Savings Plan and Future Cost Estimation for Stony Brook University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$71,943
Monthly savings required$569

How much will it cost to send your child to Stony Brook University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $287,773.42 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $569.49 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$27,743.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Stony Brook University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $569.49 $0.00 $0.00 $569.49
2 $569.49 $569.49 $0.00 $3.22 $1,142.20
3 $1,142.20 $569.49 $0.00 $6.46 $1,718.15
4 $1,718.15 $569.49 $0.00 $9.71 $2,297.35
5 $2,297.35 $569.49 $0.00 $12.99 $2,879.83
6 $2,879.83 $569.49 $0.00 $16.28 $3,465.60
7 $3,465.60 $569.49 $0.00 $19.60 $4,054.69
8 $4,054.69 $569.49 $0.00 $22.93 $4,647.11
9 $4,647.11 $569.49 $0.00 $26.28 $5,242.88
10 $5,242.88 $569.49 $0.00 $29.64 $5,842.01
11 $5,842.01 $569.49 $0.00 $33.03 $6,444.53
12 $6,444.53 $569.49 $0.00 $36.44 $7,050.46
13 $7,050.46 $569.49 $0.00 $39.86 $7,659.81
14 $7,659.81 $569.49 $0.00 $43.31 $8,272.61
15 $8,272.61 $569.49 $0.00 $46.77 $8,888.87
16 $8,888.87 $569.49 $0.00 $50.26 $9,508.62
17 $9,508.62 $569.49 $0.00 $53.76 $10,131.87
18 $10,131.87 $569.49 $0.00 $57.29 $10,758.65
19 $10,758.65 $569.49 $0.00 $60.83 $11,388.97
20 $11,388.97 $569.49 $0.00 $64.39 $12,022.85
21 $12,022.85 $569.49 $0.00 $67.98 $12,660.32
22 $12,660.32 $569.49 $0.00 $71.58 $13,301.39
23 $13,301.39 $569.49 $0.00 $75.21 $13,946.09
24 $13,946.09 $569.49 $0.00 $78.85 $14,594.43
25 $14,594.43 $569.49 $0.00 $82.52 $15,246.44
26 $15,246.44 $569.49 $0.00 $86.21 $15,902.14
27 $15,902.14 $569.49 $0.00 $89.91 $16,561.54
28 $16,561.54 $569.49 $0.00 $93.64 $17,224.67
29 $17,224.67 $569.49 $0.00 $97.39 $17,891.55
30 $17,891.55 $569.49 $0.00 $101.16 $18,562.20
31 $18,562.20 $569.49 $0.00 $104.95 $19,236.64
32 $19,236.64 $569.49 $0.00 $108.77 $19,914.90
33 $19,914.90 $569.49 $0.00 $112.60 $20,596.99
34 $20,596.99 $569.49 $0.00 $116.46 $21,282.94
35 $21,282.94 $569.49 $0.00 $120.34 $21,972.77
36 $21,972.77 $569.49 $0.00 $124.24 $22,666.50
37 $22,666.50 $569.49 $0.00 $128.16 $23,364.15
38 $23,364.15 $569.49 $0.00 $132.10 $24,065.74
39 $24,065.74 $569.49 $0.00 $136.07 $24,771.30
40 $24,771.30 $569.49 $0.00 $140.06 $25,480.85
41 $25,480.85 $569.49 $0.00 $144.07 $26,194.41
42 $26,194.41 $569.49 $0.00 $148.11 $26,912.01
43 $26,912.01 $569.49 $0.00 $152.16 $27,633.66
44 $27,633.66 $569.49 $0.00 $156.24 $28,359.39
45 $28,359.39 $569.49 $0.00 $160.35 $29,089.23
46 $29,089.23 $569.49 $0.00 $164.47 $29,823.19
47 $29,823.19 $569.49 $0.00 $168.62 $30,561.30
48 $30,561.30 $569.49 $0.00 $172.80 $31,303.59
49 $31,303.59 $569.49 $0.00 $177.00 $32,050.08
50 $32,050.08 $569.49 $0.00 $181.22 $32,800.79
51 $32,800.79 $569.49 $0.00 $185.46 $33,555.74
52 $33,555.74 $569.49 $0.00 $189.73 $34,314.96
53 $34,314.96 $569.49 $0.00 $194.02 $35,078.47
54 $35,078.47 $569.49 $0.00 $198.34 $35,846.30
55 $35,846.30 $569.49 $0.00 $202.68 $36,618.47
56 $36,618.47 $569.49 $0.00 $207.05 $37,395.01
57 $37,395.01 $569.49 $0.00 $211.44 $38,175.94
58 $38,175.94 $569.49 $0.00 $215.85 $38,961.28
59 $38,961.28 $569.49 $0.00 $220.29 $39,751.06
60 $39,751.06 $569.49 $0.00 $224.76 $40,545.31
61 $40,545.31 $569.49 $0.00 $229.25 $41,344.05
62 $41,344.05 $569.49 $0.00 $233.77 $42,147.31
63 $42,147.31 $569.49 $0.00 $238.31 $42,955.11
64 $42,955.11 $569.49 $0.00 $242.87 $43,767.47
65 $43,767.47 $569.49 $0.00 $247.47 $44,584.43
66 $44,584.43 $569.49 $0.00 $252.09 $45,406.01
67 $45,406.01 $569.49 $0.00 $256.73 $46,232.23
68 $46,232.23 $569.49 $0.00 $261.40 $47,063.12
69 $47,063.12 $569.49 $0.00 $266.10 $47,898.71
70 $47,898.71 $569.49 $0.00 $270.83 $48,739.03
71 $48,739.03 $569.49 $0.00 $275.58 $49,584.10
72 $49,584.10 $569.49 $0.00 $280.36 $50,433.95
73 $50,433.95 $569.49 $0.00 $285.16 $51,288.60
74 $51,288.60 $569.49 $0.00 $289.99 $52,148.08
75 $52,148.08 $569.49 $0.00 $294.85 $53,012.42
76 $53,012.42 $569.49 $0.00 $299.74 $53,881.65
77 $53,881.65 $569.49 $0.00 $304.65 $54,755.79
78 $54,755.79 $569.49 $0.00 $309.60 $55,634.88
79 $55,634.88 $569.49 $0.00 $314.57 $56,518.94
80 $56,518.94 $569.49 $0.00 $319.57 $57,408.00
81 $57,408.00 $569.49 $0.00 $324.59 $58,302.08
82 $58,302.08 $569.49 $0.00 $329.65 $59,201.22
83 $59,201.22 $569.49 $0.00 $334.73 $60,105.44
84 $60,105.44 $569.49 $0.00 $339.84 $61,014.77
85 $61,014.77 $569.49 $0.00 $344.99 $61,929.25
86 $61,929.25 $569.49 $0.00 $350.16 $62,848.90
87 $62,848.90 $569.49 $0.00 $355.36 $63,773.75
88 $63,773.75 $569.49 $0.00 $360.59 $64,703.83
89 $64,703.83 $569.49 $0.00 $365.84 $65,639.16
90 $65,639.16 $569.49 $0.00 $371.13 $66,579.78
91 $66,579.78 $569.49 $0.00 $376.45 $67,525.72
92 $67,525.72 $569.49 $0.00 $381.80 $68,477.01
93 $68,477.01 $569.49 $0.00 $387.18 $69,433.68
94 $69,433.68 $569.49 $0.00 $392.59 $70,395.76
95 $70,395.76 $569.49 $0.00 $398.03 $71,363.28
96 $71,363.28 $569.49 $0.00 $403.50 $72,336.27
97 $72,336.27 $569.49 $0.00 $409.00 $73,314.76
98 $73,314.76 $569.49 $0.00 $414.53 $74,298.78
99 $74,298.78 $569.49 $0.00 $420.10 $75,288.37
100 $75,288.37 $569.49 $0.00 $425.69 $76,283.55
101 $76,283.55 $569.49 $0.00 $431.32 $77,284.36
102 $77,284.36 $569.49 $0.00 $436.98 $78,290.83
103 $78,290.83 $569.49 $0.00 $442.67 $79,302.99
104 $79,302.99 $569.49 $0.00 $448.39 $80,320.87
105 $80,320.87 $569.49 $0.00 $454.15 $81,344.51
106 $81,344.51 $569.49 $0.00 $459.93 $82,373.93
107 $82,373.93 $569.49 $0.00 $465.75 $83,409.17
108 $83,409.17 $569.49 $0.00 $471.61 $84,450.27
109 $84,450.27 $569.49 $0.00 $477.49 $85,497.25
110 $85,497.25 $569.49 $0.00 $483.41 $86,550.15
111 $86,550.15 $569.49 $0.00 $489.37 $87,609.01
112 $87,609.01 $569.49 $0.00 $495.35 $88,673.85
113 $88,673.85 $569.49 $0.00 $501.37 $89,744.71
114 $89,744.71 $569.49 $0.00 $507.43 $90,821.63
115 $90,821.63 $569.49 $0.00 $513.52 $91,904.64
116 $91,904.64 $569.49 $0.00 $519.64 $92,993.77
117 $92,993.77 $569.49 $0.00 $525.80 $94,089.06
118 $94,089.06 $569.49 $0.00 $531.99 $95,190.54
119 $95,190.54 $569.49 $0.00 $538.22 $96,298.25
120 $96,298.25 $569.49 $0.00 $544.48 $97,412.22
121 $97,412.22 $569.49 $0.00 $550.78 $98,532.49
122 $98,532.49 $569.49 $0.00 $557.12 $99,659.10
123 $99,659.10 $569.49 $0.00 $563.49 $100,792.08
124 $100,792.08 $569.49 $0.00 $569.89 $101,931.46
125 $101,931.46 $569.49 $0.00 $576.34 $103,077.29
126 $103,077.29 $569.49 $0.00 $582.81 $104,229.59
127 $104,229.59 $569.49 $0.00 $589.33 $105,388.41
128 $105,388.41 $569.49 $0.00 $595.88 $106,553.78
129 $106,553.78 $569.49 $0.00 $602.47 $107,725.74
130 $107,725.74 $569.49 $0.00 $609.10 $108,904.33
131 $108,904.33 $569.49 $0.00 $615.76 $110,089.58
132 $110,089.58 $569.49 $0.00 $622.46 $111,281.53
133 $111,281.53 $569.49 $0.00 $629.20 $112,480.22
134 $112,480.22 $569.49 $0.00 $635.98 $113,685.69
135 $113,685.69 $569.49 $0.00 $642.80 $114,897.98
136 $114,897.98 $569.49 $0.00 $649.65 $116,117.12
137 $116,117.12 $569.49 $0.00 $656.54 $117,343.15
138 $117,343.15 $569.49 $0.00 $663.48 $118,576.12
139 $118,576.12 $569.49 $0.00 $670.45 $119,816.06
140 $119,816.06 $569.49 $0.00 $677.46 $121,063.01
141 $121,063.01 $569.49 $0.00 $684.51 $122,317.01
142 $122,317.01 $569.49 $0.00 $691.60 $123,578.10
143 $123,578.10 $569.49 $0.00 $698.73 $124,846.32
144 $124,846.32 $569.49 $0.00 $705.90 $126,121.71
145 $126,121.71 $569.49 $0.00 $713.11 $127,404.31
146 $127,404.31 $569.49 $0.00 $720.36 $128,694.16
147 $128,694.16 $569.49 $0.00 $727.66 $129,991.31
148 $129,991.31 $569.49 $0.00 $734.99 $131,295.79
149 $131,295.79 $569.49 $0.00 $742.37 $132,607.65
150 $132,607.65 $569.49 $0.00 $749.78 $133,926.92
151 $133,926.92 $569.49 $0.00 $757.24 $135,253.65
152 $135,253.65 $569.49 $0.00 $764.74 $136,587.88
153 $136,587.88 $569.49 $0.00 $772.29 $137,929.66
154 $137,929.66 $569.49 $0.00 $779.87 $139,279.02
155 $139,279.02 $569.49 $0.00 $787.50 $140,636.01
156 $140,636.01 $569.49 $0.00 $795.18 $142,000.68
157 $142,000.68 $569.49 $0.00 $802.89 $143,373.06
158 $143,373.06 $569.49 $0.00 $810.65 $144,753.20
159 $144,753.20 $569.49 $0.00 $818.46 $146,141.15
160 $146,141.15 $569.49 $0.00 $826.30 $147,536.94
161 $147,536.94 $569.49 $0.00 $834.20 $148,940.63
162 $148,940.63 $569.49 $0.00 $842.13 $150,352.25
163 $150,352.25 $569.49 $0.00 $850.11 $151,771.85
164 $151,771.85 $569.49 $0.00 $858.14 $153,199.48
165 $153,199.48 $569.49 $0.00 $866.21 $154,635.18
166 $154,635.18 $569.49 $0.00 $874.33 $156,079.00
167 $156,079.00 $569.49 $0.00 $882.49 $157,530.98
168 $157,530.98 $569.49 $0.00 $890.70 $158,991.17
169 $158,991.17 $569.49 $0.00 $898.96 $160,459.62
170 $160,459.62 $569.49 $0.00 $907.26 $161,936.37
171 $161,936.37 $569.49 $0.00 $915.61 $163,421.47
172 $163,421.47 $569.49 $0.00 $924.01 $164,914.97
173 $164,914.97 $569.49 $0.00 $932.45 $166,416.91
174 $166,416.91 $569.49 $0.00 $940.95 $167,927.35
175 $167,927.35 $569.49 $0.00 $949.49 $169,446.33
176 $169,446.33 $569.49 $0.00 $958.07 $170,973.89
177 $170,973.89 $569.49 $0.00 $966.71 $172,510.09
178 $172,510.09 $569.49 $0.00 $975.40 $174,054.98
179 $174,054.98 $569.49 $0.00 $984.13 $175,608.60
180 $175,608.60 $569.49 $0.00 $992.92 $177,171.01
181 $177,171.01 $569.49 $0.00 $1,001.75 $178,742.25
182 $178,742.25 $569.49 $0.00 $1,010.63 $180,322.37
183 $180,322.37 $569.49 $0.00 $1,019.57 $181,911.43
184 $181,911.43 $569.49 $0.00 $1,028.55 $183,509.47
185 $183,509.47 $569.49 $0.00 $1,037.59 $185,116.55
186 $185,116.55 $569.49 $0.00 $1,046.68 $186,732.72
187 $186,732.72 $569.49 $0.00 $1,055.81 $188,358.02
188 $188,358.02 $569.49 $0.00 $1,065.00 $189,992.51
189 $189,992.51 $569.49 $0.00 $1,074.25 $191,636.25
190 $191,636.25 $569.49 $0.00 $1,083.54 $193,289.28
191 $193,289.28 $569.49 $0.00 $1,092.89 $194,951.66
192 $194,951.66 $569.49 $0.00 $1,102.29 $196,623.44
193 $196,623.44 $569.49 $0.00 $1,111.74 $198,304.67
194 $198,304.67 $569.49 $0.00 $1,121.24 $199,995.40
195 $199,995.40 $569.49 $0.00 $1,130.80 $201,695.69
196 $201,695.69 $569.49 $0.00 $1,140.42 $203,405.60
197 $203,405.60 $569.49 $0.00 $1,150.08 $205,125.17
198 $205,125.17 $569.49 $0.00 $1,159.81 $206,854.47
199 $206,854.47 $569.49 $0.00 $1,169.59 $208,593.55
200 $208,593.55 $569.49 $0.00 $1,179.42 $210,342.46
201 $210,342.46 $569.49 $0.00 $1,189.31 $212,101.26
202 $212,101.26 $569.49 $0.00 $1,199.25 $213,870.00
203 $213,870.00 $569.49 $0.00 $1,209.25 $215,648.74
204 $215,648.74 $569.49 $0.00 $1,219.31 $217,437.54
205 $217,437.54 $569.49 $0.00 $1,229.42 $219,236.45
206 $219,236.45 $569.49 $0.00 $1,239.59 $221,045.53
207 $221,045.53 $569.49 $0.00 $1,249.82 $222,864.84
208 $222,864.84 $569.49 $0.00 $1,260.11 $224,694.44
209 $224,694.44 $569.49 $0.00 $1,270.46 $226,534.39
210 $226,534.39 $569.49 $0.00 $1,280.86 $228,384.74
211 $228,384.74 $569.49 $0.00 $1,291.32 $230,245.55
212 $230,245.55 $569.49 $0.00 $1,301.84 $232,116.88
213 $232,116.88 $569.49 $0.00 $1,312.42 $233,998.79
214 $233,998.79 $569.49 $0.00 $1,323.06 $235,891.34
215 $235,891.34 $569.49 $0.00 $1,333.76 $237,794.59
216 $237,794.59 $569.49 $0.00 $1,344.53 $239,708.61
217 $239,708.61 $569.49 $66,766.84 $1,355.35 $174,866.61
218 $174,866.61 $569.49 $0.00 $988.72 $176,424.82
219 $176,424.82 $569.49 $0.00 $997.53 $177,991.84
220 $177,991.84 $569.49 $0.00 $1,006.39 $179,567.72
221 $179,567.72 $569.49 $0.00 $1,015.30 $181,152.51
222 $181,152.51 $569.49 $0.00 $1,024.26 $182,746.26
223 $182,746.26 $569.49 $0.00 $1,033.27 $184,349.02
224 $184,349.02 $569.49 $0.00 $1,042.34 $185,960.85
225 $185,960.85 $569.49 $0.00 $1,051.45 $187,581.79
226 $187,581.79 $569.49 $0.00 $1,060.61 $189,211.89
227 $189,211.89 $569.49 $0.00 $1,069.83 $190,851.21
228 $190,851.21 $569.49 $0.00 $1,079.10 $192,499.80
229 $192,499.80 $569.49 $70,105.18 $1,088.42 $124,052.53
230 $124,052.53 $569.49 $0.00 $701.41 $125,323.43
231 $125,323.43 $569.49 $0.00 $708.60 $126,601.52
232 $126,601.52 $569.49 $0.00 $715.82 $127,886.83
233 $127,886.83 $569.49 $0.00 $723.09 $129,179.41
234 $129,179.41 $569.49 $0.00 $730.40 $130,479.30
235 $130,479.30 $569.49 $0.00 $737.75 $131,786.54
236 $131,786.54 $569.49 $0.00 $745.14 $133,101.17
237 $133,101.17 $569.49 $0.00 $752.57 $134,423.23
238 $134,423.23 $569.49 $0.00 $760.05 $135,752.77
239 $135,752.77 $569.49 $0.00 $767.57 $137,089.83
240 $137,089.83 $569.49 $0.00 $775.13 $138,434.45
241 $138,434.45 $569.49 $73,610.44 $782.73 $66,176.23
242 $66,176.23 $569.49 $0.00 $374.17 $67,119.89
243 $67,119.89 $569.49 $0.00 $379.51 $68,068.89
244 $68,068.89 $569.49 $0.00 $384.87 $69,023.25
245 $69,023.25 $569.49 $0.00 $390.27 $69,983.01
246 $69,983.01 $569.49 $0.00 $395.69 $70,948.19
247 $70,948.19 $569.49 $0.00 $401.15 $71,918.83
248 $71,918.83 $569.49 $0.00 $406.64 $72,894.96
249 $72,894.96 $569.49 $0.00 $412.16 $73,876.61
250 $73,876.61 $569.49 $0.00 $417.71 $74,863.81
251 $74,863.81 $569.49 $0.00 $423.29 $75,856.59
252 $75,856.59 $569.49 $0.00 $428.90 $76,854.98
253 $76,854.98 $0.00 $77,290.96 $434.55 ($1.43)