Savings Plan and Future Cost Estimation for Saint Thomas Aquinas College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$136,169
Monthly savings required$1,078

How much will it cost to send your child to Saint Thomas Aquinas College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $544,677.29 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,077.90 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$52,510.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Thomas Aquinas College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,077.90 $0.00 $0.00 $1,077.90
2 $1,077.90 $1,077.90 $0.00 $6.09 $2,161.89
3 $2,161.89 $1,077.90 $0.00 $12.22 $3,252.01
4 $3,252.01 $1,077.90 $0.00 $18.39 $4,348.30
5 $4,348.30 $1,077.90 $0.00 $24.59 $5,450.79
6 $5,450.79 $1,077.90 $0.00 $30.82 $6,559.51
7 $6,559.51 $1,077.90 $0.00 $37.09 $7,674.50
8 $7,674.50 $1,077.90 $0.00 $43.39 $8,795.79
9 $8,795.79 $1,077.90 $0.00 $49.73 $9,923.42
10 $9,923.42 $1,077.90 $0.00 $56.11 $11,057.43
11 $11,057.43 $1,077.90 $0.00 $62.52 $12,197.85
12 $12,197.85 $1,077.90 $0.00 $68.97 $13,344.72
13 $13,344.72 $1,077.90 $0.00 $75.45 $14,498.07
14 $14,498.07 $1,077.90 $0.00 $81.97 $15,657.94
15 $15,657.94 $1,077.90 $0.00 $88.53 $16,824.37
16 $16,824.37 $1,077.90 $0.00 $95.13 $17,997.40
17 $17,997.40 $1,077.90 $0.00 $101.76 $19,177.06
18 $19,177.06 $1,077.90 $0.00 $108.43 $20,363.39
19 $20,363.39 $1,077.90 $0.00 $115.14 $21,556.43
20 $21,556.43 $1,077.90 $0.00 $121.88 $22,756.21
21 $22,756.21 $1,077.90 $0.00 $128.67 $23,962.78
22 $23,962.78 $1,077.90 $0.00 $135.49 $25,176.17
23 $25,176.17 $1,077.90 $0.00 $142.35 $26,396.42
24 $26,396.42 $1,077.90 $0.00 $149.25 $27,623.57
25 $27,623.57 $1,077.90 $0.00 $156.19 $28,857.66
26 $28,857.66 $1,077.90 $0.00 $163.17 $30,098.73
27 $30,098.73 $1,077.90 $0.00 $170.18 $31,346.81
28 $31,346.81 $1,077.90 $0.00 $177.24 $32,601.95
29 $32,601.95 $1,077.90 $0.00 $184.34 $33,864.19
30 $33,864.19 $1,077.90 $0.00 $191.47 $35,133.56
31 $35,133.56 $1,077.90 $0.00 $198.65 $36,410.11
32 $36,410.11 $1,077.90 $0.00 $205.87 $37,693.88
33 $37,693.88 $1,077.90 $0.00 $213.13 $38,984.91
34 $38,984.91 $1,077.90 $0.00 $220.43 $40,283.24
35 $40,283.24 $1,077.90 $0.00 $227.77 $41,588.91
36 $41,588.91 $1,077.90 $0.00 $235.15 $42,901.96
37 $42,901.96 $1,077.90 $0.00 $242.57 $44,222.43
38 $44,222.43 $1,077.90 $0.00 $250.04 $45,550.37
39 $45,550.37 $1,077.90 $0.00 $257.55 $46,885.82
40 $46,885.82 $1,077.90 $0.00 $265.10 $48,228.82
41 $48,228.82 $1,077.90 $0.00 $272.69 $49,579.41
42 $49,579.41 $1,077.90 $0.00 $280.33 $50,937.64
43 $50,937.64 $1,077.90 $0.00 $288.01 $52,303.55
44 $52,303.55 $1,077.90 $0.00 $295.73 $53,677.18
45 $53,677.18 $1,077.90 $0.00 $303.50 $55,058.58
46 $55,058.58 $1,077.90 $0.00 $311.31 $56,447.79
47 $56,447.79 $1,077.90 $0.00 $319.16 $57,844.85
48 $57,844.85 $1,077.90 $0.00 $327.06 $59,249.81
49 $59,249.81 $1,077.90 $0.00 $335.01 $60,662.72
50 $60,662.72 $1,077.90 $0.00 $343.00 $62,083.62
51 $62,083.62 $1,077.90 $0.00 $351.03 $63,512.55
52 $63,512.55 $1,077.90 $0.00 $359.11 $64,949.56
53 $64,949.56 $1,077.90 $0.00 $367.23 $66,394.69
54 $66,394.69 $1,077.90 $0.00 $375.41 $67,848.00
55 $67,848.00 $1,077.90 $0.00 $383.62 $69,309.52
56 $69,309.52 $1,077.90 $0.00 $391.89 $70,779.31
57 $70,779.31 $1,077.90 $0.00 $400.20 $72,257.41
58 $72,257.41 $1,077.90 $0.00 $408.55 $73,743.86
59 $73,743.86 $1,077.90 $0.00 $416.96 $75,238.72
60 $75,238.72 $1,077.90 $0.00 $425.41 $76,742.03
61 $76,742.03 $1,077.90 $0.00 $433.91 $78,253.84
62 $78,253.84 $1,077.90 $0.00 $442.46 $79,774.20
63 $79,774.20 $1,077.90 $0.00 $451.05 $81,303.15
64 $81,303.15 $1,077.90 $0.00 $459.70 $82,840.75
65 $82,840.75 $1,077.90 $0.00 $468.39 $84,387.04
66 $84,387.04 $1,077.90 $0.00 $477.14 $85,942.08
67 $85,942.08 $1,077.90 $0.00 $485.93 $87,505.91
68 $87,505.91 $1,077.90 $0.00 $494.77 $89,078.58
69 $89,078.58 $1,077.90 $0.00 $503.66 $90,660.14
70 $90,660.14 $1,077.90 $0.00 $512.61 $92,250.65
71 $92,250.65 $1,077.90 $0.00 $521.60 $93,850.15
72 $93,850.15 $1,077.90 $0.00 $530.64 $95,458.69
73 $95,458.69 $1,077.90 $0.00 $539.74 $97,076.33
74 $97,076.33 $1,077.90 $0.00 $548.88 $98,703.11
75 $98,703.11 $1,077.90 $0.00 $558.08 $100,339.09
76 $100,339.09 $1,077.90 $0.00 $567.33 $101,984.32
77 $101,984.32 $1,077.90 $0.00 $576.63 $103,638.85
78 $103,638.85 $1,077.90 $0.00 $585.99 $105,302.74
79 $105,302.74 $1,077.90 $0.00 $595.40 $106,976.04
80 $106,976.04 $1,077.90 $0.00 $604.86 $108,658.80
81 $108,658.80 $1,077.90 $0.00 $614.37 $110,351.07
82 $110,351.07 $1,077.90 $0.00 $623.94 $112,052.91
83 $112,052.91 $1,077.90 $0.00 $633.56 $113,764.37
84 $113,764.37 $1,077.90 $0.00 $643.24 $115,485.51
85 $115,485.51 $1,077.90 $0.00 $652.97 $117,216.38
86 $117,216.38 $1,077.90 $0.00 $662.76 $118,957.04
87 $118,957.04 $1,077.90 $0.00 $672.60 $120,707.54
88 $120,707.54 $1,077.90 $0.00 $682.50 $122,467.94
89 $122,467.94 $1,077.90 $0.00 $692.45 $124,238.29
90 $124,238.29 $1,077.90 $0.00 $702.46 $126,018.65
91 $126,018.65 $1,077.90 $0.00 $712.53 $127,809.08
92 $127,809.08 $1,077.90 $0.00 $722.65 $129,609.63
93 $129,609.63 $1,077.90 $0.00 $732.83 $131,420.36
94 $131,420.36 $1,077.90 $0.00 $743.07 $133,241.33
95 $133,241.33 $1,077.90 $0.00 $753.37 $135,072.60
96 $135,072.60 $1,077.90 $0.00 $763.72 $136,914.22
97 $136,914.22 $1,077.90 $0.00 $774.13 $138,766.25
98 $138,766.25 $1,077.90 $0.00 $784.60 $140,628.75
99 $140,628.75 $1,077.90 $0.00 $795.14 $142,501.79
100 $142,501.79 $1,077.90 $0.00 $805.73 $144,385.42
101 $144,385.42 $1,077.90 $0.00 $816.38 $146,279.70
102 $146,279.70 $1,077.90 $0.00 $827.09 $148,184.69
103 $148,184.69 $1,077.90 $0.00 $837.86 $150,100.45
104 $150,100.45 $1,077.90 $0.00 $848.69 $152,027.04
105 $152,027.04 $1,077.90 $0.00 $859.58 $153,964.52
106 $153,964.52 $1,077.90 $0.00 $870.54 $155,912.96
107 $155,912.96 $1,077.90 $0.00 $881.55 $157,872.41
108 $157,872.41 $1,077.90 $0.00 $892.63 $159,842.94
109 $159,842.94 $1,077.90 $0.00 $903.78 $161,824.62
110 $161,824.62 $1,077.90 $0.00 $914.98 $163,817.50
111 $163,817.50 $1,077.90 $0.00 $926.25 $165,821.65
112 $165,821.65 $1,077.90 $0.00 $937.58 $167,837.13
113 $167,837.13 $1,077.90 $0.00 $948.98 $169,864.01
114 $169,864.01 $1,077.90 $0.00 $960.44 $171,902.35
115 $171,902.35 $1,077.90 $0.00 $971.96 $173,952.21
116 $173,952.21 $1,077.90 $0.00 $983.55 $176,013.66
117 $176,013.66 $1,077.90 $0.00 $995.21 $178,086.77
118 $178,086.77 $1,077.90 $0.00 $1,006.93 $180,171.60
119 $180,171.60 $1,077.90 $0.00 $1,018.72 $182,268.22
120 $182,268.22 $1,077.90 $0.00 $1,030.57 $184,376.69
121 $184,376.69 $1,077.90 $0.00 $1,042.49 $186,497.08
122 $186,497.08 $1,077.90 $0.00 $1,054.48 $188,629.46
123 $188,629.46 $1,077.90 $0.00 $1,066.54 $190,773.90
124 $190,773.90 $1,077.90 $0.00 $1,078.66 $192,930.46
125 $192,930.46 $1,077.90 $0.00 $1,090.86 $195,099.22
126 $195,099.22 $1,077.90 $0.00 $1,103.12 $197,280.24
127 $197,280.24 $1,077.90 $0.00 $1,115.45 $199,473.59
128 $199,473.59 $1,077.90 $0.00 $1,127.85 $201,679.34
129 $201,679.34 $1,077.90 $0.00 $1,140.32 $203,897.56
130 $203,897.56 $1,077.90 $0.00 $1,152.87 $206,128.33
131 $206,128.33 $1,077.90 $0.00 $1,165.48 $208,371.71
132 $208,371.71 $1,077.90 $0.00 $1,178.16 $210,627.77
133 $210,627.77 $1,077.90 $0.00 $1,190.92 $212,896.59
134 $212,896.59 $1,077.90 $0.00 $1,203.75 $215,178.24
135 $215,178.24 $1,077.90 $0.00 $1,216.65 $217,472.79
136 $217,472.79 $1,077.90 $0.00 $1,229.62 $219,780.31
137 $219,780.31 $1,077.90 $0.00 $1,242.67 $222,100.88
138 $222,100.88 $1,077.90 $0.00 $1,255.79 $224,434.57
139 $224,434.57 $1,077.90 $0.00 $1,268.99 $226,781.46
140 $226,781.46 $1,077.90 $0.00 $1,282.26 $229,141.62
141 $229,141.62 $1,077.90 $0.00 $1,295.60 $231,515.12
142 $231,515.12 $1,077.90 $0.00 $1,309.02 $233,902.04
143 $233,902.04 $1,077.90 $0.00 $1,322.52 $236,302.46
144 $236,302.46 $1,077.90 $0.00 $1,336.09 $238,716.45
145 $238,716.45 $1,077.90 $0.00 $1,349.74 $241,144.09
146 $241,144.09 $1,077.90 $0.00 $1,363.46 $243,585.45
147 $243,585.45 $1,077.90 $0.00 $1,377.27 $246,040.62
148 $246,040.62 $1,077.90 $0.00 $1,391.15 $248,509.67
149 $248,509.67 $1,077.90 $0.00 $1,405.11 $250,992.68
150 $250,992.68 $1,077.90 $0.00 $1,419.15 $253,489.73
151 $253,489.73 $1,077.90 $0.00 $1,433.27 $256,000.90
152 $256,000.90 $1,077.90 $0.00 $1,447.47 $258,526.27
153 $258,526.27 $1,077.90 $0.00 $1,461.75 $261,065.92
154 $261,065.92 $1,077.90 $0.00 $1,476.10 $263,619.92
155 $263,619.92 $1,077.90 $0.00 $1,490.55 $266,188.37
156 $266,188.37 $1,077.90 $0.00 $1,505.07 $268,771.34
157 $268,771.34 $1,077.90 $0.00 $1,519.67 $271,368.91
158 $271,368.91 $1,077.90 $0.00 $1,534.36 $273,981.17
159 $273,981.17 $1,077.90 $0.00 $1,549.13 $276,608.20
160 $276,608.20 $1,077.90 $0.00 $1,563.98 $279,250.08
161 $279,250.08 $1,077.90 $0.00 $1,578.92 $281,906.90
162 $281,906.90 $1,077.90 $0.00 $1,593.94 $284,578.74
163 $284,578.74 $1,077.90 $0.00 $1,609.05 $287,265.69
164 $287,265.69 $1,077.90 $0.00 $1,624.24 $289,967.83
165 $289,967.83 $1,077.90 $0.00 $1,639.52 $292,685.25
166 $292,685.25 $1,077.90 $0.00 $1,654.88 $295,418.03
167 $295,418.03 $1,077.90 $0.00 $1,670.34 $298,166.27
168 $298,166.27 $1,077.90 $0.00 $1,685.88 $300,930.05
169 $300,930.05 $1,077.90 $0.00 $1,701.50 $303,709.45
170 $303,709.45 $1,077.90 $0.00 $1,717.22 $306,504.57
171 $306,504.57 $1,077.90 $0.00 $1,733.02 $309,315.49
172 $309,315.49 $1,077.90 $0.00 $1,748.91 $312,142.30
173 $312,142.30 $1,077.90 $0.00 $1,764.90 $314,985.10
174 $314,985.10 $1,077.90 $0.00 $1,780.97 $317,843.97
175 $317,843.97 $1,077.90 $0.00 $1,797.14 $320,719.01
176 $320,719.01 $1,077.90 $0.00 $1,813.39 $323,610.30
177 $323,610.30 $1,077.90 $0.00 $1,829.74 $326,517.94
178 $326,517.94 $1,077.90 $0.00 $1,846.18 $329,442.02
179 $329,442.02 $1,077.90 $0.00 $1,862.71 $332,382.63
180 $332,382.63 $1,077.90 $0.00 $1,879.34 $335,339.87
181 $335,339.87 $1,077.90 $0.00 $1,896.06 $338,313.83
182 $338,313.83 $1,077.90 $0.00 $1,912.88 $341,304.61
183 $341,304.61 $1,077.90 $0.00 $1,929.79 $344,312.30
184 $344,312.30 $1,077.90 $0.00 $1,946.79 $347,336.99
185 $347,336.99 $1,077.90 $0.00 $1,963.89 $350,378.78
186 $350,378.78 $1,077.90 $0.00 $1,981.09 $353,437.77
187 $353,437.77 $1,077.90 $0.00 $1,998.39 $356,514.06
188 $356,514.06 $1,077.90 $0.00 $2,015.78 $359,607.74
189 $359,607.74 $1,077.90 $0.00 $2,033.27 $362,718.91
190 $362,718.91 $1,077.90 $0.00 $2,050.87 $365,847.68
191 $365,847.68 $1,077.90 $0.00 $2,068.56 $368,994.14
192 $368,994.14 $1,077.90 $0.00 $2,086.35 $372,158.39
193 $372,158.39 $1,077.90 $0.00 $2,104.24 $375,340.53
194 $375,340.53 $1,077.90 $0.00 $2,122.23 $378,540.66
195 $378,540.66 $1,077.90 $0.00 $2,140.32 $381,758.88
196 $381,758.88 $1,077.90 $0.00 $2,158.52 $384,995.30
197 $384,995.30 $1,077.90 $0.00 $2,176.82 $388,250.02
198 $388,250.02 $1,077.90 $0.00 $2,195.22 $391,523.14
199 $391,523.14 $1,077.90 $0.00 $2,213.73 $394,814.77
200 $394,814.77 $1,077.90 $0.00 $2,232.34 $398,125.01
201 $398,125.01 $1,077.90 $0.00 $2,251.06 $401,453.97
202 $401,453.97 $1,077.90 $0.00 $2,269.88 $404,801.75
203 $404,801.75 $1,077.90 $0.00 $2,288.81 $408,168.46
204 $408,168.46 $1,077.90 $0.00 $2,307.84 $411,554.20
205 $411,554.20 $1,077.90 $0.00 $2,326.99 $414,959.09
206 $414,959.09 $1,077.90 $0.00 $2,346.24 $418,383.23
207 $418,383.23 $1,077.90 $0.00 $2,365.60 $421,826.73
208 $421,826.73 $1,077.90 $0.00 $2,385.07 $425,289.70
209 $425,289.70 $1,077.90 $0.00 $2,404.65 $428,772.25
210 $428,772.25 $1,077.90 $0.00 $2,424.34 $432,274.49
211 $432,274.49 $1,077.90 $0.00 $2,444.14 $435,796.53
212 $435,796.53 $1,077.90 $0.00 $2,464.06 $439,338.49
213 $439,338.49 $1,077.90 $0.00 $2,484.08 $442,900.47
214 $442,900.47 $1,077.90 $0.00 $2,504.22 $446,482.59
215 $446,482.59 $1,077.90 $0.00 $2,524.48 $450,084.97
216 $450,084.97 $1,077.90 $0.00 $2,544.85 $453,707.72
217 $453,707.72 $1,077.90 $126,371.58 $2,565.33 $330,979.37
218 $330,979.37 $1,077.90 $0.00 $1,871.41 $333,928.68
219 $333,928.68 $1,077.90 $0.00 $1,888.08 $336,894.66
220 $336,894.66 $1,077.90 $0.00 $1,904.85 $339,877.41
221 $339,877.41 $1,077.90 $0.00 $1,921.72 $342,877.03
222 $342,877.03 $1,077.90 $0.00 $1,938.68 $345,893.61
223 $345,893.61 $1,077.90 $0.00 $1,955.73 $348,927.24
224 $348,927.24 $1,077.90 $0.00 $1,972.89 $351,978.03
225 $351,978.03 $1,077.90 $0.00 $1,990.13 $355,046.06
226 $355,046.06 $1,077.90 $0.00 $2,007.48 $358,131.44
227 $358,131.44 $1,077.90 $0.00 $2,024.93 $361,234.27
228 $361,234.27 $1,077.90 $0.00 $2,042.47 $364,354.64
229 $364,354.64 $1,077.90 $132,690.15 $2,060.11 $234,802.50
230 $234,802.50 $1,077.90 $0.00 $1,327.61 $237,208.01
231 $237,208.01 $1,077.90 $0.00 $1,341.21 $239,627.12
232 $239,627.12 $1,077.90 $0.00 $1,354.89 $242,059.91
233 $242,059.91 $1,077.90 $0.00 $1,368.64 $244,506.45
234 $244,506.45 $1,077.90 $0.00 $1,382.48 $246,966.83
235 $246,966.83 $1,077.90 $0.00 $1,396.39 $249,441.12
236 $249,441.12 $1,077.90 $0.00 $1,410.38 $251,929.40
237 $251,929.40 $1,077.90 $0.00 $1,424.45 $254,431.75
238 $254,431.75 $1,077.90 $0.00 $1,438.59 $256,948.24
239 $256,948.24 $1,077.90 $0.00 $1,452.82 $259,478.96
240 $259,478.96 $1,077.90 $0.00 $1,467.13 $262,023.99
241 $262,023.99 $1,077.90 $139,324.66 $1,481.52 $125,258.75
242 $125,258.75 $1,077.90 $0.00 $708.23 $127,044.88
243 $127,044.88 $1,077.90 $0.00 $718.33 $128,841.11
244 $128,841.11 $1,077.90 $0.00 $728.49 $130,647.50
245 $130,647.50 $1,077.90 $0.00 $738.70 $132,464.10
246 $132,464.10 $1,077.90 $0.00 $748.97 $134,290.97
247 $134,290.97 $1,077.90 $0.00 $759.30 $136,128.17
248 $136,128.17 $1,077.90 $0.00 $769.69 $137,975.76
249 $137,975.76 $1,077.90 $0.00 $780.14 $139,833.80
250 $139,833.80 $1,077.90 $0.00 $790.64 $141,702.34
251 $141,702.34 $1,077.90 $0.00 $801.21 $143,581.45
252 $143,581.45 $1,077.90 $0.00 $811.83 $145,471.18
253 $145,471.18 $0.00 $146,290.90 $822.52 $2.80