# Savings Plan and Future Cost Estimation for Iona College

How much will it cost and what do you need to save?

## Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2040 \$158,544 Monthly savings required \$1,255

How much will it cost to send your child to Iona College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at \$634,174.06 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of \$1,255.00 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

## Assumptions

 Current Annual Cost \$61,138.00 Years until enrollment 18 Annual Tuition Increase 5% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 4

## Current Savings Shortfall

### College Savings Calculator

Discover how much will you need to start saving now to afford Iona College in the future.

## College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$1,255.00 \$0.00 \$0.00 \$1,255.00
2 \$1,255.00 \$1,255.00 \$0.00 \$7.10 \$2,517.10
3 \$2,517.10 \$1,255.00 \$0.00 \$14.23 \$3,786.33
4 \$3,786.33 \$1,255.00 \$0.00 \$21.41 \$5,062.74
5 \$5,062.74 \$1,255.00 \$0.00 \$28.63 \$6,346.37
6 \$6,346.37 \$1,255.00 \$0.00 \$35.88 \$7,637.25
7 \$7,637.25 \$1,255.00 \$0.00 \$43.18 \$8,935.43
8 \$8,935.43 \$1,255.00 \$0.00 \$50.52 \$10,240.95
9 \$10,240.95 \$1,255.00 \$0.00 \$57.90 \$11,553.85
10 \$11,553.85 \$1,255.00 \$0.00 \$65.33 \$12,874.18
11 \$12,874.18 \$1,255.00 \$0.00 \$72.79 \$14,201.97
12 \$14,201.97 \$1,255.00 \$0.00 \$80.30 \$15,537.27
13 \$15,537.27 \$1,255.00 \$0.00 \$87.85 \$16,880.12
14 \$16,880.12 \$1,255.00 \$0.00 \$95.44 \$18,230.56
15 \$18,230.56 \$1,255.00 \$0.00 \$103.08 \$19,588.64
16 \$19,588.64 \$1,255.00 \$0.00 \$110.76 \$20,954.40
17 \$20,954.40 \$1,255.00 \$0.00 \$118.48 \$22,327.88
18 \$22,327.88 \$1,255.00 \$0.00 \$126.25 \$23,709.13
19 \$23,709.13 \$1,255.00 \$0.00 \$134.05 \$25,098.18
20 \$25,098.18 \$1,255.00 \$0.00 \$141.91 \$26,495.09
21 \$26,495.09 \$1,255.00 \$0.00 \$149.81 \$27,899.90
22 \$27,899.90 \$1,255.00 \$0.00 \$157.75 \$29,312.65
23 \$29,312.65 \$1,255.00 \$0.00 \$165.74 \$30,733.39
24 \$30,733.39 \$1,255.00 \$0.00 \$173.77 \$32,162.16
25 \$32,162.16 \$1,255.00 \$0.00 \$181.85 \$33,599.01
26 \$33,599.01 \$1,255.00 \$0.00 \$189.97 \$35,043.98
27 \$35,043.98 \$1,255.00 \$0.00 \$198.14 \$36,497.12
28 \$36,497.12 \$1,255.00 \$0.00 \$206.36 \$37,958.48
29 \$37,958.48 \$1,255.00 \$0.00 \$214.62 \$39,428.10
30 \$39,428.10 \$1,255.00 \$0.00 \$222.93 \$40,906.03
31 \$40,906.03 \$1,255.00 \$0.00 \$231.29 \$42,392.32
32 \$42,392.32 \$1,255.00 \$0.00 \$239.69 \$43,887.01
33 \$43,887.01 \$1,255.00 \$0.00 \$248.14 \$45,390.15
34 \$45,390.15 \$1,255.00 \$0.00 \$256.64 \$46,901.79
35 \$46,901.79 \$1,255.00 \$0.00 \$265.19 \$48,421.98
36 \$48,421.98 \$1,255.00 \$0.00 \$273.78 \$49,950.76
37 \$49,950.76 \$1,255.00 \$0.00 \$282.43 \$51,488.19
38 \$51,488.19 \$1,255.00 \$0.00 \$291.12 \$53,034.31
39 \$53,034.31 \$1,255.00 \$0.00 \$299.86 \$54,589.17
40 \$54,589.17 \$1,255.00 \$0.00 \$308.66 \$56,152.83
41 \$56,152.83 \$1,255.00 \$0.00 \$317.50 \$57,725.33
42 \$57,725.33 \$1,255.00 \$0.00 \$326.39 \$59,306.72
43 \$59,306.72 \$1,255.00 \$0.00 \$335.33 \$60,897.05
44 \$60,897.05 \$1,255.00 \$0.00 \$344.32 \$62,496.37
45 \$62,496.37 \$1,255.00 \$0.00 \$353.36 \$64,104.73
46 \$64,104.73 \$1,255.00 \$0.00 \$362.46 \$65,722.19
47 \$65,722.19 \$1,255.00 \$0.00 \$371.60 \$67,348.79
48 \$67,348.79 \$1,255.00 \$0.00 \$380.80 \$68,984.59
49 \$68,984.59 \$1,255.00 \$0.00 \$390.05 \$70,629.64
50 \$70,629.64 \$1,255.00 \$0.00 \$399.35 \$72,283.99
51 \$72,283.99 \$1,255.00 \$0.00 \$408.70 \$73,947.69
52 \$73,947.69 \$1,255.00 \$0.00 \$418.11 \$75,620.80
53 \$75,620.80 \$1,255.00 \$0.00 \$427.57 \$77,303.37
54 \$77,303.37 \$1,255.00 \$0.00 \$437.08 \$78,995.45
55 \$78,995.45 \$1,255.00 \$0.00 \$446.65 \$80,697.10
56 \$80,697.10 \$1,255.00 \$0.00 \$456.27 \$82,408.37
57 \$82,408.37 \$1,255.00 \$0.00 \$465.95 \$84,129.32
58 \$84,129.32 \$1,255.00 \$0.00 \$475.68 \$85,860.00
59 \$85,860.00 \$1,255.00 \$0.00 \$485.46 \$87,600.46
60 \$87,600.46 \$1,255.00 \$0.00 \$495.31 \$89,350.77
61 \$89,350.77 \$1,255.00 \$0.00 \$505.20 \$91,110.97
62 \$91,110.97 \$1,255.00 \$0.00 \$515.15 \$92,881.12
63 \$92,881.12 \$1,255.00 \$0.00 \$525.16 \$94,661.28
64 \$94,661.28 \$1,255.00 \$0.00 \$535.23 \$96,451.51
65 \$96,451.51 \$1,255.00 \$0.00 \$545.35 \$98,251.86
66 \$98,251.86 \$1,255.00 \$0.00 \$555.53 \$100,062.39
67 \$100,062.39 \$1,255.00 \$0.00 \$565.77 \$101,883.16
68 \$101,883.16 \$1,255.00 \$0.00 \$576.06 \$103,714.22
69 \$103,714.22 \$1,255.00 \$0.00 \$586.42 \$105,555.64
70 \$105,555.64 \$1,255.00 \$0.00 \$596.83 \$107,407.47
71 \$107,407.47 \$1,255.00 \$0.00 \$607.30 \$109,269.77
72 \$109,269.77 \$1,255.00 \$0.00 \$617.83 \$111,142.60
73 \$111,142.60 \$1,255.00 \$0.00 \$628.42 \$113,026.02
74 \$113,026.02 \$1,255.00 \$0.00 \$639.07 \$114,920.09
75 \$114,920.09 \$1,255.00 \$0.00 \$649.77 \$116,824.86
76 \$116,824.86 \$1,255.00 \$0.00 \$660.54 \$118,740.40
77 \$118,740.40 \$1,255.00 \$0.00 \$671.38 \$120,666.78
78 \$120,666.78 \$1,255.00 \$0.00 \$682.27 \$122,604.05
79 \$122,604.05 \$1,255.00 \$0.00 \$693.22 \$124,552.27
80 \$124,552.27 \$1,255.00 \$0.00 \$704.24 \$126,511.51
81 \$126,511.51 \$1,255.00 \$0.00 \$715.31 \$128,481.82
82 \$128,481.82 \$1,255.00 \$0.00 \$726.45 \$130,463.27
83 \$130,463.27 \$1,255.00 \$0.00 \$737.66 \$132,455.93
84 \$132,455.93 \$1,255.00 \$0.00 \$748.93 \$134,459.86
85 \$134,459.86 \$1,255.00 \$0.00 \$760.26 \$136,475.12
86 \$136,475.12 \$1,255.00 \$0.00 \$771.65 \$138,501.77
87 \$138,501.77 \$1,255.00 \$0.00 \$783.11 \$140,539.88
88 \$140,539.88 \$1,255.00 \$0.00 \$794.63 \$142,589.51
89 \$142,589.51 \$1,255.00 \$0.00 \$806.22 \$144,650.73
90 \$144,650.73 \$1,255.00 \$0.00 \$817.88 \$146,723.61
91 \$146,723.61 \$1,255.00 \$0.00 \$829.60 \$148,808.21
92 \$148,808.21 \$1,255.00 \$0.00 \$841.38 \$150,904.59
93 \$150,904.59 \$1,255.00 \$0.00 \$853.24 \$153,012.83
94 \$153,012.83 \$1,255.00 \$0.00 \$865.16 \$155,132.99
95 \$155,132.99 \$1,255.00 \$0.00 \$877.14 \$157,265.13
96 \$157,265.13 \$1,255.00 \$0.00 \$889.20 \$159,409.33
97 \$159,409.33 \$1,255.00 \$0.00 \$901.32 \$161,565.65
98 \$161,565.65 \$1,255.00 \$0.00 \$913.52 \$163,734.17
99 \$163,734.17 \$1,255.00 \$0.00 \$925.78 \$165,914.95
100 \$165,914.95 \$1,255.00 \$0.00 \$938.11 \$168,108.06
101 \$168,108.06 \$1,255.00 \$0.00 \$950.51 \$170,313.57
102 \$170,313.57 \$1,255.00 \$0.00 \$962.98 \$172,531.55
103 \$172,531.55 \$1,255.00 \$0.00 \$975.52 \$174,762.07
104 \$174,762.07 \$1,255.00 \$0.00 \$988.13 \$177,005.20
105 \$177,005.20 \$1,255.00 \$0.00 \$1,000.81 \$179,261.01
106 \$179,261.01 \$1,255.00 \$0.00 \$1,013.57 \$181,529.58
107 \$181,529.58 \$1,255.00 \$0.00 \$1,026.39 \$183,810.97
108 \$183,810.97 \$1,255.00 \$0.00 \$1,039.29 \$186,105.26
109 \$186,105.26 \$1,255.00 \$0.00 \$1,052.27 \$188,412.53
110 \$188,412.53 \$1,255.00 \$0.00 \$1,065.31 \$190,732.84
111 \$190,732.84 \$1,255.00 \$0.00 \$1,078.43 \$193,066.27
112 \$193,066.27 \$1,255.00 \$0.00 \$1,091.62 \$195,412.89
113 \$195,412.89 \$1,255.00 \$0.00 \$1,104.89 \$197,772.78
114 \$197,772.78 \$1,255.00 \$0.00 \$1,118.24 \$200,146.02
115 \$200,146.02 \$1,255.00 \$0.00 \$1,131.65 \$202,532.67
116 \$202,532.67 \$1,255.00 \$0.00 \$1,145.15 \$204,932.82
117 \$204,932.82 \$1,255.00 \$0.00 \$1,158.72 \$207,346.54
118 \$207,346.54 \$1,255.00 \$0.00 \$1,172.37 \$209,773.91
119 \$209,773.91 \$1,255.00 \$0.00 \$1,186.09 \$212,215.00
120 \$212,215.00 \$1,255.00 \$0.00 \$1,199.89 \$214,669.89
121 \$214,669.89 \$1,255.00 \$0.00 \$1,213.77 \$217,138.66
122 \$217,138.66 \$1,255.00 \$0.00 \$1,227.73 \$219,621.39
123 \$219,621.39 \$1,255.00 \$0.00 \$1,241.77 \$222,118.16
124 \$222,118.16 \$1,255.00 \$0.00 \$1,255.89 \$224,629.05
125 \$224,629.05 \$1,255.00 \$0.00 \$1,270.09 \$227,154.14
126 \$227,154.14 \$1,255.00 \$0.00 \$1,284.36 \$229,693.50
127 \$229,693.50 \$1,255.00 \$0.00 \$1,298.72 \$232,247.22
128 \$232,247.22 \$1,255.00 \$0.00 \$1,313.16 \$234,815.38
129 \$234,815.38 \$1,255.00 \$0.00 \$1,327.68 \$237,398.06
130 \$237,398.06 \$1,255.00 \$0.00 \$1,342.28 \$239,995.34
131 \$239,995.34 \$1,255.00 \$0.00 \$1,356.97 \$242,607.31
132 \$242,607.31 \$1,255.00 \$0.00 \$1,371.74 \$245,234.05
133 \$245,234.05 \$1,255.00 \$0.00 \$1,386.59 \$247,875.64
134 \$247,875.64 \$1,255.00 \$0.00 \$1,401.52 \$250,532.16
135 \$250,532.16 \$1,255.00 \$0.00 \$1,416.55 \$253,203.71
136 \$253,203.71 \$1,255.00 \$0.00 \$1,431.65 \$255,890.36
137 \$255,890.36 \$1,255.00 \$0.00 \$1,446.84 \$258,592.20
138 \$258,592.20 \$1,255.00 \$0.00 \$1,462.12 \$261,309.32
139 \$261,309.32 \$1,255.00 \$0.00 \$1,477.48 \$264,041.80
140 \$264,041.80 \$1,255.00 \$0.00 \$1,492.93 \$266,789.73
141 \$266,789.73 \$1,255.00 \$0.00 \$1,508.47 \$269,553.20
142 \$269,553.20 \$1,255.00 \$0.00 \$1,524.09 \$272,332.29
143 \$272,332.29 \$1,255.00 \$0.00 \$1,539.81 \$275,127.10
144 \$275,127.10 \$1,255.00 \$0.00 \$1,555.61 \$277,937.71
145 \$277,937.71 \$1,255.00 \$0.00 \$1,571.50 \$280,764.21
146 \$280,764.21 \$1,255.00 \$0.00 \$1,587.48 \$283,606.69
147 \$283,606.69 \$1,255.00 \$0.00 \$1,603.55 \$286,465.24
148 \$286,465.24 \$1,255.00 \$0.00 \$1,619.72 \$289,339.96
149 \$289,339.96 \$1,255.00 \$0.00 \$1,635.97 \$292,230.93
150 \$292,230.93 \$1,255.00 \$0.00 \$1,652.32 \$295,138.25
151 \$295,138.25 \$1,255.00 \$0.00 \$1,668.75 \$298,062.00
152 \$298,062.00 \$1,255.00 \$0.00 \$1,685.29 \$301,002.29
153 \$301,002.29 \$1,255.00 \$0.00 \$1,701.91 \$303,959.20
154 \$303,959.20 \$1,255.00 \$0.00 \$1,718.63 \$306,932.83
155 \$306,932.83 \$1,255.00 \$0.00 \$1,735.44 \$309,923.27
156 \$309,923.27 \$1,255.00 \$0.00 \$1,752.35 \$312,930.62
157 \$312,930.62 \$1,255.00 \$0.00 \$1,769.36 \$315,954.98
158 \$315,954.98 \$1,255.00 \$0.00 \$1,786.46 \$318,996.44
159 \$318,996.44 \$1,255.00 \$0.00 \$1,803.65 \$322,055.09
160 \$322,055.09 \$1,255.00 \$0.00 \$1,820.95 \$325,131.04
161 \$325,131.04 \$1,255.00 \$0.00 \$1,838.34 \$328,224.38
162 \$328,224.38 \$1,255.00 \$0.00 \$1,855.83 \$331,335.21
163 \$331,335.21 \$1,255.00 \$0.00 \$1,873.42 \$334,463.63
164 \$334,463.63 \$1,255.00 \$0.00 \$1,891.11 \$337,609.74
165 \$337,609.74 \$1,255.00 \$0.00 \$1,908.89 \$340,773.63
166 \$340,773.63 \$1,255.00 \$0.00 \$1,926.78 \$343,955.41
167 \$343,955.41 \$1,255.00 \$0.00 \$1,944.77 \$347,155.18
168 \$347,155.18 \$1,255.00 \$0.00 \$1,962.87 \$350,373.05
169 \$350,373.05 \$1,255.00 \$0.00 \$1,981.06 \$353,609.11
170 \$353,609.11 \$1,255.00 \$0.00 \$1,999.36 \$356,863.47
171 \$356,863.47 \$1,255.00 \$0.00 \$2,017.76 \$360,136.23
172 \$360,136.23 \$1,255.00 \$0.00 \$2,036.26 \$363,427.49
173 \$363,427.49 \$1,255.00 \$0.00 \$2,054.87 \$366,737.36
174 \$366,737.36 \$1,255.00 \$0.00 \$2,073.59 \$370,065.95
175 \$370,065.95 \$1,255.00 \$0.00 \$2,092.41 \$373,413.36
176 \$373,413.36 \$1,255.00 \$0.00 \$2,111.33 \$376,779.69
177 \$376,779.69 \$1,255.00 \$0.00 \$2,130.37 \$380,165.06
178 \$380,165.06 \$1,255.00 \$0.00 \$2,149.51 \$383,569.57
179 \$383,569.57 \$1,255.00 \$0.00 \$2,168.76 \$386,993.33
180 \$386,993.33 \$1,255.00 \$0.00 \$2,188.12 \$390,436.45
181 \$390,436.45 \$1,255.00 \$0.00 \$2,207.58 \$393,899.03
182 \$393,899.03 \$1,255.00 \$0.00 \$2,227.16 \$397,381.19
183 \$397,381.19 \$1,255.00 \$0.00 \$2,246.85 \$400,883.04
184 \$400,883.04 \$1,255.00 \$0.00 \$2,266.65 \$404,404.69
185 \$404,404.69 \$1,255.00 \$0.00 \$2,286.56 \$407,946.25
186 \$407,946.25 \$1,255.00 \$0.00 \$2,306.59 \$411,507.84
187 \$411,507.84 \$1,255.00 \$0.00 \$2,326.73 \$415,089.57
188 \$415,089.57 \$1,255.00 \$0.00 \$2,346.98 \$418,691.55
189 \$418,691.55 \$1,255.00 \$0.00 \$2,367.34 \$422,313.89
190 \$422,313.89 \$1,255.00 \$0.00 \$2,387.82 \$425,956.71
191 \$425,956.71 \$1,255.00 \$0.00 \$2,408.42 \$429,620.13
192 \$429,620.13 \$1,255.00 \$0.00 \$2,429.13 \$433,304.26
193 \$433,304.26 \$1,255.00 \$0.00 \$2,449.97 \$437,009.23
194 \$437,009.23 \$1,255.00 \$0.00 \$2,470.91 \$440,735.14
195 \$440,735.14 \$1,255.00 \$0.00 \$2,491.98 \$444,482.12
196 \$444,482.12 \$1,255.00 \$0.00 \$2,513.17 \$448,250.29
197 \$448,250.29 \$1,255.00 \$0.00 \$2,534.47 \$452,039.76
198 \$452,039.76 \$1,255.00 \$0.00 \$2,555.90 \$455,850.66
199 \$455,850.66 \$1,255.00 \$0.00 \$2,577.45 \$459,683.11
200 \$459,683.11 \$1,255.00 \$0.00 \$2,599.12 \$463,537.23
201 \$463,537.23 \$1,255.00 \$0.00 \$2,620.91 \$467,413.14
202 \$467,413.14 \$1,255.00 \$0.00 \$2,642.82 \$471,310.96
203 \$471,310.96 \$1,255.00 \$0.00 \$2,664.86 \$475,230.82
204 \$475,230.82 \$1,255.00 \$0.00 \$2,687.02 \$479,172.84
205 \$479,172.84 \$1,255.00 \$0.00 \$2,709.31 \$483,137.15
206 \$483,137.15 \$1,255.00 \$0.00 \$2,731.73 \$487,123.88
207 \$487,123.88 \$1,255.00 \$0.00 \$2,754.27 \$491,133.15
208 \$491,133.15 \$1,255.00 \$0.00 \$2,776.94 \$495,165.09
209 \$495,165.09 \$1,255.00 \$0.00 \$2,799.74 \$499,219.83
210 \$499,219.83 \$1,255.00 \$0.00 \$2,822.66 \$503,297.49
211 \$503,297.49 \$1,255.00 \$0.00 \$2,845.72 \$507,398.21
212 \$507,398.21 \$1,255.00 \$0.00 \$2,868.90 \$511,522.11
213 \$511,522.11 \$1,255.00 \$0.00 \$2,892.22 \$515,669.33
214 \$515,669.33 \$1,255.00 \$0.00 \$2,915.67 \$519,840.00
215 \$519,840.00 \$1,255.00 \$0.00 \$2,939.25 \$524,034.25
216 \$524,034.25 \$1,255.00 \$0.00 \$2,962.97 \$528,252.22
217 \$528,252.22 \$1,255.00 \$147,135.89 \$2,986.81 \$385,358.14
218 \$385,358.14 \$1,255.00 \$0.00 \$2,178.87 \$388,792.01
219 \$388,792.01 \$1,255.00 \$0.00 \$2,198.29 \$392,245.30
220 \$392,245.30 \$1,255.00 \$0.00 \$2,217.81 \$395,718.11
221 \$395,718.11 \$1,255.00 \$0.00 \$2,237.45 \$399,210.56
222 \$399,210.56 \$1,255.00 \$0.00 \$2,257.19 \$402,722.75
223 \$402,722.75 \$1,255.00 \$0.00 \$2,277.05 \$406,254.80
224 \$406,254.80 \$1,255.00 \$0.00 \$2,297.02 \$409,806.82
225 \$409,806.82 \$1,255.00 \$0.00 \$2,317.11 \$413,378.93
226 \$413,378.93 \$1,255.00 \$0.00 \$2,337.30 \$416,971.23
227 \$416,971.23 \$1,255.00 \$0.00 \$2,357.62 \$420,583.85
228 \$420,583.85 \$1,255.00 \$0.00 \$2,378.04 \$424,216.89
229 \$424,216.89 \$1,255.00 \$154,492.68 \$2,398.58 \$273,377.79
230 \$273,377.79 \$1,255.00 \$0.00 \$1,545.72 \$276,178.51
231 \$276,178.51 \$1,255.00 \$0.00 \$1,561.55 \$278,995.06
232 \$278,995.06 \$1,255.00 \$0.00 \$1,577.48 \$281,827.54
233 \$281,827.54 \$1,255.00 \$0.00 \$1,593.49 \$284,676.03
234 \$284,676.03 \$1,255.00 \$0.00 \$1,609.60 \$287,540.63
235 \$287,540.63 \$1,255.00 \$0.00 \$1,625.80 \$290,421.43
236 \$290,421.43 \$1,255.00 \$0.00 \$1,642.08 \$293,318.51
237 \$293,318.51 \$1,255.00 \$0.00 \$1,658.47 \$296,231.98
238 \$296,231.98 \$1,255.00 \$0.00 \$1,674.94 \$299,161.92
239 \$299,161.92 \$1,255.00 \$0.00 \$1,691.50 \$302,108.42
240 \$302,108.42 \$1,255.00 \$0.00 \$1,708.16 \$305,071.58
241 \$305,071.58 \$1,255.00 \$162,217.32 \$1,724.92 \$145,834.18
242 \$145,834.18 \$1,255.00 \$0.00 \$824.57 \$147,913.75
243 \$147,913.75 \$1,255.00 \$0.00 \$836.33 \$150,005.08
244 \$150,005.08 \$1,255.00 \$0.00 \$848.15 \$152,108.23
245 \$152,108.23 \$1,255.00 \$0.00 \$860.04 \$154,223.27
246 \$154,223.27 \$1,255.00 \$0.00 \$872.00 \$156,350.27
247 \$156,350.27 \$1,255.00 \$0.00 \$884.03 \$158,489.30
248 \$158,489.30 \$1,255.00 \$0.00 \$896.12 \$160,640.42
249 \$160,640.42 \$1,255.00 \$0.00 \$908.28 \$162,803.70
250 \$162,803.70 \$1,255.00 \$0.00 \$920.52 \$164,979.22
251 \$164,979.22 \$1,255.00 \$0.00 \$932.82 \$167,167.04
252 \$167,167.04 \$1,255.00 \$0.00 \$945.19 \$169,367.23
253 \$169,367.23 \$0.00 \$170,328.18 \$957.63 (\$3.32)