Savings Plan and Future Cost Estimation for Appalachian State University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$53,936
Monthly savings required$427

How much will it cost to send your child to Appalachian State University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $215,744.49 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $426.96 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,799.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Appalachian State University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $426.96 $0.00 $0.00 $426.96
2 $426.96 $426.96 $0.00 $2.41 $856.33
3 $856.33 $426.96 $0.00 $4.84 $1,288.13
4 $1,288.13 $426.96 $0.00 $7.28 $1,722.37
5 $1,722.37 $426.96 $0.00 $9.74 $2,159.07
6 $2,159.07 $426.96 $0.00 $12.21 $2,598.24
7 $2,598.24 $426.96 $0.00 $14.69 $3,039.89
8 $3,039.89 $426.96 $0.00 $17.19 $3,484.04
9 $3,484.04 $426.96 $0.00 $19.70 $3,930.70
10 $3,930.70 $426.96 $0.00 $22.22 $4,379.88
11 $4,379.88 $426.96 $0.00 $24.76 $4,831.60
12 $4,831.60 $426.96 $0.00 $27.32 $5,285.88
13 $5,285.88 $426.96 $0.00 $29.89 $5,742.73
14 $5,742.73 $426.96 $0.00 $32.47 $6,202.16
15 $6,202.16 $426.96 $0.00 $35.07 $6,664.19
16 $6,664.19 $426.96 $0.00 $37.68 $7,128.83
17 $7,128.83 $426.96 $0.00 $40.31 $7,596.10
18 $7,596.10 $426.96 $0.00 $42.95 $8,066.01
19 $8,066.01 $426.96 $0.00 $45.61 $8,538.58
20 $8,538.58 $426.96 $0.00 $48.28 $9,013.82
21 $9,013.82 $426.96 $0.00 $50.97 $9,491.75
22 $9,491.75 $426.96 $0.00 $53.67 $9,972.38
23 $9,972.38 $426.96 $0.00 $56.39 $10,455.73
24 $10,455.73 $426.96 $0.00 $59.12 $10,941.81
25 $10,941.81 $426.96 $0.00 $61.87 $11,430.64
26 $11,430.64 $426.96 $0.00 $64.63 $11,922.23
27 $11,922.23 $426.96 $0.00 $67.41 $12,416.60
28 $12,416.60 $426.96 $0.00 $70.21 $12,913.77
29 $12,913.77 $426.96 $0.00 $73.02 $13,413.75
30 $13,413.75 $426.96 $0.00 $75.84 $13,916.55
31 $13,916.55 $426.96 $0.00 $78.69 $14,422.20
32 $14,422.20 $426.96 $0.00 $81.55 $14,930.71
33 $14,930.71 $426.96 $0.00 $84.42 $15,442.09
34 $15,442.09 $426.96 $0.00 $87.31 $15,956.36
35 $15,956.36 $426.96 $0.00 $90.22 $16,473.54
36 $16,473.54 $426.96 $0.00 $93.14 $16,993.64
37 $16,993.64 $426.96 $0.00 $96.08 $17,516.68
38 $17,516.68 $426.96 $0.00 $99.04 $18,042.68
39 $18,042.68 $426.96 $0.00 $102.02 $18,571.66
40 $18,571.66 $426.96 $0.00 $105.01 $19,103.63
41 $19,103.63 $426.96 $0.00 $108.01 $19,638.60
42 $19,638.60 $426.96 $0.00 $111.04 $20,176.60
43 $20,176.60 $426.96 $0.00 $114.08 $20,717.64
44 $20,717.64 $426.96 $0.00 $117.14 $21,261.74
45 $21,261.74 $426.96 $0.00 $120.22 $21,808.92
46 $21,808.92 $426.96 $0.00 $123.31 $22,359.19
47 $22,359.19 $426.96 $0.00 $126.42 $22,912.57
48 $22,912.57 $426.96 $0.00 $129.55 $23,469.08
49 $23,469.08 $426.96 $0.00 $132.70 $24,028.74
50 $24,028.74 $426.96 $0.00 $135.86 $24,591.56
51 $24,591.56 $426.96 $0.00 $139.04 $25,157.56
52 $25,157.56 $426.96 $0.00 $142.24 $25,726.76
53 $25,726.76 $426.96 $0.00 $145.46 $26,299.18
54 $26,299.18 $426.96 $0.00 $148.70 $26,874.84
55 $26,874.84 $426.96 $0.00 $151.95 $27,453.75
56 $27,453.75 $426.96 $0.00 $155.23 $28,035.94
57 $28,035.94 $426.96 $0.00 $158.52 $28,621.42
58 $28,621.42 $426.96 $0.00 $161.83 $29,210.21
59 $29,210.21 $426.96 $0.00 $165.16 $29,802.33
60 $29,802.33 $426.96 $0.00 $168.51 $30,397.80
61 $30,397.80 $426.96 $0.00 $171.87 $30,996.63
62 $30,996.63 $426.96 $0.00 $175.26 $31,598.85
63 $31,598.85 $426.96 $0.00 $178.66 $32,204.47
64 $32,204.47 $426.96 $0.00 $182.09 $32,813.52
65 $32,813.52 $426.96 $0.00 $185.53 $33,426.01
66 $33,426.01 $426.96 $0.00 $189.00 $34,041.97
67 $34,041.97 $426.96 $0.00 $192.48 $34,661.41
68 $34,661.41 $426.96 $0.00 $195.98 $35,284.35
69 $35,284.35 $426.96 $0.00 $199.50 $35,910.81
70 $35,910.81 $426.96 $0.00 $203.04 $36,540.81
71 $36,540.81 $426.96 $0.00 $206.61 $37,174.38
72 $37,174.38 $426.96 $0.00 $210.19 $37,811.53
73 $37,811.53 $426.96 $0.00 $213.79 $38,452.28
74 $38,452.28 $426.96 $0.00 $217.41 $39,096.65
75 $39,096.65 $426.96 $0.00 $221.06 $39,744.67
76 $39,744.67 $426.96 $0.00 $224.72 $40,396.35
77 $40,396.35 $426.96 $0.00 $228.41 $41,051.72
78 $41,051.72 $426.96 $0.00 $232.11 $41,710.79
79 $41,710.79 $426.96 $0.00 $235.84 $42,373.59
80 $42,373.59 $426.96 $0.00 $239.59 $43,040.14
81 $43,040.14 $426.96 $0.00 $243.36 $43,710.46
82 $43,710.46 $426.96 $0.00 $247.15 $44,384.57
83 $44,384.57 $426.96 $0.00 $250.96 $45,062.49
84 $45,062.49 $426.96 $0.00 $254.79 $45,744.24
85 $45,744.24 $426.96 $0.00 $258.64 $46,429.84
86 $46,429.84 $426.96 $0.00 $262.52 $47,119.32
87 $47,119.32 $426.96 $0.00 $266.42 $47,812.70
88 $47,812.70 $426.96 $0.00 $270.34 $48,510.00
89 $48,510.00 $426.96 $0.00 $274.28 $49,211.24
90 $49,211.24 $426.96 $0.00 $278.25 $49,916.45
91 $49,916.45 $426.96 $0.00 $282.23 $50,625.64
92 $50,625.64 $426.96 $0.00 $286.24 $51,338.84
93 $51,338.84 $426.96 $0.00 $290.28 $52,056.08
94 $52,056.08 $426.96 $0.00 $294.33 $52,777.37
95 $52,777.37 $426.96 $0.00 $298.41 $53,502.74
96 $53,502.74 $426.96 $0.00 $302.51 $54,232.21
97 $54,232.21 $426.96 $0.00 $306.64 $54,965.81
98 $54,965.81 $426.96 $0.00 $310.78 $55,703.55
99 $55,703.55 $426.96 $0.00 $314.96 $56,445.47
100 $56,445.47 $426.96 $0.00 $319.15 $57,191.58
101 $57,191.58 $426.96 $0.00 $323.37 $57,941.91
102 $57,941.91 $426.96 $0.00 $327.61 $58,696.48
103 $58,696.48 $426.96 $0.00 $331.88 $59,455.32
104 $59,455.32 $426.96 $0.00 $336.17 $60,218.45
105 $60,218.45 $426.96 $0.00 $340.48 $60,985.89
106 $60,985.89 $426.96 $0.00 $344.82 $61,757.67
107 $61,757.67 $426.96 $0.00 $349.19 $62,533.82
108 $62,533.82 $426.96 $0.00 $353.58 $63,314.36
109 $63,314.36 $426.96 $0.00 $357.99 $64,099.31
110 $64,099.31 $426.96 $0.00 $362.43 $64,888.70
111 $64,888.70 $426.96 $0.00 $366.89 $65,682.55
112 $65,682.55 $426.96 $0.00 $371.38 $66,480.89
113 $66,480.89 $426.96 $0.00 $375.89 $67,283.74
114 $67,283.74 $426.96 $0.00 $380.43 $68,091.13
115 $68,091.13 $426.96 $0.00 $385.00 $68,903.09
116 $68,903.09 $426.96 $0.00 $389.59 $69,719.64
117 $69,719.64 $426.96 $0.00 $394.20 $70,540.80
118 $70,540.80 $426.96 $0.00 $398.85 $71,366.61
119 $71,366.61 $426.96 $0.00 $403.52 $72,197.09
120 $72,197.09 $426.96 $0.00 $408.21 $73,032.26
121 $73,032.26 $426.96 $0.00 $412.94 $73,872.16
122 $73,872.16 $426.96 $0.00 $417.68 $74,716.80
123 $74,716.80 $426.96 $0.00 $422.46 $75,566.22
124 $75,566.22 $426.96 $0.00 $427.26 $76,420.44
125 $76,420.44 $426.96 $0.00 $432.09 $77,279.49
126 $77,279.49 $426.96 $0.00 $436.95 $78,143.40
127 $78,143.40 $426.96 $0.00 $441.83 $79,012.19
128 $79,012.19 $426.96 $0.00 $446.75 $79,885.90
129 $79,885.90 $426.96 $0.00 $451.69 $80,764.55
130 $80,764.55 $426.96 $0.00 $456.65 $81,648.16
131 $81,648.16 $426.96 $0.00 $461.65 $82,536.77
132 $82,536.77 $426.96 $0.00 $466.67 $83,430.40
133 $83,430.40 $426.96 $0.00 $471.73 $84,329.09
134 $84,329.09 $426.96 $0.00 $476.81 $85,232.86
135 $85,232.86 $426.96 $0.00 $481.92 $86,141.74
136 $86,141.74 $426.96 $0.00 $487.06 $87,055.76
137 $87,055.76 $426.96 $0.00 $492.23 $87,974.95
138 $87,974.95 $426.96 $0.00 $497.42 $88,899.33
139 $88,899.33 $426.96 $0.00 $502.65 $89,828.94
140 $89,828.94 $426.96 $0.00 $507.91 $90,763.81
141 $90,763.81 $426.96 $0.00 $513.19 $91,703.96
142 $91,703.96 $426.96 $0.00 $518.51 $92,649.43
143 $92,649.43 $426.96 $0.00 $523.85 $93,600.24
144 $93,600.24 $426.96 $0.00 $529.23 $94,556.43
145 $94,556.43 $426.96 $0.00 $534.64 $95,518.03
146 $95,518.03 $426.96 $0.00 $540.07 $96,485.06
147 $96,485.06 $426.96 $0.00 $545.54 $97,457.56
148 $97,457.56 $426.96 $0.00 $551.04 $98,435.56
149 $98,435.56 $426.96 $0.00 $556.57 $99,419.09
150 $99,419.09 $426.96 $0.00 $562.13 $100,408.18
151 $100,408.18 $426.96 $0.00 $567.72 $101,402.86
152 $101,402.86 $426.96 $0.00 $573.35 $102,403.17
153 $102,403.17 $426.96 $0.00 $579.00 $103,409.13
154 $103,409.13 $426.96 $0.00 $584.69 $104,420.78
155 $104,420.78 $426.96 $0.00 $590.41 $105,438.15
156 $105,438.15 $426.96 $0.00 $596.16 $106,461.27
157 $106,461.27 $426.96 $0.00 $601.95 $107,490.18
158 $107,490.18 $426.96 $0.00 $607.77 $108,524.91
159 $108,524.91 $426.96 $0.00 $613.62 $109,565.49
160 $109,565.49 $426.96 $0.00 $619.50 $110,611.95
161 $110,611.95 $426.96 $0.00 $625.42 $111,664.33
162 $111,664.33 $426.96 $0.00 $631.37 $112,722.66
163 $112,722.66 $426.96 $0.00 $637.35 $113,786.97
164 $113,786.97 $426.96 $0.00 $643.37 $114,857.30
165 $114,857.30 $426.96 $0.00 $649.42 $115,933.68
166 $115,933.68 $426.96 $0.00 $655.51 $117,016.15
167 $117,016.15 $426.96 $0.00 $661.63 $118,104.74
168 $118,104.74 $426.96 $0.00 $667.78 $119,199.48
169 $119,199.48 $426.96 $0.00 $673.97 $120,300.41
170 $120,300.41 $426.96 $0.00 $680.20 $121,407.57
171 $121,407.57 $426.96 $0.00 $686.46 $122,520.99
172 $122,520.99 $426.96 $0.00 $692.75 $123,640.70
173 $123,640.70 $426.96 $0.00 $699.08 $124,766.74
174 $124,766.74 $426.96 $0.00 $705.45 $125,899.15
175 $125,899.15 $426.96 $0.00 $711.85 $127,037.96
176 $127,037.96 $426.96 $0.00 $718.29 $128,183.21
177 $128,183.21 $426.96 $0.00 $724.77 $129,334.94
178 $129,334.94 $426.96 $0.00 $731.28 $130,493.18
179 $130,493.18 $426.96 $0.00 $737.83 $131,657.97
180 $131,657.97 $426.96 $0.00 $744.41 $132,829.34
181 $132,829.34 $426.96 $0.00 $751.04 $134,007.34
182 $134,007.34 $426.96 $0.00 $757.70 $135,192.00
183 $135,192.00 $426.96 $0.00 $764.40 $136,383.36
184 $136,383.36 $426.96 $0.00 $771.13 $137,581.45
185 $137,581.45 $426.96 $0.00 $777.91 $138,786.32
186 $138,786.32 $426.96 $0.00 $784.72 $139,998.00
187 $139,998.00 $426.96 $0.00 $791.57 $141,216.53
188 $141,216.53 $426.96 $0.00 $798.46 $142,441.95
189 $142,441.95 $426.96 $0.00 $805.39 $143,674.30
190 $143,674.30 $426.96 $0.00 $812.36 $144,913.62
191 $144,913.62 $426.96 $0.00 $819.36 $146,159.94
192 $146,159.94 $426.96 $0.00 $826.41 $147,413.31
193 $147,413.31 $426.96 $0.00 $833.50 $148,673.77
194 $148,673.77 $426.96 $0.00 $840.62 $149,941.35
195 $149,941.35 $426.96 $0.00 $847.79 $151,216.10
196 $151,216.10 $426.96 $0.00 $855.00 $152,498.06
197 $152,498.06 $426.96 $0.00 $862.25 $153,787.27
198 $153,787.27 $426.96 $0.00 $869.54 $155,083.77
199 $155,083.77 $426.96 $0.00 $876.87 $156,387.60
200 $156,387.60 $426.96 $0.00 $884.24 $157,698.80
201 $157,698.80 $426.96 $0.00 $891.65 $159,017.41
202 $159,017.41 $426.96 $0.00 $899.11 $160,343.48
203 $160,343.48 $426.96 $0.00 $906.61 $161,677.05
204 $161,677.05 $426.96 $0.00 $914.15 $163,018.16
205 $163,018.16 $426.96 $0.00 $921.73 $164,366.85
206 $164,366.85 $426.96 $0.00 $929.35 $165,723.16
207 $165,723.16 $426.96 $0.00 $937.02 $167,087.14
208 $167,087.14 $426.96 $0.00 $944.73 $168,458.83
209 $168,458.83 $426.96 $0.00 $952.49 $169,838.28
210 $169,838.28 $426.96 $0.00 $960.29 $171,225.53
211 $171,225.53 $426.96 $0.00 $968.13 $172,620.62
212 $172,620.62 $426.96 $0.00 $976.02 $174,023.60
213 $174,023.60 $426.96 $0.00 $983.95 $175,434.51
214 $175,434.51 $426.96 $0.00 $991.93 $176,853.40
215 $176,853.40 $426.96 $0.00 $999.95 $178,280.31
216 $178,280.31 $426.96 $0.00 $1,008.02 $179,715.29
217 $179,715.29 $426.96 $50,055.27 $1,016.14 $131,103.12
218 $131,103.12 $426.96 $0.00 $741.28 $132,271.36
219 $132,271.36 $426.96 $0.00 $747.88 $133,446.20
220 $133,446.20 $426.96 $0.00 $754.52 $134,627.68
221 $134,627.68 $426.96 $0.00 $761.20 $135,815.84
222 $135,815.84 $426.96 $0.00 $767.92 $137,010.72
223 $137,010.72 $426.96 $0.00 $774.68 $138,212.36
224 $138,212.36 $426.96 $0.00 $781.47 $139,420.79
225 $139,420.79 $426.96 $0.00 $788.31 $140,636.06
226 $140,636.06 $426.96 $0.00 $795.18 $141,858.20
227 $141,858.20 $426.96 $0.00 $802.09 $143,087.25
228 $143,087.25 $426.96 $0.00 $809.04 $144,323.25
229 $144,323.25 $426.96 $52,558.04 $816.02 $93,008.19
230 $93,008.19 $426.96 $0.00 $525.88 $93,961.03
231 $93,961.03 $426.96 $0.00 $531.27 $94,919.26
232 $94,919.26 $426.96 $0.00 $536.69 $95,882.91
233 $95,882.91 $426.96 $0.00 $542.14 $96,852.01
234 $96,852.01 $426.96 $0.00 $547.62 $97,826.59
235 $97,826.59 $426.96 $0.00 $553.13 $98,806.68
236 $98,806.68 $426.96 $0.00 $558.67 $99,792.31
237 $99,792.31 $426.96 $0.00 $564.24 $100,783.51
238 $100,783.51 $426.96 $0.00 $569.84 $101,780.31
239 $101,780.31 $426.96 $0.00 $575.48 $102,782.75
240 $102,782.75 $426.96 $0.00 $581.15 $103,790.86
241 $103,790.86 $426.96 $55,185.94 $586.85 $49,618.73
242 $49,618.73 $426.96 $0.00 $280.55 $50,326.24
243 $50,326.24 $426.96 $0.00 $284.55 $51,037.75
244 $51,037.75 $426.96 $0.00 $288.57 $51,753.28
245 $51,753.28 $426.96 $0.00 $292.62 $52,472.86
246 $52,472.86 $426.96 $0.00 $296.69 $53,196.51
247 $53,196.51 $426.96 $0.00 $300.78 $53,924.25
248 $53,924.25 $426.96 $0.00 $304.90 $54,656.11
249 $54,656.11 $426.96 $0.00 $309.03 $55,392.10
250 $55,392.10 $426.96 $0.00 $313.19 $56,132.25
251 $56,132.25 $426.96 $0.00 $317.38 $56,876.59
252 $56,876.59 $426.96 $0.00 $321.59 $57,625.14
253 $57,625.14 $0.00 $57,945.24 $325.82 $5.72