Savings Plan and Future Cost Estimation for Brunswick Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$58,595
Monthly savings required$260

How much will it cost to send your child to Brunswick Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $117,190.70 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $260.33 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$16,750.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Brunswick Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $260.33 $0.00 $0.00 $260.33
2 $260.33 $260.33 $0.00 $1.47 $522.13
3 $522.13 $260.33 $0.00 $2.95 $785.41
4 $785.41 $260.33 $0.00 $4.44 $1,050.18
5 $1,050.18 $260.33 $0.00 $5.94 $1,316.45
6 $1,316.45 $260.33 $0.00 $7.44 $1,584.22
7 $1,584.22 $260.33 $0.00 $8.96 $1,853.51
8 $1,853.51 $260.33 $0.00 $10.48 $2,124.32
9 $2,124.32 $260.33 $0.00 $12.01 $2,396.66
10 $2,396.66 $260.33 $0.00 $13.55 $2,670.54
11 $2,670.54 $260.33 $0.00 $15.10 $2,945.97
12 $2,945.97 $260.33 $0.00 $16.66 $3,222.96
13 $3,222.96 $260.33 $0.00 $18.22 $3,501.51
14 $3,501.51 $260.33 $0.00 $19.80 $3,781.64
15 $3,781.64 $260.33 $0.00 $21.38 $4,063.35
16 $4,063.35 $260.33 $0.00 $22.97 $4,346.65
17 $4,346.65 $260.33 $0.00 $24.58 $4,631.56
18 $4,631.56 $260.33 $0.00 $26.19 $4,918.08
19 $4,918.08 $260.33 $0.00 $27.81 $5,206.22
20 $5,206.22 $260.33 $0.00 $29.44 $5,495.99
21 $5,495.99 $260.33 $0.00 $31.08 $5,787.40
22 $5,787.40 $260.33 $0.00 $32.72 $6,080.45
23 $6,080.45 $260.33 $0.00 $34.38 $6,375.16
24 $6,375.16 $260.33 $0.00 $36.05 $6,671.54
25 $6,671.54 $260.33 $0.00 $37.72 $6,969.59
26 $6,969.59 $260.33 $0.00 $39.41 $7,269.33
27 $7,269.33 $260.33 $0.00 $41.10 $7,570.76
28 $7,570.76 $260.33 $0.00 $42.81 $7,873.90
29 $7,873.90 $260.33 $0.00 $44.52 $8,178.75
30 $8,178.75 $260.33 $0.00 $46.24 $8,485.32
31 $8,485.32 $260.33 $0.00 $47.98 $8,793.63
32 $8,793.63 $260.33 $0.00 $49.72 $9,103.68
33 $9,103.68 $260.33 $0.00 $51.47 $9,415.48
34 $9,415.48 $260.33 $0.00 $53.24 $9,729.05
35 $9,729.05 $260.33 $0.00 $55.01 $10,044.39
36 $10,044.39 $260.33 $0.00 $56.79 $10,361.51
37 $10,361.51 $260.33 $0.00 $58.59 $10,680.43
38 $10,680.43 $260.33 $0.00 $60.39 $11,001.15
39 $11,001.15 $260.33 $0.00 $62.20 $11,323.68
40 $11,323.68 $260.33 $0.00 $64.03 $11,648.04
41 $11,648.04 $260.33 $0.00 $65.86 $11,974.23
42 $11,974.23 $260.33 $0.00 $67.70 $12,302.26
43 $12,302.26 $260.33 $0.00 $69.56 $12,632.15
44 $12,632.15 $260.33 $0.00 $71.42 $12,963.90
45 $12,963.90 $260.33 $0.00 $73.30 $13,297.53
46 $13,297.53 $260.33 $0.00 $75.19 $13,633.05
47 $13,633.05 $260.33 $0.00 $77.08 $13,970.46
48 $13,970.46 $260.33 $0.00 $78.99 $14,309.78
49 $14,309.78 $260.33 $0.00 $80.91 $14,651.02
50 $14,651.02 $260.33 $0.00 $82.84 $14,994.19
51 $14,994.19 $260.33 $0.00 $84.78 $15,339.30
52 $15,339.30 $260.33 $0.00 $86.73 $15,686.36
53 $15,686.36 $260.33 $0.00 $88.69 $16,035.38
54 $16,035.38 $260.33 $0.00 $90.67 $16,386.38
55 $16,386.38 $260.33 $0.00 $92.65 $16,739.36
56 $16,739.36 $260.33 $0.00 $94.65 $17,094.34
57 $17,094.34 $260.33 $0.00 $96.65 $17,451.32
58 $17,451.32 $260.33 $0.00 $98.67 $17,810.32
59 $17,810.32 $260.33 $0.00 $100.70 $18,171.35
60 $18,171.35 $260.33 $0.00 $102.74 $18,534.42
61 $18,534.42 $260.33 $0.00 $104.80 $18,899.55
62 $18,899.55 $260.33 $0.00 $106.86 $19,266.74
63 $19,266.74 $260.33 $0.00 $108.94 $19,636.01
64 $19,636.01 $260.33 $0.00 $111.02 $20,007.36
65 $20,007.36 $260.33 $0.00 $113.12 $20,380.81
66 $20,380.81 $260.33 $0.00 $115.24 $20,756.38
67 $20,756.38 $260.33 $0.00 $117.36 $21,134.07
68 $21,134.07 $260.33 $0.00 $119.50 $21,513.90
69 $21,513.90 $260.33 $0.00 $121.64 $21,895.87
70 $21,895.87 $260.33 $0.00 $123.80 $22,280.00
71 $22,280.00 $260.33 $0.00 $125.97 $22,666.30
72 $22,666.30 $260.33 $0.00 $128.16 $23,054.79
73 $23,054.79 $260.33 $0.00 $130.36 $23,445.48
74 $23,445.48 $260.33 $0.00 $132.56 $23,838.37
75 $23,838.37 $260.33 $0.00 $134.79 $24,233.49
76 $24,233.49 $260.33 $0.00 $137.02 $24,630.84
77 $24,630.84 $260.33 $0.00 $139.27 $25,030.44
78 $25,030.44 $260.33 $0.00 $141.53 $25,432.30
79 $25,432.30 $260.33 $0.00 $143.80 $25,836.43
80 $25,836.43 $260.33 $0.00 $146.08 $26,242.84
81 $26,242.84 $260.33 $0.00 $148.38 $26,651.55
82 $26,651.55 $260.33 $0.00 $150.69 $27,062.57
83 $27,062.57 $260.33 $0.00 $153.02 $27,475.92
84 $27,475.92 $260.33 $0.00 $155.35 $27,891.60
85 $27,891.60 $260.33 $0.00 $157.70 $28,309.63
86 $28,309.63 $260.33 $0.00 $160.07 $28,730.03
87 $28,730.03 $260.33 $0.00 $162.44 $29,152.80
88 $29,152.80 $260.33 $0.00 $164.83 $29,577.96
89 $29,577.96 $260.33 $0.00 $167.24 $30,005.53
90 $30,005.53 $260.33 $0.00 $169.66 $30,435.52
91 $30,435.52 $260.33 $0.00 $172.09 $30,867.94
92 $30,867.94 $260.33 $0.00 $174.53 $31,302.80
93 $31,302.80 $260.33 $0.00 $176.99 $31,740.12
94 $31,740.12 $260.33 $0.00 $179.46 $32,179.91
95 $32,179.91 $260.33 $0.00 $181.95 $32,622.19
96 $32,622.19 $260.33 $0.00 $184.45 $33,066.97
97 $33,066.97 $260.33 $0.00 $186.97 $33,514.27
98 $33,514.27 $260.33 $0.00 $189.49 $33,964.09
99 $33,964.09 $260.33 $0.00 $192.04 $34,416.46
100 $34,416.46 $260.33 $0.00 $194.60 $34,871.39
101 $34,871.39 $260.33 $0.00 $197.17 $35,328.89
102 $35,328.89 $260.33 $0.00 $199.75 $35,788.97
103 $35,788.97 $260.33 $0.00 $202.36 $36,251.66
104 $36,251.66 $260.33 $0.00 $204.97 $36,716.96
105 $36,716.96 $260.33 $0.00 $207.60 $37,184.89
106 $37,184.89 $260.33 $0.00 $210.25 $37,655.47
107 $37,655.47 $260.33 $0.00 $212.91 $38,128.71
108 $38,128.71 $260.33 $0.00 $215.59 $38,604.63
109 $38,604.63 $260.33 $0.00 $218.28 $39,083.24
110 $39,083.24 $260.33 $0.00 $220.98 $39,564.55
111 $39,564.55 $260.33 $0.00 $223.70 $40,048.58
112 $40,048.58 $260.33 $0.00 $226.44 $40,535.35
113 $40,535.35 $260.33 $0.00 $229.19 $41,024.87
114 $41,024.87 $260.33 $0.00 $231.96 $41,517.16
115 $41,517.16 $260.33 $0.00 $234.74 $42,012.23
116 $42,012.23 $260.33 $0.00 $237.54 $42,510.10
117 $42,510.10 $260.33 $0.00 $240.36 $43,010.79
118 $43,010.79 $260.33 $0.00 $243.19 $43,514.31
119 $43,514.31 $260.33 $0.00 $246.04 $44,020.68
120 $44,020.68 $260.33 $0.00 $248.90 $44,529.91
121 $44,529.91 $260.33 $0.00 $251.78 $45,042.02
122 $45,042.02 $260.33 $0.00 $254.67 $45,557.02
123 $45,557.02 $260.33 $0.00 $257.59 $46,074.94
124 $46,074.94 $260.33 $0.00 $260.51 $46,595.78
125 $46,595.78 $260.33 $0.00 $263.46 $47,119.57
126 $47,119.57 $260.33 $0.00 $266.42 $47,646.32
127 $47,646.32 $260.33 $0.00 $269.40 $48,176.05
128 $48,176.05 $260.33 $0.00 $272.39 $48,708.77
129 $48,708.77 $260.33 $0.00 $275.41 $49,244.51
130 $49,244.51 $260.33 $0.00 $278.44 $49,783.28
131 $49,783.28 $260.33 $0.00 $281.48 $50,325.09
132 $50,325.09 $260.33 $0.00 $284.55 $50,869.97
133 $50,869.97 $260.33 $0.00 $287.63 $51,417.93
134 $51,417.93 $260.33 $0.00 $290.72 $51,968.98
135 $51,968.98 $260.33 $0.00 $293.84 $52,523.15
136 $52,523.15 $260.33 $0.00 $296.97 $53,080.45
137 $53,080.45 $260.33 $0.00 $300.12 $53,640.90
138 $53,640.90 $260.33 $0.00 $303.29 $54,204.52
139 $54,204.52 $260.33 $0.00 $306.48 $54,771.33
140 $54,771.33 $260.33 $0.00 $309.69 $55,341.35
141 $55,341.35 $260.33 $0.00 $312.91 $55,914.59
142 $55,914.59 $260.33 $0.00 $316.15 $56,491.07
143 $56,491.07 $260.33 $0.00 $319.41 $57,070.81
144 $57,070.81 $260.33 $0.00 $322.69 $57,653.83
145 $57,653.83 $260.33 $0.00 $325.98 $58,240.14
146 $58,240.14 $260.33 $0.00 $329.30 $58,829.77
147 $58,829.77 $260.33 $0.00 $332.63 $59,422.73
148 $59,422.73 $260.33 $0.00 $335.98 $60,019.04
149 $60,019.04 $260.33 $0.00 $339.36 $60,618.73
150 $60,618.73 $260.33 $0.00 $342.75 $61,221.81
151 $61,221.81 $260.33 $0.00 $346.16 $61,828.30
152 $61,828.30 $260.33 $0.00 $349.59 $62,438.22
153 $62,438.22 $260.33 $0.00 $353.03 $63,051.58
154 $63,051.58 $260.33 $0.00 $356.50 $63,668.41
155 $63,668.41 $260.33 $0.00 $359.99 $64,288.73
156 $64,288.73 $260.33 $0.00 $363.50 $64,912.56
157 $64,912.56 $260.33 $0.00 $367.03 $65,539.92
158 $65,539.92 $260.33 $0.00 $370.57 $66,170.82
159 $66,170.82 $260.33 $0.00 $374.14 $66,805.29
160 $66,805.29 $260.33 $0.00 $377.73 $67,443.35
161 $67,443.35 $260.33 $0.00 $381.33 $68,085.01
162 $68,085.01 $260.33 $0.00 $384.96 $68,730.30
163 $68,730.30 $260.33 $0.00 $388.61 $69,379.24
164 $69,379.24 $260.33 $0.00 $392.28 $70,031.85
165 $70,031.85 $260.33 $0.00 $395.97 $70,688.15
166 $70,688.15 $260.33 $0.00 $399.68 $71,348.16
167 $71,348.16 $260.33 $0.00 $403.41 $72,011.90
168 $72,011.90 $260.33 $0.00 $407.17 $72,679.40
169 $72,679.40 $260.33 $0.00 $410.94 $73,350.67
170 $73,350.67 $260.33 $0.00 $414.74 $74,025.74
171 $74,025.74 $260.33 $0.00 $418.55 $74,704.62
172 $74,704.62 $260.33 $0.00 $422.39 $75,387.34
173 $75,387.34 $260.33 $0.00 $426.25 $76,073.92
174 $76,073.92 $260.33 $0.00 $430.13 $76,764.38
175 $76,764.38 $260.33 $0.00 $434.04 $77,458.75
176 $77,458.75 $260.33 $0.00 $437.96 $78,157.04
177 $78,157.04 $260.33 $0.00 $441.91 $78,859.28
178 $78,859.28 $260.33 $0.00 $445.88 $79,565.49
179 $79,565.49 $260.33 $0.00 $449.87 $80,275.69
180 $80,275.69 $260.33 $0.00 $453.89 $80,989.91
181 $80,989.91 $260.33 $0.00 $457.93 $81,708.17
182 $81,708.17 $260.33 $0.00 $461.99 $82,430.49
183 $82,430.49 $260.33 $0.00 $466.07 $83,156.89
184 $83,156.89 $260.33 $0.00 $470.18 $83,887.40
185 $83,887.40 $260.33 $0.00 $474.31 $84,622.04
186 $84,622.04 $260.33 $0.00 $478.47 $85,360.84
187 $85,360.84 $260.33 $0.00 $482.64 $86,103.81
188 $86,103.81 $260.33 $0.00 $486.84 $86,850.98
189 $86,850.98 $260.33 $0.00 $491.07 $87,602.38
190 $87,602.38 $260.33 $0.00 $495.32 $88,358.03
191 $88,358.03 $260.33 $0.00 $499.59 $89,117.95
192 $89,117.95 $260.33 $0.00 $503.89 $89,882.17
193 $89,882.17 $260.33 $0.00 $508.21 $90,650.71
194 $90,650.71 $260.33 $0.00 $512.55 $91,423.59
195 $91,423.59 $260.33 $0.00 $516.92 $92,200.84
196 $92,200.84 $260.33 $0.00 $521.32 $92,982.49
197 $92,982.49 $260.33 $0.00 $525.74 $93,768.56
198 $93,768.56 $260.33 $0.00 $530.18 $94,559.07
199 $94,559.07 $260.33 $0.00 $534.65 $95,354.05
200 $95,354.05 $260.33 $0.00 $539.15 $96,153.53
201 $96,153.53 $260.33 $0.00 $543.67 $96,957.53
202 $96,957.53 $260.33 $0.00 $548.21 $97,766.07
203 $97,766.07 $260.33 $0.00 $552.78 $98,579.18
204 $98,579.18 $260.33 $0.00 $557.38 $99,396.89
205 $99,396.89 $260.33 $0.00 $562.00 $100,219.22
206 $100,219.22 $260.33 $0.00 $566.65 $101,046.20
207 $101,046.20 $260.33 $0.00 $571.33 $101,877.86
208 $101,877.86 $260.33 $0.00 $576.03 $102,714.22
209 $102,714.22 $260.33 $0.00 $580.76 $103,555.31
210 $103,555.31 $260.33 $0.00 $585.52 $104,401.16
211 $104,401.16 $260.33 $0.00 $590.30 $105,251.79
212 $105,251.79 $260.33 $0.00 $595.11 $106,107.23
213 $106,107.23 $260.33 $0.00 $599.95 $106,967.51
214 $106,967.51 $260.33 $0.00 $604.81 $107,832.65
215 $107,832.65 $260.33 $0.00 $609.70 $108,702.68
216 $108,702.68 $260.33 $0.00 $614.62 $109,577.63
217 $109,577.63 $260.33 $56,613.87 $619.57 $53,843.66
218 $53,843.66 $260.33 $0.00 $304.44 $54,408.43
219 $54,408.43 $260.33 $0.00 $307.63 $54,976.39
220 $54,976.39 $260.33 $0.00 $310.84 $55,547.56
221 $55,547.56 $260.33 $0.00 $314.07 $56,121.96
222 $56,121.96 $260.33 $0.00 $317.32 $56,699.61
223 $56,699.61 $260.33 $0.00 $320.59 $57,280.53
224 $57,280.53 $260.33 $0.00 $323.87 $57,864.73
225 $57,864.73 $260.33 $0.00 $327.18 $58,452.24
226 $58,452.24 $260.33 $0.00 $330.50 $59,043.07
227 $59,043.07 $260.33 $0.00 $333.84 $59,637.24
228 $59,637.24 $260.33 $0.00 $337.20 $60,234.77
229 $60,234.77 $0.00 $60,576.84 $340.58 -$1.49