Savings Plan and Future Cost Estimation for Saint Bonaventure University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$131,608
Monthly savings required$1,042

How much will it cost to send your child to Saint Bonaventure University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $526,431.48 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,041.78 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$50,751.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Bonaventure University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,041.78 $0.00 $0.00 $1,041.78
2 $1,041.78 $1,041.78 $0.00 $5.89 $2,089.45
3 $2,089.45 $1,041.78 $0.00 $11.81 $3,143.04
4 $3,143.04 $1,041.78 $0.00 $17.77 $4,202.59
5 $4,202.59 $1,041.78 $0.00 $23.76 $5,268.13
6 $5,268.13 $1,041.78 $0.00 $29.79 $6,339.70
7 $6,339.70 $1,041.78 $0.00 $35.85 $7,417.33
8 $7,417.33 $1,041.78 $0.00 $41.94 $8,501.05
9 $8,501.05 $1,041.78 $0.00 $48.07 $9,590.90
10 $9,590.90 $1,041.78 $0.00 $54.23 $10,686.91
11 $10,686.91 $1,041.78 $0.00 $60.43 $11,789.12
12 $11,789.12 $1,041.78 $0.00 $66.66 $12,897.56
13 $12,897.56 $1,041.78 $0.00 $72.92 $14,012.26
14 $14,012.26 $1,041.78 $0.00 $79.23 $15,133.27
15 $15,133.27 $1,041.78 $0.00 $85.57 $16,260.62
16 $16,260.62 $1,041.78 $0.00 $91.94 $17,394.34
17 $17,394.34 $1,041.78 $0.00 $98.35 $18,534.47
18 $18,534.47 $1,041.78 $0.00 $104.80 $19,681.05
19 $19,681.05 $1,041.78 $0.00 $111.28 $20,834.11
20 $20,834.11 $1,041.78 $0.00 $117.80 $21,993.69
21 $21,993.69 $1,041.78 $0.00 $124.36 $23,159.83
22 $23,159.83 $1,041.78 $0.00 $130.95 $24,332.56
23 $24,332.56 $1,041.78 $0.00 $137.58 $25,511.92
24 $25,511.92 $1,041.78 $0.00 $144.25 $26,697.95
25 $26,697.95 $1,041.78 $0.00 $150.95 $27,890.68
26 $27,890.68 $1,041.78 $0.00 $157.70 $29,090.16
27 $29,090.16 $1,041.78 $0.00 $164.48 $30,296.42
28 $30,296.42 $1,041.78 $0.00 $171.30 $31,509.50
29 $31,509.50 $1,041.78 $0.00 $178.16 $32,729.44
30 $32,729.44 $1,041.78 $0.00 $185.06 $33,956.28
31 $33,956.28 $1,041.78 $0.00 $191.99 $35,190.05
32 $35,190.05 $1,041.78 $0.00 $198.97 $36,430.80
33 $36,430.80 $1,041.78 $0.00 $205.99 $37,678.57
34 $37,678.57 $1,041.78 $0.00 $213.04 $38,933.39
35 $38,933.39 $1,041.78 $0.00 $220.14 $40,195.31
36 $40,195.31 $1,041.78 $0.00 $227.27 $41,464.36
37 $41,464.36 $1,041.78 $0.00 $234.45 $42,740.59
38 $42,740.59 $1,041.78 $0.00 $241.66 $44,024.03
39 $44,024.03 $1,041.78 $0.00 $248.92 $45,314.73
40 $45,314.73 $1,041.78 $0.00 $256.22 $46,612.73
41 $46,612.73 $1,041.78 $0.00 $263.56 $47,918.07
42 $47,918.07 $1,041.78 $0.00 $270.94 $49,230.79
43 $49,230.79 $1,041.78 $0.00 $278.36 $50,550.93
44 $50,550.93 $1,041.78 $0.00 $285.82 $51,878.53
45 $51,878.53 $1,041.78 $0.00 $293.33 $53,213.64
46 $53,213.64 $1,041.78 $0.00 $300.88 $54,556.30
47 $54,556.30 $1,041.78 $0.00 $308.47 $55,906.55
48 $55,906.55 $1,041.78 $0.00 $316.10 $57,264.43
49 $57,264.43 $1,041.78 $0.00 $323.78 $58,629.99
50 $58,629.99 $1,041.78 $0.00 $331.50 $60,003.27
51 $60,003.27 $1,041.78 $0.00 $339.27 $61,384.32
52 $61,384.32 $1,041.78 $0.00 $347.08 $62,773.18
53 $62,773.18 $1,041.78 $0.00 $354.93 $64,169.89
54 $64,169.89 $1,041.78 $0.00 $362.83 $65,574.50
55 $65,574.50 $1,041.78 $0.00 $370.77 $66,987.05
56 $66,987.05 $1,041.78 $0.00 $378.75 $68,407.58
57 $68,407.58 $1,041.78 $0.00 $386.79 $69,836.15
58 $69,836.15 $1,041.78 $0.00 $394.86 $71,272.79
59 $71,272.79 $1,041.78 $0.00 $402.99 $72,717.56
60 $72,717.56 $1,041.78 $0.00 $411.16 $74,170.50
61 $74,170.50 $1,041.78 $0.00 $419.37 $75,631.65
62 $75,631.65 $1,041.78 $0.00 $427.63 $77,101.06
63 $77,101.06 $1,041.78 $0.00 $435.94 $78,578.78
64 $78,578.78 $1,041.78 $0.00 $444.30 $80,064.86
65 $80,064.86 $1,041.78 $0.00 $452.70 $81,559.34
66 $81,559.34 $1,041.78 $0.00 $461.15 $83,062.27
67 $83,062.27 $1,041.78 $0.00 $469.65 $84,573.70
68 $84,573.70 $1,041.78 $0.00 $478.19 $86,093.67
69 $86,093.67 $1,041.78 $0.00 $486.79 $87,622.24
70 $87,622.24 $1,041.78 $0.00 $495.43 $89,159.45
71 $89,159.45 $1,041.78 $0.00 $504.12 $90,705.35
72 $90,705.35 $1,041.78 $0.00 $512.86 $92,259.99
73 $92,259.99 $1,041.78 $0.00 $521.65 $93,823.42
74 $93,823.42 $1,041.78 $0.00 $530.49 $95,395.69
75 $95,395.69 $1,041.78 $0.00 $539.38 $96,976.85
76 $96,976.85 $1,041.78 $0.00 $548.32 $98,566.95
77 $98,566.95 $1,041.78 $0.00 $557.31 $100,166.04
78 $100,166.04 $1,041.78 $0.00 $566.35 $101,774.17
79 $101,774.17 $1,041.78 $0.00 $575.45 $103,391.40
80 $103,391.40 $1,041.78 $0.00 $584.59 $105,017.77
81 $105,017.77 $1,041.78 $0.00 $593.79 $106,653.34
82 $106,653.34 $1,041.78 $0.00 $603.03 $108,298.15
83 $108,298.15 $1,041.78 $0.00 $612.33 $109,952.26
84 $109,952.26 $1,041.78 $0.00 $621.69 $111,615.73
85 $111,615.73 $1,041.78 $0.00 $631.09 $113,288.60
86 $113,288.60 $1,041.78 $0.00 $640.55 $114,970.93
87 $114,970.93 $1,041.78 $0.00 $650.06 $116,662.77
88 $116,662.77 $1,041.78 $0.00 $659.63 $118,364.18
89 $118,364.18 $1,041.78 $0.00 $669.25 $120,075.21
90 $120,075.21 $1,041.78 $0.00 $678.92 $121,795.91
91 $121,795.91 $1,041.78 $0.00 $688.65 $123,526.34
92 $123,526.34 $1,041.78 $0.00 $698.44 $125,266.56
93 $125,266.56 $1,041.78 $0.00 $708.28 $127,016.62
94 $127,016.62 $1,041.78 $0.00 $718.17 $128,776.57
95 $128,776.57 $1,041.78 $0.00 $728.12 $130,546.47
96 $130,546.47 $1,041.78 $0.00 $738.13 $132,326.38
97 $132,326.38 $1,041.78 $0.00 $748.19 $134,116.35
98 $134,116.35 $1,041.78 $0.00 $758.31 $135,916.44
99 $135,916.44 $1,041.78 $0.00 $768.49 $137,726.71
100 $137,726.71 $1,041.78 $0.00 $778.73 $139,547.22
101 $139,547.22 $1,041.78 $0.00 $789.02 $141,378.02
102 $141,378.02 $1,041.78 $0.00 $799.37 $143,219.17
103 $143,219.17 $1,041.78 $0.00 $809.78 $145,070.73
104 $145,070.73 $1,041.78 $0.00 $820.25 $146,932.76
105 $146,932.76 $1,041.78 $0.00 $830.78 $148,805.32
106 $148,805.32 $1,041.78 $0.00 $841.37 $150,688.47
107 $150,688.47 $1,041.78 $0.00 $852.01 $152,582.26
108 $152,582.26 $1,041.78 $0.00 $862.72 $154,486.76
109 $154,486.76 $1,041.78 $0.00 $873.49 $156,402.03
110 $156,402.03 $1,041.78 $0.00 $884.32 $158,328.13
111 $158,328.13 $1,041.78 $0.00 $895.21 $160,265.12
112 $160,265.12 $1,041.78 $0.00 $906.16 $162,213.06
113 $162,213.06 $1,041.78 $0.00 $917.18 $164,172.02
114 $164,172.02 $1,041.78 $0.00 $928.25 $166,142.05
115 $166,142.05 $1,041.78 $0.00 $939.39 $168,123.22
116 $168,123.22 $1,041.78 $0.00 $950.59 $170,115.59
117 $170,115.59 $1,041.78 $0.00 $961.86 $172,119.23
118 $172,119.23 $1,041.78 $0.00 $973.19 $174,134.20
119 $174,134.20 $1,041.78 $0.00 $984.58 $176,160.56
120 $176,160.56 $1,041.78 $0.00 $996.04 $178,198.38
121 $178,198.38 $1,041.78 $0.00 $1,007.56 $180,247.72
122 $180,247.72 $1,041.78 $0.00 $1,019.15 $182,308.65
123 $182,308.65 $1,041.78 $0.00 $1,030.80 $184,381.23
124 $184,381.23 $1,041.78 $0.00 $1,042.52 $186,465.53
125 $186,465.53 $1,041.78 $0.00 $1,054.30 $188,561.61
126 $188,561.61 $1,041.78 $0.00 $1,066.15 $190,669.54
127 $190,669.54 $1,041.78 $0.00 $1,078.07 $192,789.39
128 $192,789.39 $1,041.78 $0.00 $1,090.06 $194,921.23
129 $194,921.23 $1,041.78 $0.00 $1,102.11 $197,065.12
130 $197,065.12 $1,041.78 $0.00 $1,114.23 $199,221.13
131 $199,221.13 $1,041.78 $0.00 $1,126.43 $201,389.34
132 $201,389.34 $1,041.78 $0.00 $1,138.68 $203,569.80
133 $203,569.80 $1,041.78 $0.00 $1,151.01 $205,762.59
134 $205,762.59 $1,041.78 $0.00 $1,163.41 $207,967.78
135 $207,967.78 $1,041.78 $0.00 $1,175.88 $210,185.44
136 $210,185.44 $1,041.78 $0.00 $1,188.42 $212,415.64
137 $212,415.64 $1,041.78 $0.00 $1,201.03 $214,658.45
138 $214,658.45 $1,041.78 $0.00 $1,213.71 $216,913.94
139 $216,913.94 $1,041.78 $0.00 $1,226.46 $219,182.18
140 $219,182.18 $1,041.78 $0.00 $1,239.29 $221,463.25
141 $221,463.25 $1,041.78 $0.00 $1,252.19 $223,757.22
142 $223,757.22 $1,041.78 $0.00 $1,265.16 $226,064.16
143 $226,064.16 $1,041.78 $0.00 $1,278.20 $228,384.14
144 $228,384.14 $1,041.78 $0.00 $1,291.32 $230,717.24
145 $230,717.24 $1,041.78 $0.00 $1,304.51 $233,063.53
146 $233,063.53 $1,041.78 $0.00 $1,317.78 $235,423.09
147 $235,423.09 $1,041.78 $0.00 $1,331.12 $237,795.99
148 $237,795.99 $1,041.78 $0.00 $1,344.53 $240,182.30
149 $240,182.30 $1,041.78 $0.00 $1,358.03 $242,582.11
150 $242,582.11 $1,041.78 $0.00 $1,371.59 $244,995.48
151 $244,995.48 $1,041.78 $0.00 $1,385.24 $247,422.50
152 $247,422.50 $1,041.78 $0.00 $1,398.96 $249,863.24
153 $249,863.24 $1,041.78 $0.00 $1,412.76 $252,317.78
154 $252,317.78 $1,041.78 $0.00 $1,426.64 $254,786.20
155 $254,786.20 $1,041.78 $0.00 $1,440.60 $257,268.58
156 $257,268.58 $1,041.78 $0.00 $1,454.63 $259,764.99
157 $259,764.99 $1,041.78 $0.00 $1,468.75 $262,275.52
158 $262,275.52 $1,041.78 $0.00 $1,482.94 $264,800.24
159 $264,800.24 $1,041.78 $0.00 $1,497.22 $267,339.24
160 $267,339.24 $1,041.78 $0.00 $1,511.57 $269,892.59
161 $269,892.59 $1,041.78 $0.00 $1,526.01 $272,460.38
162 $272,460.38 $1,041.78 $0.00 $1,540.53 $275,042.69
163 $275,042.69 $1,041.78 $0.00 $1,555.13 $277,639.60
164 $277,639.60 $1,041.78 $0.00 $1,569.81 $280,251.19
165 $280,251.19 $1,041.78 $0.00 $1,584.58 $282,877.55
166 $282,877.55 $1,041.78 $0.00 $1,599.43 $285,518.76
167 $285,518.76 $1,041.78 $0.00 $1,614.36 $288,174.90
168 $288,174.90 $1,041.78 $0.00 $1,629.38 $290,846.06
169 $290,846.06 $1,041.78 $0.00 $1,644.49 $293,532.33
170 $293,532.33 $1,041.78 $0.00 $1,659.67 $296,233.78
171 $296,233.78 $1,041.78 $0.00 $1,674.95 $298,950.51
172 $298,950.51 $1,041.78 $0.00 $1,690.31 $301,682.60
173 $301,682.60 $1,041.78 $0.00 $1,705.76 $304,430.14
174 $304,430.14 $1,041.78 $0.00 $1,721.29 $307,193.21
175 $307,193.21 $1,041.78 $0.00 $1,736.92 $309,971.91
176 $309,971.91 $1,041.78 $0.00 $1,752.63 $312,766.32
177 $312,766.32 $1,041.78 $0.00 $1,768.43 $315,576.53
178 $315,576.53 $1,041.78 $0.00 $1,784.32 $318,402.63
179 $318,402.63 $1,041.78 $0.00 $1,800.29 $321,244.70
180 $321,244.70 $1,041.78 $0.00 $1,816.36 $324,102.84
181 $324,102.84 $1,041.78 $0.00 $1,832.52 $326,977.14
182 $326,977.14 $1,041.78 $0.00 $1,848.78 $329,867.70
183 $329,867.70 $1,041.78 $0.00 $1,865.12 $332,774.60
184 $332,774.60 $1,041.78 $0.00 $1,881.56 $335,697.94
185 $335,697.94 $1,041.78 $0.00 $1,898.08 $338,637.80
186 $338,637.80 $1,041.78 $0.00 $1,914.71 $341,594.29
187 $341,594.29 $1,041.78 $0.00 $1,931.42 $344,567.49
188 $344,567.49 $1,041.78 $0.00 $1,948.23 $347,557.50
189 $347,557.50 $1,041.78 $0.00 $1,965.14 $350,564.42
190 $350,564.42 $1,041.78 $0.00 $1,982.14 $353,588.34
191 $353,588.34 $1,041.78 $0.00 $1,999.24 $356,629.36
192 $356,629.36 $1,041.78 $0.00 $2,016.43 $359,687.57
193 $359,687.57 $1,041.78 $0.00 $2,033.73 $362,763.08
194 $362,763.08 $1,041.78 $0.00 $2,051.12 $365,855.98
195 $365,855.98 $1,041.78 $0.00 $2,068.60 $368,966.36
196 $368,966.36 $1,041.78 $0.00 $2,086.19 $372,094.33
197 $372,094.33 $1,041.78 $0.00 $2,103.88 $375,239.99
198 $375,239.99 $1,041.78 $0.00 $2,121.66 $378,403.43
199 $378,403.43 $1,041.78 $0.00 $2,139.55 $381,584.76
200 $381,584.76 $1,041.78 $0.00 $2,157.54 $384,784.08
201 $384,784.08 $1,041.78 $0.00 $2,175.63 $388,001.49
202 $388,001.49 $1,041.78 $0.00 $2,193.82 $391,237.09
203 $391,237.09 $1,041.78 $0.00 $2,212.11 $394,490.98
204 $394,490.98 $1,041.78 $0.00 $2,230.51 $397,763.27
205 $397,763.27 $1,041.78 $0.00 $2,249.01 $401,054.06
206 $401,054.06 $1,041.78 $0.00 $2,267.62 $404,363.46
207 $404,363.46 $1,041.78 $0.00 $2,286.33 $407,691.57
208 $407,691.57 $1,041.78 $0.00 $2,305.15 $411,038.50
209 $411,038.50 $1,041.78 $0.00 $2,324.07 $414,404.35
210 $414,404.35 $1,041.78 $0.00 $2,343.10 $417,789.23
211 $417,789.23 $1,041.78 $0.00 $2,362.24 $421,193.25
212 $421,193.25 $1,041.78 $0.00 $2,381.49 $424,616.52
213 $424,616.52 $1,041.78 $0.00 $2,400.84 $428,059.14
214 $428,059.14 $1,041.78 $0.00 $2,420.31 $431,521.23
215 $431,521.23 $1,041.78 $0.00 $2,439.88 $435,002.89
216 $435,002.89 $1,041.78 $0.00 $2,459.57 $438,504.24
217 $438,504.24 $1,041.78 $122,138.33 $2,479.37 $319,887.06
218 $319,887.06 $1,041.78 $0.00 $1,808.69 $322,737.53
219 $322,737.53 $1,041.78 $0.00 $1,824.80 $325,604.11
220 $325,604.11 $1,041.78 $0.00 $1,841.01 $328,486.90
221 $328,486.90 $1,041.78 $0.00 $1,857.31 $331,385.99
222 $331,385.99 $1,041.78 $0.00 $1,873.70 $334,301.47
223 $334,301.47 $1,041.78 $0.00 $1,890.19 $337,233.44
224 $337,233.44 $1,041.78 $0.00 $1,906.77 $340,181.99
225 $340,181.99 $1,041.78 $0.00 $1,923.44 $343,147.21
226 $343,147.21 $1,041.78 $0.00 $1,940.20 $346,129.19
227 $346,129.19 $1,041.78 $0.00 $1,957.06 $349,128.03
228 $349,128.03 $1,041.78 $0.00 $1,974.02 $352,143.83
229 $352,143.83 $1,041.78 $128,245.25 $1,991.07 $226,931.43
230 $226,931.43 $1,041.78 $0.00 $1,283.10 $229,256.31
231 $229,256.31 $1,041.78 $0.00 $1,296.25 $231,594.34
232 $231,594.34 $1,041.78 $0.00 $1,309.47 $233,945.59
233 $233,945.59 $1,041.78 $0.00 $1,322.76 $236,310.13
234 $236,310.13 $1,041.78 $0.00 $1,336.13 $238,688.04
235 $238,688.04 $1,041.78 $0.00 $1,349.58 $241,079.40
236 $241,079.40 $1,041.78 $0.00 $1,363.10 $243,484.28
237 $243,484.28 $1,041.78 $0.00 $1,376.70 $245,902.76
238 $245,902.76 $1,041.78 $0.00 $1,390.37 $248,334.91
239 $248,334.91 $1,041.78 $0.00 $1,404.12 $250,780.81
240 $250,780.81 $1,041.78 $0.00 $1,417.95 $253,240.54
241 $253,240.54 $1,041.78 $134,657.51 $1,431.86 $121,056.67
242 $121,056.67 $1,041.78 $0.00 $684.47 $122,782.92
243 $122,782.92 $1,041.78 $0.00 $694.23 $124,518.93
244 $124,518.93 $1,041.78 $0.00 $704.05 $126,264.76
245 $126,264.76 $1,041.78 $0.00 $713.92 $128,020.46
246 $128,020.46 $1,041.78 $0.00 $723.85 $129,786.09
247 $129,786.09 $1,041.78 $0.00 $733.83 $131,561.70
248 $131,561.70 $1,041.78 $0.00 $743.87 $133,347.35
249 $133,347.35 $1,041.78 $0.00 $753.97 $135,143.10
250 $135,143.10 $1,041.78 $0.00 $764.12 $136,949.00
251 $136,949.00 $1,041.78 $0.00 $774.33 $138,765.11
252 $138,765.11 $1,041.78 $0.00 $784.60 $140,591.49
253 $140,591.49 $0.00 $141,390.39 $794.92 ($3.98)