Savings Plan and Future Cost Estimation for St Lawrence University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$189,421
Monthly savings required$1,499

How much will it cost to send your child to St Lawrence University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $757,683.35 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,499.43 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$73,045.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford St Lawrence University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,499.43 $0.00 $0.00 $1,499.43
2 $1,499.43 $1,499.43 $0.00 $8.48 $3,007.34
3 $3,007.34 $1,499.43 $0.00 $17.00 $4,523.77
4 $4,523.77 $1,499.43 $0.00 $25.58 $6,048.78
5 $6,048.78 $1,499.43 $0.00 $34.20 $7,582.41
6 $7,582.41 $1,499.43 $0.00 $42.87 $9,124.71
7 $9,124.71 $1,499.43 $0.00 $51.59 $10,675.73
8 $10,675.73 $1,499.43 $0.00 $60.36 $12,235.52
9 $12,235.52 $1,499.43 $0.00 $69.18 $13,804.13
10 $13,804.13 $1,499.43 $0.00 $78.05 $15,381.61
11 $15,381.61 $1,499.43 $0.00 $86.97 $16,968.01
12 $16,968.01 $1,499.43 $0.00 $95.94 $18,563.38
13 $18,563.38 $1,499.43 $0.00 $104.96 $20,167.77
14 $20,167.77 $1,499.43 $0.00 $114.03 $21,781.23
15 $21,781.23 $1,499.43 $0.00 $123.15 $23,403.81
16 $23,403.81 $1,499.43 $0.00 $132.33 $25,035.57
17 $25,035.57 $1,499.43 $0.00 $141.55 $26,676.55
18 $26,676.55 $1,499.43 $0.00 $150.83 $28,326.81
19 $28,326.81 $1,499.43 $0.00 $160.16 $29,986.40
20 $29,986.40 $1,499.43 $0.00 $169.55 $31,655.38
21 $31,655.38 $1,499.43 $0.00 $178.98 $33,333.79
22 $33,333.79 $1,499.43 $0.00 $188.47 $35,021.69
23 $35,021.69 $1,499.43 $0.00 $198.02 $36,719.14
24 $36,719.14 $1,499.43 $0.00 $207.62 $38,426.19
25 $38,426.19 $1,499.43 $0.00 $217.27 $40,142.89
26 $40,142.89 $1,499.43 $0.00 $226.97 $41,869.29
27 $41,869.29 $1,499.43 $0.00 $236.74 $43,605.46
28 $43,605.46 $1,499.43 $0.00 $246.55 $45,351.44
29 $45,351.44 $1,499.43 $0.00 $256.42 $47,107.29
30 $47,107.29 $1,499.43 $0.00 $266.35 $48,873.07
31 $48,873.07 $1,499.43 $0.00 $276.34 $50,648.84
32 $50,648.84 $1,499.43 $0.00 $286.38 $52,434.65
33 $52,434.65 $1,499.43 $0.00 $296.47 $54,230.55
34 $54,230.55 $1,499.43 $0.00 $306.63 $56,036.61
35 $56,036.61 $1,499.43 $0.00 $316.84 $57,852.88
36 $57,852.88 $1,499.43 $0.00 $327.11 $59,679.42
37 $59,679.42 $1,499.43 $0.00 $337.44 $61,516.29
38 $61,516.29 $1,499.43 $0.00 $347.82 $63,363.54
39 $63,363.54 $1,499.43 $0.00 $358.27 $65,221.24
40 $65,221.24 $1,499.43 $0.00 $368.77 $67,089.44
41 $67,089.44 $1,499.43 $0.00 $379.33 $68,968.20
42 $68,968.20 $1,499.43 $0.00 $389.96 $70,857.59
43 $70,857.59 $1,499.43 $0.00 $400.64 $72,757.66
44 $72,757.66 $1,499.43 $0.00 $411.38 $74,668.47
45 $74,668.47 $1,499.43 $0.00 $422.19 $76,590.09
46 $76,590.09 $1,499.43 $0.00 $433.05 $78,522.57
47 $78,522.57 $1,499.43 $0.00 $443.98 $80,465.98
48 $80,465.98 $1,499.43 $0.00 $454.97 $82,420.38
49 $82,420.38 $1,499.43 $0.00 $466.02 $84,385.83
50 $84,385.83 $1,499.43 $0.00 $477.13 $86,362.39
51 $86,362.39 $1,499.43 $0.00 $488.31 $88,350.13
52 $88,350.13 $1,499.43 $0.00 $499.54 $90,349.10
53 $90,349.10 $1,499.43 $0.00 $510.85 $92,359.38
54 $92,359.38 $1,499.43 $0.00 $522.21 $94,381.02
55 $94,381.02 $1,499.43 $0.00 $533.64 $96,414.09
56 $96,414.09 $1,499.43 $0.00 $545.14 $98,458.66
57 $98,458.66 $1,499.43 $0.00 $556.70 $100,514.79
58 $100,514.79 $1,499.43 $0.00 $568.33 $102,582.55
59 $102,582.55 $1,499.43 $0.00 $580.02 $104,662.00
60 $104,662.00 $1,499.43 $0.00 $591.77 $106,753.20
61 $106,753.20 $1,499.43 $0.00 $603.60 $108,856.23
62 $108,856.23 $1,499.43 $0.00 $615.49 $110,971.15
63 $110,971.15 $1,499.43 $0.00 $627.45 $113,098.03
64 $113,098.03 $1,499.43 $0.00 $639.47 $115,236.93
65 $115,236.93 $1,499.43 $0.00 $651.57 $117,387.93
66 $117,387.93 $1,499.43 $0.00 $663.73 $119,551.09
67 $119,551.09 $1,499.43 $0.00 $675.96 $121,726.48
68 $121,726.48 $1,499.43 $0.00 $688.26 $123,914.17
69 $123,914.17 $1,499.43 $0.00 $700.63 $126,114.23
70 $126,114.23 $1,499.43 $0.00 $713.07 $128,326.73
71 $128,326.73 $1,499.43 $0.00 $725.58 $130,551.74
72 $130,551.74 $1,499.43 $0.00 $738.16 $132,789.33
73 $132,789.33 $1,499.43 $0.00 $750.81 $135,039.57
74 $135,039.57 $1,499.43 $0.00 $763.53 $137,302.53
75 $137,302.53 $1,499.43 $0.00 $776.33 $139,578.29
76 $139,578.29 $1,499.43 $0.00 $789.20 $141,866.92
77 $141,866.92 $1,499.43 $0.00 $802.14 $144,168.49
78 $144,168.49 $1,499.43 $0.00 $815.15 $146,483.07
79 $146,483.07 $1,499.43 $0.00 $828.24 $148,810.74
80 $148,810.74 $1,499.43 $0.00 $841.40 $151,151.57
81 $151,151.57 $1,499.43 $0.00 $854.63 $153,505.63
82 $153,505.63 $1,499.43 $0.00 $867.94 $155,873.00
83 $155,873.00 $1,499.43 $0.00 $881.33 $158,253.76
84 $158,253.76 $1,499.43 $0.00 $894.79 $160,647.98
85 $160,647.98 $1,499.43 $0.00 $908.33 $163,055.74
86 $163,055.74 $1,499.43 $0.00 $921.94 $165,477.11
87 $165,477.11 $1,499.43 $0.00 $935.63 $167,912.17
88 $167,912.17 $1,499.43 $0.00 $949.40 $170,361.00
89 $170,361.00 $1,499.43 $0.00 $963.25 $172,823.68
90 $172,823.68 $1,499.43 $0.00 $977.17 $175,300.28
91 $175,300.28 $1,499.43 $0.00 $991.17 $177,790.88
92 $177,790.88 $1,499.43 $0.00 $1,005.26 $180,295.57
93 $180,295.57 $1,499.43 $0.00 $1,019.42 $182,814.42
94 $182,814.42 $1,499.43 $0.00 $1,033.66 $185,347.51
95 $185,347.51 $1,499.43 $0.00 $1,047.98 $187,894.92
96 $187,894.92 $1,499.43 $0.00 $1,062.39 $190,456.74
97 $190,456.74 $1,499.43 $0.00 $1,076.87 $193,033.04
98 $193,033.04 $1,499.43 $0.00 $1,091.44 $195,623.91
99 $195,623.91 $1,499.43 $0.00 $1,106.09 $198,229.43
100 $198,229.43 $1,499.43 $0.00 $1,120.82 $200,849.68
101 $200,849.68 $1,499.43 $0.00 $1,135.63 $203,484.74
102 $203,484.74 $1,499.43 $0.00 $1,150.53 $206,134.70
103 $206,134.70 $1,499.43 $0.00 $1,165.52 $208,799.65
104 $208,799.65 $1,499.43 $0.00 $1,180.58 $211,479.66
105 $211,479.66 $1,499.43 $0.00 $1,195.74 $214,174.83
106 $214,174.83 $1,499.43 $0.00 $1,210.98 $216,885.24
107 $216,885.24 $1,499.43 $0.00 $1,226.30 $219,610.97
108 $219,610.97 $1,499.43 $0.00 $1,241.71 $222,352.11
109 $222,352.11 $1,499.43 $0.00 $1,257.21 $225,108.75
110 $225,108.75 $1,499.43 $0.00 $1,272.80 $227,880.98
111 $227,880.98 $1,499.43 $0.00 $1,288.47 $230,668.88
112 $230,668.88 $1,499.43 $0.00 $1,304.24 $233,472.55
113 $233,472.55 $1,499.43 $0.00 $1,320.09 $236,292.07
114 $236,292.07 $1,499.43 $0.00 $1,336.03 $239,127.53
115 $239,127.53 $1,499.43 $0.00 $1,352.06 $241,979.02
116 $241,979.02 $1,499.43 $0.00 $1,368.18 $244,846.63
117 $244,846.63 $1,499.43 $0.00 $1,384.40 $247,730.46
118 $247,730.46 $1,499.43 $0.00 $1,400.70 $250,630.59
119 $250,630.59 $1,499.43 $0.00 $1,417.10 $253,547.12
120 $253,547.12 $1,499.43 $0.00 $1,433.59 $256,480.14
121 $256,480.14 $1,499.43 $0.00 $1,450.18 $259,429.75
122 $259,429.75 $1,499.43 $0.00 $1,466.85 $262,396.03
123 $262,396.03 $1,499.43 $0.00 $1,483.63 $265,379.09
124 $265,379.09 $1,499.43 $0.00 $1,500.49 $268,379.01
125 $268,379.01 $1,499.43 $0.00 $1,517.45 $271,395.89
126 $271,395.89 $1,499.43 $0.00 $1,534.51 $274,429.83
127 $274,429.83 $1,499.43 $0.00 $1,551.67 $277,480.93
128 $277,480.93 $1,499.43 $0.00 $1,568.92 $280,549.28
129 $280,549.28 $1,499.43 $0.00 $1,586.27 $283,634.98
130 $283,634.98 $1,499.43 $0.00 $1,603.71 $286,738.12
131 $286,738.12 $1,499.43 $0.00 $1,621.26 $289,858.81
132 $289,858.81 $1,499.43 $0.00 $1,638.90 $292,997.14
133 $292,997.14 $1,499.43 $0.00 $1,656.65 $296,153.22
134 $296,153.22 $1,499.43 $0.00 $1,674.49 $299,327.14
135 $299,327.14 $1,499.43 $0.00 $1,692.44 $302,519.01
136 $302,519.01 $1,499.43 $0.00 $1,710.49 $305,728.93
137 $305,728.93 $1,499.43 $0.00 $1,728.64 $308,957.00
138 $308,957.00 $1,499.43 $0.00 $1,746.89 $312,203.32
139 $312,203.32 $1,499.43 $0.00 $1,765.24 $315,467.99
140 $315,467.99 $1,499.43 $0.00 $1,783.70 $318,751.12
141 $318,751.12 $1,499.43 $0.00 $1,802.27 $322,052.82
142 $322,052.82 $1,499.43 $0.00 $1,820.93 $325,373.18
143 $325,373.18 $1,499.43 $0.00 $1,839.71 $328,712.32
144 $328,712.32 $1,499.43 $0.00 $1,858.59 $332,070.34
145 $332,070.34 $1,499.43 $0.00 $1,877.57 $335,447.34
146 $335,447.34 $1,499.43 $0.00 $1,896.67 $338,843.44
147 $338,843.44 $1,499.43 $0.00 $1,915.87 $342,258.74
148 $342,258.74 $1,499.43 $0.00 $1,935.18 $345,693.35
149 $345,693.35 $1,499.43 $0.00 $1,954.60 $349,147.38
150 $349,147.38 $1,499.43 $0.00 $1,974.13 $352,620.94
151 $352,620.94 $1,499.43 $0.00 $1,993.77 $356,114.14
152 $356,114.14 $1,499.43 $0.00 $2,013.52 $359,627.09
153 $359,627.09 $1,499.43 $0.00 $2,033.38 $363,159.90
154 $363,159.90 $1,499.43 $0.00 $2,053.36 $366,712.69
155 $366,712.69 $1,499.43 $0.00 $2,073.45 $370,285.57
156 $370,285.57 $1,499.43 $0.00 $2,093.65 $373,878.65
157 $373,878.65 $1,499.43 $0.00 $2,113.96 $377,492.04
158 $377,492.04 $1,499.43 $0.00 $2,134.39 $381,125.86
159 $381,125.86 $1,499.43 $0.00 $2,154.94 $384,780.23
160 $384,780.23 $1,499.43 $0.00 $2,175.60 $388,455.26
161 $388,455.26 $1,499.43 $0.00 $2,196.38 $392,151.07
162 $392,151.07 $1,499.43 $0.00 $2,217.28 $395,867.78
163 $395,867.78 $1,499.43 $0.00 $2,238.29 $399,605.50
164 $399,605.50 $1,499.43 $0.00 $2,259.43 $403,364.36
165 $403,364.36 $1,499.43 $0.00 $2,280.68 $407,144.47
166 $407,144.47 $1,499.43 $0.00 $2,302.05 $410,945.95
167 $410,945.95 $1,499.43 $0.00 $2,323.55 $414,768.93
168 $414,768.93 $1,499.43 $0.00 $2,345.16 $418,613.52
169 $418,613.52 $1,499.43 $0.00 $2,366.90 $422,479.85
170 $422,479.85 $1,499.43 $0.00 $2,388.76 $426,368.04
171 $426,368.04 $1,499.43 $0.00 $2,410.75 $430,278.22
172 $430,278.22 $1,499.43 $0.00 $2,432.86 $434,210.51
173 $434,210.51 $1,499.43 $0.00 $2,455.09 $438,165.03
174 $438,165.03 $1,499.43 $0.00 $2,477.45 $442,141.91
175 $442,141.91 $1,499.43 $0.00 $2,499.93 $446,141.27
176 $446,141.27 $1,499.43 $0.00 $2,522.55 $450,163.25
177 $450,163.25 $1,499.43 $0.00 $2,545.29 $454,207.97
178 $454,207.97 $1,499.43 $0.00 $2,568.16 $458,275.56
179 $458,275.56 $1,499.43 $0.00 $2,591.16 $462,366.15
180 $462,366.15 $1,499.43 $0.00 $2,614.29 $466,479.87
181 $466,479.87 $1,499.43 $0.00 $2,637.55 $470,616.85
182 $470,616.85 $1,499.43 $0.00 $2,660.94 $474,777.22
183 $474,777.22 $1,499.43 $0.00 $2,684.46 $478,961.11
184 $478,961.11 $1,499.43 $0.00 $2,708.12 $483,168.66
185 $483,168.66 $1,499.43 $0.00 $2,731.91 $487,400.00
186 $487,400.00 $1,499.43 $0.00 $2,755.83 $491,655.26
187 $491,655.26 $1,499.43 $0.00 $2,779.89 $495,934.58
188 $495,934.58 $1,499.43 $0.00 $2,804.09 $500,238.10
189 $500,238.10 $1,499.43 $0.00 $2,828.42 $504,565.95
190 $504,565.95 $1,499.43 $0.00 $2,852.89 $508,918.27
191 $508,918.27 $1,499.43 $0.00 $2,877.50 $513,295.20
192 $513,295.20 $1,499.43 $0.00 $2,902.25 $517,696.88
193 $517,696.88 $1,499.43 $0.00 $2,927.13 $522,123.44
194 $522,123.44 $1,499.43 $0.00 $2,952.16 $526,575.03
195 $526,575.03 $1,499.43 $0.00 $2,977.33 $531,051.79
196 $531,051.79 $1,499.43 $0.00 $3,002.64 $535,553.86
197 $535,553.86 $1,499.43 $0.00 $3,028.10 $540,081.39
198 $540,081.39 $1,499.43 $0.00 $3,053.70 $544,634.52
199 $544,634.52 $1,499.43 $0.00 $3,079.44 $549,213.39
200 $549,213.39 $1,499.43 $0.00 $3,105.33 $553,818.15
201 $553,818.15 $1,499.43 $0.00 $3,131.37 $558,448.95
202 $558,448.95 $1,499.43 $0.00 $3,157.55 $563,105.93
203 $563,105.93 $1,499.43 $0.00 $3,183.88 $567,789.24
204 $567,789.24 $1,499.43 $0.00 $3,210.36 $572,499.03
205 $572,499.03 $1,499.43 $0.00 $3,236.99 $577,235.45
206 $577,235.45 $1,499.43 $0.00 $3,263.77 $581,998.65
207 $581,998.65 $1,499.43 $0.00 $3,290.70 $586,788.78
208 $586,788.78 $1,499.43 $0.00 $3,317.79 $591,606.00
209 $591,606.00 $1,499.43 $0.00 $3,345.03 $596,450.46
210 $596,450.46 $1,499.43 $0.00 $3,372.42 $601,322.31
211 $601,322.31 $1,499.43 $0.00 $3,399.96 $606,221.70
212 $606,221.70 $1,499.43 $0.00 $3,427.67 $611,148.80
213 $611,148.80 $1,499.43 $0.00 $3,455.52 $616,103.75
214 $616,103.75 $1,499.43 $0.00 $3,483.54 $621,086.72
215 $621,086.72 $1,499.43 $0.00 $3,511.71 $626,097.86
216 $626,097.86 $1,499.43 $0.00 $3,540.05 $631,137.34
217 $631,137.34 $1,499.43 $175,791.50 $3,568.54 $460,413.81
218 $460,413.81 $1,499.43 $0.00 $2,603.25 $464,516.49
219 $464,516.49 $1,499.43 $0.00 $2,626.44 $468,642.36
220 $468,642.36 $1,499.43 $0.00 $2,649.77 $472,791.56
221 $472,791.56 $1,499.43 $0.00 $2,673.23 $476,964.22
222 $476,964.22 $1,499.43 $0.00 $2,696.83 $481,160.48
223 $481,160.48 $1,499.43 $0.00 $2,720.55 $485,380.46
224 $485,380.46 $1,499.43 $0.00 $2,744.41 $489,624.30
225 $489,624.30 $1,499.43 $0.00 $2,768.41 $493,892.14
226 $493,892.14 $1,499.43 $0.00 $2,792.54 $498,184.11
227 $498,184.11 $1,499.43 $0.00 $2,816.81 $502,500.35
228 $502,500.35 $1,499.43 $0.00 $2,841.21 $506,840.99
229 $506,840.99 $1,499.43 $184,581.08 $2,865.75 $326,625.09
230 $326,625.09 $1,499.43 $0.00 $1,846.79 $329,971.31
231 $329,971.31 $1,499.43 $0.00 $1,865.71 $333,336.45
232 $333,336.45 $1,499.43 $0.00 $1,884.73 $336,720.61
233 $336,720.61 $1,499.43 $0.00 $1,903.87 $340,123.91
234 $340,123.91 $1,499.43 $0.00 $1,923.11 $343,546.45
235 $343,546.45 $1,499.43 $0.00 $1,942.46 $346,988.34
236 $346,988.34 $1,499.43 $0.00 $1,961.92 $350,449.69
237 $350,449.69 $1,499.43 $0.00 $1,981.49 $353,930.61
238 $353,930.61 $1,499.43 $0.00 $2,001.18 $357,431.22
239 $357,431.22 $1,499.43 $0.00 $2,020.97 $360,951.62
240 $360,951.62 $1,499.43 $0.00 $2,040.87 $364,491.92
241 $364,491.92 $1,499.43 $193,810.13 $2,060.89 $174,242.11
242 $174,242.11 $1,499.43 $0.00 $985.19 $176,726.73
243 $176,726.73 $1,499.43 $0.00 $999.24 $179,225.40
244 $179,225.40 $1,499.43 $0.00 $1,013.37 $181,738.20
245 $181,738.20 $1,499.43 $0.00 $1,027.57 $184,265.20
246 $184,265.20 $1,499.43 $0.00 $1,041.86 $186,806.49
247 $186,806.49 $1,499.43 $0.00 $1,056.23 $189,362.15
248 $189,362.15 $1,499.43 $0.00 $1,070.68 $191,932.26
249 $191,932.26 $1,499.43 $0.00 $1,085.21 $194,516.90
250 $194,516.90 $1,499.43 $0.00 $1,099.83 $197,116.16
251 $197,116.16 $1,499.43 $0.00 $1,114.52 $199,730.11
252 $199,730.11 $1,499.43 $0.00 $1,129.30 $202,358.84
253 $202,358.84 $0.00 $203,500.64 $1,144.17 $2.37