Savings Plan and Future Cost Estimation for Appalachian State University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$52,362
Monthly savings required$414

How much will it cost to send your child to Appalachian State University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $209,448.18 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $414.50 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,192.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Appalachian State University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $414.50 $0.00 $0.00 $414.50
2 $414.50 $414.50 $0.00 $2.34 $831.34
3 $831.34 $414.50 $0.00 $4.70 $1,250.54
4 $1,250.54 $414.50 $0.00 $7.07 $1,672.11
5 $1,672.11 $414.50 $0.00 $9.45 $2,096.06
6 $2,096.06 $414.50 $0.00 $11.85 $2,522.41
7 $2,522.41 $414.50 $0.00 $14.26 $2,951.17
8 $2,951.17 $414.50 $0.00 $16.69 $3,382.36
9 $3,382.36 $414.50 $0.00 $19.12 $3,815.98
10 $3,815.98 $414.50 $0.00 $21.58 $4,252.06
11 $4,252.06 $414.50 $0.00 $24.04 $4,690.60
12 $4,690.60 $414.50 $0.00 $26.52 $5,131.62
13 $5,131.62 $414.50 $0.00 $29.01 $5,575.13
14 $5,575.13 $414.50 $0.00 $31.52 $6,021.15
15 $6,021.15 $414.50 $0.00 $34.04 $6,469.69
16 $6,469.69 $414.50 $0.00 $36.58 $6,920.77
17 $6,920.77 $414.50 $0.00 $39.13 $7,374.40
18 $7,374.40 $414.50 $0.00 $41.70 $7,830.60
19 $7,830.60 $414.50 $0.00 $44.28 $8,289.38
20 $8,289.38 $414.50 $0.00 $46.87 $8,750.75
21 $8,750.75 $414.50 $0.00 $49.48 $9,214.73
22 $9,214.73 $414.50 $0.00 $52.10 $9,681.33
23 $9,681.33 $414.50 $0.00 $54.74 $10,150.57
24 $10,150.57 $414.50 $0.00 $57.39 $10,622.46
25 $10,622.46 $414.50 $0.00 $60.06 $11,097.02
26 $11,097.02 $414.50 $0.00 $62.74 $11,574.26
27 $11,574.26 $414.50 $0.00 $65.44 $12,054.20
28 $12,054.20 $414.50 $0.00 $68.16 $12,536.86
29 $12,536.86 $414.50 $0.00 $70.89 $13,022.25
30 $13,022.25 $414.50 $0.00 $73.63 $13,510.38
31 $13,510.38 $414.50 $0.00 $76.39 $14,001.27
32 $14,001.27 $414.50 $0.00 $79.17 $14,494.94
33 $14,494.94 $414.50 $0.00 $81.96 $14,991.40
34 $14,991.40 $414.50 $0.00 $84.76 $15,490.66
35 $15,490.66 $414.50 $0.00 $87.59 $15,992.75
36 $15,992.75 $414.50 $0.00 $90.43 $16,497.68
37 $16,497.68 $414.50 $0.00 $93.28 $17,005.46
38 $17,005.46 $414.50 $0.00 $96.15 $17,516.11
39 $17,516.11 $414.50 $0.00 $99.04 $18,029.65
40 $18,029.65 $414.50 $0.00 $101.94 $18,546.09
41 $18,546.09 $414.50 $0.00 $104.86 $19,065.45
42 $19,065.45 $414.50 $0.00 $107.80 $19,587.75
43 $19,587.75 $414.50 $0.00 $110.75 $20,113.00
44 $20,113.00 $414.50 $0.00 $113.72 $20,641.22
45 $20,641.22 $414.50 $0.00 $116.71 $21,172.43
46 $21,172.43 $414.50 $0.00 $119.71 $21,706.64
47 $21,706.64 $414.50 $0.00 $122.73 $22,243.87
48 $22,243.87 $414.50 $0.00 $125.77 $22,784.14
49 $22,784.14 $414.50 $0.00 $128.82 $23,327.46
50 $23,327.46 $414.50 $0.00 $131.90 $23,873.86
51 $23,873.86 $414.50 $0.00 $134.99 $24,423.35
52 $24,423.35 $414.50 $0.00 $138.09 $24,975.94
53 $24,975.94 $414.50 $0.00 $141.22 $25,531.66
54 $25,531.66 $414.50 $0.00 $144.36 $26,090.52
55 $26,090.52 $414.50 $0.00 $147.52 $26,652.54
56 $26,652.54 $414.50 $0.00 $150.70 $27,217.74
57 $27,217.74 $414.50 $0.00 $153.89 $27,786.13
58 $27,786.13 $414.50 $0.00 $157.11 $28,357.74
59 $28,357.74 $414.50 $0.00 $160.34 $28,932.58
60 $28,932.58 $414.50 $0.00 $163.59 $29,510.67
61 $29,510.67 $414.50 $0.00 $166.86 $30,092.03
62 $30,092.03 $414.50 $0.00 $170.14 $30,676.67
63 $30,676.67 $414.50 $0.00 $173.45 $31,264.62
64 $31,264.62 $414.50 $0.00 $176.77 $31,855.89
65 $31,855.89 $414.50 $0.00 $180.12 $32,450.51
66 $32,450.51 $414.50 $0.00 $183.48 $33,048.49
67 $33,048.49 $414.50 $0.00 $186.86 $33,649.85
68 $33,649.85 $414.50 $0.00 $190.26 $34,254.61
69 $34,254.61 $414.50 $0.00 $193.68 $34,862.79
70 $34,862.79 $414.50 $0.00 $197.12 $35,474.41
71 $35,474.41 $414.50 $0.00 $200.58 $36,089.49
72 $36,089.49 $414.50 $0.00 $204.06 $36,708.05
73 $36,708.05 $414.50 $0.00 $207.55 $37,330.10
74 $37,330.10 $414.50 $0.00 $211.07 $37,955.67
75 $37,955.67 $414.50 $0.00 $214.61 $38,584.78
76 $38,584.78 $414.50 $0.00 $218.16 $39,217.44
77 $39,217.44 $414.50 $0.00 $221.74 $39,853.68
78 $39,853.68 $414.50 $0.00 $225.34 $40,493.52
79 $40,493.52 $414.50 $0.00 $228.96 $41,136.98
80 $41,136.98 $414.50 $0.00 $232.59 $41,784.07
81 $41,784.07 $414.50 $0.00 $236.25 $42,434.82
82 $42,434.82 $414.50 $0.00 $239.93 $43,089.25
83 $43,089.25 $414.50 $0.00 $243.63 $43,747.38
84 $43,747.38 $414.50 $0.00 $247.35 $44,409.23
85 $44,409.23 $414.50 $0.00 $251.10 $45,074.83
86 $45,074.83 $414.50 $0.00 $254.86 $45,744.19
87 $45,744.19 $414.50 $0.00 $258.64 $46,417.33
88 $46,417.33 $414.50 $0.00 $262.45 $47,094.28
89 $47,094.28 $414.50 $0.00 $266.28 $47,775.06
90 $47,775.06 $414.50 $0.00 $270.13 $48,459.69
91 $48,459.69 $414.50 $0.00 $274.00 $49,148.19
92 $49,148.19 $414.50 $0.00 $277.89 $49,840.58
93 $49,840.58 $414.50 $0.00 $281.81 $50,536.89
94 $50,536.89 $414.50 $0.00 $285.74 $51,237.13
95 $51,237.13 $414.50 $0.00 $289.70 $51,941.33
96 $51,941.33 $414.50 $0.00 $293.68 $52,649.51
97 $52,649.51 $414.50 $0.00 $297.69 $53,361.70
98 $53,361.70 $414.50 $0.00 $301.71 $54,077.91
99 $54,077.91 $414.50 $0.00 $305.76 $54,798.17
100 $54,798.17 $414.50 $0.00 $309.84 $55,522.51
101 $55,522.51 $414.50 $0.00 $313.93 $56,250.94
102 $56,250.94 $414.50 $0.00 $318.05 $56,983.49
103 $56,983.49 $414.50 $0.00 $322.19 $57,720.18
104 $57,720.18 $414.50 $0.00 $326.36 $58,461.04
105 $58,461.04 $414.50 $0.00 $330.55 $59,206.09
106 $59,206.09 $414.50 $0.00 $334.76 $59,955.35
107 $59,955.35 $414.50 $0.00 $339.00 $60,708.85
108 $60,708.85 $414.50 $0.00 $343.26 $61,466.61
109 $61,466.61 $414.50 $0.00 $347.54 $62,228.65
110 $62,228.65 $414.50 $0.00 $351.85 $62,995.00
111 $62,995.00 $414.50 $0.00 $356.18 $63,765.68
112 $63,765.68 $414.50 $0.00 $360.54 $64,540.72
113 $64,540.72 $414.50 $0.00 $364.92 $65,320.14
114 $65,320.14 $414.50 $0.00 $369.33 $66,103.97
115 $66,103.97 $414.50 $0.00 $373.76 $66,892.23
116 $66,892.23 $414.50 $0.00 $378.22 $67,684.95
117 $67,684.95 $414.50 $0.00 $382.70 $68,482.15
118 $68,482.15 $414.50 $0.00 $387.21 $69,283.86
119 $69,283.86 $414.50 $0.00 $391.74 $70,090.10
120 $70,090.10 $414.50 $0.00 $396.30 $70,900.90
121 $70,900.90 $414.50 $0.00 $400.88 $71,716.28
122 $71,716.28 $414.50 $0.00 $405.49 $72,536.27
123 $72,536.27 $414.50 $0.00 $410.13 $73,360.90
124 $73,360.90 $414.50 $0.00 $414.79 $74,190.19
125 $74,190.19 $414.50 $0.00 $419.48 $75,024.17
126 $75,024.17 $414.50 $0.00 $424.20 $75,862.87
127 $75,862.87 $414.50 $0.00 $428.94 $76,706.31
128 $76,706.31 $414.50 $0.00 $433.71 $77,554.52
129 $77,554.52 $414.50 $0.00 $438.50 $78,407.52
130 $78,407.52 $414.50 $0.00 $443.33 $79,265.35
131 $79,265.35 $414.50 $0.00 $448.18 $80,128.03
132 $80,128.03 $414.50 $0.00 $453.06 $80,995.59
133 $80,995.59 $414.50 $0.00 $457.96 $81,868.05
134 $81,868.05 $414.50 $0.00 $462.89 $82,745.44
135 $82,745.44 $414.50 $0.00 $467.85 $83,627.79
136 $83,627.79 $414.50 $0.00 $472.84 $84,515.13
137 $84,515.13 $414.50 $0.00 $477.86 $85,407.49
138 $85,407.49 $414.50 $0.00 $482.91 $86,304.90
139 $86,304.90 $414.50 $0.00 $487.98 $87,207.38
140 $87,207.38 $414.50 $0.00 $493.08 $88,114.96
141 $88,114.96 $414.50 $0.00 $498.21 $89,027.67
142 $89,027.67 $414.50 $0.00 $503.38 $89,945.55
143 $89,945.55 $414.50 $0.00 $508.57 $90,868.62
144 $90,868.62 $414.50 $0.00 $513.78 $91,796.90
145 $91,796.90 $414.50 $0.00 $519.03 $92,730.43
146 $92,730.43 $414.50 $0.00 $524.31 $93,669.24
147 $93,669.24 $414.50 $0.00 $529.62 $94,613.36
148 $94,613.36 $414.50 $0.00 $534.96 $95,562.82
149 $95,562.82 $414.50 $0.00 $540.33 $96,517.65
150 $96,517.65 $414.50 $0.00 $545.72 $97,477.87
151 $97,477.87 $414.50 $0.00 $551.15 $98,443.52
152 $98,443.52 $414.50 $0.00 $556.61 $99,414.63
153 $99,414.63 $414.50 $0.00 $562.10 $100,391.23
154 $100,391.23 $414.50 $0.00 $567.63 $101,373.36
155 $101,373.36 $414.50 $0.00 $573.18 $102,361.04
156 $102,361.04 $414.50 $0.00 $578.76 $103,354.30
157 $103,354.30 $414.50 $0.00 $584.38 $104,353.18
158 $104,353.18 $414.50 $0.00 $590.03 $105,357.71
159 $105,357.71 $414.50 $0.00 $595.71 $106,367.92
160 $106,367.92 $414.50 $0.00 $601.42 $107,383.84
161 $107,383.84 $414.50 $0.00 $607.16 $108,405.50
162 $108,405.50 $414.50 $0.00 $612.94 $109,432.94
163 $109,432.94 $414.50 $0.00 $618.75 $110,466.19
164 $110,466.19 $414.50 $0.00 $624.59 $111,505.28
165 $111,505.28 $414.50 $0.00 $630.47 $112,550.25
166 $112,550.25 $414.50 $0.00 $636.38 $113,601.13
167 $113,601.13 $414.50 $0.00 $642.32 $114,657.95
168 $114,657.95 $414.50 $0.00 $648.29 $115,720.74
169 $115,720.74 $414.50 $0.00 $654.30 $116,789.54
170 $116,789.54 $414.50 $0.00 $660.35 $117,864.39
171 $117,864.39 $414.50 $0.00 $666.42 $118,945.31
172 $118,945.31 $414.50 $0.00 $672.53 $120,032.34
173 $120,032.34 $414.50 $0.00 $678.68 $121,125.52
174 $121,125.52 $414.50 $0.00 $684.86 $122,224.88
175 $122,224.88 $414.50 $0.00 $691.08 $123,330.46
176 $123,330.46 $414.50 $0.00 $697.33 $124,442.29
177 $124,442.29 $414.50 $0.00 $703.61 $125,560.40
178 $125,560.40 $414.50 $0.00 $709.94 $126,684.84
179 $126,684.84 $414.50 $0.00 $716.29 $127,815.63
180 $127,815.63 $414.50 $0.00 $722.69 $128,952.82
181 $128,952.82 $414.50 $0.00 $729.12 $130,096.44
182 $130,096.44 $414.50 $0.00 $735.58 $131,246.52
183 $131,246.52 $414.50 $0.00 $742.09 $132,403.11
184 $132,403.11 $414.50 $0.00 $748.63 $133,566.24
185 $133,566.24 $414.50 $0.00 $755.20 $134,735.94
186 $134,735.94 $414.50 $0.00 $761.82 $135,912.26
187 $135,912.26 $414.50 $0.00 $768.47 $137,095.23
188 $137,095.23 $414.50 $0.00 $775.16 $138,284.89
189 $138,284.89 $414.50 $0.00 $781.88 $139,481.27
190 $139,481.27 $414.50 $0.00 $788.65 $140,684.42
191 $140,684.42 $414.50 $0.00 $795.45 $141,894.37
192 $141,894.37 $414.50 $0.00 $802.29 $143,111.16
193 $143,111.16 $414.50 $0.00 $809.17 $144,334.83
194 $144,334.83 $414.50 $0.00 $816.09 $145,565.42
195 $145,565.42 $414.50 $0.00 $823.05 $146,802.97
196 $146,802.97 $414.50 $0.00 $830.05 $148,047.52
197 $148,047.52 $414.50 $0.00 $837.08 $149,299.10
198 $149,299.10 $414.50 $0.00 $844.16 $150,557.76
199 $150,557.76 $414.50 $0.00 $851.28 $151,823.54
200 $151,823.54 $414.50 $0.00 $858.43 $153,096.47
201 $153,096.47 $414.50 $0.00 $865.63 $154,376.60
202 $154,376.60 $414.50 $0.00 $872.87 $155,663.97
203 $155,663.97 $414.50 $0.00 $880.15 $156,958.62
204 $156,958.62 $414.50 $0.00 $887.47 $158,260.59
205 $158,260.59 $414.50 $0.00 $894.83 $159,569.92
206 $159,569.92 $414.50 $0.00 $902.23 $160,886.65
207 $160,886.65 $414.50 $0.00 $909.68 $162,210.83
208 $162,210.83 $414.50 $0.00 $917.16 $163,542.49
209 $163,542.49 $414.50 $0.00 $924.69 $164,881.68
210 $164,881.68 $414.50 $0.00 $932.26 $166,228.44
211 $166,228.44 $414.50 $0.00 $939.88 $167,582.82
212 $167,582.82 $414.50 $0.00 $947.54 $168,944.86
213 $168,944.86 $414.50 $0.00 $955.24 $170,314.60
214 $170,314.60 $414.50 $0.00 $962.98 $171,692.08
215 $171,692.08 $414.50 $0.00 $970.77 $173,077.35
216 $173,077.35 $414.50 $0.00 $978.60 $174,470.45
217 $174,470.45 $414.50 $48,594.46 $986.48 $127,276.97
218 $127,276.97 $414.50 $0.00 $719.64 $128,411.11
219 $128,411.11 $414.50 $0.00 $726.06 $129,551.67
220 $129,551.67 $414.50 $0.00 $732.50 $130,698.67
221 $130,698.67 $414.50 $0.00 $738.99 $131,852.16
222 $131,852.16 $414.50 $0.00 $745.51 $133,012.17
223 $133,012.17 $414.50 $0.00 $752.07 $134,178.74
224 $134,178.74 $414.50 $0.00 $758.67 $135,351.91
225 $135,351.91 $414.50 $0.00 $765.30 $136,531.71
226 $136,531.71 $414.50 $0.00 $771.97 $137,718.18
227 $137,718.18 $414.50 $0.00 $778.68 $138,911.36
228 $138,911.36 $414.50 $0.00 $785.43 $140,111.29
229 $140,111.29 $414.50 $51,024.18 $792.21 $90,293.82
230 $90,293.82 $414.50 $0.00 $510.53 $91,218.85
231 $91,218.85 $414.50 $0.00 $515.76 $92,149.11
232 $92,149.11 $414.50 $0.00 $521.02 $93,084.63
233 $93,084.63 $414.50 $0.00 $526.31 $94,025.44
234 $94,025.44 $414.50 $0.00 $531.63 $94,971.57
235 $94,971.57 $414.50 $0.00 $536.98 $95,923.05
236 $95,923.05 $414.50 $0.00 $542.36 $96,879.91
237 $96,879.91 $414.50 $0.00 $547.77 $97,842.18
238 $97,842.18 $414.50 $0.00 $553.21 $98,809.89
239 $98,809.89 $414.50 $0.00 $558.69 $99,783.08
240 $99,783.08 $414.50 $0.00 $564.19 $100,761.77
241 $100,761.77 $414.50 $53,575.39 $569.72 $48,170.60
242 $48,170.60 $414.50 $0.00 $272.36 $48,857.46
243 $48,857.46 $414.50 $0.00 $276.25 $49,548.21
244 $49,548.21 $414.50 $0.00 $280.15 $50,242.86
245 $50,242.86 $414.50 $0.00 $284.08 $50,941.44
246 $50,941.44 $414.50 $0.00 $288.03 $51,643.97
247 $51,643.97 $414.50 $0.00 $292.00 $52,350.47
248 $52,350.47 $414.50 $0.00 $296.00 $53,060.97
249 $53,060.97 $414.50 $0.00 $300.01 $53,775.48
250 $53,775.48 $414.50 $0.00 $304.05 $54,494.03
251 $54,494.03 $414.50 $0.00 $308.12 $55,216.65
252 $55,216.65 $414.50 $0.00 $312.20 $55,943.35
253 $55,943.35 $0.00 $56,254.16 $316.31 $5.50