| Estimated Annual Cost in 2042 | $171,264 |
| Monthly savings required | $1,354 |
How much will it cost to send your child to Brevard College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $685,056.16 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,353.53 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $45,650.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Brevard College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,353.53 | $0.00 | $0.00 | $1,353.53 |
| 2 | $1,353.53 | $1,353.53 | $0.00 | $7.65 | $2,714.71 |
| 3 | $2,714.71 | $1,353.53 | $0.00 | $15.35 | $4,083.59 |
| 4 | $4,083.59 | $1,353.53 | $0.00 | $23.09 | $5,460.21 |
| 5 | $5,460.21 | $1,353.53 | $0.00 | $30.87 | $6,844.61 |
| 6 | $6,844.61 | $1,353.53 | $0.00 | $38.70 | $8,236.84 |
| 7 | $8,236.84 | $1,353.53 | $0.00 | $46.57 | $9,636.94 |
| 8 | $9,636.94 | $1,353.53 | $0.00 | $54.49 | $11,044.96 |
| 9 | $11,044.96 | $1,353.53 | $0.00 | $62.45 | $12,460.94 |
| 10 | $12,460.94 | $1,353.53 | $0.00 | $70.46 | $13,884.93 |
| 11 | $13,884.93 | $1,353.53 | $0.00 | $78.51 | $15,316.97 |
| 12 | $15,316.97 | $1,353.53 | $0.00 | $86.60 | $16,757.10 |
| 13 | $16,757.10 | $1,353.53 | $0.00 | $94.75 | $18,205.38 |
| 14 | $18,205.38 | $1,353.53 | $0.00 | $102.94 | $19,661.85 |
| 15 | $19,661.85 | $1,353.53 | $0.00 | $111.17 | $21,126.55 |
| 16 | $21,126.55 | $1,353.53 | $0.00 | $119.45 | $22,599.53 |
| 17 | $22,599.53 | $1,353.53 | $0.00 | $127.78 | $24,080.84 |
| 18 | $24,080.84 | $1,353.53 | $0.00 | $136.16 | $25,570.53 |
| 19 | $25,570.53 | $1,353.53 | $0.00 | $144.58 | $27,068.64 |
| 20 | $27,068.64 | $1,353.53 | $0.00 | $153.05 | $28,575.22 |
| 21 | $28,575.22 | $1,353.53 | $0.00 | $161.57 | $30,090.32 |
| 22 | $30,090.32 | $1,353.53 | $0.00 | $170.14 | $31,613.99 |
| 23 | $31,613.99 | $1,353.53 | $0.00 | $178.75 | $33,146.27 |
| 24 | $33,146.27 | $1,353.53 | $0.00 | $187.41 | $34,687.21 |
| 25 | $34,687.21 | $1,353.53 | $0.00 | $196.13 | $36,236.87 |
| 26 | $36,236.87 | $1,353.53 | $0.00 | $204.89 | $37,795.29 |
| 27 | $37,795.29 | $1,353.53 | $0.00 | $213.70 | $39,362.52 |
| 28 | $39,362.52 | $1,353.53 | $0.00 | $222.56 | $40,938.61 |
| 29 | $40,938.61 | $1,353.53 | $0.00 | $231.47 | $42,523.61 |
| 30 | $42,523.61 | $1,353.53 | $0.00 | $240.43 | $44,117.57 |
| 31 | $44,117.57 | $1,353.53 | $0.00 | $249.45 | $45,720.55 |
| 32 | $45,720.55 | $1,353.53 | $0.00 | $258.51 | $47,332.59 |
| 33 | $47,332.59 | $1,353.53 | $0.00 | $267.63 | $48,953.75 |
| 34 | $48,953.75 | $1,353.53 | $0.00 | $276.79 | $50,584.07 |
| 35 | $50,584.07 | $1,353.53 | $0.00 | $286.01 | $52,223.61 |
| 36 | $52,223.61 | $1,353.53 | $0.00 | $295.28 | $53,872.42 |
| 37 | $53,872.42 | $1,353.53 | $0.00 | $304.60 | $55,530.55 |
| 38 | $55,530.55 | $1,353.53 | $0.00 | $313.98 | $57,198.06 |
| 39 | $57,198.06 | $1,353.53 | $0.00 | $323.41 | $58,875.00 |
| 40 | $58,875.00 | $1,353.53 | $0.00 | $332.89 | $60,561.42 |
| 41 | $60,561.42 | $1,353.53 | $0.00 | $342.42 | $62,257.37 |
| 42 | $62,257.37 | $1,353.53 | $0.00 | $352.01 | $63,962.91 |
| 43 | $63,962.91 | $1,353.53 | $0.00 | $361.66 | $65,678.10 |
| 44 | $65,678.10 | $1,353.53 | $0.00 | $371.35 | $67,402.98 |
| 45 | $67,402.98 | $1,353.53 | $0.00 | $381.11 | $69,137.62 |
| 46 | $69,137.62 | $1,353.53 | $0.00 | $390.91 | $70,882.06 |
| 47 | $70,882.06 | $1,353.53 | $0.00 | $400.78 | $72,636.37 |
| 48 | $72,636.37 | $1,353.53 | $0.00 | $410.70 | $74,400.60 |
| 49 | $74,400.60 | $1,353.53 | $0.00 | $420.67 | $76,174.80 |
| 50 | $76,174.80 | $1,353.53 | $0.00 | $430.70 | $77,959.03 |
| 51 | $77,959.03 | $1,353.53 | $0.00 | $440.79 | $79,753.35 |
| 52 | $79,753.35 | $1,353.53 | $0.00 | $450.94 | $81,557.82 |
| 53 | $81,557.82 | $1,353.53 | $0.00 | $461.14 | $83,372.49 |
| 54 | $83,372.49 | $1,353.53 | $0.00 | $471.40 | $85,197.42 |
| 55 | $85,197.42 | $1,353.53 | $0.00 | $481.72 | $87,032.67 |
| 56 | $87,032.67 | $1,353.53 | $0.00 | $492.10 | $88,878.30 |
| 57 | $88,878.30 | $1,353.53 | $0.00 | $502.53 | $90,734.36 |
| 58 | $90,734.36 | $1,353.53 | $0.00 | $513.03 | $92,600.92 |
| 59 | $92,600.92 | $1,353.53 | $0.00 | $523.58 | $94,478.03 |
| 60 | $94,478.03 | $1,353.53 | $0.00 | $534.19 | $96,365.75 |
| 61 | $96,365.75 | $1,353.53 | $0.00 | $544.87 | $98,264.15 |
| 62 | $98,264.15 | $1,353.53 | $0.00 | $555.60 | $100,173.28 |
| 63 | $100,173.28 | $1,353.53 | $0.00 | $566.39 | $102,093.20 |
| 64 | $102,093.20 | $1,353.53 | $0.00 | $577.25 | $104,023.98 |
| 65 | $104,023.98 | $1,353.53 | $0.00 | $588.17 | $105,965.68 |
| 66 | $105,965.68 | $1,353.53 | $0.00 | $599.15 | $107,918.36 |
| 67 | $107,918.36 | $1,353.53 | $0.00 | $610.19 | $109,882.08 |
| 68 | $109,882.08 | $1,353.53 | $0.00 | $621.29 | $111,856.90 |
| 69 | $111,856.90 | $1,353.53 | $0.00 | $632.46 | $113,842.89 |
| 70 | $113,842.89 | $1,353.53 | $0.00 | $643.68 | $115,840.10 |
| 71 | $115,840.10 | $1,353.53 | $0.00 | $654.98 | $117,848.61 |
| 72 | $117,848.61 | $1,353.53 | $0.00 | $666.33 | $119,868.47 |
| 73 | $119,868.47 | $1,353.53 | $0.00 | $677.75 | $121,899.75 |
| 74 | $121,899.75 | $1,353.53 | $0.00 | $689.24 | $123,942.52 |
| 75 | $123,942.52 | $1,353.53 | $0.00 | $700.79 | $125,996.84 |
| 76 | $125,996.84 | $1,353.53 | $0.00 | $712.40 | $128,062.77 |
| 77 | $128,062.77 | $1,353.53 | $0.00 | $724.09 | $130,140.39 |
| 78 | $130,140.39 | $1,353.53 | $0.00 | $735.83 | $132,229.75 |
| 79 | $132,229.75 | $1,353.53 | $0.00 | $747.65 | $134,330.93 |
| 80 | $134,330.93 | $1,353.53 | $0.00 | $759.53 | $136,443.99 |
| 81 | $136,443.99 | $1,353.53 | $0.00 | $771.47 | $138,568.99 |
| 82 | $138,568.99 | $1,353.53 | $0.00 | $783.49 | $140,706.01 |
| 83 | $140,706.01 | $1,353.53 | $0.00 | $795.57 | $142,855.11 |
| 84 | $142,855.11 | $1,353.53 | $0.00 | $807.72 | $145,016.36 |
| 85 | $145,016.36 | $1,353.53 | $0.00 | $819.94 | $147,189.83 |
| 86 | $147,189.83 | $1,353.53 | $0.00 | $832.23 | $149,375.59 |
| 87 | $149,375.59 | $1,353.53 | $0.00 | $844.59 | $151,573.71 |
| 88 | $151,573.71 | $1,353.53 | $0.00 | $857.02 | $153,784.26 |
| 89 | $153,784.26 | $1,353.53 | $0.00 | $869.52 | $156,007.31 |
| 90 | $156,007.31 | $1,353.53 | $0.00 | $882.09 | $158,242.93 |
| 91 | $158,242.93 | $1,353.53 | $0.00 | $894.73 | $160,491.19 |
| 92 | $160,491.19 | $1,353.53 | $0.00 | $907.44 | $162,752.16 |
| 93 | $162,752.16 | $1,353.53 | $0.00 | $920.22 | $165,025.91 |
| 94 | $165,025.91 | $1,353.53 | $0.00 | $933.08 | $167,312.52 |
| 95 | $167,312.52 | $1,353.53 | $0.00 | $946.01 | $169,612.06 |
| 96 | $169,612.06 | $1,353.53 | $0.00 | $959.01 | $171,924.60 |
| 97 | $171,924.60 | $1,353.53 | $0.00 | $972.09 | $174,250.22 |
| 98 | $174,250.22 | $1,353.53 | $0.00 | $985.24 | $176,588.99 |
| 99 | $176,588.99 | $1,353.53 | $0.00 | $998.46 | $178,940.98 |
| 100 | $178,940.98 | $1,353.53 | $0.00 | $1,011.76 | $181,306.27 |
| 101 | $181,306.27 | $1,353.53 | $0.00 | $1,025.13 | $183,684.93 |
| 102 | $183,684.93 | $1,353.53 | $0.00 | $1,038.58 | $186,077.04 |
| 103 | $186,077.04 | $1,353.53 | $0.00 | $1,052.11 | $188,482.68 |
| 104 | $188,482.68 | $1,353.53 | $0.00 | $1,065.71 | $190,901.92 |
| 105 | $190,901.92 | $1,353.53 | $0.00 | $1,079.39 | $193,334.84 |
| 106 | $193,334.84 | $1,353.53 | $0.00 | $1,093.14 | $195,781.51 |
| 107 | $195,781.51 | $1,353.53 | $0.00 | $1,106.98 | $198,242.02 |
| 108 | $198,242.02 | $1,353.53 | $0.00 | $1,120.89 | $200,716.44 |
| 109 | $200,716.44 | $1,353.53 | $0.00 | $1,134.88 | $203,204.85 |
| 110 | $203,204.85 | $1,353.53 | $0.00 | $1,148.95 | $205,707.33 |
| 111 | $205,707.33 | $1,353.53 | $0.00 | $1,163.10 | $208,223.96 |
| 112 | $208,223.96 | $1,353.53 | $0.00 | $1,177.33 | $210,754.82 |
| 113 | $210,754.82 | $1,353.53 | $0.00 | $1,191.64 | $213,299.99 |
| 114 | $213,299.99 | $1,353.53 | $0.00 | $1,206.03 | $215,859.55 |
| 115 | $215,859.55 | $1,353.53 | $0.00 | $1,220.50 | $218,433.58 |
| 116 | $218,433.58 | $1,353.53 | $0.00 | $1,235.06 | $221,022.17 |
| 117 | $221,022.17 | $1,353.53 | $0.00 | $1,249.69 | $223,625.39 |
| 118 | $223,625.39 | $1,353.53 | $0.00 | $1,264.41 | $226,243.33 |
| 119 | $226,243.33 | $1,353.53 | $0.00 | $1,279.21 | $228,876.07 |
| 120 | $228,876.07 | $1,353.53 | $0.00 | $1,294.10 | $231,523.70 |
| 121 | $231,523.70 | $1,353.53 | $0.00 | $1,309.07 | $234,186.30 |
| 122 | $234,186.30 | $1,353.53 | $0.00 | $1,324.12 | $236,863.95 |
| 123 | $236,863.95 | $1,353.53 | $0.00 | $1,339.26 | $239,556.74 |
| 124 | $239,556.74 | $1,353.53 | $0.00 | $1,354.49 | $242,264.76 |
| 125 | $242,264.76 | $1,353.53 | $0.00 | $1,369.80 | $244,988.09 |
| 126 | $244,988.09 | $1,353.53 | $0.00 | $1,385.20 | $247,726.82 |
| 127 | $247,726.82 | $1,353.53 | $0.00 | $1,400.68 | $250,481.03 |
| 128 | $250,481.03 | $1,353.53 | $0.00 | $1,416.26 | $253,250.82 |
| 129 | $253,250.82 | $1,353.53 | $0.00 | $1,431.92 | $256,036.27 |
| 130 | $256,036.27 | $1,353.53 | $0.00 | $1,447.67 | $258,837.47 |
| 131 | $258,837.47 | $1,353.53 | $0.00 | $1,463.50 | $261,654.50 |
| 132 | $261,654.50 | $1,353.53 | $0.00 | $1,479.43 | $264,487.46 |
| 133 | $264,487.46 | $1,353.53 | $0.00 | $1,495.45 | $267,336.44 |
| 134 | $267,336.44 | $1,353.53 | $0.00 | $1,511.56 | $270,201.53 |
| 135 | $270,201.53 | $1,353.53 | $0.00 | $1,527.76 | $273,082.82 |
| 136 | $273,082.82 | $1,353.53 | $0.00 | $1,544.05 | $275,980.40 |
| 137 | $275,980.40 | $1,353.53 | $0.00 | $1,560.43 | $278,894.36 |
| 138 | $278,894.36 | $1,353.53 | $0.00 | $1,576.91 | $281,824.80 |
| 139 | $281,824.80 | $1,353.53 | $0.00 | $1,593.48 | $284,771.81 |
| 140 | $284,771.81 | $1,353.53 | $0.00 | $1,610.14 | $287,735.48 |
| 141 | $287,735.48 | $1,353.53 | $0.00 | $1,626.90 | $290,715.91 |
| 142 | $290,715.91 | $1,353.53 | $0.00 | $1,643.75 | $293,713.19 |
| 143 | $293,713.19 | $1,353.53 | $0.00 | $1,660.70 | $296,727.42 |
| 144 | $296,727.42 | $1,353.53 | $0.00 | $1,677.74 | $299,758.69 |
| 145 | $299,758.69 | $1,353.53 | $0.00 | $1,694.88 | $302,807.10 |
| 146 | $302,807.10 | $1,353.53 | $0.00 | $1,712.12 | $305,872.75 |
| 147 | $305,872.75 | $1,353.53 | $0.00 | $1,729.45 | $308,955.73 |
| 148 | $308,955.73 | $1,353.53 | $0.00 | $1,746.88 | $312,056.14 |
| 149 | $312,056.14 | $1,353.53 | $0.00 | $1,764.41 | $315,174.08 |
| 150 | $315,174.08 | $1,353.53 | $0.00 | $1,782.04 | $318,309.65 |
| 151 | $318,309.65 | $1,353.53 | $0.00 | $1,799.77 | $321,462.95 |
| 152 | $321,462.95 | $1,353.53 | $0.00 | $1,817.60 | $324,634.08 |
| 153 | $324,634.08 | $1,353.53 | $0.00 | $1,835.53 | $327,823.14 |
| 154 | $327,823.14 | $1,353.53 | $0.00 | $1,853.56 | $331,030.23 |
| 155 | $331,030.23 | $1,353.53 | $0.00 | $1,871.69 | $334,255.45 |
| 156 | $334,255.45 | $1,353.53 | $0.00 | $1,889.93 | $337,498.91 |
| 157 | $337,498.91 | $1,353.53 | $0.00 | $1,908.27 | $340,760.71 |
| 158 | $340,760.71 | $1,353.53 | $0.00 | $1,926.71 | $344,040.95 |
| 159 | $344,040.95 | $1,353.53 | $0.00 | $1,945.26 | $347,339.74 |
| 160 | $347,339.74 | $1,353.53 | $0.00 | $1,963.91 | $350,657.18 |
| 161 | $350,657.18 | $1,353.53 | $0.00 | $1,982.67 | $353,993.38 |
| 162 | $353,993.38 | $1,353.53 | $0.00 | $2,001.53 | $357,348.44 |
| 163 | $357,348.44 | $1,353.53 | $0.00 | $2,020.50 | $360,722.47 |
| 164 | $360,722.47 | $1,353.53 | $0.00 | $2,039.58 | $364,115.58 |
| 165 | $364,115.58 | $1,353.53 | $0.00 | $2,058.76 | $367,527.87 |
| 166 | $367,527.87 | $1,353.53 | $0.00 | $2,078.06 | $370,959.46 |
| 167 | $370,959.46 | $1,353.53 | $0.00 | $2,097.46 | $374,410.45 |
| 168 | $374,410.45 | $1,353.53 | $0.00 | $2,116.97 | $377,880.95 |
| 169 | $377,880.95 | $1,353.53 | $0.00 | $2,136.59 | $381,371.07 |
| 170 | $381,371.07 | $1,353.53 | $0.00 | $2,156.33 | $384,880.93 |
| 171 | $384,880.93 | $1,353.53 | $0.00 | $2,176.17 | $388,410.63 |
| 172 | $388,410.63 | $1,353.53 | $0.00 | $2,196.13 | $391,960.29 |
| 173 | $391,960.29 | $1,353.53 | $0.00 | $2,216.20 | $395,530.02 |
| 174 | $395,530.02 | $1,353.53 | $0.00 | $2,236.38 | $399,119.93 |
| 175 | $399,119.93 | $1,353.53 | $0.00 | $2,256.68 | $402,730.14 |
| 176 | $402,730.14 | $1,353.53 | $0.00 | $2,277.09 | $406,360.76 |
| 177 | $406,360.76 | $1,353.53 | $0.00 | $2,297.62 | $410,011.91 |
| 178 | $410,011.91 | $1,353.53 | $0.00 | $2,318.27 | $413,683.71 |
| 179 | $413,683.71 | $1,353.53 | $0.00 | $2,339.03 | $417,376.27 |
| 180 | $417,376.27 | $1,353.53 | $0.00 | $2,359.91 | $421,089.71 |
| 181 | $421,089.71 | $1,353.53 | $0.00 | $2,380.90 | $424,824.14 |
| 182 | $424,824.14 | $1,353.53 | $0.00 | $2,402.02 | $428,579.69 |
| 183 | $428,579.69 | $1,353.53 | $0.00 | $2,423.25 | $432,356.47 |
| 184 | $432,356.47 | $1,353.53 | $0.00 | $2,444.61 | $436,154.61 |
| 185 | $436,154.61 | $1,353.53 | $0.00 | $2,466.08 | $439,974.22 |
| 186 | $439,974.22 | $1,353.53 | $0.00 | $2,487.68 | $443,815.43 |
| 187 | $443,815.43 | $1,353.53 | $0.00 | $2,509.40 | $447,678.36 |
| 188 | $447,678.36 | $1,353.53 | $0.00 | $2,531.24 | $451,563.13 |
| 189 | $451,563.13 | $1,353.53 | $0.00 | $2,553.20 | $455,469.86 |
| 190 | $455,469.86 | $1,353.53 | $0.00 | $2,575.29 | $459,398.68 |
| 191 | $459,398.68 | $1,353.53 | $0.00 | $2,597.51 | $463,349.72 |
| 192 | $463,349.72 | $1,353.53 | $0.00 | $2,619.85 | $467,323.10 |
| 193 | $467,323.10 | $1,353.53 | $0.00 | $2,642.31 | $471,318.94 |
| 194 | $471,318.94 | $1,353.53 | $0.00 | $2,664.91 | $475,337.38 |
| 195 | $475,337.38 | $1,353.53 | $0.00 | $2,687.63 | $479,378.54 |
| 196 | $479,378.54 | $1,353.53 | $0.00 | $2,710.48 | $483,442.55 |
| 197 | $483,442.55 | $1,353.53 | $0.00 | $2,733.45 | $487,529.53 |
| 198 | $487,529.53 | $1,353.53 | $0.00 | $2,756.56 | $491,639.62 |
| 199 | $491,639.62 | $1,353.53 | $0.00 | $2,779.80 | $495,772.95 |
| 200 | $495,772.95 | $1,353.53 | $0.00 | $2,803.17 | $499,929.65 |
| 201 | $499,929.65 | $1,353.53 | $0.00 | $2,826.67 | $504,109.85 |
| 202 | $504,109.85 | $1,353.53 | $0.00 | $2,850.31 | $508,313.69 |
| 203 | $508,313.69 | $1,353.53 | $0.00 | $2,874.08 | $512,541.30 |
| 204 | $512,541.30 | $1,353.53 | $0.00 | $2,897.98 | $516,792.81 |
| 205 | $516,792.81 | $1,353.53 | $0.00 | $2,922.02 | $521,068.36 |
| 206 | $521,068.36 | $1,353.53 | $0.00 | $2,946.20 | $525,368.09 |
| 207 | $525,368.09 | $1,353.53 | $0.00 | $2,970.51 | $529,692.13 |
| 208 | $529,692.13 | $1,353.53 | $0.00 | $2,994.96 | $534,040.62 |
| 209 | $534,040.62 | $1,353.53 | $0.00 | $3,019.54 | $538,413.69 |
| 210 | $538,413.69 | $1,353.53 | $0.00 | $3,044.27 | $542,811.49 |
| 211 | $542,811.49 | $1,353.53 | $0.00 | $3,069.14 | $547,234.16 |
| 212 | $547,234.16 | $1,353.53 | $0.00 | $3,094.14 | $551,681.83 |
| 213 | $551,681.83 | $1,353.53 | $0.00 | $3,119.29 | $556,154.65 |
| 214 | $556,154.65 | $1,353.53 | $0.00 | $3,144.58 | $560,652.76 |
| 215 | $560,652.76 | $1,353.53 | $0.00 | $3,170.01 | $565,176.30 |
| 216 | $565,176.30 | $1,353.53 | $0.00 | $3,195.59 | $569,725.42 |
| 217 | $569,725.42 | $1,353.53 | $154,293.91 | $3,221.31 | $420,006.35 |
| 218 | $420,006.35 | $1,353.53 | $0.00 | $2,374.78 | $423,734.66 |
| 219 | $423,734.66 | $1,353.53 | $0.00 | $2,395.86 | $427,484.05 |
| 220 | $427,484.05 | $1,353.53 | $0.00 | $2,417.06 | $431,254.64 |
| 221 | $431,254.64 | $1,353.53 | $0.00 | $2,438.38 | $435,046.55 |
| 222 | $435,046.55 | $1,353.53 | $0.00 | $2,459.82 | $438,859.90 |
| 223 | $438,859.90 | $1,353.53 | $0.00 | $2,481.38 | $442,694.81 |
| 224 | $442,694.81 | $1,353.53 | $0.00 | $2,503.06 | $446,551.40 |
| 225 | $446,551.40 | $1,353.53 | $0.00 | $2,524.87 | $450,429.80 |
| 226 | $450,429.80 | $1,353.53 | $0.00 | $2,546.80 | $454,330.13 |
| 227 | $454,330.13 | $1,353.53 | $0.00 | $2,568.85 | $458,252.51 |
| 228 | $458,252.51 | $1,353.53 | $0.00 | $2,591.03 | $462,197.07 |
| 229 | $462,197.07 | $1,353.53 | $165,094.48 | $2,613.33 | $301,069.45 |
| 230 | $301,069.45 | $1,353.53 | $0.00 | $1,702.29 | $304,125.27 |
| 231 | $304,125.27 | $1,353.53 | $0.00 | $1,719.57 | $307,198.37 |
| 232 | $307,198.37 | $1,353.53 | $0.00 | $1,736.94 | $310,288.84 |
| 233 | $310,288.84 | $1,353.53 | $0.00 | $1,754.42 | $313,396.79 |
| 234 | $313,396.79 | $1,353.53 | $0.00 | $1,771.99 | $316,522.31 |
| 235 | $316,522.31 | $1,353.53 | $0.00 | $1,789.66 | $319,665.50 |
| 236 | $319,665.50 | $1,353.53 | $0.00 | $1,807.44 | $322,826.47 |
| 237 | $322,826.47 | $1,353.53 | $0.00 | $1,825.31 | $326,005.31 |
| 238 | $326,005.31 | $1,353.53 | $0.00 | $1,843.28 | $329,202.12 |
| 239 | $329,202.12 | $1,353.53 | $0.00 | $1,861.36 | $332,417.01 |
| 240 | $332,417.01 | $1,353.53 | $0.00 | $1,879.53 | $335,650.07 |
| 241 | $335,650.07 | $1,353.53 | $176,651.10 | $1,897.81 | $162,250.31 |
| 242 | $162,250.31 | $1,353.53 | $0.00 | $917.39 | $164,521.23 |
| 243 | $164,521.23 | $1,353.53 | $0.00 | $930.23 | $166,804.99 |
| 244 | $166,804.99 | $1,353.53 | $0.00 | $943.14 | $169,101.66 |
| 245 | $169,101.66 | $1,353.53 | $0.00 | $956.13 | $171,411.32 |
| 246 | $171,411.32 | $1,353.53 | $0.00 | $969.18 | $173,734.03 |
| 247 | $173,734.03 | $1,353.53 | $0.00 | $982.32 | $176,069.88 |
| 248 | $176,069.88 | $1,353.53 | $0.00 | $995.52 | $178,418.93 |
| 249 | $178,418.93 | $1,353.53 | $0.00 | $1,008.81 | $180,781.27 |
| 250 | $180,781.27 | $1,353.53 | $0.00 | $1,022.16 | $183,156.96 |
| 251 | $183,156.96 | $1,353.53 | $0.00 | $1,035.60 | $185,546.09 |
| 252 | $185,546.09 | $1,353.53 | $0.00 | $1,049.10 | $187,948.72 |
| 253 | $187,948.72 | $0.00 | $189,016.67 | $1,062.69 | -$5.26 |