Savings Plan and Future Cost Estimation for University of Rochester

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$206,046
Monthly savings required$1,631

How much will it cost to send your child to University of Rochester in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $824,183.56 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,631.03 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$79,456.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Rochester in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,631.03 $0.00 $0.00 $1,631.03
2 $1,631.03 $1,631.03 $0.00 $9.22 $3,271.28
3 $3,271.28 $1,631.03 $0.00 $18.50 $4,920.81
4 $4,920.81 $1,631.03 $0.00 $27.82 $6,579.66
5 $6,579.66 $1,631.03 $0.00 $37.20 $8,247.89
6 $8,247.89 $1,631.03 $0.00 $46.63 $9,925.55
7 $9,925.55 $1,631.03 $0.00 $56.12 $11,612.70
8 $11,612.70 $1,631.03 $0.00 $65.66 $13,309.39
9 $13,309.39 $1,631.03 $0.00 $75.25 $15,015.67
10 $15,015.67 $1,631.03 $0.00 $84.90 $16,731.60
11 $16,731.60 $1,631.03 $0.00 $94.60 $18,457.23
12 $18,457.23 $1,631.03 $0.00 $104.36 $20,192.62
13 $20,192.62 $1,631.03 $0.00 $114.17 $21,937.82
14 $21,937.82 $1,631.03 $0.00 $124.04 $23,692.89
15 $23,692.89 $1,631.03 $0.00 $133.96 $25,457.88
16 $25,457.88 $1,631.03 $0.00 $143.94 $27,232.85
17 $27,232.85 $1,631.03 $0.00 $153.98 $29,017.86
18 $29,017.86 $1,631.03 $0.00 $164.07 $30,812.96
19 $30,812.96 $1,631.03 $0.00 $174.22 $32,618.21
20 $32,618.21 $1,631.03 $0.00 $184.43 $34,433.67
21 $34,433.67 $1,631.03 $0.00 $194.69 $36,259.39
22 $36,259.39 $1,631.03 $0.00 $205.02 $38,095.44
23 $38,095.44 $1,631.03 $0.00 $215.40 $39,941.87
24 $39,941.87 $1,631.03 $0.00 $225.84 $41,798.74
25 $41,798.74 $1,631.03 $0.00 $236.34 $43,666.11
26 $43,666.11 $1,631.03 $0.00 $246.89 $45,544.03
27 $45,544.03 $1,631.03 $0.00 $257.51 $47,432.57
28 $47,432.57 $1,631.03 $0.00 $268.19 $49,331.79
29 $49,331.79 $1,631.03 $0.00 $278.93 $51,241.75
30 $51,241.75 $1,631.03 $0.00 $289.73 $53,162.51
31 $53,162.51 $1,631.03 $0.00 $300.59 $55,094.13
32 $55,094.13 $1,631.03 $0.00 $311.51 $57,036.67
33 $57,036.67 $1,631.03 $0.00 $322.49 $58,990.19
34 $58,990.19 $1,631.03 $0.00 $333.54 $60,954.76
35 $60,954.76 $1,631.03 $0.00 $344.65 $62,930.44
36 $62,930.44 $1,631.03 $0.00 $355.82 $64,917.29
37 $64,917.29 $1,631.03 $0.00 $367.05 $66,915.37
38 $66,915.37 $1,631.03 $0.00 $378.35 $68,924.75
39 $68,924.75 $1,631.03 $0.00 $389.71 $70,945.49
40 $70,945.49 $1,631.03 $0.00 $401.14 $72,977.66
41 $72,977.66 $1,631.03 $0.00 $412.63 $75,021.32
42 $75,021.32 $1,631.03 $0.00 $424.18 $77,076.53
43 $77,076.53 $1,631.03 $0.00 $435.80 $79,143.36
44 $79,143.36 $1,631.03 $0.00 $447.49 $81,221.88
45 $81,221.88 $1,631.03 $0.00 $459.24 $83,312.15
46 $83,312.15 $1,631.03 $0.00 $471.06 $85,414.24
47 $85,414.24 $1,631.03 $0.00 $482.94 $87,528.21
48 $87,528.21 $1,631.03 $0.00 $494.90 $89,654.14
49 $89,654.14 $1,631.03 $0.00 $506.92 $91,792.09
50 $91,792.09 $1,631.03 $0.00 $519.01 $93,942.13
51 $93,942.13 $1,631.03 $0.00 $531.16 $96,104.32
52 $96,104.32 $1,631.03 $0.00 $543.39 $98,278.74
53 $98,278.74 $1,631.03 $0.00 $555.68 $100,465.45
54 $100,465.45 $1,631.03 $0.00 $568.05 $102,664.53
55 $102,664.53 $1,631.03 $0.00 $580.48 $104,876.04
56 $104,876.04 $1,631.03 $0.00 $592.98 $107,100.05
57 $107,100.05 $1,631.03 $0.00 $605.56 $109,336.64
58 $109,336.64 $1,631.03 $0.00 $618.21 $111,585.88
59 $111,585.88 $1,631.03 $0.00 $630.92 $113,847.83
60 $113,847.83 $1,631.03 $0.00 $643.71 $116,122.57
61 $116,122.57 $1,631.03 $0.00 $656.57 $118,410.17
62 $118,410.17 $1,631.03 $0.00 $669.51 $120,710.71
63 $120,710.71 $1,631.03 $0.00 $682.52 $123,024.26
64 $123,024.26 $1,631.03 $0.00 $695.60 $125,350.89
65 $125,350.89 $1,631.03 $0.00 $708.75 $127,690.67
66 $127,690.67 $1,631.03 $0.00 $721.98 $130,043.68
67 $130,043.68 $1,631.03 $0.00 $735.29 $132,410.00
68 $132,410.00 $1,631.03 $0.00 $748.67 $134,789.70
69 $134,789.70 $1,631.03 $0.00 $762.12 $137,182.85
70 $137,182.85 $1,631.03 $0.00 $775.65 $139,589.53
71 $139,589.53 $1,631.03 $0.00 $789.26 $142,009.82
72 $142,009.82 $1,631.03 $0.00 $802.94 $144,443.79
73 $144,443.79 $1,631.03 $0.00 $816.71 $146,891.53
74 $146,891.53 $1,631.03 $0.00 $830.55 $149,353.11
75 $149,353.11 $1,631.03 $0.00 $844.46 $151,828.60
76 $151,828.60 $1,631.03 $0.00 $858.46 $154,318.09
77 $154,318.09 $1,631.03 $0.00 $872.54 $156,821.66
78 $156,821.66 $1,631.03 $0.00 $886.69 $159,339.38
79 $159,339.38 $1,631.03 $0.00 $900.93 $161,871.34
80 $161,871.34 $1,631.03 $0.00 $915.24 $164,417.61
81 $164,417.61 $1,631.03 $0.00 $929.64 $166,978.28
82 $166,978.28 $1,631.03 $0.00 $944.12 $169,553.43
83 $169,553.43 $1,631.03 $0.00 $958.68 $172,143.14
84 $172,143.14 $1,631.03 $0.00 $973.32 $174,747.49
85 $174,747.49 $1,631.03 $0.00 $988.05 $177,366.57
86 $177,366.57 $1,631.03 $0.00 $1,002.86 $180,000.46
87 $180,000.46 $1,631.03 $0.00 $1,017.75 $182,649.24
88 $182,649.24 $1,631.03 $0.00 $1,032.73 $185,313.00
89 $185,313.00 $1,631.03 $0.00 $1,047.79 $187,991.82
90 $187,991.82 $1,631.03 $0.00 $1,062.93 $190,685.78
91 $190,685.78 $1,631.03 $0.00 $1,078.17 $193,394.98
92 $193,394.98 $1,631.03 $0.00 $1,093.48 $196,119.49
93 $196,119.49 $1,631.03 $0.00 $1,108.89 $198,859.41
94 $198,859.41 $1,631.03 $0.00 $1,124.38 $201,614.82
95 $201,614.82 $1,631.03 $0.00 $1,139.96 $204,385.81
96 $204,385.81 $1,631.03 $0.00 $1,155.63 $207,172.47
97 $207,172.47 $1,631.03 $0.00 $1,171.38 $209,974.88
98 $209,974.88 $1,631.03 $0.00 $1,187.23 $212,793.14
99 $212,793.14 $1,631.03 $0.00 $1,203.16 $215,627.33
100 $215,627.33 $1,631.03 $0.00 $1,219.19 $218,477.55
101 $218,477.55 $1,631.03 $0.00 $1,235.30 $221,343.88
102 $221,343.88 $1,631.03 $0.00 $1,251.51 $224,226.42
103 $224,226.42 $1,631.03 $0.00 $1,267.81 $227,125.26
104 $227,125.26 $1,631.03 $0.00 $1,284.20 $230,040.49
105 $230,040.49 $1,631.03 $0.00 $1,300.68 $232,972.20
106 $232,972.20 $1,631.03 $0.00 $1,317.26 $235,920.49
107 $235,920.49 $1,631.03 $0.00 $1,333.93 $238,885.45
108 $238,885.45 $1,631.03 $0.00 $1,350.69 $241,867.17
109 $241,867.17 $1,631.03 $0.00 $1,367.55 $244,865.75
110 $244,865.75 $1,631.03 $0.00 $1,384.51 $247,881.29
111 $247,881.29 $1,631.03 $0.00 $1,401.56 $250,913.88
112 $250,913.88 $1,631.03 $0.00 $1,418.70 $253,963.61
113 $253,963.61 $1,631.03 $0.00 $1,435.95 $257,030.59
114 $257,030.59 $1,631.03 $0.00 $1,453.29 $260,114.91
115 $260,114.91 $1,631.03 $0.00 $1,470.73 $263,216.67
116 $263,216.67 $1,631.03 $0.00 $1,488.27 $266,335.97
117 $266,335.97 $1,631.03 $0.00 $1,505.90 $269,472.90
118 $269,472.90 $1,631.03 $0.00 $1,523.64 $272,627.57
119 $272,627.57 $1,631.03 $0.00 $1,541.48 $275,800.08
120 $275,800.08 $1,631.03 $0.00 $1,559.41 $278,990.52
121 $278,990.52 $1,631.03 $0.00 $1,577.45 $282,199.00
122 $282,199.00 $1,631.03 $0.00 $1,595.59 $285,425.62
123 $285,425.62 $1,631.03 $0.00 $1,613.84 $288,670.49
124 $288,670.49 $1,631.03 $0.00 $1,632.18 $291,933.70
125 $291,933.70 $1,631.03 $0.00 $1,650.64 $295,215.37
126 $295,215.37 $1,631.03 $0.00 $1,669.19 $298,515.59
127 $298,515.59 $1,631.03 $0.00 $1,687.85 $301,834.47
128 $301,834.47 $1,631.03 $0.00 $1,706.62 $305,172.12
129 $305,172.12 $1,631.03 $0.00 $1,725.49 $308,528.64
130 $308,528.64 $1,631.03 $0.00 $1,744.47 $311,904.14
131 $311,904.14 $1,631.03 $0.00 $1,763.55 $315,298.72
132 $315,298.72 $1,631.03 $0.00 $1,782.74 $318,712.49
133 $318,712.49 $1,631.03 $0.00 $1,802.05 $322,145.57
134 $322,145.57 $1,631.03 $0.00 $1,821.46 $325,598.06
135 $325,598.06 $1,631.03 $0.00 $1,840.98 $329,070.07
136 $329,070.07 $1,631.03 $0.00 $1,860.61 $332,561.71
137 $332,561.71 $1,631.03 $0.00 $1,880.35 $336,073.09
138 $336,073.09 $1,631.03 $0.00 $1,900.21 $339,604.33
139 $339,604.33 $1,631.03 $0.00 $1,920.17 $343,155.53
140 $343,155.53 $1,631.03 $0.00 $1,940.25 $346,726.81
141 $346,726.81 $1,631.03 $0.00 $1,960.44 $350,318.28
142 $350,318.28 $1,631.03 $0.00 $1,980.75 $353,930.06
143 $353,930.06 $1,631.03 $0.00 $2,001.17 $357,562.26
144 $357,562.26 $1,631.03 $0.00 $2,021.71 $361,215.00
145 $361,215.00 $1,631.03 $0.00 $2,042.36 $364,888.39
146 $364,888.39 $1,631.03 $0.00 $2,063.13 $368,582.55
147 $368,582.55 $1,631.03 $0.00 $2,084.02 $372,297.60
148 $372,297.60 $1,631.03 $0.00 $2,105.02 $376,033.65
149 $376,033.65 $1,631.03 $0.00 $2,126.15 $379,790.83
150 $379,790.83 $1,631.03 $0.00 $2,147.39 $383,569.25
151 $383,569.25 $1,631.03 $0.00 $2,168.76 $387,369.04
152 $387,369.04 $1,631.03 $0.00 $2,190.24 $391,190.31
153 $391,190.31 $1,631.03 $0.00 $2,211.85 $395,033.19
154 $395,033.19 $1,631.03 $0.00 $2,233.58 $398,897.80
155 $398,897.80 $1,631.03 $0.00 $2,255.43 $402,784.26
156 $402,784.26 $1,631.03 $0.00 $2,277.40 $406,692.69
157 $406,692.69 $1,631.03 $0.00 $2,299.50 $410,623.22
158 $410,623.22 $1,631.03 $0.00 $2,321.72 $414,575.97
159 $414,575.97 $1,631.03 $0.00 $2,344.07 $418,551.07
160 $418,551.07 $1,631.03 $0.00 $2,366.55 $422,548.65
161 $422,548.65 $1,631.03 $0.00 $2,389.15 $426,568.83
162 $426,568.83 $1,631.03 $0.00 $2,411.88 $430,611.74
163 $430,611.74 $1,631.03 $0.00 $2,434.74 $434,677.51
164 $434,677.51 $1,631.03 $0.00 $2,457.73 $438,766.27
165 $438,766.27 $1,631.03 $0.00 $2,480.85 $442,878.15
166 $442,878.15 $1,631.03 $0.00 $2,504.10 $447,013.28
167 $447,013.28 $1,631.03 $0.00 $2,527.48 $451,171.79
168 $451,171.79 $1,631.03 $0.00 $2,550.99 $455,353.81
169 $455,353.81 $1,631.03 $0.00 $2,574.64 $459,559.48
170 $459,559.48 $1,631.03 $0.00 $2,598.42 $463,788.93
171 $463,788.93 $1,631.03 $0.00 $2,622.33 $468,042.29
172 $468,042.29 $1,631.03 $0.00 $2,646.38 $472,319.70
173 $472,319.70 $1,631.03 $0.00 $2,670.56 $476,621.29
174 $476,621.29 $1,631.03 $0.00 $2,694.89 $480,947.21
175 $480,947.21 $1,631.03 $0.00 $2,719.35 $485,297.59
176 $485,297.59 $1,631.03 $0.00 $2,743.94 $489,672.56
177 $489,672.56 $1,631.03 $0.00 $2,768.68 $494,072.27
178 $494,072.27 $1,631.03 $0.00 $2,793.56 $498,496.86
179 $498,496.86 $1,631.03 $0.00 $2,818.57 $502,946.46
180 $502,946.46 $1,631.03 $0.00 $2,843.73 $507,421.22
181 $507,421.22 $1,631.03 $0.00 $2,869.03 $511,921.28
182 $511,921.28 $1,631.03 $0.00 $2,894.48 $516,446.79
183 $516,446.79 $1,631.03 $0.00 $2,920.07 $520,997.89
184 $520,997.89 $1,631.03 $0.00 $2,945.80 $525,574.72
185 $525,574.72 $1,631.03 $0.00 $2,971.68 $530,177.43
186 $530,177.43 $1,631.03 $0.00 $2,997.70 $534,806.16
187 $534,806.16 $1,631.03 $0.00 $3,023.87 $539,461.06
188 $539,461.06 $1,631.03 $0.00 $3,050.19 $544,142.28
189 $544,142.28 $1,631.03 $0.00 $3,076.66 $548,849.97
190 $548,849.97 $1,631.03 $0.00 $3,103.28 $553,584.28
191 $553,584.28 $1,631.03 $0.00 $3,130.05 $558,345.36
192 $558,345.36 $1,631.03 $0.00 $3,156.97 $563,133.36
193 $563,133.36 $1,631.03 $0.00 $3,184.04 $567,948.43
194 $567,948.43 $1,631.03 $0.00 $3,211.26 $572,790.72
195 $572,790.72 $1,631.03 $0.00 $3,238.64 $577,660.39
196 $577,660.39 $1,631.03 $0.00 $3,266.18 $582,557.60
197 $582,557.60 $1,631.03 $0.00 $3,293.87 $587,482.50
198 $587,482.50 $1,631.03 $0.00 $3,321.71 $592,435.24
199 $592,435.24 $1,631.03 $0.00 $3,349.71 $597,415.98
200 $597,415.98 $1,631.03 $0.00 $3,377.88 $602,424.89
201 $602,424.89 $1,631.03 $0.00 $3,406.20 $607,462.12
202 $607,462.12 $1,631.03 $0.00 $3,434.68 $612,527.83
203 $612,527.83 $1,631.03 $0.00 $3,463.32 $617,622.18
204 $617,622.18 $1,631.03 $0.00 $3,492.13 $622,745.34
205 $622,745.34 $1,631.03 $0.00 $3,521.09 $627,897.46
206 $627,897.46 $1,631.03 $0.00 $3,550.22 $633,078.71
207 $633,078.71 $1,631.03 $0.00 $3,579.52 $638,289.26
208 $638,289.26 $1,631.03 $0.00 $3,608.98 $643,529.27
209 $643,529.27 $1,631.03 $0.00 $3,638.61 $648,798.91
210 $648,798.91 $1,631.03 $0.00 $3,668.40 $654,098.34
211 $654,098.34 $1,631.03 $0.00 $3,698.37 $659,427.74
212 $659,427.74 $1,631.03 $0.00 $3,728.50 $664,787.27
213 $664,787.27 $1,631.03 $0.00 $3,758.80 $670,177.10
214 $670,177.10 $1,631.03 $0.00 $3,789.28 $675,597.41
215 $675,597.41 $1,631.03 $0.00 $3,819.93 $681,048.37
216 $681,048.37 $1,631.03 $0.00 $3,850.75 $686,530.15
217 $686,530.15 $1,631.03 $191,220.34 $3,881.74 $500,822.58
218 $500,822.58 $1,631.03 $0.00 $2,831.72 $505,285.33
219 $505,285.33 $1,631.03 $0.00 $2,856.96 $509,773.32
220 $509,773.32 $1,631.03 $0.00 $2,882.33 $514,286.68
221 $514,286.68 $1,631.03 $0.00 $2,907.85 $518,825.56
222 $518,825.56 $1,631.03 $0.00 $2,933.52 $523,390.11
223 $523,390.11 $1,631.03 $0.00 $2,959.32 $527,980.46
224 $527,980.46 $1,631.03 $0.00 $2,985.28 $532,596.77
225 $532,596.77 $1,631.03 $0.00 $3,011.38 $537,239.18
226 $537,239.18 $1,631.03 $0.00 $3,037.63 $541,907.84
227 $541,907.84 $1,631.03 $0.00 $3,064.03 $546,602.90
228 $546,602.90 $1,631.03 $0.00 $3,090.57 $551,324.50
229 $551,324.50 $1,631.03 $200,781.35 $3,117.27 $355,291.45
230 $355,291.45 $1,631.03 $0.00 $2,008.87 $358,931.35
231 $358,931.35 $1,631.03 $0.00 $2,029.45 $362,591.83
232 $362,591.83 $1,631.03 $0.00 $2,050.15 $366,273.01
233 $366,273.01 $1,631.03 $0.00 $2,070.96 $369,975.00
234 $369,975.00 $1,631.03 $0.00 $2,091.89 $373,697.92
235 $373,697.92 $1,631.03 $0.00 $2,112.94 $377,441.89
236 $377,441.89 $1,631.03 $0.00 $2,134.11 $381,207.03
237 $381,207.03 $1,631.03 $0.00 $2,155.40 $384,993.46
238 $384,993.46 $1,631.03 $0.00 $2,176.81 $388,801.30
239 $388,801.30 $1,631.03 $0.00 $2,198.34 $392,630.67
240 $392,630.67 $1,631.03 $0.00 $2,219.99 $396,481.69
241 $396,481.69 $1,631.03 $210,820.42 $2,241.77 $189,534.07
242 $189,534.07 $1,631.03 $0.00 $1,071.65 $192,236.75
243 $192,236.75 $1,631.03 $0.00 $1,086.93 $194,954.71
244 $194,954.71 $1,631.03 $0.00 $1,102.30 $197,688.04
245 $197,688.04 $1,631.03 $0.00 $1,117.76 $200,436.83
246 $200,436.83 $1,631.03 $0.00 $1,133.30 $203,201.16
247 $203,201.16 $1,631.03 $0.00 $1,148.93 $205,981.12
248 $205,981.12 $1,631.03 $0.00 $1,164.65 $208,776.80
249 $208,776.80 $1,631.03 $0.00 $1,180.45 $211,588.28
250 $211,588.28 $1,631.03 $0.00 $1,196.35 $214,415.66
251 $214,415.66 $1,631.03 $0.00 $1,212.34 $217,259.03
252 $217,259.03 $1,631.03 $0.00 $1,228.41 $220,118.47
253 $220,118.47 $0.00 $221,361.44 $1,244.58 $1.61