Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$127,871
Monthly savings required$1,012

How much will it cost to send your child to Saint Thomas Aquinas College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $511,484.23 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,012.21 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$49,310.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Thomas Aquinas College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,012.21 $0.00 $0.00 $1,012.21
2 $1,012.21 $1,012.21 $0.00 $5.72 $2,030.14
3 $2,030.14 $1,012.21 $0.00 $11.48 $3,053.83
4 $3,053.83 $1,012.21 $0.00 $17.27 $4,083.31
5 $4,083.31 $1,012.21 $0.00 $23.09 $5,118.61
6 $5,118.61 $1,012.21 $0.00 $28.94 $6,159.76
7 $6,159.76 $1,012.21 $0.00 $34.83 $7,206.80
8 $7,206.80 $1,012.21 $0.00 $40.75 $8,259.76
9 $8,259.76 $1,012.21 $0.00 $46.70 $9,318.67
10 $9,318.67 $1,012.21 $0.00 $52.69 $10,383.57
11 $10,383.57 $1,012.21 $0.00 $58.71 $11,454.49
12 $11,454.49 $1,012.21 $0.00 $64.77 $12,531.47
13 $12,531.47 $1,012.21 $0.00 $70.85 $13,614.53
14 $13,614.53 $1,012.21 $0.00 $76.98 $14,703.72
15 $14,703.72 $1,012.21 $0.00 $83.14 $15,799.07
16 $15,799.07 $1,012.21 $0.00 $89.33 $16,900.61
17 $16,900.61 $1,012.21 $0.00 $95.56 $18,008.38
18 $18,008.38 $1,012.21 $0.00 $101.82 $19,122.41
19 $19,122.41 $1,012.21 $0.00 $108.12 $20,242.74
20 $20,242.74 $1,012.21 $0.00 $114.46 $21,369.41
21 $21,369.41 $1,012.21 $0.00 $120.83 $22,502.45
22 $22,502.45 $1,012.21 $0.00 $127.23 $23,641.89
23 $23,641.89 $1,012.21 $0.00 $133.67 $24,787.77
24 $24,787.77 $1,012.21 $0.00 $140.15 $25,940.13
25 $25,940.13 $1,012.21 $0.00 $146.67 $27,099.01
26 $27,099.01 $1,012.21 $0.00 $153.22 $28,264.44
27 $28,264.44 $1,012.21 $0.00 $159.81 $29,436.46
28 $29,436.46 $1,012.21 $0.00 $166.44 $30,615.11
29 $30,615.11 $1,012.21 $0.00 $173.10 $31,800.42
30 $31,800.42 $1,012.21 $0.00 $179.80 $32,992.43
31 $32,992.43 $1,012.21 $0.00 $186.54 $34,191.18
32 $34,191.18 $1,012.21 $0.00 $193.32 $35,396.71
33 $35,396.71 $1,012.21 $0.00 $200.14 $36,609.06
34 $36,609.06 $1,012.21 $0.00 $206.99 $37,828.26
35 $37,828.26 $1,012.21 $0.00 $213.89 $39,054.36
36 $39,054.36 $1,012.21 $0.00 $220.82 $40,287.39
37 $40,287.39 $1,012.21 $0.00 $227.79 $41,527.39
38 $41,527.39 $1,012.21 $0.00 $234.80 $42,774.40
39 $42,774.40 $1,012.21 $0.00 $241.85 $44,028.46
40 $44,028.46 $1,012.21 $0.00 $248.94 $45,289.61
41 $45,289.61 $1,012.21 $0.00 $256.07 $46,557.89
42 $46,557.89 $1,012.21 $0.00 $263.25 $47,833.35
43 $47,833.35 $1,012.21 $0.00 $270.46 $49,116.02
44 $49,116.02 $1,012.21 $0.00 $277.71 $50,405.94
45 $50,405.94 $1,012.21 $0.00 $285.00 $51,703.15
46 $51,703.15 $1,012.21 $0.00 $292.34 $53,007.70
47 $53,007.70 $1,012.21 $0.00 $299.71 $54,319.62
48 $54,319.62 $1,012.21 $0.00 $307.13 $55,638.96
49 $55,638.96 $1,012.21 $0.00 $314.59 $56,965.76
50 $56,965.76 $1,012.21 $0.00 $322.09 $58,300.06
51 $58,300.06 $1,012.21 $0.00 $329.64 $59,641.91
52 $59,641.91 $1,012.21 $0.00 $337.22 $60,991.34
53 $60,991.34 $1,012.21 $0.00 $344.85 $62,348.40
54 $62,348.40 $1,012.21 $0.00 $352.53 $63,713.14
55 $63,713.14 $1,012.21 $0.00 $360.24 $65,085.59
56 $65,085.59 $1,012.21 $0.00 $368.00 $66,465.80
57 $66,465.80 $1,012.21 $0.00 $375.81 $67,853.82
58 $67,853.82 $1,012.21 $0.00 $383.66 $69,249.69
59 $69,249.69 $1,012.21 $0.00 $391.55 $70,653.45
60 $70,653.45 $1,012.21 $0.00 $399.48 $72,065.14
61 $72,065.14 $1,012.21 $0.00 $407.47 $73,484.82
62 $73,484.82 $1,012.21 $0.00 $415.49 $74,912.52
63 $74,912.52 $1,012.21 $0.00 $423.57 $76,348.30
64 $76,348.30 $1,012.21 $0.00 $431.68 $77,792.19
65 $77,792.19 $1,012.21 $0.00 $439.85 $79,244.25
66 $79,244.25 $1,012.21 $0.00 $448.06 $80,704.52
67 $80,704.52 $1,012.21 $0.00 $456.32 $82,173.05
68 $82,173.05 $1,012.21 $0.00 $464.62 $83,649.88
69 $83,649.88 $1,012.21 $0.00 $472.97 $85,135.06
70 $85,135.06 $1,012.21 $0.00 $481.37 $86,628.64
71 $86,628.64 $1,012.21 $0.00 $489.81 $88,130.66
72 $88,130.66 $1,012.21 $0.00 $498.30 $89,641.17
73 $89,641.17 $1,012.21 $0.00 $506.84 $91,160.22
74 $91,160.22 $1,012.21 $0.00 $515.43 $92,687.86
75 $92,687.86 $1,012.21 $0.00 $524.07 $94,224.14
76 $94,224.14 $1,012.21 $0.00 $532.76 $95,769.11
77 $95,769.11 $1,012.21 $0.00 $541.49 $97,322.81
78 $97,322.81 $1,012.21 $0.00 $550.28 $98,885.30
79 $98,885.30 $1,012.21 $0.00 $559.11 $100,456.62
80 $100,456.62 $1,012.21 $0.00 $568.00 $102,036.83
81 $102,036.83 $1,012.21 $0.00 $576.93 $103,625.97
82 $103,625.97 $1,012.21 $0.00 $585.92 $105,224.10
83 $105,224.10 $1,012.21 $0.00 $594.95 $106,831.26
84 $106,831.26 $1,012.21 $0.00 $604.04 $108,447.51
85 $108,447.51 $1,012.21 $0.00 $613.18 $110,072.90
86 $110,072.90 $1,012.21 $0.00 $622.37 $111,707.48
87 $111,707.48 $1,012.21 $0.00 $631.61 $113,351.30
88 $113,351.30 $1,012.21 $0.00 $640.90 $115,004.41
89 $115,004.41 $1,012.21 $0.00 $650.25 $116,666.87
90 $116,666.87 $1,012.21 $0.00 $659.65 $118,338.73
91 $118,338.73 $1,012.21 $0.00 $669.10 $120,020.04
92 $120,020.04 $1,012.21 $0.00 $678.61 $121,710.86
93 $121,710.86 $1,012.21 $0.00 $688.17 $123,411.24
94 $123,411.24 $1,012.21 $0.00 $697.79 $125,121.24
95 $125,121.24 $1,012.21 $0.00 $707.45 $126,840.90
96 $126,840.90 $1,012.21 $0.00 $717.18 $128,570.29
97 $128,570.29 $1,012.21 $0.00 $726.96 $130,309.46
98 $130,309.46 $1,012.21 $0.00 $736.79 $132,058.46
99 $132,058.46 $1,012.21 $0.00 $746.68 $133,817.35
100 $133,817.35 $1,012.21 $0.00 $756.62 $135,586.18
101 $135,586.18 $1,012.21 $0.00 $766.62 $137,365.01
102 $137,365.01 $1,012.21 $0.00 $776.68 $139,153.90
103 $139,153.90 $1,012.21 $0.00 $786.80 $140,952.91
104 $140,952.91 $1,012.21 $0.00 $796.97 $142,762.09
105 $142,762.09 $1,012.21 $0.00 $807.20 $144,581.50
106 $144,581.50 $1,012.21 $0.00 $817.48 $146,411.19
107 $146,411.19 $1,012.21 $0.00 $827.83 $148,251.23
108 $148,251.23 $1,012.21 $0.00 $838.23 $150,101.67
109 $150,101.67 $1,012.21 $0.00 $848.70 $151,962.58
110 $151,962.58 $1,012.21 $0.00 $859.22 $153,834.01
111 $153,834.01 $1,012.21 $0.00 $869.80 $155,716.02
112 $155,716.02 $1,012.21 $0.00 $880.44 $157,608.67
113 $157,608.67 $1,012.21 $0.00 $891.14 $159,512.02
114 $159,512.02 $1,012.21 $0.00 $901.90 $161,426.13
115 $161,426.13 $1,012.21 $0.00 $912.73 $163,351.07
116 $163,351.07 $1,012.21 $0.00 $923.61 $165,286.89
117 $165,286.89 $1,012.21 $0.00 $934.56 $167,233.66
118 $167,233.66 $1,012.21 $0.00 $945.56 $169,191.43
119 $169,191.43 $1,012.21 $0.00 $956.63 $171,160.27
120 $171,160.27 $1,012.21 $0.00 $967.77 $173,140.25
121 $173,140.25 $1,012.21 $0.00 $978.96 $175,131.42
122 $175,131.42 $1,012.21 $0.00 $990.22 $177,133.85
123 $177,133.85 $1,012.21 $0.00 $1,001.54 $179,147.60
124 $179,147.60 $1,012.21 $0.00 $1,012.93 $181,172.74
125 $181,172.74 $1,012.21 $0.00 $1,024.38 $183,209.33
126 $183,209.33 $1,012.21 $0.00 $1,035.89 $185,257.43
127 $185,257.43 $1,012.21 $0.00 $1,047.47 $187,317.11
128 $187,317.11 $1,012.21 $0.00 $1,059.12 $189,388.44
129 $189,388.44 $1,012.21 $0.00 $1,070.83 $191,471.48
130 $191,471.48 $1,012.21 $0.00 $1,082.61 $193,566.30
131 $193,566.30 $1,012.21 $0.00 $1,094.45 $195,672.96
132 $195,672.96 $1,012.21 $0.00 $1,106.36 $197,791.53
133 $197,791.53 $1,012.21 $0.00 $1,118.34 $199,922.08
134 $199,922.08 $1,012.21 $0.00 $1,130.39 $202,064.68
135 $202,064.68 $1,012.21 $0.00 $1,142.50 $204,219.39
136 $204,219.39 $1,012.21 $0.00 $1,154.69 $206,386.29
137 $206,386.29 $1,012.21 $0.00 $1,166.94 $208,565.44
138 $208,565.44 $1,012.21 $0.00 $1,179.26 $210,756.91
139 $210,756.91 $1,012.21 $0.00 $1,191.65 $212,960.77
140 $212,960.77 $1,012.21 $0.00 $1,204.11 $215,177.09
141 $215,177.09 $1,012.21 $0.00 $1,216.64 $217,405.94
142 $217,405.94 $1,012.21 $0.00 $1,229.24 $219,647.39
143 $219,647.39 $1,012.21 $0.00 $1,241.92 $221,901.52
144 $221,901.52 $1,012.21 $0.00 $1,254.66 $224,168.39
145 $224,168.39 $1,012.21 $0.00 $1,267.48 $226,448.08
146 $226,448.08 $1,012.21 $0.00 $1,280.37 $228,740.66
147 $228,740.66 $1,012.21 $0.00 $1,293.33 $231,046.20
148 $231,046.20 $1,012.21 $0.00 $1,306.37 $233,364.78
149 $233,364.78 $1,012.21 $0.00 $1,319.48 $235,696.47
150 $235,696.47 $1,012.21 $0.00 $1,332.66 $238,041.34
151 $238,041.34 $1,012.21 $0.00 $1,345.92 $240,399.47
152 $240,399.47 $1,012.21 $0.00 $1,359.25 $242,770.93
153 $242,770.93 $1,012.21 $0.00 $1,372.66 $245,155.80
154 $245,155.80 $1,012.21 $0.00 $1,386.15 $247,554.16
155 $247,554.16 $1,012.21 $0.00 $1,399.71 $249,966.08
156 $249,966.08 $1,012.21 $0.00 $1,413.34 $252,391.63
157 $252,391.63 $1,012.21 $0.00 $1,427.06 $254,830.90
158 $254,830.90 $1,012.21 $0.00 $1,440.85 $257,283.96
159 $257,283.96 $1,012.21 $0.00 $1,454.72 $259,750.89
160 $259,750.89 $1,012.21 $0.00 $1,468.67 $262,231.77
161 $262,231.77 $1,012.21 $0.00 $1,482.70 $264,726.68
162 $264,726.68 $1,012.21 $0.00 $1,496.80 $267,235.69
163 $267,235.69 $1,012.21 $0.00 $1,510.99 $269,758.89
164 $269,758.89 $1,012.21 $0.00 $1,525.26 $272,296.36
165 $272,296.36 $1,012.21 $0.00 $1,539.60 $274,848.17
166 $274,848.17 $1,012.21 $0.00 $1,554.03 $277,414.41
167 $277,414.41 $1,012.21 $0.00 $1,568.54 $279,995.16
168 $279,995.16 $1,012.21 $0.00 $1,583.13 $282,590.50
169 $282,590.50 $1,012.21 $0.00 $1,597.81 $285,200.52
170 $285,200.52 $1,012.21 $0.00 $1,612.57 $287,825.30
171 $287,825.30 $1,012.21 $0.00 $1,627.41 $290,464.92
172 $290,464.92 $1,012.21 $0.00 $1,642.33 $293,119.46
173 $293,119.46 $1,012.21 $0.00 $1,657.34 $295,789.01
174 $295,789.01 $1,012.21 $0.00 $1,672.43 $298,473.65
175 $298,473.65 $1,012.21 $0.00 $1,687.61 $301,173.47
176 $301,173.47 $1,012.21 $0.00 $1,702.88 $303,888.56
177 $303,888.56 $1,012.21 $0.00 $1,718.23 $306,619.00
178 $306,619.00 $1,012.21 $0.00 $1,733.67 $309,364.88
179 $309,364.88 $1,012.21 $0.00 $1,749.19 $312,126.28
180 $312,126.28 $1,012.21 $0.00 $1,764.81 $314,903.30
181 $314,903.30 $1,012.21 $0.00 $1,780.51 $317,696.02
182 $317,696.02 $1,012.21 $0.00 $1,796.30 $320,504.53
183 $320,504.53 $1,012.21 $0.00 $1,812.18 $323,328.92
184 $323,328.92 $1,012.21 $0.00 $1,828.15 $326,169.28
185 $326,169.28 $1,012.21 $0.00 $1,844.21 $329,025.70
186 $329,025.70 $1,012.21 $0.00 $1,860.36 $331,898.27
187 $331,898.27 $1,012.21 $0.00 $1,876.60 $334,787.08
188 $334,787.08 $1,012.21 $0.00 $1,892.93 $337,692.22
189 $337,692.22 $1,012.21 $0.00 $1,909.36 $340,613.79
190 $340,613.79 $1,012.21 $0.00 $1,925.88 $343,551.88
191 $343,551.88 $1,012.21 $0.00 $1,942.49 $346,506.58
192 $346,506.58 $1,012.21 $0.00 $1,959.20 $349,477.99
193 $349,477.99 $1,012.21 $0.00 $1,976.00 $352,466.20
194 $352,466.20 $1,012.21 $0.00 $1,992.90 $355,471.31
195 $355,471.31 $1,012.21 $0.00 $2,009.89 $358,493.41
196 $358,493.41 $1,012.21 $0.00 $2,026.97 $361,532.59
197 $361,532.59 $1,012.21 $0.00 $2,044.16 $364,588.96
198 $364,588.96 $1,012.21 $0.00 $2,061.44 $367,662.61
199 $367,662.61 $1,012.21 $0.00 $2,078.82 $370,753.64
200 $370,753.64 $1,012.21 $0.00 $2,096.29 $373,862.14
201 $373,862.14 $1,012.21 $0.00 $2,113.87 $376,988.22
202 $376,988.22 $1,012.21 $0.00 $2,131.55 $380,131.98
203 $380,131.98 $1,012.21 $0.00 $2,149.32 $383,293.51
204 $383,293.51 $1,012.21 $0.00 $2,167.20 $386,472.92
205 $386,472.92 $1,012.21 $0.00 $2,185.17 $389,670.30
206 $389,670.30 $1,012.21 $0.00 $2,203.25 $392,885.76
207 $392,885.76 $1,012.21 $0.00 $2,221.43 $396,119.40
208 $396,119.40 $1,012.21 $0.00 $2,239.72 $399,371.33
209 $399,371.33 $1,012.21 $0.00 $2,258.10 $402,641.64
210 $402,641.64 $1,012.21 $0.00 $2,276.59 $405,930.44
211 $405,930.44 $1,012.21 $0.00 $2,295.19 $409,237.84
212 $409,237.84 $1,012.21 $0.00 $2,313.89 $412,563.94
213 $412,563.94 $1,012.21 $0.00 $2,332.70 $415,908.85
214 $415,908.85 $1,012.21 $0.00 $2,351.61 $419,272.67
215 $419,272.67 $1,012.21 $0.00 $2,370.63 $422,655.51
216 $422,655.51 $1,012.21 $0.00 $2,389.76 $426,057.48
217 $426,057.48 $1,012.21 $118,670.39 $2,408.99 $310,808.29
218 $310,808.29 $1,012.21 $0.00 $1,757.36 $313,577.86
219 $313,577.86 $1,012.21 $0.00 $1,773.01 $316,363.08
220 $316,363.08 $1,012.21 $0.00 $1,788.76 $319,164.05
221 $319,164.05 $1,012.21 $0.00 $1,804.60 $321,980.86
222 $321,980.86 $1,012.21 $0.00 $1,820.53 $324,813.60
223 $324,813.60 $1,012.21 $0.00 $1,836.54 $327,662.35
224 $327,662.35 $1,012.21 $0.00 $1,852.65 $330,527.21
225 $330,527.21 $1,012.21 $0.00 $1,868.85 $333,408.27
226 $333,408.27 $1,012.21 $0.00 $1,885.14 $336,305.62
227 $336,305.62 $1,012.21 $0.00 $1,901.52 $339,219.35
228 $339,219.35 $1,012.21 $0.00 $1,918.00 $342,149.56
229 $342,149.56 $1,012.21 $124,603.91 $1,934.56 $220,492.42
230 $220,492.42 $1,012.21 $0.00 $1,246.70 $222,751.33
231 $222,751.33 $1,012.21 $0.00 $1,259.47 $225,023.01
232 $225,023.01 $1,012.21 $0.00 $1,272.31 $227,307.53
233 $227,307.53 $1,012.21 $0.00 $1,285.23 $229,604.97
234 $229,604.97 $1,012.21 $0.00 $1,298.22 $231,915.40
235 $231,915.40 $1,012.21 $0.00 $1,311.28 $234,238.89
236 $234,238.89 $1,012.21 $0.00 $1,324.42 $236,575.52
237 $236,575.52 $1,012.21 $0.00 $1,337.63 $238,925.36
238 $238,925.36 $1,012.21 $0.00 $1,350.92 $241,288.49
239 $241,288.49 $1,012.21 $0.00 $1,364.28 $243,664.98
240 $243,664.98 $1,012.21 $0.00 $1,377.72 $246,054.91
241 $246,054.91 $1,012.21 $130,834.11 $1,391.23 $117,624.24
242 $117,624.24 $1,012.21 $0.00 $665.06 $119,301.51
243 $119,301.51 $1,012.21 $0.00 $674.55 $120,988.27
244 $120,988.27 $1,012.21 $0.00 $684.09 $122,684.57
245 $122,684.57 $1,012.21 $0.00 $693.68 $124,390.46
246 $124,390.46 $1,012.21 $0.00 $703.32 $126,105.99
247 $126,105.99 $1,012.21 $0.00 $713.02 $127,831.22
248 $127,831.22 $1,012.21 $0.00 $722.78 $129,566.21
249 $129,566.21 $1,012.21 $0.00 $732.59 $131,311.01
250 $131,311.01 $1,012.21 $0.00 $742.45 $133,065.67
251 $133,065.67 $1,012.21 $0.00 $752.37 $134,830.25
252 $134,830.25 $1,012.21 $0.00 $762.35 $136,604.81
253 $136,604.81 $0.00 $137,375.82 $772.38 $1.37