Savings Plan and Future Cost Estimation for Alamance Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$66,359
Monthly savings required$295

How much will it cost to send your child to Alamance Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $132,717.95 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $294.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$26,901.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Alamance Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $294.92 $0.00 $0.00 $294.92
2 $294.92 $294.92 $0.00 $1.67 $591.51
3 $591.51 $294.92 $0.00 $3.34 $889.77
4 $889.77 $294.92 $0.00 $5.03 $1,189.72
5 $1,189.72 $294.92 $0.00 $6.73 $1,491.37
6 $1,491.37 $294.92 $0.00 $8.43 $1,794.72
7 $1,794.72 $294.92 $0.00 $10.15 $2,099.79
8 $2,099.79 $294.92 $0.00 $11.87 $2,406.58
9 $2,406.58 $294.92 $0.00 $13.61 $2,715.11
10 $2,715.11 $294.92 $0.00 $15.35 $3,025.38
11 $3,025.38 $294.92 $0.00 $17.11 $3,337.41
12 $3,337.41 $294.92 $0.00 $18.87 $3,651.20
13 $3,651.20 $294.92 $0.00 $20.64 $3,966.76
14 $3,966.76 $294.92 $0.00 $22.43 $4,284.11
15 $4,284.11 $294.92 $0.00 $24.22 $4,603.25
16 $4,603.25 $294.92 $0.00 $26.03 $4,924.20
17 $4,924.20 $294.92 $0.00 $27.84 $5,246.96
18 $5,246.96 $294.92 $0.00 $29.67 $5,571.55
19 $5,571.55 $294.92 $0.00 $31.50 $5,897.97
20 $5,897.97 $294.92 $0.00 $33.35 $6,226.24
21 $6,226.24 $294.92 $0.00 $35.20 $6,556.36
22 $6,556.36 $294.92 $0.00 $37.07 $6,888.35
23 $6,888.35 $294.92 $0.00 $38.95 $7,222.22
24 $7,222.22 $294.92 $0.00 $40.84 $7,557.98
25 $7,557.98 $294.92 $0.00 $42.73 $7,895.63
26 $7,895.63 $294.92 $0.00 $44.64 $8,235.19
27 $8,235.19 $294.92 $0.00 $46.56 $8,576.67
28 $8,576.67 $294.92 $0.00 $48.49 $8,920.08
29 $8,920.08 $294.92 $0.00 $50.44 $9,265.44
30 $9,265.44 $294.92 $0.00 $52.39 $9,612.75
31 $9,612.75 $294.92 $0.00 $54.35 $9,962.02
32 $9,962.02 $294.92 $0.00 $56.33 $10,313.27
33 $10,313.27 $294.92 $0.00 $58.31 $10,666.50
34 $10,666.50 $294.92 $0.00 $60.31 $11,021.73
35 $11,021.73 $294.92 $0.00 $62.32 $11,378.97
36 $11,378.97 $294.92 $0.00 $64.34 $11,738.23
37 $11,738.23 $294.92 $0.00 $66.37 $12,099.52
38 $12,099.52 $294.92 $0.00 $68.41 $12,462.85
39 $12,462.85 $294.92 $0.00 $70.47 $12,828.24
40 $12,828.24 $294.92 $0.00 $72.53 $13,195.69
41 $13,195.69 $294.92 $0.00 $74.61 $13,565.22
42 $13,565.22 $294.92 $0.00 $76.70 $13,936.84
43 $13,936.84 $294.92 $0.00 $78.80 $14,310.56
44 $14,310.56 $294.92 $0.00 $80.91 $14,686.39
45 $14,686.39 $294.92 $0.00 $83.04 $15,064.35
46 $15,064.35 $294.92 $0.00 $85.18 $15,444.45
47 $15,444.45 $294.92 $0.00 $87.33 $15,826.70
48 $15,826.70 $294.92 $0.00 $89.49 $16,211.11
49 $16,211.11 $294.92 $0.00 $91.66 $16,597.69
50 $16,597.69 $294.92 $0.00 $93.85 $16,986.46
51 $16,986.46 $294.92 $0.00 $96.04 $17,377.42
52 $17,377.42 $294.92 $0.00 $98.25 $17,770.59
53 $17,770.59 $294.92 $0.00 $100.48 $18,165.99
54 $18,165.99 $294.92 $0.00 $102.71 $18,563.62
55 $18,563.62 $294.92 $0.00 $104.96 $18,963.50
56 $18,963.50 $294.92 $0.00 $107.22 $19,365.64
57 $19,365.64 $294.92 $0.00 $109.50 $19,770.06
58 $19,770.06 $294.92 $0.00 $111.78 $20,176.76
59 $20,176.76 $294.92 $0.00 $114.08 $20,585.76
60 $20,585.76 $294.92 $0.00 $116.39 $20,997.07
61 $20,997.07 $294.92 $0.00 $118.72 $21,410.71
62 $21,410.71 $294.92 $0.00 $121.06 $21,826.69
63 $21,826.69 $294.92 $0.00 $123.41 $22,245.02
64 $22,245.02 $294.92 $0.00 $125.78 $22,665.72
65 $22,665.72 $294.92 $0.00 $128.16 $23,088.80
66 $23,088.80 $294.92 $0.00 $130.55 $23,514.27
67 $23,514.27 $294.92 $0.00 $132.95 $23,942.14
68 $23,942.14 $294.92 $0.00 $135.37 $24,372.43
69 $24,372.43 $294.92 $0.00 $137.81 $24,805.16
70 $24,805.16 $294.92 $0.00 $140.25 $25,240.33
71 $25,240.33 $294.92 $0.00 $142.71 $25,677.96
72 $25,677.96 $294.92 $0.00 $145.19 $26,118.07
73 $26,118.07 $294.92 $0.00 $147.68 $26,560.67
74 $26,560.67 $294.92 $0.00 $150.18 $27,005.77
75 $27,005.77 $294.92 $0.00 $152.69 $27,453.38
76 $27,453.38 $294.92 $0.00 $155.23 $27,903.53
77 $27,903.53 $294.92 $0.00 $157.77 $28,356.22
78 $28,356.22 $294.92 $0.00 $160.33 $28,811.47
79 $28,811.47 $294.92 $0.00 $162.90 $29,269.29
80 $29,269.29 $294.92 $0.00 $165.49 $29,729.70
81 $29,729.70 $294.92 $0.00 $168.10 $30,192.72
82 $30,192.72 $294.92 $0.00 $170.71 $30,658.35
83 $30,658.35 $294.92 $0.00 $173.35 $31,126.62
84 $31,126.62 $294.92 $0.00 $175.99 $31,597.53
85 $31,597.53 $294.92 $0.00 $178.66 $32,071.11
86 $32,071.11 $294.92 $0.00 $181.33 $32,547.36
87 $32,547.36 $294.92 $0.00 $184.03 $33,026.31
88 $33,026.31 $294.92 $0.00 $186.74 $33,507.97
89 $33,507.97 $294.92 $0.00 $189.46 $33,992.35
90 $33,992.35 $294.92 $0.00 $192.20 $34,479.47
91 $34,479.47 $294.92 $0.00 $194.95 $34,969.34
92 $34,969.34 $294.92 $0.00 $197.72 $35,461.98
93 $35,461.98 $294.92 $0.00 $200.51 $35,957.41
94 $35,957.41 $294.92 $0.00 $203.31 $36,455.64
95 $36,455.64 $294.92 $0.00 $206.13 $36,956.69
96 $36,956.69 $294.92 $0.00 $208.96 $37,460.57
97 $37,460.57 $294.92 $0.00 $211.81 $37,967.30
98 $37,967.30 $294.92 $0.00 $214.67 $38,476.89
99 $38,476.89 $294.92 $0.00 $217.55 $38,989.36
100 $38,989.36 $294.92 $0.00 $220.45 $39,504.73
101 $39,504.73 $294.92 $0.00 $223.37 $40,023.02
102 $40,023.02 $294.92 $0.00 $226.30 $40,544.24
103 $40,544.24 $294.92 $0.00 $229.24 $41,068.40
104 $41,068.40 $294.92 $0.00 $232.21 $41,595.53
105 $41,595.53 $294.92 $0.00 $235.19 $42,125.64
106 $42,125.64 $294.92 $0.00 $238.18 $42,658.74
107 $42,658.74 $294.92 $0.00 $241.20 $43,194.86
108 $43,194.86 $294.92 $0.00 $244.23 $43,734.01
109 $43,734.01 $294.92 $0.00 $247.28 $44,276.21
110 $44,276.21 $294.92 $0.00 $250.34 $44,821.47
111 $44,821.47 $294.92 $0.00 $253.43 $45,369.82
112 $45,369.82 $294.92 $0.00 $256.53 $45,921.27
113 $45,921.27 $294.92 $0.00 $259.65 $46,475.84
114 $46,475.84 $294.92 $0.00 $262.78 $47,033.54
115 $47,033.54 $294.92 $0.00 $265.93 $47,594.39
116 $47,594.39 $294.92 $0.00 $269.11 $48,158.42
117 $48,158.42 $294.92 $0.00 $272.29 $48,725.63
118 $48,725.63 $294.92 $0.00 $275.50 $49,296.05
119 $49,296.05 $294.92 $0.00 $278.73 $49,869.70
120 $49,869.70 $294.92 $0.00 $281.97 $50,446.59
121 $50,446.59 $294.92 $0.00 $285.23 $51,026.74
122 $51,026.74 $294.92 $0.00 $288.51 $51,610.17
123 $51,610.17 $294.92 $0.00 $291.81 $52,196.90
124 $52,196.90 $294.92 $0.00 $295.13 $52,786.95
125 $52,786.95 $294.92 $0.00 $298.47 $53,380.34
126 $53,380.34 $294.92 $0.00 $301.82 $53,977.08
127 $53,977.08 $294.92 $0.00 $305.19 $54,577.19
128 $54,577.19 $294.92 $0.00 $308.59 $55,180.70
129 $55,180.70 $294.92 $0.00 $312.00 $55,787.62
130 $55,787.62 $294.92 $0.00 $315.43 $56,397.97
131 $56,397.97 $294.92 $0.00 $318.88 $57,011.77
132 $57,011.77 $294.92 $0.00 $322.35 $57,629.04
133 $57,629.04 $294.92 $0.00 $325.84 $58,249.80
134 $58,249.80 $294.92 $0.00 $329.35 $58,874.07
135 $58,874.07 $294.92 $0.00 $332.88 $59,501.87
136 $59,501.87 $294.92 $0.00 $336.43 $60,133.22
137 $60,133.22 $294.92 $0.00 $340.00 $60,768.14
138 $60,768.14 $294.92 $0.00 $343.59 $61,406.65
139 $61,406.65 $294.92 $0.00 $347.20 $62,048.77
140 $62,048.77 $294.92 $0.00 $350.83 $62,694.52
141 $62,694.52 $294.92 $0.00 $354.48 $63,343.92
142 $63,343.92 $294.92 $0.00 $358.16 $63,997.00
143 $63,997.00 $294.92 $0.00 $361.85 $64,653.77
144 $64,653.77 $294.92 $0.00 $365.56 $65,314.25
145 $65,314.25 $294.92 $0.00 $369.30 $65,978.47
146 $65,978.47 $294.92 $0.00 $373.05 $66,646.44
147 $66,646.44 $294.92 $0.00 $376.83 $67,318.19
148 $67,318.19 $294.92 $0.00 $380.63 $67,993.74
149 $67,993.74 $294.92 $0.00 $384.45 $68,673.11
150 $68,673.11 $294.92 $0.00 $388.29 $69,356.32
151 $69,356.32 $294.92 $0.00 $392.15 $70,043.39
152 $70,043.39 $294.92 $0.00 $396.04 $70,734.35
153 $70,734.35 $294.92 $0.00 $399.94 $71,429.21
154 $71,429.21 $294.92 $0.00 $403.87 $72,128.00
155 $72,128.00 $294.92 $0.00 $407.82 $72,830.74
156 $72,830.74 $294.92 $0.00 $411.80 $73,537.46
157 $73,537.46 $294.92 $0.00 $415.79 $74,248.17
158 $74,248.17 $294.92 $0.00 $419.81 $74,962.90
159 $74,962.90 $294.92 $0.00 $423.85 $75,681.67
160 $75,681.67 $294.92 $0.00 $427.92 $76,404.51
161 $76,404.51 $294.92 $0.00 $432.00 $77,131.43
162 $77,131.43 $294.92 $0.00 $436.11 $77,862.46
163 $77,862.46 $294.92 $0.00 $440.25 $78,597.63
164 $78,597.63 $294.92 $0.00 $444.40 $79,336.95
165 $79,336.95 $294.92 $0.00 $448.58 $80,080.45
166 $80,080.45 $294.92 $0.00 $452.79 $80,828.16
167 $80,828.16 $294.92 $0.00 $457.01 $81,580.09
168 $81,580.09 $294.92 $0.00 $461.27 $82,336.28
169 $82,336.28 $294.92 $0.00 $465.54 $83,096.74
170 $83,096.74 $294.92 $0.00 $469.84 $83,861.50
171 $83,861.50 $294.92 $0.00 $474.17 $84,630.59
172 $84,630.59 $294.92 $0.00 $478.51 $85,404.02
173 $85,404.02 $294.92 $0.00 $482.89 $86,181.83
174 $86,181.83 $294.92 $0.00 $487.28 $86,964.03
175 $86,964.03 $294.92 $0.00 $491.71 $87,750.66
176 $87,750.66 $294.92 $0.00 $496.15 $88,541.73
177 $88,541.73 $294.92 $0.00 $500.63 $89,337.28
178 $89,337.28 $294.92 $0.00 $505.13 $90,137.33
179 $90,137.33 $294.92 $0.00 $509.65 $90,941.90
180 $90,941.90 $294.92 $0.00 $514.20 $91,751.02
181 $91,751.02 $294.92 $0.00 $518.77 $92,564.71
182 $92,564.71 $294.92 $0.00 $523.37 $93,383.00
183 $93,383.00 $294.92 $0.00 $528.00 $94,205.92
184 $94,205.92 $294.92 $0.00 $532.65 $95,033.49
185 $95,033.49 $294.92 $0.00 $537.33 $95,865.74
186 $95,865.74 $294.92 $0.00 $542.04 $96,702.70
187 $96,702.70 $294.92 $0.00 $546.77 $97,544.39
188 $97,544.39 $294.92 $0.00 $551.53 $98,390.84
189 $98,390.84 $294.92 $0.00 $556.32 $99,242.08
190 $99,242.08 $294.92 $0.00 $561.13 $100,098.13
191 $100,098.13 $294.92 $0.00 $565.97 $100,959.02
192 $100,959.02 $294.92 $0.00 $570.84 $101,824.78
193 $101,824.78 $294.92 $0.00 $575.73 $102,695.43
194 $102,695.43 $294.92 $0.00 $580.65 $103,571.00
195 $103,571.00 $294.92 $0.00 $585.61 $104,451.53
196 $104,451.53 $294.92 $0.00 $590.58 $105,337.03
197 $105,337.03 $294.92 $0.00 $595.59 $106,227.54
198 $106,227.54 $294.92 $0.00 $600.63 $107,123.09
199 $107,123.09 $294.92 $0.00 $605.69 $108,023.70
200 $108,023.70 $294.92 $0.00 $610.78 $108,929.40
201 $108,929.40 $294.92 $0.00 $615.90 $109,840.22
202 $109,840.22 $294.92 $0.00 $621.05 $110,756.19
203 $110,756.19 $294.92 $0.00 $626.23 $111,677.34
204 $111,677.34 $294.92 $0.00 $631.44 $112,603.70
205 $112,603.70 $294.92 $0.00 $636.68 $113,535.30
206 $113,535.30 $294.92 $0.00 $641.95 $114,472.17
207 $114,472.17 $294.92 $0.00 $647.24 $115,414.33
208 $115,414.33 $294.92 $0.00 $652.57 $116,361.82
209 $116,361.82 $294.92 $0.00 $657.93 $117,314.67
210 $117,314.67 $294.92 $0.00 $663.31 $118,272.90
211 $118,272.90 $294.92 $0.00 $668.73 $119,236.55
212 $119,236.55 $294.92 $0.00 $674.18 $120,205.65
213 $120,205.65 $294.92 $0.00 $679.66 $121,180.23
214 $121,180.23 $294.92 $0.00 $685.17 $122,160.32
215 $122,160.32 $294.92 $0.00 $690.71 $123,145.95
216 $123,145.95 $294.92 $0.00 $696.29 $124,137.16
217 $124,137.16 $294.92 $64,740.46 $701.89 $60,393.51
218 $60,393.51 $294.92 $0.00 $341.47 $61,029.90
219 $61,029.90 $294.92 $0.00 $345.07 $61,669.89
220 $61,669.89 $294.92 $0.00 $348.69 $62,313.50
221 $62,313.50 $294.92 $0.00 $352.33 $62,960.75
222 $62,960.75 $294.92 $0.00 $355.99 $63,611.66
223 $63,611.66 $294.92 $0.00 $359.67 $64,266.25
224 $64,266.25 $294.92 $0.00 $363.37 $64,924.54
225 $64,924.54 $294.92 $0.00 $367.09 $65,586.55
226 $65,586.55 $294.92 $0.00 $370.84 $66,252.31
227 $66,252.31 $294.92 $0.00 $374.60 $66,921.83
228 $66,921.83 $294.92 $0.00 $378.39 $67,595.14
229 $67,595.14 $0.00 $67,977.49 $382.19 ($0.16)