Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$181,805
Monthly savings required$1,439

How much will it cost to send your child to University of Rochester in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $727,218.35 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,439.14 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$70,108.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Rochester in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,439.14 $0.00 $0.00 $1,439.14
2 $1,439.14 $1,439.14 $0.00 $8.14 $2,886.42
3 $2,886.42 $1,439.14 $0.00 $16.32 $4,341.88
4 $4,341.88 $1,439.14 $0.00 $24.55 $5,805.57
5 $5,805.57 $1,439.14 $0.00 $32.83 $7,277.54
6 $7,277.54 $1,439.14 $0.00 $41.15 $8,757.83
7 $8,757.83 $1,439.14 $0.00 $49.52 $10,246.49
8 $10,246.49 $1,439.14 $0.00 $57.94 $11,743.57
9 $11,743.57 $1,439.14 $0.00 $66.40 $13,249.11
10 $13,249.11 $1,439.14 $0.00 $74.91 $14,763.16
11 $14,763.16 $1,439.14 $0.00 $83.47 $16,285.77
12 $16,285.77 $1,439.14 $0.00 $92.08 $17,816.99
13 $17,816.99 $1,439.14 $0.00 $100.74 $19,356.87
14 $19,356.87 $1,439.14 $0.00 $109.45 $20,905.46
15 $20,905.46 $1,439.14 $0.00 $118.20 $22,462.80
16 $22,462.80 $1,439.14 $0.00 $127.01 $24,028.95
17 $24,028.95 $1,439.14 $0.00 $135.86 $25,603.95
18 $25,603.95 $1,439.14 $0.00 $144.77 $27,187.86
19 $27,187.86 $1,439.14 $0.00 $153.72 $28,780.72
20 $28,780.72 $1,439.14 $0.00 $162.73 $30,382.59
21 $30,382.59 $1,439.14 $0.00 $171.79 $31,993.52
22 $31,993.52 $1,439.14 $0.00 $180.90 $33,613.56
23 $33,613.56 $1,439.14 $0.00 $190.06 $35,242.76
24 $35,242.76 $1,439.14 $0.00 $199.27 $36,881.17
25 $36,881.17 $1,439.14 $0.00 $208.53 $38,528.84
26 $38,528.84 $1,439.14 $0.00 $217.85 $40,185.83
27 $40,185.83 $1,439.14 $0.00 $227.22 $41,852.19
28 $41,852.19 $1,439.14 $0.00 $236.64 $43,527.97
29 $43,527.97 $1,439.14 $0.00 $246.11 $45,213.22
30 $45,213.22 $1,439.14 $0.00 $255.64 $46,908.00
31 $46,908.00 $1,439.14 $0.00 $265.22 $48,612.36
32 $48,612.36 $1,439.14 $0.00 $274.86 $50,326.36
33 $50,326.36 $1,439.14 $0.00 $284.55 $52,050.05
34 $52,050.05 $1,439.14 $0.00 $294.30 $53,783.49
35 $53,783.49 $1,439.14 $0.00 $304.10 $55,526.73
36 $55,526.73 $1,439.14 $0.00 $313.96 $57,279.83
37 $57,279.83 $1,439.14 $0.00 $323.87 $59,042.84
38 $59,042.84 $1,439.14 $0.00 $333.84 $60,815.82
39 $60,815.82 $1,439.14 $0.00 $343.86 $62,598.82
40 $62,598.82 $1,439.14 $0.00 $353.94 $64,391.90
41 $64,391.90 $1,439.14 $0.00 $364.08 $66,195.12
42 $66,195.12 $1,439.14 $0.00 $374.28 $68,008.54
43 $68,008.54 $1,439.14 $0.00 $384.53 $69,832.21
44 $69,832.21 $1,439.14 $0.00 $394.84 $71,666.19
45 $71,666.19 $1,439.14 $0.00 $405.21 $73,510.54
46 $73,510.54 $1,439.14 $0.00 $415.64 $75,365.32
47 $75,365.32 $1,439.14 $0.00 $426.13 $77,230.59
48 $77,230.59 $1,439.14 $0.00 $436.67 $79,106.40
49 $79,106.40 $1,439.14 $0.00 $447.28 $80,992.82
50 $80,992.82 $1,439.14 $0.00 $457.95 $82,889.91
51 $82,889.91 $1,439.14 $0.00 $468.67 $84,797.72
52 $84,797.72 $1,439.14 $0.00 $479.46 $86,716.32
53 $86,716.32 $1,439.14 $0.00 $490.31 $88,645.77
54 $88,645.77 $1,439.14 $0.00 $501.22 $90,586.13
55 $90,586.13 $1,439.14 $0.00 $512.19 $92,537.46
56 $92,537.46 $1,439.14 $0.00 $523.22 $94,499.82
57 $94,499.82 $1,439.14 $0.00 $534.32 $96,473.28
58 $96,473.28 $1,439.14 $0.00 $545.47 $98,457.89
59 $98,457.89 $1,439.14 $0.00 $556.70 $100,453.73
60 $100,453.73 $1,439.14 $0.00 $567.98 $102,460.85
61 $102,460.85 $1,439.14 $0.00 $579.33 $104,479.32
62 $104,479.32 $1,439.14 $0.00 $590.74 $106,509.20
63 $106,509.20 $1,439.14 $0.00 $602.22 $108,550.56
64 $108,550.56 $1,439.14 $0.00 $613.76 $110,603.46
65 $110,603.46 $1,439.14 $0.00 $625.37 $112,667.97
66 $112,667.97 $1,439.14 $0.00 $637.04 $114,744.15
67 $114,744.15 $1,439.14 $0.00 $648.78 $116,832.07
68 $116,832.07 $1,439.14 $0.00 $660.59 $118,931.80
69 $118,931.80 $1,439.14 $0.00 $672.46 $121,043.40
70 $121,043.40 $1,439.14 $0.00 $684.40 $123,166.94
71 $123,166.94 $1,439.14 $0.00 $696.40 $125,302.48
72 $125,302.48 $1,439.14 $0.00 $708.48 $127,450.10
73 $127,450.10 $1,439.14 $0.00 $720.62 $129,609.86
74 $129,609.86 $1,439.14 $0.00 $732.83 $131,781.83
75 $131,781.83 $1,439.14 $0.00 $745.11 $133,966.08
76 $133,966.08 $1,439.14 $0.00 $757.46 $136,162.68
77 $136,162.68 $1,439.14 $0.00 $769.88 $138,371.70
78 $138,371.70 $1,439.14 $0.00 $782.37 $140,593.21
79 $140,593.21 $1,439.14 $0.00 $794.93 $142,827.28
80 $142,827.28 $1,439.14 $0.00 $807.57 $145,073.99
81 $145,073.99 $1,439.14 $0.00 $820.27 $147,333.40
82 $147,333.40 $1,439.14 $0.00 $833.04 $149,605.58
83 $149,605.58 $1,439.14 $0.00 $845.89 $151,890.61
84 $151,890.61 $1,439.14 $0.00 $858.81 $154,188.56
85 $154,188.56 $1,439.14 $0.00 $871.80 $156,499.50
86 $156,499.50 $1,439.14 $0.00 $884.87 $158,823.51
87 $158,823.51 $1,439.14 $0.00 $898.01 $161,160.66
88 $161,160.66 $1,439.14 $0.00 $911.23 $163,511.03
89 $163,511.03 $1,439.14 $0.00 $924.52 $165,874.69
90 $165,874.69 $1,439.14 $0.00 $937.88 $168,251.71
91 $168,251.71 $1,439.14 $0.00 $951.32 $170,642.17
92 $170,642.17 $1,439.14 $0.00 $964.84 $173,046.15
93 $173,046.15 $1,439.14 $0.00 $978.43 $175,463.72
94 $175,463.72 $1,439.14 $0.00 $992.10 $177,894.96
95 $177,894.96 $1,439.14 $0.00 $1,005.84 $180,339.94
96 $180,339.94 $1,439.14 $0.00 $1,019.67 $182,798.75
97 $182,798.75 $1,439.14 $0.00 $1,033.57 $185,271.46
98 $185,271.46 $1,439.14 $0.00 $1,047.55 $187,758.15
99 $187,758.15 $1,439.14 $0.00 $1,061.61 $190,258.90
100 $190,258.90 $1,439.14 $0.00 $1,075.75 $192,773.79
101 $192,773.79 $1,439.14 $0.00 $1,089.97 $195,302.90
102 $195,302.90 $1,439.14 $0.00 $1,104.27 $197,846.31
103 $197,846.31 $1,439.14 $0.00 $1,118.65 $200,404.10
104 $200,404.10 $1,439.14 $0.00 $1,133.11 $202,976.35
105 $202,976.35 $1,439.14 $0.00 $1,147.66 $205,563.15
106 $205,563.15 $1,439.14 $0.00 $1,162.28 $208,164.57
107 $208,164.57 $1,439.14 $0.00 $1,176.99 $210,780.70
108 $210,780.70 $1,439.14 $0.00 $1,191.78 $213,411.62
109 $213,411.62 $1,439.14 $0.00 $1,206.66 $216,057.42
110 $216,057.42 $1,439.14 $0.00 $1,221.62 $218,718.18
111 $218,718.18 $1,439.14 $0.00 $1,236.66 $221,393.98
112 $221,393.98 $1,439.14 $0.00 $1,251.79 $224,084.91
113 $224,084.91 $1,439.14 $0.00 $1,267.01 $226,791.06
114 $226,791.06 $1,439.14 $0.00 $1,282.31 $229,512.51
115 $229,512.51 $1,439.14 $0.00 $1,297.70 $232,249.35
116 $232,249.35 $1,439.14 $0.00 $1,313.17 $235,001.66
117 $235,001.66 $1,439.14 $0.00 $1,328.73 $237,769.53
118 $237,769.53 $1,439.14 $0.00 $1,344.38 $240,553.05
119 $240,553.05 $1,439.14 $0.00 $1,360.12 $243,352.31
120 $243,352.31 $1,439.14 $0.00 $1,375.95 $246,167.40
121 $246,167.40 $1,439.14 $0.00 $1,391.87 $248,998.41
122 $248,998.41 $1,439.14 $0.00 $1,407.87 $251,845.42
123 $251,845.42 $1,439.14 $0.00 $1,423.97 $254,708.53
124 $254,708.53 $1,439.14 $0.00 $1,440.16 $257,587.83
125 $257,587.83 $1,439.14 $0.00 $1,456.44 $260,483.41
126 $260,483.41 $1,439.14 $0.00 $1,472.81 $263,395.36
127 $263,395.36 $1,439.14 $0.00 $1,489.28 $266,323.78
128 $266,323.78 $1,439.14 $0.00 $1,505.83 $269,268.75
129 $269,268.75 $1,439.14 $0.00 $1,522.48 $272,230.37
130 $272,230.37 $1,439.14 $0.00 $1,539.23 $275,208.74
131 $275,208.74 $1,439.14 $0.00 $1,556.07 $278,203.95
132 $278,203.95 $1,439.14 $0.00 $1,573.01 $281,216.10
133 $281,216.10 $1,439.14 $0.00 $1,590.04 $284,245.28
134 $284,245.28 $1,439.14 $0.00 $1,607.16 $287,291.58
135 $287,291.58 $1,439.14 $0.00 $1,624.39 $290,355.11
136 $290,355.11 $1,439.14 $0.00 $1,641.71 $293,435.96
137 $293,435.96 $1,439.14 $0.00 $1,659.13 $296,534.23
138 $296,534.23 $1,439.14 $0.00 $1,676.65 $299,650.02
139 $299,650.02 $1,439.14 $0.00 $1,694.26 $302,783.42
140 $302,783.42 $1,439.14 $0.00 $1,711.98 $305,934.54
141 $305,934.54 $1,439.14 $0.00 $1,729.80 $309,103.48
142 $309,103.48 $1,439.14 $0.00 $1,747.72 $312,290.34
143 $312,290.34 $1,439.14 $0.00 $1,765.73 $315,495.21
144 $315,495.21 $1,439.14 $0.00 $1,783.86 $318,718.21
145 $318,718.21 $1,439.14 $0.00 $1,802.08 $321,959.43
146 $321,959.43 $1,439.14 $0.00 $1,820.41 $325,218.98
147 $325,218.98 $1,439.14 $0.00 $1,838.84 $328,496.96
148 $328,496.96 $1,439.14 $0.00 $1,857.37 $331,793.47
149 $331,793.47 $1,439.14 $0.00 $1,876.01 $335,108.62
150 $335,108.62 $1,439.14 $0.00 $1,894.75 $338,442.51
151 $338,442.51 $1,439.14 $0.00 $1,913.60 $341,795.25
152 $341,795.25 $1,439.14 $0.00 $1,932.56 $345,166.95
153 $345,166.95 $1,439.14 $0.00 $1,951.62 $348,557.71
154 $348,557.71 $1,439.14 $0.00 $1,970.80 $351,967.65
155 $351,967.65 $1,439.14 $0.00 $1,990.08 $355,396.87
156 $355,396.87 $1,439.14 $0.00 $2,009.47 $358,845.48
157 $358,845.48 $1,439.14 $0.00 $2,028.96 $362,313.58
158 $362,313.58 $1,439.14 $0.00 $2,048.57 $365,801.29
159 $365,801.29 $1,439.14 $0.00 $2,068.29 $369,308.72
160 $369,308.72 $1,439.14 $0.00 $2,088.13 $372,835.99
161 $372,835.99 $1,439.14 $0.00 $2,108.07 $376,383.20
162 $376,383.20 $1,439.14 $0.00 $2,128.13 $379,950.47
163 $379,950.47 $1,439.14 $0.00 $2,148.30 $383,537.91
164 $383,537.91 $1,439.14 $0.00 $2,168.58 $387,145.63
165 $387,145.63 $1,439.14 $0.00 $2,188.98 $390,773.75
166 $390,773.75 $1,439.14 $0.00 $2,209.49 $394,422.38
167 $394,422.38 $1,439.14 $0.00 $2,230.12 $398,091.64
168 $398,091.64 $1,439.14 $0.00 $2,250.87 $401,781.65
169 $401,781.65 $1,439.14 $0.00 $2,271.73 $405,492.52
170 $405,492.52 $1,439.14 $0.00 $2,292.71 $409,224.37
171 $409,224.37 $1,439.14 $0.00 $2,313.81 $412,977.32
172 $412,977.32 $1,439.14 $0.00 $2,335.03 $416,751.49
173 $416,751.49 $1,439.14 $0.00 $2,356.37 $420,547.00
174 $420,547.00 $1,439.14 $0.00 $2,377.83 $424,363.97
175 $424,363.97 $1,439.14 $0.00 $2,399.42 $428,202.53
176 $428,202.53 $1,439.14 $0.00 $2,421.12 $432,062.79
177 $432,062.79 $1,439.14 $0.00 $2,442.95 $435,944.88
178 $435,944.88 $1,439.14 $0.00 $2,464.90 $439,848.92
179 $439,848.92 $1,439.14 $0.00 $2,486.97 $443,775.03
180 $443,775.03 $1,439.14 $0.00 $2,509.17 $447,723.34
181 $447,723.34 $1,439.14 $0.00 $2,531.49 $451,693.97
182 $451,693.97 $1,439.14 $0.00 $2,553.94 $455,687.05
183 $455,687.05 $1,439.14 $0.00 $2,576.52 $459,702.71
184 $459,702.71 $1,439.14 $0.00 $2,599.23 $463,741.08
185 $463,741.08 $1,439.14 $0.00 $2,622.06 $467,802.28
186 $467,802.28 $1,439.14 $0.00 $2,645.02 $471,886.44
187 $471,886.44 $1,439.14 $0.00 $2,668.11 $475,993.69
188 $475,993.69 $1,439.14 $0.00 $2,691.34 $480,124.17
189 $480,124.17 $1,439.14 $0.00 $2,714.69 $484,278.00
190 $484,278.00 $1,439.14 $0.00 $2,738.18 $488,455.32
191 $488,455.32 $1,439.14 $0.00 $2,761.80 $492,656.26
192 $492,656.26 $1,439.14 $0.00 $2,785.55 $496,880.95
193 $496,880.95 $1,439.14 $0.00 $2,809.44 $501,129.53
194 $501,129.53 $1,439.14 $0.00 $2,833.46 $505,402.13
195 $505,402.13 $1,439.14 $0.00 $2,857.62 $509,698.89
196 $509,698.89 $1,439.14 $0.00 $2,881.91 $514,019.94
197 $514,019.94 $1,439.14 $0.00 $2,906.34 $518,365.42
198 $518,365.42 $1,439.14 $0.00 $2,930.91 $522,735.47
199 $522,735.47 $1,439.14 $0.00 $2,955.62 $527,130.23
200 $527,130.23 $1,439.14 $0.00 $2,980.47 $531,549.84
201 $531,549.84 $1,439.14 $0.00 $3,005.46 $535,994.44
202 $535,994.44 $1,439.14 $0.00 $3,030.59 $540,464.17
203 $540,464.17 $1,439.14 $0.00 $3,055.86 $544,959.17
204 $544,959.17 $1,439.14 $0.00 $3,081.28 $549,479.59
205 $549,479.59 $1,439.14 $0.00 $3,106.84 $554,025.57
206 $554,025.57 $1,439.14 $0.00 $3,132.54 $558,597.25
207 $558,597.25 $1,439.14 $0.00 $3,158.39 $563,194.78
208 $563,194.78 $1,439.14 $0.00 $3,184.39 $567,818.31
209 $567,818.31 $1,439.14 $0.00 $3,210.53 $572,467.98
210 $572,467.98 $1,439.14 $0.00 $3,236.82 $577,143.94
211 $577,143.94 $1,439.14 $0.00 $3,263.26 $581,846.34
212 $581,846.34 $1,439.14 $0.00 $3,289.84 $586,575.32
213 $586,575.32 $1,439.14 $0.00 $3,316.58 $591,331.04
214 $591,331.04 $1,439.14 $0.00 $3,343.47 $596,113.65
215 $596,113.65 $1,439.14 $0.00 $3,370.51 $600,923.30
216 $600,923.30 $1,439.14 $0.00 $3,397.71 $605,760.15
217 $605,760.15 $1,439.14 $168,723.26 $3,425.06 $441,901.09
218 $441,901.09 $1,439.14 $0.00 $2,498.57 $445,838.80
219 $445,838.80 $1,439.14 $0.00 $2,520.84 $449,798.78
220 $449,798.78 $1,439.14 $0.00 $2,543.23 $453,781.15
221 $453,781.15 $1,439.14 $0.00 $2,565.74 $457,786.03
222 $457,786.03 $1,439.14 $0.00 $2,588.39 $461,813.56
223 $461,813.56 $1,439.14 $0.00 $2,611.16 $465,863.86
224 $465,863.86 $1,439.14 $0.00 $2,634.06 $469,937.06
225 $469,937.06 $1,439.14 $0.00 $2,657.09 $474,033.29
226 $474,033.29 $1,439.14 $0.00 $2,680.25 $478,152.68
227 $478,152.68 $1,439.14 $0.00 $2,703.54 $482,295.36
228 $482,295.36 $1,439.14 $0.00 $2,726.97 $486,461.47
229 $486,461.47 $1,439.14 $177,159.42 $2,750.52 $313,491.71
230 $313,491.71 $1,439.14 $0.00 $1,772.53 $316,703.38
231 $316,703.38 $1,439.14 $0.00 $1,790.69 $319,933.21
232 $319,933.21 $1,439.14 $0.00 $1,808.95 $323,181.30
233 $323,181.30 $1,439.14 $0.00 $1,827.31 $326,447.75
234 $326,447.75 $1,439.14 $0.00 $1,845.78 $329,732.67
235 $329,732.67 $1,439.14 $0.00 $1,864.36 $333,036.17
236 $333,036.17 $1,439.14 $0.00 $1,883.03 $336,358.34
237 $336,358.34 $1,439.14 $0.00 $1,901.82 $339,699.30
238 $339,699.30 $1,439.14 $0.00 $1,920.71 $343,059.15
239 $343,059.15 $1,439.14 $0.00 $1,939.71 $346,438.00
240 $346,438.00 $1,439.14 $0.00 $1,958.81 $349,835.95
241 $349,835.95 $1,439.14 $186,017.40 $1,978.02 $167,235.71
242 $167,235.71 $1,439.14 $0.00 $945.58 $169,620.43
243 $169,620.43 $1,439.14 $0.00 $959.06 $172,018.63
244 $172,018.63 $1,439.14 $0.00 $972.62 $174,430.39
245 $174,430.39 $1,439.14 $0.00 $986.25 $176,855.78
246 $176,855.78 $1,439.14 $0.00 $999.97 $179,294.89
247 $179,294.89 $1,439.14 $0.00 $1,013.76 $181,747.79
248 $181,747.79 $1,439.14 $0.00 $1,027.63 $184,214.56
249 $184,214.56 $1,439.14 $0.00 $1,041.58 $186,695.28
250 $186,695.28 $1,439.14 $0.00 $1,055.60 $189,190.02
251 $189,190.02 $1,439.14 $0.00 $1,069.71 $191,698.87
252 $191,698.87 $1,439.14 $0.00 $1,083.89 $194,221.90
253 $194,221.90 $0.00 $195,318.27 $1,098.16 $1.79