Estimated Annual Cost in 2042 | $97,739 |
Monthly savings required | $772 |
How much will it cost to send your child to SUNY College at Potsdam in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $390,954.72 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $772.45 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $26,052.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford SUNY College at Potsdam in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $772.45 | $0.00 | $0.00 | $772.45 |
2 | $772.45 | $772.45 | $0.00 | $4.37 | $1,549.27 |
3 | $1,549.27 | $772.45 | $0.00 | $8.76 | $2,330.48 |
4 | $2,330.48 | $772.45 | $0.00 | $13.18 | $3,116.11 |
5 | $3,116.11 | $772.45 | $0.00 | $17.62 | $3,906.18 |
6 | $3,906.18 | $772.45 | $0.00 | $22.09 | $4,700.72 |
7 | $4,700.72 | $772.45 | $0.00 | $26.58 | $5,499.75 |
8 | $5,499.75 | $772.45 | $0.00 | $31.10 | $6,303.30 |
9 | $6,303.30 | $772.45 | $0.00 | $35.64 | $7,111.39 |
10 | $7,111.39 | $772.45 | $0.00 | $40.21 | $7,924.05 |
11 | $7,924.05 | $772.45 | $0.00 | $44.80 | $8,741.30 |
12 | $8,741.30 | $772.45 | $0.00 | $49.42 | $9,563.17 |
13 | $9,563.17 | $772.45 | $0.00 | $54.07 | $10,389.69 |
14 | $10,389.69 | $772.45 | $0.00 | $58.74 | $11,220.88 |
15 | $11,220.88 | $772.45 | $0.00 | $63.44 | $12,056.77 |
16 | $12,056.77 | $772.45 | $0.00 | $68.17 | $12,897.39 |
17 | $12,897.39 | $772.45 | $0.00 | $72.92 | $13,742.76 |
18 | $13,742.76 | $772.45 | $0.00 | $77.70 | $14,592.91 |
19 | $14,592.91 | $772.45 | $0.00 | $82.51 | $15,447.87 |
20 | $15,447.87 | $772.45 | $0.00 | $87.34 | $16,307.66 |
21 | $16,307.66 | $772.45 | $0.00 | $92.21 | $17,172.32 |
22 | $17,172.32 | $772.45 | $0.00 | $97.09 | $18,041.86 |
23 | $18,041.86 | $772.45 | $0.00 | $102.01 | $18,916.32 |
24 | $18,916.32 | $772.45 | $0.00 | $106.96 | $19,795.73 |
25 | $19,795.73 | $772.45 | $0.00 | $111.93 | $20,680.11 |
26 | $20,680.11 | $772.45 | $0.00 | $116.93 | $21,569.49 |
27 | $21,569.49 | $772.45 | $0.00 | $121.96 | $22,463.90 |
28 | $22,463.90 | $772.45 | $0.00 | $127.01 | $23,363.36 |
29 | $23,363.36 | $772.45 | $0.00 | $132.10 | $24,267.91 |
30 | $24,267.91 | $772.45 | $0.00 | $137.21 | $25,177.57 |
31 | $25,177.57 | $772.45 | $0.00 | $142.36 | $26,092.38 |
32 | $26,092.38 | $772.45 | $0.00 | $147.53 | $27,012.36 |
33 | $27,012.36 | $772.45 | $0.00 | $152.73 | $27,937.54 |
34 | $27,937.54 | $772.45 | $0.00 | $157.96 | $28,867.95 |
35 | $28,867.95 | $772.45 | $0.00 | $163.22 | $29,803.62 |
36 | $29,803.62 | $772.45 | $0.00 | $168.51 | $30,744.58 |
37 | $30,744.58 | $772.45 | $0.00 | $173.83 | $31,690.86 |
38 | $31,690.86 | $772.45 | $0.00 | $179.18 | $32,642.49 |
39 | $32,642.49 | $772.45 | $0.00 | $184.57 | $33,599.51 |
40 | $33,599.51 | $772.45 | $0.00 | $189.98 | $34,561.94 |
41 | $34,561.94 | $772.45 | $0.00 | $195.42 | $35,529.81 |
42 | $35,529.81 | $772.45 | $0.00 | $200.89 | $36,503.15 |
43 | $36,503.15 | $772.45 | $0.00 | $206.39 | $37,481.99 |
44 | $37,481.99 | $772.45 | $0.00 | $211.93 | $38,466.37 |
45 | $38,466.37 | $772.45 | $0.00 | $217.49 | $39,456.31 |
46 | $39,456.31 | $772.45 | $0.00 | $223.09 | $40,451.85 |
47 | $40,451.85 | $772.45 | $0.00 | $228.72 | $41,453.02 |
48 | $41,453.02 | $772.45 | $0.00 | $234.38 | $42,459.85 |
49 | $42,459.85 | $772.45 | $0.00 | $240.07 | $43,472.37 |
50 | $43,472.37 | $772.45 | $0.00 | $245.80 | $44,490.62 |
51 | $44,490.62 | $772.45 | $0.00 | $251.56 | $45,514.63 |
52 | $45,514.63 | $772.45 | $0.00 | $257.35 | $46,544.43 |
53 | $46,544.43 | $772.45 | $0.00 | $263.17 | $47,580.05 |
54 | $47,580.05 | $772.45 | $0.00 | $269.02 | $48,621.52 |
55 | $48,621.52 | $772.45 | $0.00 | $274.91 | $49,668.88 |
56 | $49,668.88 | $772.45 | $0.00 | $280.84 | $50,722.17 |
57 | $50,722.17 | $772.45 | $0.00 | $286.79 | $51,781.41 |
58 | $51,781.41 | $772.45 | $0.00 | $292.78 | $52,846.64 |
59 | $52,846.64 | $772.45 | $0.00 | $298.80 | $53,917.89 |
60 | $53,917.89 | $772.45 | $0.00 | $304.86 | $54,995.20 |
61 | $54,995.20 | $772.45 | $0.00 | $310.95 | $56,078.60 |
62 | $56,078.60 | $772.45 | $0.00 | $317.08 | $57,168.13 |
63 | $57,168.13 | $772.45 | $0.00 | $323.24 | $58,263.82 |
64 | $58,263.82 | $772.45 | $0.00 | $329.43 | $59,365.70 |
65 | $59,365.70 | $772.45 | $0.00 | $335.66 | $60,473.81 |
66 | $60,473.81 | $772.45 | $0.00 | $341.93 | $61,588.19 |
67 | $61,588.19 | $772.45 | $0.00 | $348.23 | $62,708.87 |
68 | $62,708.87 | $772.45 | $0.00 | $354.57 | $63,835.89 |
69 | $63,835.89 | $772.45 | $0.00 | $360.94 | $64,969.28 |
70 | $64,969.28 | $772.45 | $0.00 | $367.35 | $66,109.08 |
71 | $66,109.08 | $772.45 | $0.00 | $373.79 | $67,255.32 |
72 | $67,255.32 | $772.45 | $0.00 | $380.27 | $68,408.04 |
73 | $68,408.04 | $772.45 | $0.00 | $386.79 | $69,567.28 |
74 | $69,567.28 | $772.45 | $0.00 | $393.34 | $70,733.07 |
75 | $70,733.07 | $772.45 | $0.00 | $399.94 | $71,905.46 |
76 | $71,905.46 | $772.45 | $0.00 | $406.56 | $73,084.47 |
77 | $73,084.47 | $772.45 | $0.00 | $413.23 | $74,270.15 |
78 | $74,270.15 | $772.45 | $0.00 | $419.93 | $75,462.53 |
79 | $75,462.53 | $772.45 | $0.00 | $426.68 | $76,661.66 |
80 | $76,661.66 | $772.45 | $0.00 | $433.46 | $77,867.57 |
81 | $77,867.57 | $772.45 | $0.00 | $440.27 | $79,080.29 |
82 | $79,080.29 | $772.45 | $0.00 | $447.13 | $80,299.87 |
83 | $80,299.87 | $772.45 | $0.00 | $454.03 | $81,526.35 |
84 | $81,526.35 | $772.45 | $0.00 | $460.96 | $82,759.76 |
85 | $82,759.76 | $772.45 | $0.00 | $467.94 | $84,000.15 |
86 | $84,000.15 | $772.45 | $0.00 | $474.95 | $85,247.55 |
87 | $85,247.55 | $772.45 | $0.00 | $482.00 | $86,502.00 |
88 | $86,502.00 | $772.45 | $0.00 | $489.09 | $87,763.54 |
89 | $87,763.54 | $772.45 | $0.00 | $496.23 | $89,032.22 |
90 | $89,032.22 | $772.45 | $0.00 | $503.40 | $90,308.07 |
91 | $90,308.07 | $772.45 | $0.00 | $510.61 | $91,591.13 |
92 | $91,591.13 | $772.45 | $0.00 | $517.87 | $92,881.45 |
93 | $92,881.45 | $772.45 | $0.00 | $525.17 | $94,179.07 |
94 | $94,179.07 | $772.45 | $0.00 | $532.50 | $95,484.02 |
95 | $95,484.02 | $772.45 | $0.00 | $539.88 | $96,796.35 |
96 | $96,796.35 | $772.45 | $0.00 | $547.30 | $98,116.10 |
97 | $98,116.10 | $772.45 | $0.00 | $554.76 | $99,443.31 |
98 | $99,443.31 | $772.45 | $0.00 | $562.27 | $100,778.03 |
99 | $100,778.03 | $772.45 | $0.00 | $569.81 | $102,120.29 |
100 | $102,120.29 | $772.45 | $0.00 | $577.40 | $103,470.14 |
101 | $103,470.14 | $772.45 | $0.00 | $585.04 | $104,827.63 |
102 | $104,827.63 | $772.45 | $0.00 | $592.71 | $106,192.79 |
103 | $106,192.79 | $772.45 | $0.00 | $600.43 | $107,565.67 |
104 | $107,565.67 | $772.45 | $0.00 | $608.19 | $108,946.31 |
105 | $108,946.31 | $772.45 | $0.00 | $616.00 | $110,334.76 |
106 | $110,334.76 | $772.45 | $0.00 | $623.85 | $111,731.06 |
107 | $111,731.06 | $772.45 | $0.00 | $631.74 | $113,135.25 |
108 | $113,135.25 | $772.45 | $0.00 | $639.68 | $114,547.38 |
109 | $114,547.38 | $772.45 | $0.00 | $647.67 | $115,967.50 |
110 | $115,967.50 | $772.45 | $0.00 | $655.70 | $117,395.65 |
111 | $117,395.65 | $772.45 | $0.00 | $663.77 | $118,831.87 |
112 | $118,831.87 | $772.45 | $0.00 | $671.89 | $120,276.21 |
113 | $120,276.21 | $772.45 | $0.00 | $680.06 | $121,728.72 |
114 | $121,728.72 | $772.45 | $0.00 | $688.27 | $123,189.44 |
115 | $123,189.44 | $772.45 | $0.00 | $696.53 | $124,658.42 |
116 | $124,658.42 | $772.45 | $0.00 | $704.84 | $126,135.71 |
117 | $126,135.71 | $772.45 | $0.00 | $713.19 | $127,621.35 |
118 | $127,621.35 | $772.45 | $0.00 | $721.59 | $129,115.39 |
119 | $129,115.39 | $772.45 | $0.00 | $730.04 | $130,617.88 |
120 | $130,617.88 | $772.45 | $0.00 | $738.53 | $132,128.86 |
121 | $132,128.86 | $772.45 | $0.00 | $747.08 | $133,648.39 |
122 | $133,648.39 | $772.45 | $0.00 | $755.67 | $135,176.51 |
123 | $135,176.51 | $772.45 | $0.00 | $764.31 | $136,713.27 |
124 | $136,713.27 | $772.45 | $0.00 | $773.00 | $138,258.72 |
125 | $138,258.72 | $772.45 | $0.00 | $781.73 | $139,812.90 |
126 | $139,812.90 | $772.45 | $0.00 | $790.52 | $141,375.87 |
127 | $141,375.87 | $772.45 | $0.00 | $799.36 | $142,947.68 |
128 | $142,947.68 | $772.45 | $0.00 | $808.25 | $144,528.38 |
129 | $144,528.38 | $772.45 | $0.00 | $817.18 | $146,118.01 |
130 | $146,118.01 | $772.45 | $0.00 | $826.17 | $147,716.63 |
131 | $147,716.63 | $772.45 | $0.00 | $835.21 | $149,324.29 |
132 | $149,324.29 | $772.45 | $0.00 | $844.30 | $150,941.04 |
133 | $150,941.04 | $772.45 | $0.00 | $853.44 | $152,566.93 |
134 | $152,566.93 | $772.45 | $0.00 | $862.64 | $154,202.02 |
135 | $154,202.02 | $772.45 | $0.00 | $871.88 | $155,846.35 |
136 | $155,846.35 | $772.45 | $0.00 | $881.18 | $157,499.98 |
137 | $157,499.98 | $772.45 | $0.00 | $890.53 | $159,162.96 |
138 | $159,162.96 | $772.45 | $0.00 | $899.93 | $160,835.34 |
139 | $160,835.34 | $772.45 | $0.00 | $909.39 | $162,517.18 |
140 | $162,517.18 | $772.45 | $0.00 | $918.90 | $164,208.53 |
141 | $164,208.53 | $772.45 | $0.00 | $928.46 | $165,909.44 |
142 | $165,909.44 | $772.45 | $0.00 | $938.08 | $167,619.97 |
143 | $167,619.97 | $772.45 | $0.00 | $947.75 | $169,340.17 |
144 | $169,340.17 | $772.45 | $0.00 | $957.47 | $171,070.09 |
145 | $171,070.09 | $772.45 | $0.00 | $967.26 | $172,809.80 |
146 | $172,809.80 | $772.45 | $0.00 | $977.09 | $174,559.34 |
147 | $174,559.34 | $772.45 | $0.00 | $986.98 | $176,318.77 |
148 | $176,318.77 | $772.45 | $0.00 | $996.93 | $178,088.15 |
149 | $178,088.15 | $772.45 | $0.00 | $1,006.94 | $179,867.54 |
150 | $179,867.54 | $772.45 | $0.00 | $1,017.00 | $181,656.99 |
151 | $181,656.99 | $772.45 | $0.00 | $1,027.12 | $183,456.56 |
152 | $183,456.56 | $772.45 | $0.00 | $1,037.29 | $185,266.30 |
153 | $185,266.30 | $772.45 | $0.00 | $1,047.52 | $187,086.27 |
154 | $187,086.27 | $772.45 | $0.00 | $1,057.81 | $188,916.53 |
155 | $188,916.53 | $772.45 | $0.00 | $1,068.16 | $190,757.14 |
156 | $190,757.14 | $772.45 | $0.00 | $1,078.57 | $192,608.16 |
157 | $192,608.16 | $772.45 | $0.00 | $1,089.03 | $194,469.64 |
158 | $194,469.64 | $772.45 | $0.00 | $1,099.56 | $196,341.65 |
159 | $196,341.65 | $772.45 | $0.00 | $1,110.14 | $198,224.24 |
160 | $198,224.24 | $772.45 | $0.00 | $1,120.79 | $200,117.48 |
161 | $200,117.48 | $772.45 | $0.00 | $1,131.49 | $202,021.42 |
162 | $202,021.42 | $772.45 | $0.00 | $1,142.26 | $203,936.13 |
163 | $203,936.13 | $772.45 | $0.00 | $1,153.08 | $205,861.66 |
164 | $205,861.66 | $772.45 | $0.00 | $1,163.97 | $207,798.08 |
165 | $207,798.08 | $772.45 | $0.00 | $1,174.92 | $209,745.45 |
166 | $209,745.45 | $772.45 | $0.00 | $1,185.93 | $211,703.83 |
167 | $211,703.83 | $772.45 | $0.00 | $1,197.00 | $213,673.28 |
168 | $213,673.28 | $772.45 | $0.00 | $1,208.14 | $215,653.87 |
169 | $215,653.87 | $772.45 | $0.00 | $1,219.34 | $217,645.66 |
170 | $217,645.66 | $772.45 | $0.00 | $1,230.60 | $219,648.71 |
171 | $219,648.71 | $772.45 | $0.00 | $1,241.93 | $221,663.09 |
172 | $221,663.09 | $772.45 | $0.00 | $1,253.32 | $223,688.86 |
173 | $223,688.86 | $772.45 | $0.00 | $1,264.77 | $225,726.08 |
174 | $225,726.08 | $772.45 | $0.00 | $1,276.29 | $227,774.82 |
175 | $227,774.82 | $772.45 | $0.00 | $1,287.87 | $229,835.14 |
176 | $229,835.14 | $772.45 | $0.00 | $1,299.52 | $231,907.11 |
177 | $231,907.11 | $772.45 | $0.00 | $1,311.24 | $233,990.80 |
178 | $233,990.80 | $772.45 | $0.00 | $1,323.02 | $236,086.27 |
179 | $236,086.27 | $772.45 | $0.00 | $1,334.87 | $238,193.59 |
180 | $238,193.59 | $772.45 | $0.00 | $1,346.78 | $240,312.82 |
181 | $240,312.82 | $772.45 | $0.00 | $1,358.76 | $242,444.03 |
182 | $242,444.03 | $772.45 | $0.00 | $1,370.81 | $244,587.29 |
183 | $244,587.29 | $772.45 | $0.00 | $1,382.93 | $246,742.67 |
184 | $246,742.67 | $772.45 | $0.00 | $1,395.12 | $248,910.24 |
185 | $248,910.24 | $772.45 | $0.00 | $1,407.37 | $251,090.06 |
186 | $251,090.06 | $772.45 | $0.00 | $1,419.70 | $253,282.21 |
187 | $253,282.21 | $772.45 | $0.00 | $1,432.09 | $255,486.75 |
188 | $255,486.75 | $772.45 | $0.00 | $1,444.56 | $257,703.76 |
189 | $257,703.76 | $772.45 | $0.00 | $1,457.09 | $259,933.30 |
190 | $259,933.30 | $772.45 | $0.00 | $1,469.70 | $262,175.45 |
191 | $262,175.45 | $772.45 | $0.00 | $1,482.38 | $264,430.28 |
192 | $264,430.28 | $772.45 | $0.00 | $1,495.13 | $266,697.86 |
193 | $266,697.86 | $772.45 | $0.00 | $1,507.95 | $268,978.26 |
194 | $268,978.26 | $772.45 | $0.00 | $1,520.84 | $271,271.55 |
195 | $271,271.55 | $772.45 | $0.00 | $1,533.81 | $273,577.81 |
196 | $273,577.81 | $772.45 | $0.00 | $1,546.85 | $275,897.11 |
197 | $275,897.11 | $772.45 | $0.00 | $1,559.96 | $278,229.52 |
198 | $278,229.52 | $772.45 | $0.00 | $1,573.15 | $280,575.12 |
199 | $280,575.12 | $772.45 | $0.00 | $1,586.41 | $282,933.98 |
200 | $282,933.98 | $772.45 | $0.00 | $1,599.75 | $285,306.18 |
201 | $285,306.18 | $772.45 | $0.00 | $1,613.16 | $287,691.79 |
202 | $287,691.79 | $772.45 | $0.00 | $1,626.65 | $290,090.89 |
203 | $290,090.89 | $772.45 | $0.00 | $1,640.22 | $292,503.56 |
204 | $292,503.56 | $772.45 | $0.00 | $1,653.86 | $294,929.87 |
205 | $294,929.87 | $772.45 | $0.00 | $1,667.58 | $297,369.90 |
206 | $297,369.90 | $772.45 | $0.00 | $1,681.37 | $299,823.72 |
207 | $299,823.72 | $772.45 | $0.00 | $1,695.25 | $302,291.42 |
208 | $302,291.42 | $772.45 | $0.00 | $1,709.20 | $304,773.07 |
209 | $304,773.07 | $772.45 | $0.00 | $1,723.23 | $307,268.75 |
210 | $307,268.75 | $772.45 | $0.00 | $1,737.34 | $309,778.54 |
211 | $309,778.54 | $772.45 | $0.00 | $1,751.53 | $312,302.52 |
212 | $312,302.52 | $772.45 | $0.00 | $1,765.80 | $314,840.77 |
213 | $314,840.77 | $772.45 | $0.00 | $1,780.16 | $317,393.38 |
214 | $317,393.38 | $772.45 | $0.00 | $1,794.59 | $319,960.42 |
215 | $319,960.42 | $772.45 | $0.00 | $1,809.10 | $322,541.97 |
216 | $322,541.97 | $772.45 | $0.00 | $1,823.70 | $325,138.12 |
217 | $325,138.12 | $772.45 | $88,054.00 | $1,838.38 | $239,694.95 |
218 | $239,694.95 | $772.45 | $0.00 | $1,355.27 | $241,822.67 |
219 | $241,822.67 | $772.45 | $0.00 | $1,367.30 | $243,962.42 |
220 | $243,962.42 | $772.45 | $0.00 | $1,379.40 | $246,114.27 |
221 | $246,114.27 | $772.45 | $0.00 | $1,391.57 | $248,278.29 |
222 | $248,278.29 | $772.45 | $0.00 | $1,403.80 | $250,454.54 |
223 | $250,454.54 | $772.45 | $0.00 | $1,416.11 | $252,643.10 |
224 | $252,643.10 | $772.45 | $0.00 | $1,428.48 | $254,844.03 |
225 | $254,844.03 | $772.45 | $0.00 | $1,440.93 | $257,057.41 |
226 | $257,057.41 | $772.45 | $0.00 | $1,453.44 | $259,283.30 |
227 | $259,283.30 | $772.45 | $0.00 | $1,466.03 | $261,521.78 |
228 | $261,521.78 | $772.45 | $0.00 | $1,478.68 | $263,772.91 |
229 | $263,772.91 | $772.45 | $94,217.78 | $1,491.41 | $171,818.99 |
230 | $171,818.99 | $772.45 | $0.00 | $971.49 | $173,562.93 |
231 | $173,562.93 | $772.45 | $0.00 | $981.35 | $175,316.73 |
232 | $175,316.73 | $772.45 | $0.00 | $991.27 | $177,080.45 |
233 | $177,080.45 | $772.45 | $0.00 | $1,001.24 | $178,854.14 |
234 | $178,854.14 | $772.45 | $0.00 | $1,011.27 | $180,637.86 |
235 | $180,637.86 | $772.45 | $0.00 | $1,021.35 | $182,431.66 |
236 | $182,431.66 | $772.45 | $0.00 | $1,031.50 | $184,235.61 |
237 | $184,235.61 | $772.45 | $0.00 | $1,041.69 | $186,049.75 |
238 | $186,049.75 | $772.45 | $0.00 | $1,051.95 | $187,874.15 |
239 | $187,874.15 | $772.45 | $0.00 | $1,062.27 | $189,708.87 |
240 | $189,708.87 | $772.45 | $0.00 | $1,072.64 | $191,553.96 |
241 | $191,553.96 | $772.45 | $100,813.02 | $1,083.07 | $92,596.46 |
242 | $92,596.46 | $772.45 | $0.00 | $523.55 | $93,892.46 |
243 | $93,892.46 | $772.45 | $0.00 | $530.88 | $95,195.79 |
244 | $95,195.79 | $772.45 | $0.00 | $538.25 | $96,506.49 |
245 | $96,506.49 | $772.45 | $0.00 | $545.66 | $97,824.60 |
246 | $97,824.60 | $772.45 | $0.00 | $553.11 | $99,150.16 |
247 | $99,150.16 | $772.45 | $0.00 | $560.61 | $100,483.22 |
248 | $100,483.22 | $772.45 | $0.00 | $568.15 | $101,823.82 |
249 | $101,823.82 | $772.45 | $0.00 | $575.73 | $103,172.00 |
250 | $103,172.00 | $772.45 | $0.00 | $583.35 | $104,527.80 |
251 | $104,527.80 | $772.45 | $0.00 | $591.02 | $105,891.27 |
252 | $105,891.27 | $772.45 | $0.00 | $598.72 | $107,262.44 |
253 | $107,262.44 | $0.00 | $107,869.93 | $606.48 | -$1.01 |