| Estimated Annual Cost in 2042 | $307,225 |
| Monthly savings required | $2,428 |
How much will it cost to send your child to Skidmore College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $1,228,899.21 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $2,428.08 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $81,890.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Skidmore College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $2,428.08 | $0.00 | $0.00 | $2,428.08 |
| 2 | $2,428.08 | $2,428.08 | $0.00 | $13.73 | $4,869.89 |
| 3 | $4,869.89 | $2,428.08 | $0.00 | $27.54 | $7,325.51 |
| 4 | $7,325.51 | $2,428.08 | $0.00 | $41.42 | $9,795.01 |
| 5 | $9,795.01 | $2,428.08 | $0.00 | $55.38 | $12,278.47 |
| 6 | $12,278.47 | $2,428.08 | $0.00 | $69.42 | $14,775.97 |
| 7 | $14,775.97 | $2,428.08 | $0.00 | $83.55 | $17,287.60 |
| 8 | $17,287.60 | $2,428.08 | $0.00 | $97.75 | $19,813.43 |
| 9 | $19,813.43 | $2,428.08 | $0.00 | $112.03 | $22,353.54 |
| 10 | $22,353.54 | $2,428.08 | $0.00 | $126.39 | $24,908.01 |
| 11 | $24,908.01 | $2,428.08 | $0.00 | $140.83 | $27,476.92 |
| 12 | $27,476.92 | $2,428.08 | $0.00 | $155.36 | $30,060.36 |
| 13 | $30,060.36 | $2,428.08 | $0.00 | $169.97 | $32,658.41 |
| 14 | $32,658.41 | $2,428.08 | $0.00 | $184.66 | $35,271.15 |
| 15 | $35,271.15 | $2,428.08 | $0.00 | $199.43 | $37,898.66 |
| 16 | $37,898.66 | $2,428.08 | $0.00 | $214.28 | $40,541.02 |
| 17 | $40,541.02 | $2,428.08 | $0.00 | $229.22 | $43,198.32 |
| 18 | $43,198.32 | $2,428.08 | $0.00 | $244.25 | $45,870.65 |
| 19 | $45,870.65 | $2,428.08 | $0.00 | $259.36 | $48,558.09 |
| 20 | $48,558.09 | $2,428.08 | $0.00 | $274.55 | $51,260.72 |
| 21 | $51,260.72 | $2,428.08 | $0.00 | $289.84 | $53,978.64 |
| 22 | $53,978.64 | $2,428.08 | $0.00 | $305.20 | $56,711.92 |
| 23 | $56,711.92 | $2,428.08 | $0.00 | $320.66 | $59,460.66 |
| 24 | $59,460.66 | $2,428.08 | $0.00 | $336.20 | $62,224.94 |
| 25 | $62,224.94 | $2,428.08 | $0.00 | $351.83 | $65,004.85 |
| 26 | $65,004.85 | $2,428.08 | $0.00 | $367.55 | $67,800.48 |
| 27 | $67,800.48 | $2,428.08 | $0.00 | $383.35 | $70,611.91 |
| 28 | $70,611.91 | $2,428.08 | $0.00 | $399.25 | $73,439.24 |
| 29 | $73,439.24 | $2,428.08 | $0.00 | $415.24 | $76,282.56 |
| 30 | $76,282.56 | $2,428.08 | $0.00 | $431.31 | $79,141.95 |
| 31 | $79,141.95 | $2,428.08 | $0.00 | $447.48 | $82,017.51 |
| 32 | $82,017.51 | $2,428.08 | $0.00 | $463.74 | $84,909.33 |
| 33 | $84,909.33 | $2,428.08 | $0.00 | $480.09 | $87,817.50 |
| 34 | $87,817.50 | $2,428.08 | $0.00 | $496.53 | $90,742.11 |
| 35 | $90,742.11 | $2,428.08 | $0.00 | $513.07 | $93,683.26 |
| 36 | $93,683.26 | $2,428.08 | $0.00 | $529.70 | $96,641.04 |
| 37 | $96,641.04 | $2,428.08 | $0.00 | $546.42 | $99,615.54 |
| 38 | $99,615.54 | $2,428.08 | $0.00 | $563.24 | $102,606.86 |
| 39 | $102,606.86 | $2,428.08 | $0.00 | $580.15 | $105,615.09 |
| 40 | $105,615.09 | $2,428.08 | $0.00 | $597.16 | $108,640.33 |
| 41 | $108,640.33 | $2,428.08 | $0.00 | $614.27 | $111,682.68 |
| 42 | $111,682.68 | $2,428.08 | $0.00 | $631.47 | $114,742.23 |
| 43 | $114,742.23 | $2,428.08 | $0.00 | $648.77 | $117,819.08 |
| 44 | $117,819.08 | $2,428.08 | $0.00 | $666.17 | $120,913.33 |
| 45 | $120,913.33 | $2,428.08 | $0.00 | $683.66 | $124,025.07 |
| 46 | $124,025.07 | $2,428.08 | $0.00 | $701.26 | $127,154.41 |
| 47 | $127,154.41 | $2,428.08 | $0.00 | $718.95 | $130,301.44 |
| 48 | $130,301.44 | $2,428.08 | $0.00 | $736.74 | $133,466.26 |
| 49 | $133,466.26 | $2,428.08 | $0.00 | $754.64 | $136,648.98 |
| 50 | $136,648.98 | $2,428.08 | $0.00 | $772.63 | $139,849.69 |
| 51 | $139,849.69 | $2,428.08 | $0.00 | $790.73 | $143,068.50 |
| 52 | $143,068.50 | $2,428.08 | $0.00 | $808.93 | $146,305.51 |
| 53 | $146,305.51 | $2,428.08 | $0.00 | $827.23 | $149,560.82 |
| 54 | $149,560.82 | $2,428.08 | $0.00 | $845.64 | $152,834.54 |
| 55 | $152,834.54 | $2,428.08 | $0.00 | $864.15 | $156,126.77 |
| 56 | $156,126.77 | $2,428.08 | $0.00 | $882.76 | $159,437.61 |
| 57 | $159,437.61 | $2,428.08 | $0.00 | $901.48 | $162,767.17 |
| 58 | $162,767.17 | $2,428.08 | $0.00 | $920.31 | $166,115.56 |
| 59 | $166,115.56 | $2,428.08 | $0.00 | $939.24 | $169,482.88 |
| 60 | $169,482.88 | $2,428.08 | $0.00 | $958.28 | $172,869.24 |
| 61 | $172,869.24 | $2,428.08 | $0.00 | $977.43 | $176,274.75 |
| 62 | $176,274.75 | $2,428.08 | $0.00 | $996.68 | $179,699.51 |
| 63 | $179,699.51 | $2,428.08 | $0.00 | $1,016.05 | $183,143.64 |
| 64 | $183,143.64 | $2,428.08 | $0.00 | $1,035.52 | $186,607.24 |
| 65 | $186,607.24 | $2,428.08 | $0.00 | $1,055.10 | $190,090.42 |
| 66 | $190,090.42 | $2,428.08 | $0.00 | $1,074.80 | $193,593.30 |
| 67 | $193,593.30 | $2,428.08 | $0.00 | $1,094.60 | $197,115.98 |
| 68 | $197,115.98 | $2,428.08 | $0.00 | $1,114.52 | $200,658.58 |
| 69 | $200,658.58 | $2,428.08 | $0.00 | $1,134.55 | $204,221.21 |
| 70 | $204,221.21 | $2,428.08 | $0.00 | $1,154.70 | $207,803.99 |
| 71 | $207,803.99 | $2,428.08 | $0.00 | $1,174.95 | $211,407.02 |
| 72 | $211,407.02 | $2,428.08 | $0.00 | $1,195.33 | $215,030.43 |
| 73 | $215,030.43 | $2,428.08 | $0.00 | $1,215.81 | $218,674.32 |
| 74 | $218,674.32 | $2,428.08 | $0.00 | $1,236.42 | $222,338.82 |
| 75 | $222,338.82 | $2,428.08 | $0.00 | $1,257.14 | $226,024.04 |
| 76 | $226,024.04 | $2,428.08 | $0.00 | $1,277.97 | $229,730.09 |
| 77 | $229,730.09 | $2,428.08 | $0.00 | $1,298.93 | $233,457.10 |
| 78 | $233,457.10 | $2,428.08 | $0.00 | $1,320.00 | $237,205.18 |
| 79 | $237,205.18 | $2,428.08 | $0.00 | $1,341.19 | $240,974.45 |
| 80 | $240,974.45 | $2,428.08 | $0.00 | $1,362.50 | $244,765.03 |
| 81 | $244,765.03 | $2,428.08 | $0.00 | $1,383.94 | $248,577.05 |
| 82 | $248,577.05 | $2,428.08 | $0.00 | $1,405.49 | $252,410.62 |
| 83 | $252,410.62 | $2,428.08 | $0.00 | $1,427.17 | $256,265.87 |
| 84 | $256,265.87 | $2,428.08 | $0.00 | $1,448.96 | $260,142.91 |
| 85 | $260,142.91 | $2,428.08 | $0.00 | $1,470.89 | $264,041.88 |
| 86 | $264,041.88 | $2,428.08 | $0.00 | $1,492.93 | $267,962.89 |
| 87 | $267,962.89 | $2,428.08 | $0.00 | $1,515.10 | $271,906.07 |
| 88 | $271,906.07 | $2,428.08 | $0.00 | $1,537.40 | $275,871.55 |
| 89 | $275,871.55 | $2,428.08 | $0.00 | $1,559.82 | $279,859.45 |
| 90 | $279,859.45 | $2,428.08 | $0.00 | $1,582.37 | $283,869.90 |
| 91 | $283,869.90 | $2,428.08 | $0.00 | $1,605.04 | $287,903.02 |
| 92 | $287,903.02 | $2,428.08 | $0.00 | $1,627.85 | $291,958.95 |
| 93 | $291,958.95 | $2,428.08 | $0.00 | $1,650.78 | $296,037.81 |
| 94 | $296,037.81 | $2,428.08 | $0.00 | $1,673.84 | $300,139.73 |
| 95 | $300,139.73 | $2,428.08 | $0.00 | $1,697.03 | $304,264.84 |
| 96 | $304,264.84 | $2,428.08 | $0.00 | $1,720.36 | $308,413.28 |
| 97 | $308,413.28 | $2,428.08 | $0.00 | $1,743.81 | $312,585.17 |
| 98 | $312,585.17 | $2,428.08 | $0.00 | $1,767.40 | $316,780.65 |
| 99 | $316,780.65 | $2,428.08 | $0.00 | $1,791.12 | $320,999.85 |
| 100 | $320,999.85 | $2,428.08 | $0.00 | $1,814.98 | $325,242.91 |
| 101 | $325,242.91 | $2,428.08 | $0.00 | $1,838.97 | $329,509.96 |
| 102 | $329,509.96 | $2,428.08 | $0.00 | $1,863.10 | $333,801.14 |
| 103 | $333,801.14 | $2,428.08 | $0.00 | $1,887.36 | $338,116.58 |
| 104 | $338,116.58 | $2,428.08 | $0.00 | $1,911.76 | $342,456.42 |
| 105 | $342,456.42 | $2,428.08 | $0.00 | $1,936.30 | $346,820.80 |
| 106 | $346,820.80 | $2,428.08 | $0.00 | $1,960.98 | $351,209.86 |
| 107 | $351,209.86 | $2,428.08 | $0.00 | $1,985.79 | $355,623.73 |
| 108 | $355,623.73 | $2,428.08 | $0.00 | $2,010.75 | $360,062.56 |
| 109 | $360,062.56 | $2,428.08 | $0.00 | $2,035.85 | $364,526.49 |
| 110 | $364,526.49 | $2,428.08 | $0.00 | $2,061.09 | $369,015.66 |
| 111 | $369,015.66 | $2,428.08 | $0.00 | $2,086.47 | $373,530.21 |
| 112 | $373,530.21 | $2,428.08 | $0.00 | $2,111.99 | $378,070.28 |
| 113 | $378,070.28 | $2,428.08 | $0.00 | $2,137.66 | $382,636.02 |
| 114 | $382,636.02 | $2,428.08 | $0.00 | $2,163.48 | $387,227.58 |
| 115 | $387,227.58 | $2,428.08 | $0.00 | $2,189.44 | $391,845.10 |
| 116 | $391,845.10 | $2,428.08 | $0.00 | $2,215.55 | $396,488.73 |
| 117 | $396,488.73 | $2,428.08 | $0.00 | $2,241.80 | $401,158.61 |
| 118 | $401,158.61 | $2,428.08 | $0.00 | $2,268.21 | $405,854.90 |
| 119 | $405,854.90 | $2,428.08 | $0.00 | $2,294.76 | $410,577.74 |
| 120 | $410,577.74 | $2,428.08 | $0.00 | $2,321.47 | $415,327.29 |
| 121 | $415,327.29 | $2,428.08 | $0.00 | $2,348.32 | $420,103.69 |
| 122 | $420,103.69 | $2,428.08 | $0.00 | $2,375.33 | $424,907.10 |
| 123 | $424,907.10 | $2,428.08 | $0.00 | $2,402.49 | $429,737.67 |
| 124 | $429,737.67 | $2,428.08 | $0.00 | $2,429.80 | $434,595.55 |
| 125 | $434,595.55 | $2,428.08 | $0.00 | $2,457.27 | $439,480.90 |
| 126 | $439,480.90 | $2,428.08 | $0.00 | $2,484.89 | $444,393.87 |
| 127 | $444,393.87 | $2,428.08 | $0.00 | $2,512.67 | $449,334.62 |
| 128 | $449,334.62 | $2,428.08 | $0.00 | $2,540.60 | $454,303.30 |
| 129 | $454,303.30 | $2,428.08 | $0.00 | $2,568.70 | $459,300.08 |
| 130 | $459,300.08 | $2,428.08 | $0.00 | $2,596.95 | $464,325.11 |
| 131 | $464,325.11 | $2,428.08 | $0.00 | $2,625.36 | $469,378.55 |
| 132 | $469,378.55 | $2,428.08 | $0.00 | $2,653.93 | $474,460.56 |
| 133 | $474,460.56 | $2,428.08 | $0.00 | $2,682.67 | $479,571.31 |
| 134 | $479,571.31 | $2,428.08 | $0.00 | $2,711.57 | $484,710.96 |
| 135 | $484,710.96 | $2,428.08 | $0.00 | $2,740.63 | $489,879.67 |
| 136 | $489,879.67 | $2,428.08 | $0.00 | $2,769.85 | $495,077.60 |
| 137 | $495,077.60 | $2,428.08 | $0.00 | $2,799.24 | $500,304.92 |
| 138 | $500,304.92 | $2,428.08 | $0.00 | $2,828.80 | $505,561.80 |
| 139 | $505,561.80 | $2,428.08 | $0.00 | $2,858.52 | $510,848.40 |
| 140 | $510,848.40 | $2,428.08 | $0.00 | $2,888.41 | $516,164.89 |
| 141 | $516,164.89 | $2,428.08 | $0.00 | $2,918.47 | $521,511.44 |
| 142 | $521,511.44 | $2,428.08 | $0.00 | $2,948.70 | $526,888.22 |
| 143 | $526,888.22 | $2,428.08 | $0.00 | $2,979.10 | $532,295.40 |
| 144 | $532,295.40 | $2,428.08 | $0.00 | $3,009.68 | $537,733.16 |
| 145 | $537,733.16 | $2,428.08 | $0.00 | $3,040.42 | $543,201.66 |
| 146 | $543,201.66 | $2,428.08 | $0.00 | $3,071.34 | $548,701.08 |
| 147 | $548,701.08 | $2,428.08 | $0.00 | $3,102.44 | $554,231.60 |
| 148 | $554,231.60 | $2,428.08 | $0.00 | $3,133.71 | $559,793.39 |
| 149 | $559,793.39 | $2,428.08 | $0.00 | $3,165.15 | $565,386.62 |
| 150 | $565,386.62 | $2,428.08 | $0.00 | $3,196.78 | $571,011.48 |
| 151 | $571,011.48 | $2,428.08 | $0.00 | $3,228.58 | $576,668.14 |
| 152 | $576,668.14 | $2,428.08 | $0.00 | $3,260.57 | $582,356.79 |
| 153 | $582,356.79 | $2,428.08 | $0.00 | $3,292.73 | $588,077.60 |
| 154 | $588,077.60 | $2,428.08 | $0.00 | $3,325.08 | $593,830.76 |
| 155 | $593,830.76 | $2,428.08 | $0.00 | $3,357.61 | $599,616.45 |
| 156 | $599,616.45 | $2,428.08 | $0.00 | $3,390.32 | $605,434.85 |
| 157 | $605,434.85 | $2,428.08 | $0.00 | $3,423.22 | $611,286.15 |
| 158 | $611,286.15 | $2,428.08 | $0.00 | $3,456.30 | $617,170.53 |
| 159 | $617,170.53 | $2,428.08 | $0.00 | $3,489.57 | $623,088.18 |
| 160 | $623,088.18 | $2,428.08 | $0.00 | $3,523.03 | $629,039.29 |
| 161 | $629,039.29 | $2,428.08 | $0.00 | $3,556.68 | $635,024.05 |
| 162 | $635,024.05 | $2,428.08 | $0.00 | $3,590.52 | $641,042.65 |
| 163 | $641,042.65 | $2,428.08 | $0.00 | $3,624.55 | $647,095.28 |
| 164 | $647,095.28 | $2,428.08 | $0.00 | $3,658.77 | $653,182.13 |
| 165 | $653,182.13 | $2,428.08 | $0.00 | $3,693.19 | $659,303.40 |
| 166 | $659,303.40 | $2,428.08 | $0.00 | $3,727.80 | $665,459.28 |
| 167 | $665,459.28 | $2,428.08 | $0.00 | $3,762.60 | $671,649.96 |
| 168 | $671,649.96 | $2,428.08 | $0.00 | $3,797.61 | $677,875.65 |
| 169 | $677,875.65 | $2,428.08 | $0.00 | $3,832.81 | $684,136.54 |
| 170 | $684,136.54 | $2,428.08 | $0.00 | $3,868.21 | $690,432.83 |
| 171 | $690,432.83 | $2,428.08 | $0.00 | $3,903.81 | $696,764.72 |
| 172 | $696,764.72 | $2,428.08 | $0.00 | $3,939.61 | $703,132.41 |
| 173 | $703,132.41 | $2,428.08 | $0.00 | $3,975.61 | $709,536.10 |
| 174 | $709,536.10 | $2,428.08 | $0.00 | $4,011.82 | $715,976.00 |
| 175 | $715,976.00 | $2,428.08 | $0.00 | $4,048.23 | $722,452.31 |
| 176 | $722,452.31 | $2,428.08 | $0.00 | $4,084.85 | $728,965.24 |
| 177 | $728,965.24 | $2,428.08 | $0.00 | $4,121.68 | $735,515.00 |
| 178 | $735,515.00 | $2,428.08 | $0.00 | $4,158.71 | $742,101.79 |
| 179 | $742,101.79 | $2,428.08 | $0.00 | $4,195.95 | $748,725.82 |
| 180 | $748,725.82 | $2,428.08 | $0.00 | $4,233.40 | $755,387.30 |
| 181 | $755,387.30 | $2,428.08 | $0.00 | $4,271.07 | $762,086.45 |
| 182 | $762,086.45 | $2,428.08 | $0.00 | $4,308.95 | $768,823.48 |
| 183 | $768,823.48 | $2,428.08 | $0.00 | $4,347.04 | $775,598.60 |
| 184 | $775,598.60 | $2,428.08 | $0.00 | $4,385.35 | $782,412.03 |
| 185 | $782,412.03 | $2,428.08 | $0.00 | $4,423.87 | $789,263.98 |
| 186 | $789,263.98 | $2,428.08 | $0.00 | $4,462.61 | $796,154.67 |
| 187 | $796,154.67 | $2,428.08 | $0.00 | $4,501.57 | $803,084.32 |
| 188 | $803,084.32 | $2,428.08 | $0.00 | $4,540.76 | $810,053.16 |
| 189 | $810,053.16 | $2,428.08 | $0.00 | $4,580.16 | $817,061.40 |
| 190 | $817,061.40 | $2,428.08 | $0.00 | $4,619.78 | $824,109.26 |
| 191 | $824,109.26 | $2,428.08 | $0.00 | $4,659.63 | $831,196.97 |
| 192 | $831,196.97 | $2,428.08 | $0.00 | $4,699.71 | $838,324.76 |
| 193 | $838,324.76 | $2,428.08 | $0.00 | $4,740.01 | $845,492.85 |
| 194 | $845,492.85 | $2,428.08 | $0.00 | $4,780.54 | $852,701.47 |
| 195 | $852,701.47 | $2,428.08 | $0.00 | $4,821.30 | $859,950.85 |
| 196 | $859,950.85 | $2,428.08 | $0.00 | $4,862.29 | $867,241.22 |
| 197 | $867,241.22 | $2,428.08 | $0.00 | $4,903.51 | $874,572.81 |
| 198 | $874,572.81 | $2,428.08 | $0.00 | $4,944.96 | $881,945.85 |
| 199 | $881,945.85 | $2,428.08 | $0.00 | $4,986.65 | $889,360.58 |
| 200 | $889,360.58 | $2,428.08 | $0.00 | $5,028.57 | $896,817.23 |
| 201 | $896,817.23 | $2,428.08 | $0.00 | $5,070.74 | $904,316.05 |
| 202 | $904,316.05 | $2,428.08 | $0.00 | $5,113.13 | $911,857.26 |
| 203 | $911,857.26 | $2,428.08 | $0.00 | $5,155.77 | $919,441.11 |
| 204 | $919,441.11 | $2,428.08 | $0.00 | $5,198.65 | $927,067.84 |
| 205 | $927,067.84 | $2,428.08 | $0.00 | $5,241.78 | $934,737.70 |
| 206 | $934,737.70 | $2,428.08 | $0.00 | $5,285.14 | $942,450.92 |
| 207 | $942,450.92 | $2,428.08 | $0.00 | $5,328.75 | $950,207.75 |
| 208 | $950,207.75 | $2,428.08 | $0.00 | $5,372.61 | $958,008.44 |
| 209 | $958,008.44 | $2,428.08 | $0.00 | $5,416.72 | $965,853.24 |
| 210 | $965,853.24 | $2,428.08 | $0.00 | $5,461.07 | $973,742.39 |
| 211 | $973,742.39 | $2,428.08 | $0.00 | $5,505.68 | $981,676.15 |
| 212 | $981,676.15 | $2,428.08 | $0.00 | $5,550.54 | $989,654.77 |
| 213 | $989,654.77 | $2,428.08 | $0.00 | $5,595.65 | $997,678.50 |
| 214 | $997,678.50 | $2,428.08 | $0.00 | $5,641.02 | $1,005,747.60 |
| 215 | $1,005,747.60 | $2,428.08 | $0.00 | $5,686.64 | $1,013,862.32 |
| 216 | $1,013,862.32 | $2,428.08 | $0.00 | $5,732.52 | $1,022,022.92 |
| 217 | $1,022,022.92 | $2,428.08 | $276,782.65 | $5,778.67 | $753,447.02 |
| 218 | $753,447.02 | $2,428.08 | $0.00 | $4,260.10 | $760,135.20 |
| 219 | $760,135.20 | $2,428.08 | $0.00 | $4,297.91 | $766,861.19 |
| 220 | $766,861.19 | $2,428.08 | $0.00 | $4,335.94 | $773,625.21 |
| 221 | $773,625.21 | $2,428.08 | $0.00 | $4,374.19 | $780,427.48 |
| 222 | $780,427.48 | $2,428.08 | $0.00 | $4,412.65 | $787,268.21 |
| 223 | $787,268.21 | $2,428.08 | $0.00 | $4,451.33 | $794,147.62 |
| 224 | $794,147.62 | $2,428.08 | $0.00 | $4,490.23 | $801,065.93 |
| 225 | $801,065.93 | $2,428.08 | $0.00 | $4,529.34 | $808,023.35 |
| 226 | $808,023.35 | $2,428.08 | $0.00 | $4,568.68 | $815,020.11 |
| 227 | $815,020.11 | $2,428.08 | $0.00 | $4,608.24 | $822,056.43 |
| 228 | $822,056.43 | $2,428.08 | $0.00 | $4,648.03 | $829,132.54 |
| 229 | $829,132.54 | $2,428.08 | $296,157.44 | $4,688.04 | $540,091.22 |
| 230 | $540,091.22 | $2,428.08 | $0.00 | $3,053.75 | $545,573.05 |
| 231 | $545,573.05 | $2,428.08 | $0.00 | $3,084.75 | $551,085.88 |
| 232 | $551,085.88 | $2,428.08 | $0.00 | $3,115.92 | $556,629.88 |
| 233 | $556,629.88 | $2,428.08 | $0.00 | $3,147.27 | $562,205.23 |
| 234 | $562,205.23 | $2,428.08 | $0.00 | $3,178.79 | $567,812.10 |
| 235 | $567,812.10 | $2,428.08 | $0.00 | $3,210.49 | $573,450.67 |
| 236 | $573,450.67 | $2,428.08 | $0.00 | $3,242.37 | $579,121.12 |
| 237 | $579,121.12 | $2,428.08 | $0.00 | $3,274.44 | $584,823.64 |
| 238 | $584,823.64 | $2,428.08 | $0.00 | $3,306.68 | $590,558.40 |
| 239 | $590,558.40 | $2,428.08 | $0.00 | $3,339.10 | $596,325.58 |
| 240 | $596,325.58 | $2,428.08 | $0.00 | $3,371.71 | $602,125.37 |
| 241 | $602,125.37 | $2,428.08 | $316,888.46 | $3,404.50 | $291,069.49 |
| 242 | $291,069.49 | $2,428.08 | $0.00 | $1,645.75 | $295,143.32 |
| 243 | $295,143.32 | $2,428.08 | $0.00 | $1,668.78 | $299,240.18 |
| 244 | $299,240.18 | $2,428.08 | $0.00 | $1,691.95 | $303,360.21 |
| 245 | $303,360.21 | $2,428.08 | $0.00 | $1,715.24 | $307,503.53 |
| 246 | $307,503.53 | $2,428.08 | $0.00 | $1,738.67 | $311,670.28 |
| 247 | $311,670.28 | $2,428.08 | $0.00 | $1,762.23 | $315,860.59 |
| 248 | $315,860.59 | $2,428.08 | $0.00 | $1,785.92 | $320,074.59 |
| 249 | $320,074.59 | $2,428.08 | $0.00 | $1,809.75 | $324,312.42 |
| 250 | $324,312.42 | $2,428.08 | $0.00 | $1,833.71 | $328,574.21 |
| 251 | $328,574.21 | $2,428.08 | $0.00 | $1,857.81 | $332,860.10 |
| 252 | $332,860.10 | $2,428.08 | $0.00 | $1,882.04 | $337,170.22 |
| 253 | $337,170.22 | $0.00 | $339,070.65 | $1,906.41 | $5.98 |