How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $68,090 |
| Monthly savings required | $539 |
How much will it cost to send your child to SUNY College of Technology at Canton in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $272,359.39 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $538.98 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $26,257.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford SUNY College of Technology at Canton in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $538.98 | $0.00 | $0.00 | $538.98 |
| 2 | $538.98 | $538.98 | $0.00 | $3.05 | $1,081.01 |
| 3 | $1,081.01 | $538.98 | $0.00 | $6.11 | $1,626.10 |
| 4 | $1,626.10 | $538.98 | $0.00 | $9.19 | $2,174.27 |
| 5 | $2,174.27 | $538.98 | $0.00 | $12.29 | $2,725.54 |
| 6 | $2,725.54 | $538.98 | $0.00 | $15.41 | $3,279.93 |
| 7 | $3,279.93 | $538.98 | $0.00 | $18.55 | $3,837.46 |
| 8 | $3,837.46 | $538.98 | $0.00 | $21.70 | $4,398.14 |
| 9 | $4,398.14 | $538.98 | $0.00 | $24.87 | $4,961.99 |
| 10 | $4,961.99 | $538.98 | $0.00 | $28.06 | $5,529.03 |
| 11 | $5,529.03 | $538.98 | $0.00 | $31.26 | $6,099.27 |
| 12 | $6,099.27 | $538.98 | $0.00 | $34.49 | $6,672.74 |
| 13 | $6,672.74 | $538.98 | $0.00 | $37.73 | $7,249.45 |
| 14 | $7,249.45 | $538.98 | $0.00 | $40.99 | $7,829.42 |
| 15 | $7,829.42 | $538.98 | $0.00 | $44.27 | $8,412.67 |
| 16 | $8,412.67 | $538.98 | $0.00 | $47.57 | $8,999.22 |
| 17 | $8,999.22 | $538.98 | $0.00 | $50.88 | $9,589.08 |
| 18 | $9,589.08 | $538.98 | $0.00 | $54.22 | $10,182.28 |
| 19 | $10,182.28 | $538.98 | $0.00 | $57.57 | $10,778.83 |
| 20 | $10,778.83 | $538.98 | $0.00 | $60.95 | $11,378.76 |
| 21 | $11,378.76 | $538.98 | $0.00 | $64.34 | $11,982.08 |
| 22 | $11,982.08 | $538.98 | $0.00 | $67.75 | $12,588.81 |
| 23 | $12,588.81 | $538.98 | $0.00 | $71.18 | $13,198.97 |
| 24 | $13,198.97 | $538.98 | $0.00 | $74.63 | $13,812.58 |
| 25 | $13,812.58 | $538.98 | $0.00 | $78.10 | $14,429.66 |
| 26 | $14,429.66 | $538.98 | $0.00 | $81.59 | $15,050.23 |
| 27 | $15,050.23 | $538.98 | $0.00 | $85.10 | $15,674.31 |
| 28 | $15,674.31 | $538.98 | $0.00 | $88.62 | $16,301.91 |
| 29 | $16,301.91 | $538.98 | $0.00 | $92.17 | $16,933.06 |
| 30 | $16,933.06 | $538.98 | $0.00 | $95.74 | $17,567.78 |
| 31 | $17,567.78 | $538.98 | $0.00 | $99.33 | $18,206.09 |
| 32 | $18,206.09 | $538.98 | $0.00 | $102.94 | $18,848.01 |
| 33 | $18,848.01 | $538.98 | $0.00 | $106.57 | $19,493.56 |
| 34 | $19,493.56 | $538.98 | $0.00 | $110.22 | $20,142.76 |
| 35 | $20,142.76 | $538.98 | $0.00 | $113.89 | $20,795.63 |
| 36 | $20,795.63 | $538.98 | $0.00 | $117.58 | $21,452.19 |
| 37 | $21,452.19 | $538.98 | $0.00 | $121.29 | $22,112.46 |
| 38 | $22,112.46 | $538.98 | $0.00 | $125.03 | $22,776.47 |
| 39 | $22,776.47 | $538.98 | $0.00 | $128.78 | $23,444.23 |
| 40 | $23,444.23 | $538.98 | $0.00 | $132.56 | $24,115.77 |
| 41 | $24,115.77 | $538.98 | $0.00 | $136.35 | $24,791.10 |
| 42 | $24,791.10 | $538.98 | $0.00 | $140.17 | $25,470.25 |
| 43 | $25,470.25 | $538.98 | $0.00 | $144.01 | $26,153.24 |
| 44 | $26,153.24 | $538.98 | $0.00 | $147.87 | $26,840.09 |
| 45 | $26,840.09 | $538.98 | $0.00 | $151.76 | $27,530.83 |
| 46 | $27,530.83 | $538.98 | $0.00 | $155.66 | $28,225.47 |
| 47 | $28,225.47 | $538.98 | $0.00 | $159.59 | $28,924.04 |
| 48 | $28,924.04 | $538.98 | $0.00 | $163.54 | $29,626.56 |
| 49 | $29,626.56 | $538.98 | $0.00 | $167.51 | $30,333.05 |
| 50 | $30,333.05 | $538.98 | $0.00 | $171.51 | $31,043.54 |
| 51 | $31,043.54 | $538.98 | $0.00 | $175.52 | $31,758.04 |
| 52 | $31,758.04 | $538.98 | $0.00 | $179.56 | $32,476.58 |
| 53 | $32,476.58 | $538.98 | $0.00 | $183.63 | $33,199.19 |
| 54 | $33,199.19 | $538.98 | $0.00 | $187.71 | $33,925.88 |
| 55 | $33,925.88 | $538.98 | $0.00 | $191.82 | $34,656.68 |
| 56 | $34,656.68 | $538.98 | $0.00 | $195.95 | $35,391.61 |
| 57 | $35,391.61 | $538.98 | $0.00 | $200.11 | $36,130.70 |
| 58 | $36,130.70 | $538.98 | $0.00 | $204.29 | $36,873.97 |
| 59 | $36,873.97 | $538.98 | $0.00 | $208.49 | $37,621.44 |
| 60 | $37,621.44 | $538.98 | $0.00 | $212.72 | $38,373.14 |
| 61 | $38,373.14 | $538.98 | $0.00 | $216.97 | $39,129.09 |
| 62 | $39,129.09 | $538.98 | $0.00 | $221.24 | $39,889.31 |
| 63 | $39,889.31 | $538.98 | $0.00 | $225.54 | $40,653.83 |
| 64 | $40,653.83 | $538.98 | $0.00 | $229.86 | $41,422.67 |
| 65 | $41,422.67 | $538.98 | $0.00 | $234.21 | $42,195.86 |
| 66 | $42,195.86 | $538.98 | $0.00 | $238.58 | $42,973.42 |
| 67 | $42,973.42 | $538.98 | $0.00 | $242.98 | $43,755.38 |
| 68 | $43,755.38 | $538.98 | $0.00 | $247.40 | $44,541.76 |
| 69 | $44,541.76 | $538.98 | $0.00 | $251.85 | $45,332.59 |
| 70 | $45,332.59 | $538.98 | $0.00 | $256.32 | $46,127.89 |
| 71 | $46,127.89 | $538.98 | $0.00 | $260.81 | $46,927.68 |
| 72 | $46,927.68 | $538.98 | $0.00 | $265.34 | $47,732.00 |
| 73 | $47,732.00 | $538.98 | $0.00 | $269.88 | $48,540.86 |
| 74 | $48,540.86 | $538.98 | $0.00 | $274.46 | $49,354.30 |
| 75 | $49,354.30 | $538.98 | $0.00 | $279.06 | $50,172.34 |
| 76 | $50,172.34 | $538.98 | $0.00 | $283.68 | $50,995.00 |
| 77 | $50,995.00 | $538.98 | $0.00 | $288.33 | $51,822.31 |
| 78 | $51,822.31 | $538.98 | $0.00 | $293.01 | $52,654.30 |
| 79 | $52,654.30 | $538.98 | $0.00 | $297.72 | $53,491.00 |
| 80 | $53,491.00 | $538.98 | $0.00 | $302.45 | $54,332.43 |
| 81 | $54,332.43 | $538.98 | $0.00 | $307.20 | $55,178.61 |
| 82 | $55,178.61 | $538.98 | $0.00 | $311.99 | $56,029.58 |
| 83 | $56,029.58 | $538.98 | $0.00 | $316.80 | $56,885.36 |
| 84 | $56,885.36 | $538.98 | $0.00 | $321.64 | $57,745.98 |
| 85 | $57,745.98 | $538.98 | $0.00 | $326.50 | $58,611.46 |
| 86 | $58,611.46 | $538.98 | $0.00 | $331.40 | $59,481.84 |
| 87 | $59,481.84 | $538.98 | $0.00 | $336.32 | $60,357.14 |
| 88 | $60,357.14 | $538.98 | $0.00 | $341.27 | $61,237.39 |
| 89 | $61,237.39 | $538.98 | $0.00 | $346.25 | $62,122.62 |
| 90 | $62,122.62 | $538.98 | $0.00 | $351.25 | $63,012.85 |
| 91 | $63,012.85 | $538.98 | $0.00 | $356.28 | $63,908.11 |
| 92 | $63,908.11 | $538.98 | $0.00 | $361.35 | $64,808.44 |
| 93 | $64,808.44 | $538.98 | $0.00 | $366.44 | $65,713.86 |
| 94 | $65,713.86 | $538.98 | $0.00 | $371.56 | $66,624.40 |
| 95 | $66,624.40 | $538.98 | $0.00 | $376.70 | $67,540.08 |
| 96 | $67,540.08 | $538.98 | $0.00 | $381.88 | $68,460.94 |
| 97 | $68,460.94 | $538.98 | $0.00 | $387.09 | $69,387.01 |
| 98 | $69,387.01 | $538.98 | $0.00 | $392.32 | $70,318.31 |
| 99 | $70,318.31 | $538.98 | $0.00 | $397.59 | $71,254.88 |
| 100 | $71,254.88 | $538.98 | $0.00 | $402.89 | $72,196.75 |
| 101 | $72,196.75 | $538.98 | $0.00 | $408.21 | $73,143.94 |
| 102 | $73,143.94 | $538.98 | $0.00 | $413.57 | $74,096.49 |
| 103 | $74,096.49 | $538.98 | $0.00 | $418.95 | $75,054.42 |
| 104 | $75,054.42 | $538.98 | $0.00 | $424.37 | $76,017.77 |
| 105 | $76,017.77 | $538.98 | $0.00 | $429.82 | $76,986.57 |
| 106 | $76,986.57 | $538.98 | $0.00 | $435.29 | $77,960.84 |
| 107 | $77,960.84 | $538.98 | $0.00 | $440.80 | $78,940.62 |
| 108 | $78,940.62 | $538.98 | $0.00 | $446.34 | $79,925.94 |
| 109 | $79,925.94 | $538.98 | $0.00 | $451.91 | $80,916.83 |
| 110 | $80,916.83 | $538.98 | $0.00 | $457.52 | $81,913.33 |
| 111 | $81,913.33 | $538.98 | $0.00 | $463.15 | $82,915.46 |
| 112 | $82,915.46 | $538.98 | $0.00 | $468.82 | $83,923.26 |
| 113 | $83,923.26 | $538.98 | $0.00 | $474.51 | $84,936.75 |
| 114 | $84,936.75 | $538.98 | $0.00 | $480.24 | $85,955.97 |
| 115 | $85,955.97 | $538.98 | $0.00 | $486.01 | $86,980.96 |
| 116 | $86,980.96 | $538.98 | $0.00 | $491.80 | $88,011.74 |
| 117 | $88,011.74 | $538.98 | $0.00 | $497.63 | $89,048.35 |
| 118 | $89,048.35 | $538.98 | $0.00 | $503.49 | $90,090.82 |
| 119 | $90,090.82 | $538.98 | $0.00 | $509.39 | $91,139.19 |
| 120 | $91,139.19 | $538.98 | $0.00 | $515.31 | $92,193.48 |
| 121 | $92,193.48 | $538.98 | $0.00 | $521.28 | $93,253.74 |
| 122 | $93,253.74 | $538.98 | $0.00 | $527.27 | $94,319.99 |
| 123 | $94,319.99 | $538.98 | $0.00 | $533.30 | $95,392.27 |
| 124 | $95,392.27 | $538.98 | $0.00 | $539.36 | $96,470.61 |
| 125 | $96,470.61 | $538.98 | $0.00 | $545.46 | $97,555.05 |
| 126 | $97,555.05 | $538.98 | $0.00 | $551.59 | $98,645.62 |
| 127 | $98,645.62 | $538.98 | $0.00 | $557.76 | $99,742.36 |
| 128 | $99,742.36 | $538.98 | $0.00 | $563.96 | $100,845.30 |
| 129 | $100,845.30 | $538.98 | $0.00 | $570.19 | $101,954.47 |
| 130 | $101,954.47 | $538.98 | $0.00 | $576.47 | $103,069.92 |
| 131 | $103,069.92 | $538.98 | $0.00 | $582.77 | $104,191.67 |
| 132 | $104,191.67 | $538.98 | $0.00 | $589.11 | $105,319.76 |
| 133 | $105,319.76 | $538.98 | $0.00 | $595.49 | $106,454.23 |
| 134 | $106,454.23 | $538.98 | $0.00 | $601.91 | $107,595.12 |
| 135 | $107,595.12 | $538.98 | $0.00 | $608.36 | $108,742.46 |
| 136 | $108,742.46 | $538.98 | $0.00 | $614.85 | $109,896.29 |
| 137 | $109,896.29 | $538.98 | $0.00 | $621.37 | $111,056.64 |
| 138 | $111,056.64 | $538.98 | $0.00 | $627.93 | $112,223.55 |
| 139 | $112,223.55 | $538.98 | $0.00 | $634.53 | $113,397.06 |
| 140 | $113,397.06 | $538.98 | $0.00 | $641.16 | $114,577.20 |
| 141 | $114,577.20 | $538.98 | $0.00 | $647.84 | $115,764.02 |
| 142 | $115,764.02 | $538.98 | $0.00 | $654.55 | $116,957.55 |
| 143 | $116,957.55 | $538.98 | $0.00 | $661.29 | $118,157.82 |
| 144 | $118,157.82 | $538.98 | $0.00 | $668.08 | $119,364.88 |
| 145 | $119,364.88 | $538.98 | $0.00 | $674.91 | $120,578.77 |
| 146 | $120,578.77 | $538.98 | $0.00 | $681.77 | $121,799.52 |
| 147 | $121,799.52 | $538.98 | $0.00 | $688.67 | $123,027.17 |
| 148 | $123,027.17 | $538.98 | $0.00 | $695.61 | $124,261.76 |
| 149 | $124,261.76 | $538.98 | $0.00 | $702.59 | $125,503.33 |
| 150 | $125,503.33 | $538.98 | $0.00 | $709.61 | $126,751.92 |
| 151 | $126,751.92 | $538.98 | $0.00 | $716.67 | $128,007.57 |
| 152 | $128,007.57 | $538.98 | $0.00 | $723.77 | $129,270.32 |
| 153 | $129,270.32 | $538.98 | $0.00 | $730.91 | $130,540.21 |
| 154 | $130,540.21 | $538.98 | $0.00 | $738.09 | $131,817.28 |
| 155 | $131,817.28 | $538.98 | $0.00 | $745.31 | $133,101.57 |
| 156 | $133,101.57 | $538.98 | $0.00 | $752.58 | $134,393.13 |
| 157 | $134,393.13 | $538.98 | $0.00 | $759.88 | $135,691.99 |
| 158 | $135,691.99 | $538.98 | $0.00 | $767.22 | $136,998.19 |
| 159 | $136,998.19 | $538.98 | $0.00 | $774.61 | $138,311.78 |
| 160 | $138,311.78 | $538.98 | $0.00 | $782.03 | $139,632.79 |
| 161 | $139,632.79 | $538.98 | $0.00 | $789.50 | $140,961.27 |
| 162 | $140,961.27 | $538.98 | $0.00 | $797.02 | $142,297.27 |
| 163 | $142,297.27 | $538.98 | $0.00 | $804.57 | $143,640.82 |
| 164 | $143,640.82 | $538.98 | $0.00 | $812.17 | $144,991.97 |
| 165 | $144,991.97 | $538.98 | $0.00 | $819.81 | $146,350.76 |
| 166 | $146,350.76 | $538.98 | $0.00 | $827.49 | $147,717.23 |
| 167 | $147,717.23 | $538.98 | $0.00 | $835.21 | $149,091.42 |
| 168 | $149,091.42 | $538.98 | $0.00 | $842.98 | $150,473.38 |
| 169 | $150,473.38 | $538.98 | $0.00 | $850.80 | $151,863.16 |
| 170 | $151,863.16 | $538.98 | $0.00 | $858.66 | $153,260.80 |
| 171 | $153,260.80 | $538.98 | $0.00 | $866.56 | $154,666.34 |
| 172 | $154,666.34 | $538.98 | $0.00 | $874.51 | $156,079.83 |
| 173 | $156,079.83 | $538.98 | $0.00 | $882.50 | $157,501.31 |
| 174 | $157,501.31 | $538.98 | $0.00 | $890.54 | $158,930.83 |
| 175 | $158,930.83 | $538.98 | $0.00 | $898.62 | $160,368.43 |
| 176 | $160,368.43 | $538.98 | $0.00 | $906.75 | $161,814.16 |
| 177 | $161,814.16 | $538.98 | $0.00 | $914.92 | $163,268.06 |
| 178 | $163,268.06 | $538.98 | $0.00 | $923.14 | $164,730.18 |
| 179 | $164,730.18 | $538.98 | $0.00 | $931.41 | $166,200.57 |
| 180 | $166,200.57 | $538.98 | $0.00 | $939.72 | $167,679.27 |
| 181 | $167,679.27 | $538.98 | $0.00 | $948.08 | $169,166.33 |
| 182 | $169,166.33 | $538.98 | $0.00 | $956.49 | $170,661.80 |
| 183 | $170,661.80 | $538.98 | $0.00 | $964.95 | $172,165.73 |
| 184 | $172,165.73 | $538.98 | $0.00 | $973.45 | $173,678.16 |
| 185 | $173,678.16 | $538.98 | $0.00 | $982.00 | $175,199.14 |
| 186 | $175,199.14 | $538.98 | $0.00 | $990.60 | $176,728.72 |
| 187 | $176,728.72 | $538.98 | $0.00 | $999.25 | $178,266.95 |
| 188 | $178,266.95 | $538.98 | $0.00 | $1,007.95 | $179,813.88 |
| 189 | $179,813.88 | $538.98 | $0.00 | $1,016.69 | $181,369.55 |
| 190 | $181,369.55 | $538.98 | $0.00 | $1,025.49 | $182,934.02 |
| 191 | $182,934.02 | $538.98 | $0.00 | $1,034.34 | $184,507.34 |
| 192 | $184,507.34 | $538.98 | $0.00 | $1,043.23 | $186,089.55 |
| 193 | $186,089.55 | $538.98 | $0.00 | $1,052.18 | $187,680.71 |
| 194 | $187,680.71 | $538.98 | $0.00 | $1,061.17 | $189,280.86 |
| 195 | $189,280.86 | $538.98 | $0.00 | $1,070.22 | $190,890.06 |
| 196 | $190,890.06 | $538.98 | $0.00 | $1,079.32 | $192,508.36 |
| 197 | $192,508.36 | $538.98 | $0.00 | $1,088.47 | $194,135.81 |
| 198 | $194,135.81 | $538.98 | $0.00 | $1,097.67 | $195,772.46 |
| 199 | $195,772.46 | $538.98 | $0.00 | $1,106.93 | $197,418.37 |
| 200 | $197,418.37 | $538.98 | $0.00 | $1,116.23 | $199,073.58 |
| 201 | $199,073.58 | $538.98 | $0.00 | $1,125.59 | $200,738.15 |
| 202 | $200,738.15 | $538.98 | $0.00 | $1,135.00 | $202,412.13 |
| 203 | $202,412.13 | $538.98 | $0.00 | $1,144.47 | $204,095.58 |
| 204 | $204,095.58 | $538.98 | $0.00 | $1,153.99 | $205,788.55 |
| 205 | $205,788.55 | $538.98 | $0.00 | $1,163.56 | $207,491.09 |
| 206 | $207,491.09 | $538.98 | $0.00 | $1,173.18 | $209,203.25 |
| 207 | $209,203.25 | $538.98 | $0.00 | $1,182.87 | $210,925.10 |
| 208 | $210,925.10 | $538.98 | $0.00 | $1,192.60 | $212,656.68 |
| 209 | $212,656.68 | $538.98 | $0.00 | $1,202.39 | $214,398.05 |
| 210 | $214,398.05 | $538.98 | $0.00 | $1,212.24 | $216,149.27 |
| 211 | $216,149.27 | $538.98 | $0.00 | $1,222.14 | $217,910.39 |
| 212 | $217,910.39 | $538.98 | $0.00 | $1,232.10 | $219,681.47 |
| 213 | $219,681.47 | $538.98 | $0.00 | $1,242.11 | $221,462.56 |
| 214 | $221,462.56 | $538.98 | $0.00 | $1,252.18 | $223,253.72 |
| 215 | $223,253.72 | $538.98 | $0.00 | $1,262.31 | $225,055.01 |
| 216 | $225,055.01 | $538.98 | $0.00 | $1,272.49 | $226,866.48 |
| 217 | $226,866.48 | $538.98 | $63,190.60 | $1,282.74 | $165,497.60 |
| 218 | $165,497.60 | $538.98 | $0.00 | $935.75 | $166,972.33 |
| 219 | $166,972.33 | $538.98 | $0.00 | $944.09 | $168,455.40 |
| 220 | $168,455.40 | $538.98 | $0.00 | $952.47 | $169,946.85 |
| 221 | $169,946.85 | $538.98 | $0.00 | $960.90 | $171,446.73 |
| 222 | $171,446.73 | $538.98 | $0.00 | $969.38 | $172,955.09 |
| 223 | $172,955.09 | $538.98 | $0.00 | $977.91 | $174,471.98 |
| 224 | $174,471.98 | $538.98 | $0.00 | $986.49 | $175,997.45 |
| 225 | $175,997.45 | $538.98 | $0.00 | $995.12 | $177,531.55 |
| 226 | $177,531.55 | $538.98 | $0.00 | $1,003.79 | $179,074.32 |
| 227 | $179,074.32 | $538.98 | $0.00 | $1,012.51 | $180,625.81 |
| 228 | $180,625.81 | $538.98 | $0.00 | $1,021.28 | $182,186.07 |
| 229 | $182,186.07 | $538.98 | $66,350.13 | $1,030.11 | $117,405.03 |
| 230 | $117,405.03 | $538.98 | $0.00 | $663.83 | $118,607.84 |
| 231 | $118,607.84 | $538.98 | $0.00 | $670.63 | $119,817.45 |
| 232 | $119,817.45 | $538.98 | $0.00 | $677.47 | $121,033.90 |
| 233 | $121,033.90 | $538.98 | $0.00 | $684.34 | $122,257.22 |
| 234 | $122,257.22 | $538.98 | $0.00 | $691.26 | $123,487.46 |
| 235 | $123,487.46 | $538.98 | $0.00 | $698.22 | $124,724.66 |
| 236 | $124,724.66 | $538.98 | $0.00 | $705.21 | $125,968.85 |
| 237 | $125,968.85 | $538.98 | $0.00 | $712.25 | $127,220.08 |
| 238 | $127,220.08 | $538.98 | $0.00 | $719.32 | $128,478.38 |
| 239 | $128,478.38 | $538.98 | $0.00 | $726.44 | $129,743.80 |
| 240 | $129,743.80 | $538.98 | $0.00 | $733.59 | $131,016.37 |
| 241 | $131,016.37 | $538.98 | $69,667.64 | $740.79 | $62,628.50 |
| 242 | $62,628.50 | $538.98 | $0.00 | $354.11 | $63,521.59 |
| 243 | $63,521.59 | $538.98 | $0.00 | $359.16 | $64,419.73 |
| 244 | $64,419.73 | $538.98 | $0.00 | $364.24 | $65,322.95 |
| 245 | $65,322.95 | $538.98 | $0.00 | $369.35 | $66,231.28 |
| 246 | $66,231.28 | $538.98 | $0.00 | $374.48 | $67,144.74 |
| 247 | $67,144.74 | $538.98 | $0.00 | $379.65 | $68,063.37 |
| 248 | $68,063.37 | $538.98 | $0.00 | $384.84 | $68,987.19 |
| 249 | $68,987.19 | $538.98 | $0.00 | $390.06 | $69,916.23 |
| 250 | $69,916.23 | $538.98 | $0.00 | $395.32 | $70,850.53 |
| 251 | $70,850.53 | $538.98 | $0.00 | $400.60 | $71,790.11 |
| 252 | $71,790.11 | $538.98 | $0.00 | $405.91 | $72,735.00 |
| 253 | $72,735.00 | $0.00 | $73,151.02 | $411.25 | ($4.77) |