 | $0.00 | $272.61 | $48,811.62 |
| 110 | $48,811.62 | $325.13 | $0.00 | $275.99 | $49,412.74 |
| 111 | $49,412.74 | $325.13 | $0.00 | $279.39 | $50,017.26 |
| 112 | $50,017.26 | $325.13 | $0.00 | $282.80 | $50,625.19 |
| 113 | $50,625.19 | $325.13 | $0.00 | $286.24 | $51,236.56 |
| 114 | $51,236.56 | $325.13 | $0.00 | $289.70 | $51,851.39 |
| 115 | $51,851.39 | $325.13 | $0.00 | $293.18 | $52,469.70 |
| 116 | $52,469.70 | $325.13 | $0.00 | $296.67 | $53,091.50 |
| 117 | $53,091.50 | $325.13 | $0.00 | $300.19 | $53,716.82 |
| 118 | $53,716.82 | $325.13 | $0.00 | $303.72 | $54,345.67 |
| 119 | $54,345.67 | $325.13 | $0.00 | $307.28 | $54,978.08 |
| 120 | $54,978.08 | $325.13 | $0.00 | $310.85 | $55,614.06 |
| 121 | $55,614.06 | $325.13 | $0.00 | $314.45 | $56,253.64 |
| 122 | $56,253.64 | $325.13 | $0.00 | $318.07 | $56,896.84 |
| 123 | $56,896.84 | $325.13 | $0.00 | $321.70 | $57,543.67 |
| 124 | $57,543.67 | $325.13 | $0.00 | $325.36 | $58,194.16 |
| 125 | $58,194.16 | $325.13 | $0.00 | $329.04 | $58,848.33 |
| 126 | $58,848.33 | $325.13 | $0.00 | $332.74 | $59,506.20 |
| 127 | $59,506.20 | $325.13 | $0.00 | $336.46 | $60,167.79 |
| 128 | $60,167.79 | $325.13 | $0.00 | $340.20 | $60,833.12 |
| 129 | $60,833.12 | $325.13 | $0.00 | $343.96 | $61,502.21 |
| 130 | $61,502.21 | $325.13 | $0.00 | $347.74 | $62,175.08 |
| 131 | $62,175.08 | $325.13 | $0.00 | $351.55 | $62,851.76 |
| 132 | $62,851.76 | $325.13 | $0.00 | $355.37 | $63,532.26 |
| 133 | $63,532.26 | $325.13 | $0.00 | $359.22 | $64,216.61 |
| 134 | $64,216.61 | $325.13 | $0.00 | $363.09 | $64,904.83 |
| 135 | $64,904.83 | $325.13 | $0.00 | $366.98 | $65,596.94 |
| 136 | $65,596.94 | $325.13 | $0.00 | $370.89 | $66,292.96 |
| 137 | $66,292.96 | $325.13 | $0.00 | $374.83 | $66,992.92 |
| 138 | $66,992.92 | $325.13 | $0.00 | $378.79 | $67,696.84 |
| 139 | $67,696.84 | $325.13 | $0.00 | $382.77 | $68,404.74 |
| 140 | $68,404.74 | $325.13 | $0.00 | $386.77 | $69,116.64 |
| 141 | $69,116.64 | $325.13 | $0.00 | $390.80 | $69,832.57 |
| 142 | $69,832.57 | $325.13 | $0.00 | $394.84 | $70,552.54 |
| 143 | $70,552.54 | $325.13 | $0.00 | $398.91 | $71,276.58 |
| 144 | $71,276.58 | $325.13 | $0.00 | $403.01 | $72,004.72 |
| 145 | $72,004.72 | $325.13 | $0.00 | $407.13 | $72,736.98 |
| 146 | $72,736.98 | $325.13 | $0.00 | $411.27 | $73,473.38 |
| 147 | $73,473.38 | $325.13 | $0.00 | $415.43 | $74,213.94 |
| 148 | $74,213.94 | $325.13 | $0.00 | $419.62 | $74,958.69 |
| 149 | $74,958.69 | $325.13 | $0.00 | $423.83 | $75,707.65 |
| 150 | $75,707.65 | $325.13 | $0.00 | $428.06 | $76,460.84 |
| 151 | $76,460.84 | $325.13 | $0.00 | $432.32 | $77,218.29 |
| 152 | $77,218.29 | $325.13 | $0.00 | $436.60 | $77,980.02 |
| 153 | $77,980.02 | $325.13 | $0.00 | $440.91 | $78,746.06 |
| 154 | $78,746.06 | $325.13 | $0.00 | $445.24 | $79,516.43 |
| 155 | $79,516.43 | $325.13 | $0.00 | $449.60 | $80,291.16 |
| 156 | $80,291.16 | $325.13 | $0.00 | $453.98 | $81,070.27 |
| 157 | $81,070.27 | $325.13 | $0.00 | $458.38 | $81,853.78 |
| 158 | $81,853.78 | $325.13 | $0.00 | $462.81 | $82,641.72 |
| 159 | $82,641.72 | $325.13 | $0.00 | $467.27 | $83,434.12 |
| 160 | $83,434.12 | $325.13 | $0.00 | $471.75 | $84,231.00 |
| 161 | $84,231.00 | $325.13 | $0.00 | $476.25 | $85,032.38 |
| 162 | $85,032.38 | $325.13 | $0.00 | $480.79 | $85,838.30 |
| 163 | $85,838.30 | $325.13 | $0.00 | $485.34 | $86,648.77 |
| 164 | $86,648.77 | $325.13 | $0.00 | $489.92 | $87,463.82 |
| 165 | $87,463.82 | $325.13 | $0.00 | $494.53 | $88,283.48 |
| 166 | $88,283.48 | $325.13 | $0.00 | $499.17 | $89,107.78 |
| 167 | $89,107.78 | $325.13 | $0.00 | $503.83 | $89,936.74 |
| 168 | $89,936.74 | $325.13 | $0.00 | $508.52 | $90,770.39 |
| 169 | $90,770.39 | $325.13 | $0.00 | $513.23 | $91,608.75 |
| 170 | $91,608.75 | $325.13 | $0.00 | $517.97 | $92,451.85 |
| 171 | $92,451.85 | $325.13 | $0.00 | $522.74 | $93,299.72 |
| 172 | $93,299.72 | $325.13 | $0.00 | $527.53 | $94,152.38 |
| 173 | $94,152.38 | $325.13 | $0.00 | $532.35 | $95,009.86 |
| 174 | $95,009.86 | $325.13 | $0.00 | $537.20 | $95,872.19 |
| 175 | $95,872.19 | $325.13 | $0.00 | $542.08 | $96,739.40 |
| 176 | $96,739.40 | $325.13 | $0.00 | $546.98 | $97,611.51 |
| 177 | $97,611.51 | $325.13 | $0.00 | $551.91 | $98,488.55 |
| 178 | $98,488.55 | $325.13 | $0.00 | $556.87 | $99,370.55 |
| 179 | $99,370.55 | $325.13 | $0.00 | $561.86 | $100,257.54 |
| 180 | $100,257.54 | $325.13 | $0.00 | $566.87 | $101,149.54 |
| 181 | $101,149.54 | $325.13 | $0.00 | $571.91 | $102,046.58 |
| 182 | $102,046.58 | $325.13 | $0.00 | $576.99 | $102,948.70 |
| 183 | $102,948.70 | $325.13 | $0.00 | $582.09 | $103,855.92 |
| 184 | $103,855.92 | $325.13 | $0.00 | $587.22 | $104,768.27 |
| 185 | $104,768.27 | $325.13 | $0.00 | $592.38 | $105,685.78 |
| 186 | $105,685.78 | $325.13 | $0.00 | $597.56 | $106,608.47 |
| 187 | $106,608.47 | $325.13 | $0.00 | $602.78 | $107,536.38 |
| 188 | $107,536.38 | $325.13 | $0.00 | $608.03 | $108,469.54 |
| 189 | $108,469.54 | $325.13 | $0.00 | $613.30 | $109,407.97 |
| 190 | $109,407.97 | $325.13 | $0.00 | $618.61 | $110,351.71 |
| 191 | $110,351.71 | $325.13 | $0.00 | $623.94 | $111,300.78 |
| 192 | $111,300.78 | $325.13 | $0.00 | $629.31 | $112,255.22 |
| 193 | $112,255.22 | $325.13 | $0.00 | $634.71 | $113,215.06 |
| 194 | $113,215.06 | $325.13 | $0.00 | $640.13 | $114,180.32 |
| 195 | $114,180.32 | $325.13 | $0.00 | $645.59 | $115,151.04 |
| 196 | $115,151.04 | $325.13 | $0.00 | $651.08 | $116,127.25 |
| 197 | $116,127.25 | $325.13 | $0.00 | $656.60 | $117,108.98 |
| 198 | $117,108.98 | $325.13 | $0.00 | $662.15 | $118,096.26 |
| 199 | $118,096.26 | $325.13 | $0.00 | $667.73 | $119,089.12 |
| 200 | $119,089.12 | $325.13 | $0.00 | $673.35 | $120,087.60 |
| 201 | $120,087.60 | $325.13 | $0.00 | $678.99 | $121,091.72 |
| 202 | $121,091.72 | $325.13 | $0.00 | $684.67 | $122,101.52 |
| 203 | $122,101.52 | $325.13 | $0.00 | $690.38 | $123,117.03 |
| 204 | $123,117.03 | $325.13 | $0.00 | $696.12 | $124,138.28 |
| 205 | $124,138.28 | $325.13 | $0.00 | $701.90 | $125,165.31 |
| 206 | $125,165.31 | $325.13 | $0.00 | $707.70 | $126,198.14 |
| 207 | $126,198.14 | $325.13 | $0.00 | $713.54 | $127,236.81 |
| 208 | $127,236.81 | $325.13 | $0.00 | $719.42 | $128,281.36 |
| 209 | $128,281.36 | $325.13 | $0.00 | $725.32 | $129,331.81 |
| 210 | $129,331.81 | $325.13 | $0.00 | $731.26 | $130,388.20 |
| 211 | $130,388.20 | $325.13 | $0.00 | $737.23 | $131,450.56 |
| 212 | $131,450.56 | $325.13 | $0.00 | $743.24 | $132,518.93 |
| 213 | $132,518.93 | $325.13 | $0.00 | $749.28 | $133,593.34 |
| 214 | $133,593.34 | $325.13 | $0.00 | $755.36 | $134,673.83 |
| 215 | $134,673.83 | $325.13 | $0.00 | $761.47 | $135,760.43 |
| 216 | $135,760.43 | $325.13 | $0.00 | $767.61 | $136,853.17 |
| 217 | $136,853.17 | $325.13 | $71,370.70 | $773.79 | $66,581.39 |
| 218 | $66,581.39 | $325.13 | $0.00 | $376.46 | $67,282.98 |
| 219 | $67,282.98 | $325.13 | $0.00 | $380.43 | $67,988.54 |
| 220 | $67,988.54 | $325.13 | $0.00 | $384.42 | $68,698.09 |
| 221 | $68,698.09 | $325.13 | $0.00 | $388.43 | $69,411.65 |
| 222 | $69,411.65 | $325.13 | $0.00 | $392.46 | $70,129.24 |
| 223 | $70,129.24 | $325.13 | $0.00 | $396.52 | $70,850.89 |
| 224 | $70,850.89 | $325.13 | $0.00 | $400.60 | $71,576.62 |
| 225 | $71,576.62 | $325.13 | $0.00 | $404.70 | $72,306.45 |
| 226 | $72,306.45 | $325.13 | $0.00 | $408.83 | $73,040.41 |
| 227 | $73,040.41 | $325.13 | $0.00 | $412.98 | $73,778.52 |
| 228 | $73,778.52 | $325.13 | $0.00 | $417.15 | $74,520.80 |
| 229 | $74,520.80 | $0.00 | $74,939.23 | $421.35 | $2.92 |