Savings Plan and Future Cost Estimation for Jewish Theological Seminary of America

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$204,124
Monthly savings required$1,616

How much will it cost to send your child to Jewish Theological Seminary of America in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $816,497.29 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,615.81 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$78,715.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Jewish Theological Seminary of America in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,615.81 $0.00 $0.00 $1,615.81
2 $1,615.81 $1,615.81 $0.00 $9.14 $3,240.76
3 $3,240.76 $1,615.81 $0.00 $18.32 $4,874.89
4 $4,874.89 $1,615.81 $0.00 $27.56 $6,518.26
5 $6,518.26 $1,615.81 $0.00 $36.86 $8,170.93
6 $8,170.93 $1,615.81 $0.00 $46.20 $9,832.94
7 $9,832.94 $1,615.81 $0.00 $55.60 $11,504.35
8 $11,504.35 $1,615.81 $0.00 $65.05 $13,185.21
9 $13,185.21 $1,615.81 $0.00 $74.55 $14,875.57
10 $14,875.57 $1,615.81 $0.00 $84.11 $16,575.49
11 $16,575.49 $1,615.81 $0.00 $93.72 $18,285.02
12 $18,285.02 $1,615.81 $0.00 $103.39 $20,004.22
13 $20,004.22 $1,615.81 $0.00 $113.11 $21,733.14
14 $21,733.14 $1,615.81 $0.00 $122.88 $23,471.83
15 $23,471.83 $1,615.81 $0.00 $132.71 $25,220.35
16 $25,220.35 $1,615.81 $0.00 $142.60 $26,978.76
17 $26,978.76 $1,615.81 $0.00 $152.54 $28,747.11
18 $28,747.11 $1,615.81 $0.00 $162.54 $30,525.46
19 $30,525.46 $1,615.81 $0.00 $172.60 $32,313.87
20 $32,313.87 $1,615.81 $0.00 $182.71 $34,112.39
21 $34,112.39 $1,615.81 $0.00 $192.88 $35,921.08
22 $35,921.08 $1,615.81 $0.00 $203.10 $37,739.99
23 $37,739.99 $1,615.81 $0.00 $213.39 $39,569.19
24 $39,569.19 $1,615.81 $0.00 $223.73 $41,408.73
25 $41,408.73 $1,615.81 $0.00 $234.13 $43,258.67
26 $43,258.67 $1,615.81 $0.00 $244.59 $45,119.07
27 $45,119.07 $1,615.81 $0.00 $255.11 $46,989.99
28 $46,989.99 $1,615.81 $0.00 $265.69 $48,871.49
29 $48,871.49 $1,615.81 $0.00 $276.33 $50,763.63
30 $50,763.63 $1,615.81 $0.00 $287.02 $52,666.46
31 $52,666.46 $1,615.81 $0.00 $297.78 $54,580.05
32 $54,580.05 $1,615.81 $0.00 $308.60 $56,504.46
33 $56,504.46 $1,615.81 $0.00 $319.48 $58,439.75
34 $58,439.75 $1,615.81 $0.00 $330.43 $60,385.99
35 $60,385.99 $1,615.81 $0.00 $341.43 $62,343.23
36 $62,343.23 $1,615.81 $0.00 $352.50 $64,311.54
37 $64,311.54 $1,615.81 $0.00 $363.63 $66,290.98
38 $66,290.98 $1,615.81 $0.00 $374.82 $68,281.61
39 $68,281.61 $1,615.81 $0.00 $386.07 $70,283.49
40 $70,283.49 $1,615.81 $0.00 $397.39 $72,296.69
41 $72,296.69 $1,615.81 $0.00 $408.78 $74,321.28
42 $74,321.28 $1,615.81 $0.00 $420.22 $76,357.31
43 $76,357.31 $1,615.81 $0.00 $431.74 $78,404.86
44 $78,404.86 $1,615.81 $0.00 $443.31 $80,463.98
45 $80,463.98 $1,615.81 $0.00 $454.96 $82,534.75
46 $82,534.75 $1,615.81 $0.00 $466.66 $84,617.22
47 $84,617.22 $1,615.81 $0.00 $478.44 $86,711.47
48 $86,711.47 $1,615.81 $0.00 $490.28 $88,817.56
49 $88,817.56 $1,615.81 $0.00 $502.19 $90,935.56
50 $90,935.56 $1,615.81 $0.00 $514.16 $93,065.53
51 $93,065.53 $1,615.81 $0.00 $526.21 $95,207.55
52 $95,207.55 $1,615.81 $0.00 $538.32 $97,361.68
53 $97,361.68 $1,615.81 $0.00 $550.50 $99,527.99
54 $99,527.99 $1,615.81 $0.00 $562.75 $101,706.55
55 $101,706.55 $1,615.81 $0.00 $575.06 $103,897.42
56 $103,897.42 $1,615.81 $0.00 $587.45 $106,100.68
57 $106,100.68 $1,615.81 $0.00 $599.91 $108,316.40
58 $108,316.40 $1,615.81 $0.00 $612.44 $110,544.65
59 $110,544.65 $1,615.81 $0.00 $625.04 $112,785.50
60 $112,785.50 $1,615.81 $0.00 $637.71 $115,039.02
61 $115,039.02 $1,615.81 $0.00 $650.45 $117,305.28
62 $117,305.28 $1,615.81 $0.00 $663.26 $119,584.35
63 $119,584.35 $1,615.81 $0.00 $676.15 $121,876.31
64 $121,876.31 $1,615.81 $0.00 $689.11 $124,181.23
65 $124,181.23 $1,615.81 $0.00 $702.14 $126,499.18
66 $126,499.18 $1,615.81 $0.00 $715.24 $128,830.23
67 $128,830.23 $1,615.81 $0.00 $728.42 $131,174.46
68 $131,174.46 $1,615.81 $0.00 $741.68 $133,531.95
69 $133,531.95 $1,615.81 $0.00 $755.01 $135,902.77
70 $135,902.77 $1,615.81 $0.00 $768.41 $138,286.99
71 $138,286.99 $1,615.81 $0.00 $781.89 $140,684.69
72 $140,684.69 $1,615.81 $0.00 $795.45 $143,095.95
73 $143,095.95 $1,615.81 $0.00 $809.09 $145,520.85
74 $145,520.85 $1,615.81 $0.00 $822.80 $147,959.46
75 $147,959.46 $1,615.81 $0.00 $836.58 $150,411.85
76 $150,411.85 $1,615.81 $0.00 $850.45 $152,878.11
77 $152,878.11 $1,615.81 $0.00 $864.40 $155,358.32
78 $155,358.32 $1,615.81 $0.00 $878.42 $157,852.55
79 $157,852.55 $1,615.81 $0.00 $892.52 $160,360.88
80 $160,360.88 $1,615.81 $0.00 $906.70 $162,883.39
81 $162,883.39 $1,615.81 $0.00 $920.97 $165,420.17
82 $165,420.17 $1,615.81 $0.00 $935.31 $167,971.29
83 $167,971.29 $1,615.81 $0.00 $949.73 $170,536.83
84 $170,536.83 $1,615.81 $0.00 $964.24 $173,116.88
85 $173,116.88 $1,615.81 $0.00 $978.83 $175,711.52
86 $175,711.52 $1,615.81 $0.00 $993.50 $178,320.83
87 $178,320.83 $1,615.81 $0.00 $1,008.25 $180,944.89
88 $180,944.89 $1,615.81 $0.00 $1,023.09 $183,583.79
89 $183,583.79 $1,615.81 $0.00 $1,038.01 $186,237.61
90 $186,237.61 $1,615.81 $0.00 $1,053.01 $188,906.43
91 $188,906.43 $1,615.81 $0.00 $1,068.10 $191,590.34
92 $191,590.34 $1,615.81 $0.00 $1,083.28 $194,289.43
93 $194,289.43 $1,615.81 $0.00 $1,098.54 $197,003.78
94 $197,003.78 $1,615.81 $0.00 $1,113.89 $199,733.48
95 $199,733.48 $1,615.81 $0.00 $1,129.32 $202,478.61
96 $202,478.61 $1,615.81 $0.00 $1,144.84 $205,239.26
97 $205,239.26 $1,615.81 $0.00 $1,160.45 $208,015.52
98 $208,015.52 $1,615.81 $0.00 $1,176.15 $210,807.48
99 $210,807.48 $1,615.81 $0.00 $1,191.94 $213,615.23
100 $213,615.23 $1,615.81 $0.00 $1,207.81 $216,438.85
101 $216,438.85 $1,615.81 $0.00 $1,223.78 $219,278.44
102 $219,278.44 $1,615.81 $0.00 $1,239.83 $222,134.08
103 $222,134.08 $1,615.81 $0.00 $1,255.98 $225,005.87
104 $225,005.87 $1,615.81 $0.00 $1,272.22 $227,893.90
105 $227,893.90 $1,615.81 $0.00 $1,288.55 $230,798.26
106 $230,798.26 $1,615.81 $0.00 $1,304.97 $233,719.04
107 $233,719.04 $1,615.81 $0.00 $1,321.48 $236,656.33
108 $236,656.33 $1,615.81 $0.00 $1,338.09 $239,610.23
109 $239,610.23 $1,615.81 $0.00 $1,354.79 $242,580.83
110 $242,580.83 $1,615.81 $0.00 $1,371.59 $245,568.23
111 $245,568.23 $1,615.81 $0.00 $1,388.48 $248,572.52
112 $248,572.52 $1,615.81 $0.00 $1,405.47 $251,593.80
113 $251,593.80 $1,615.81 $0.00 $1,422.55 $254,632.16
114 $254,632.16 $1,615.81 $0.00 $1,439.73 $257,687.70
115 $257,687.70 $1,615.81 $0.00 $1,457.00 $260,760.51
116 $260,760.51 $1,615.81 $0.00 $1,474.38 $263,850.70
117 $263,850.70 $1,615.81 $0.00 $1,491.85 $266,958.36
118 $266,958.36 $1,615.81 $0.00 $1,509.42 $270,083.59
119 $270,083.59 $1,615.81 $0.00 $1,527.09 $273,226.49
120 $273,226.49 $1,615.81 $0.00 $1,544.86 $276,387.16
121 $276,387.16 $1,615.81 $0.00 $1,562.73 $279,565.70
122 $279,565.70 $1,615.81 $0.00 $1,580.71 $282,762.22
123 $282,762.22 $1,615.81 $0.00 $1,598.78 $285,976.81
124 $285,976.81 $1,615.81 $0.00 $1,616.95 $289,209.57
125 $289,209.57 $1,615.81 $0.00 $1,635.23 $292,460.61
126 $292,460.61 $1,615.81 $0.00 $1,653.61 $295,730.03
127 $295,730.03 $1,615.81 $0.00 $1,672.10 $299,017.94
128 $299,017.94 $1,615.81 $0.00 $1,690.69 $302,324.44
129 $302,324.44 $1,615.81 $0.00 $1,709.39 $305,649.64
130 $305,649.64 $1,615.81 $0.00 $1,728.19 $308,993.64
131 $308,993.64 $1,615.81 $0.00 $1,747.09 $312,356.54
132 $312,356.54 $1,615.81 $0.00 $1,766.11 $315,738.46
133 $315,738.46 $1,615.81 $0.00 $1,785.23 $319,139.50
134 $319,139.50 $1,615.81 $0.00 $1,804.46 $322,559.77
135 $322,559.77 $1,615.81 $0.00 $1,823.80 $325,999.38
136 $325,999.38 $1,615.81 $0.00 $1,843.25 $329,458.44
137 $329,458.44 $1,615.81 $0.00 $1,862.81 $332,937.06
138 $332,937.06 $1,615.81 $0.00 $1,882.47 $336,435.34
139 $336,435.34 $1,615.81 $0.00 $1,902.25 $339,953.40
140 $339,953.40 $1,615.81 $0.00 $1,922.15 $343,491.36
141 $343,491.36 $1,615.81 $0.00 $1,942.15 $347,049.32
142 $347,049.32 $1,615.81 $0.00 $1,962.27 $350,627.40
143 $350,627.40 $1,615.81 $0.00 $1,982.50 $354,225.71
144 $354,225.71 $1,615.81 $0.00 $2,002.84 $357,844.36
145 $357,844.36 $1,615.81 $0.00 $2,023.30 $361,483.47
146 $361,483.47 $1,615.81 $0.00 $2,043.88 $365,143.16
147 $365,143.16 $1,615.81 $0.00 $2,064.57 $368,823.54
148 $368,823.54 $1,615.81 $0.00 $2,085.38 $372,524.73
149 $372,524.73 $1,615.81 $0.00 $2,106.31 $376,246.85
150 $376,246.85 $1,615.81 $0.00 $2,127.35 $379,990.01
151 $379,990.01 $1,615.81 $0.00 $2,148.52 $383,754.34
152 $383,754.34 $1,615.81 $0.00 $2,169.80 $387,539.95
153 $387,539.95 $1,615.81 $0.00 $2,191.21 $391,346.97
154 $391,346.97 $1,615.81 $0.00 $2,212.73 $395,175.51
155 $395,175.51 $1,615.81 $0.00 $2,234.38 $399,025.70
156 $399,025.70 $1,615.81 $0.00 $2,256.15 $402,897.66
157 $402,897.66 $1,615.81 $0.00 $2,278.04 $406,791.51
158 $406,791.51 $1,615.81 $0.00 $2,300.06 $410,707.38
159 $410,707.38 $1,615.81 $0.00 $2,322.20 $414,645.39
160 $414,645.39 $1,615.81 $0.00 $2,344.47 $418,605.67
161 $418,605.67 $1,615.81 $0.00 $2,366.86 $422,588.34
162 $422,588.34 $1,615.81 $0.00 $2,389.38 $426,593.53
163 $426,593.53 $1,615.81 $0.00 $2,412.02 $430,621.36
164 $430,621.36 $1,615.81 $0.00 $2,434.80 $434,671.97
165 $434,671.97 $1,615.81 $0.00 $2,457.70 $438,745.48
166 $438,745.48 $1,615.81 $0.00 $2,480.73 $442,842.02
167 $442,842.02 $1,615.81 $0.00 $2,503.89 $446,961.72
168 $446,961.72 $1,615.81 $0.00 $2,527.19 $451,104.72
169 $451,104.72 $1,615.81 $0.00 $2,550.61 $455,271.14
170 $455,271.14 $1,615.81 $0.00 $2,574.17 $459,461.12
171 $459,461.12 $1,615.81 $0.00 $2,597.86 $463,674.79
172 $463,674.79 $1,615.81 $0.00 $2,621.68 $467,912.28
173 $467,912.28 $1,615.81 $0.00 $2,645.64 $472,173.73
174 $472,173.73 $1,615.81 $0.00 $2,669.74 $476,459.28
175 $476,459.28 $1,615.81 $0.00 $2,693.97 $480,769.06
176 $480,769.06 $1,615.81 $0.00 $2,718.34 $485,103.21
177 $485,103.21 $1,615.81 $0.00 $2,742.84 $489,461.86
178 $489,461.86 $1,615.81 $0.00 $2,767.49 $493,845.16
179 $493,845.16 $1,615.81 $0.00 $2,792.27 $498,253.24
180 $498,253.24 $1,615.81 $0.00 $2,817.20 $502,686.25
181 $502,686.25 $1,615.81 $0.00 $2,842.26 $507,144.32
182 $507,144.32 $1,615.81 $0.00 $2,867.47 $511,627.60
183 $511,627.60 $1,615.81 $0.00 $2,892.82 $516,136.23
184 $516,136.23 $1,615.81 $0.00 $2,918.31 $520,670.35
185 $520,670.35 $1,615.81 $0.00 $2,943.95 $525,230.11
186 $525,230.11 $1,615.81 $0.00 $2,969.73 $529,815.65
187 $529,815.65 $1,615.81 $0.00 $2,995.65 $534,427.11
188 $534,427.11 $1,615.81 $0.00 $3,021.73 $539,064.65
189 $539,064.65 $1,615.81 $0.00 $3,047.95 $543,728.41
190 $543,728.41 $1,615.81 $0.00 $3,074.32 $548,418.54
191 $548,418.54 $1,615.81 $0.00 $3,100.84 $553,135.19
192 $553,135.19 $1,615.81 $0.00 $3,127.51 $557,878.51
193 $557,878.51 $1,615.81 $0.00 $3,154.33 $562,648.65
194 $562,648.65 $1,615.81 $0.00 $3,181.30 $567,445.76
195 $567,445.76 $1,615.81 $0.00 $3,208.42 $572,269.99
196 $572,269.99 $1,615.81 $0.00 $3,235.70 $577,121.50
197 $577,121.50 $1,615.81 $0.00 $3,263.13 $582,000.44
198 $582,000.44 $1,615.81 $0.00 $3,290.72 $586,906.97
199 $586,906.97 $1,615.81 $0.00 $3,318.46 $591,841.24
200 $591,841.24 $1,615.81 $0.00 $3,346.36 $596,803.41
201 $596,803.41 $1,615.81 $0.00 $3,374.41 $601,793.63
202 $601,793.63 $1,615.81 $0.00 $3,402.63 $606,812.07
203 $606,812.07 $1,615.81 $0.00 $3,431.00 $611,858.88
204 $611,858.88 $1,615.81 $0.00 $3,459.54 $616,934.23
205 $616,934.23 $1,615.81 $0.00 $3,488.24 $622,038.28
206 $622,038.28 $1,615.81 $0.00 $3,517.09 $627,171.18
207 $627,171.18 $1,615.81 $0.00 $3,546.12 $632,333.11
208 $632,333.11 $1,615.81 $0.00 $3,575.30 $637,524.22
209 $637,524.22 $1,615.81 $0.00 $3,604.65 $642,744.68
210 $642,744.68 $1,615.81 $0.00 $3,634.17 $647,994.66
211 $647,994.66 $1,615.81 $0.00 $3,663.86 $653,274.33
212 $653,274.33 $1,615.81 $0.00 $3,693.71 $658,583.85
213 $658,583.85 $1,615.81 $0.00 $3,723.73 $663,923.39
214 $663,923.39 $1,615.81 $0.00 $3,753.92 $669,293.12
215 $669,293.12 $1,615.81 $0.00 $3,784.28 $674,693.21
216 $674,693.21 $1,615.81 $0.00 $3,814.81 $680,123.83
217 $680,123.83 $1,615.81 $189,437.03 $3,845.52 $496,148.13
218 $496,148.13 $1,615.81 $0.00 $2,805.29 $500,569.23
219 $500,569.23 $1,615.81 $0.00 $2,830.29 $505,015.33
220 $505,015.33 $1,615.81 $0.00 $2,855.43 $509,486.57
221 $509,486.57 $1,615.81 $0.00 $2,880.71 $513,983.09
222 $513,983.09 $1,615.81 $0.00 $2,906.14 $518,505.04
223 $518,505.04 $1,615.81 $0.00 $2,931.70 $523,052.55
224 $523,052.55 $1,615.81 $0.00 $2,957.42 $527,625.78
225 $527,625.78 $1,615.81 $0.00 $2,983.27 $532,224.86
226 $532,224.86 $1,615.81 $0.00 $3,009.28 $536,849.95
227 $536,849.95 $1,615.81 $0.00 $3,035.43 $541,501.19
228 $541,501.19 $1,615.81 $0.00 $3,061.73 $546,178.73
229 $546,178.73 $1,615.81 $198,908.88 $3,088.17 $351,973.83
230 $351,973.83 $1,615.81 $0.00 $1,990.11 $355,579.75
231 $355,579.75 $1,615.81 $0.00 $2,010.50 $359,206.06
232 $359,206.06 $1,615.81 $0.00 $2,031.00 $362,852.87
233 $362,852.87 $1,615.81 $0.00 $2,051.62 $366,520.30
234 $366,520.30 $1,615.81 $0.00 $2,072.36 $370,208.47
235 $370,208.47 $1,615.81 $0.00 $2,093.21 $373,917.49
236 $373,917.49 $1,615.81 $0.00 $2,114.18 $377,647.48
237 $377,647.48 $1,615.81 $0.00 $2,135.27 $381,398.56
238 $381,398.56 $1,615.81 $0.00 $2,156.48 $385,170.85
239 $385,170.85 $1,615.81 $0.00 $2,177.81 $388,964.47
240 $388,964.47 $1,615.81 $0.00 $2,199.26 $392,779.54
241 $392,779.54 $1,615.81 $208,854.33 $2,220.83 $187,761.85
242 $187,761.85 $1,615.81 $0.00 $1,061.63 $190,439.29
243 $190,439.29 $1,615.81 $0.00 $1,076.77 $193,131.87
244 $193,131.87 $1,615.81 $0.00 $1,092.00 $195,839.68
245 $195,839.68 $1,615.81 $0.00 $1,107.31 $198,562.80
246 $198,562.80 $1,615.81 $0.00 $1,122.70 $201,301.31
247 $201,301.31 $1,615.81 $0.00 $1,138.19 $204,055.31
248 $204,055.31 $1,615.81 $0.00 $1,153.76 $206,824.88
249 $206,824.88 $1,615.81 $0.00 $1,169.42 $209,610.11
250 $209,610.11 $1,615.81 $0.00 $1,185.17 $212,411.09
251 $212,411.09 $1,615.81 $0.00 $1,201.00 $215,227.90
252 $215,227.90 $1,615.81 $0.00 $1,216.93 $218,060.64
253 $218,060.64 $0.00 $219,297.05 $1,232.95 ($3.46)