Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$59,475
Monthly savings required$471

How much will it cost to send your child to Piedmont International University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $237,900.85 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $470.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,935.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Piedmont International University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $470.79 $0.00 $0.00 $470.79
2 $470.79 $470.79 $0.00 $2.66 $944.24
3 $944.24 $470.79 $0.00 $5.34 $1,420.37
4 $1,420.37 $470.79 $0.00 $8.03 $1,899.19
5 $1,899.19 $470.79 $0.00 $10.74 $2,380.72
6 $2,380.72 $470.79 $0.00 $13.46 $2,864.97
7 $2,864.97 $470.79 $0.00 $16.20 $3,351.96
8 $3,351.96 $470.79 $0.00 $18.95 $3,841.70
9 $3,841.70 $470.79 $0.00 $21.72 $4,334.21
10 $4,334.21 $470.79 $0.00 $24.51 $4,829.51
11 $4,829.51 $470.79 $0.00 $27.31 $5,327.61
12 $5,327.61 $470.79 $0.00 $30.12 $5,828.52
13 $5,828.52 $470.79 $0.00 $32.96 $6,332.27
14 $6,332.27 $470.79 $0.00 $35.80 $6,838.86
15 $6,838.86 $470.79 $0.00 $38.67 $7,348.32
16 $7,348.32 $470.79 $0.00 $41.55 $7,860.66
17 $7,860.66 $470.79 $0.00 $44.45 $8,375.90
18 $8,375.90 $470.79 $0.00 $47.36 $8,894.05
19 $8,894.05 $470.79 $0.00 $50.29 $9,415.13
20 $9,415.13 $470.79 $0.00 $53.23 $9,939.15
21 $9,939.15 $470.79 $0.00 $56.20 $10,466.14
22 $10,466.14 $470.79 $0.00 $59.18 $10,996.11
23 $10,996.11 $470.79 $0.00 $62.17 $11,529.07
24 $11,529.07 $470.79 $0.00 $65.19 $12,065.05
25 $12,065.05 $470.79 $0.00 $68.22 $12,604.06
26 $12,604.06 $470.79 $0.00 $71.27 $13,146.12
27 $13,146.12 $470.79 $0.00 $74.33 $13,691.24
28 $13,691.24 $470.79 $0.00 $77.41 $14,239.44
29 $14,239.44 $470.79 $0.00 $80.51 $14,790.74
30 $14,790.74 $470.79 $0.00 $83.63 $15,345.16
31 $15,345.16 $470.79 $0.00 $86.76 $15,902.71
32 $15,902.71 $470.79 $0.00 $89.92 $16,463.42
33 $16,463.42 $470.79 $0.00 $93.09 $17,027.30
34 $17,027.30 $470.79 $0.00 $96.27 $17,594.36
35 $17,594.36 $470.79 $0.00 $99.48 $18,164.63
36 $18,164.63 $470.79 $0.00 $102.71 $18,738.13
37 $18,738.13 $470.79 $0.00 $105.95 $19,314.87
38 $19,314.87 $470.79 $0.00 $109.21 $19,894.87
39 $19,894.87 $470.79 $0.00 $112.49 $20,478.15
40 $20,478.15 $470.79 $0.00 $115.79 $21,064.73
41 $21,064.73 $470.79 $0.00 $119.10 $21,654.62
42 $21,654.62 $470.79 $0.00 $122.44 $22,247.85
43 $22,247.85 $470.79 $0.00 $125.79 $22,844.43
44 $22,844.43 $470.79 $0.00 $129.17 $23,444.39
45 $23,444.39 $470.79 $0.00 $132.56 $24,047.74
46 $24,047.74 $470.79 $0.00 $135.97 $24,654.50
47 $24,654.50 $470.79 $0.00 $139.40 $25,264.69
48 $25,264.69 $470.79 $0.00 $142.85 $25,878.33
49 $25,878.33 $470.79 $0.00 $146.32 $26,495.44
50 $26,495.44 $470.79 $0.00 $149.81 $27,116.04
51 $27,116.04 $470.79 $0.00 $153.32 $27,740.15
52 $27,740.15 $470.79 $0.00 $156.85 $28,367.79
53 $28,367.79 $470.79 $0.00 $160.40 $28,998.98
54 $28,998.98 $470.79 $0.00 $163.96 $29,633.73
55 $29,633.73 $470.79 $0.00 $167.55 $30,272.07
56 $30,272.07 $470.79 $0.00 $171.16 $30,914.02
57 $30,914.02 $470.79 $0.00 $174.79 $31,559.60
58 $31,559.60 $470.79 $0.00 $178.44 $32,208.83
59 $32,208.83 $470.79 $0.00 $182.11 $32,861.73
60 $32,861.73 $470.79 $0.00 $185.80 $33,518.32
61 $33,518.32 $470.79 $0.00 $189.52 $34,178.63
62 $34,178.63 $470.79 $0.00 $193.25 $34,842.67
63 $34,842.67 $470.79 $0.00 $197.01 $35,510.47
64 $35,510.47 $470.79 $0.00 $200.78 $36,182.04
65 $36,182.04 $470.79 $0.00 $204.58 $36,857.41
66 $36,857.41 $470.79 $0.00 $208.40 $37,536.60
67 $37,536.60 $470.79 $0.00 $212.24 $38,219.63
68 $38,219.63 $470.79 $0.00 $216.10 $38,906.52
69 $38,906.52 $470.79 $0.00 $219.98 $39,597.29
70 $39,597.29 $470.79 $0.00 $223.89 $40,291.97
71 $40,291.97 $470.79 $0.00 $227.82 $40,990.58
72 $40,990.58 $470.79 $0.00 $231.77 $41,693.14
73 $41,693.14 $470.79 $0.00 $235.74 $42,399.67
74 $42,399.67 $470.79 $0.00 $239.73 $43,110.19
75 $43,110.19 $470.79 $0.00 $243.75 $43,824.73
76 $43,824.73 $470.79 $0.00 $247.79 $44,543.31
77 $44,543.31 $470.79 $0.00 $251.85 $45,265.95
78 $45,265.95 $470.79 $0.00 $255.94 $45,992.68
79 $45,992.68 $470.79 $0.00 $260.05 $46,723.52
80 $46,723.52 $470.79 $0.00 $264.18 $47,458.49
81 $47,458.49 $470.79 $0.00 $268.34 $48,197.62
82 $48,197.62 $470.79 $0.00 $272.52 $48,940.93
83 $48,940.93 $470.79 $0.00 $276.72 $49,688.44
84 $49,688.44 $470.79 $0.00 $280.95 $50,440.18
85 $50,440.18 $470.79 $0.00 $285.20 $51,196.17
86 $51,196.17 $470.79 $0.00 $289.47 $51,956.43
87 $51,956.43 $470.79 $0.00 $293.77 $52,720.99
88 $52,720.99 $470.79 $0.00 $298.09 $53,489.87
89 $53,489.87 $470.79 $0.00 $302.44 $54,263.10
90 $54,263.10 $470.79 $0.00 $306.81 $55,040.70
91 $55,040.70 $470.79 $0.00 $311.21 $55,822.70
92 $55,822.70 $470.79 $0.00 $315.63 $56,609.12
93 $56,609.12 $470.79 $0.00 $320.08 $57,399.99
94 $57,399.99 $470.79 $0.00 $324.55 $58,195.33
95 $58,195.33 $470.79 $0.00 $329.04 $58,995.16
96 $58,995.16 $470.79 $0.00 $333.57 $59,799.52
97 $59,799.52 $470.79 $0.00 $338.12 $60,608.43
98 $60,608.43 $470.79 $0.00 $342.69 $61,421.91
99 $61,421.91 $470.79 $0.00 $347.29 $62,239.99
100 $62,239.99 $470.79 $0.00 $351.91 $63,062.69
101 $63,062.69 $470.79 $0.00 $356.57 $63,890.05
102 $63,890.05 $470.79 $0.00 $361.24 $64,722.08
103 $64,722.08 $470.79 $0.00 $365.95 $65,558.82
104 $65,558.82 $470.79 $0.00 $370.68 $66,400.29
105 $66,400.29 $470.79 $0.00 $375.44 $67,246.52
106 $67,246.52 $470.79 $0.00 $380.22 $68,097.53
107 $68,097.53 $470.79 $0.00 $385.03 $68,953.35
108 $68,953.35 $470.79 $0.00 $389.87 $69,814.01
109 $69,814.01 $470.79 $0.00 $394.74 $70,679.54
110 $70,679.54 $470.79 $0.00 $399.63 $71,549.96
111 $71,549.96 $470.79 $0.00 $404.55 $72,425.30
112 $72,425.30 $470.79 $0.00 $409.50 $73,305.59
113 $73,305.59 $470.79 $0.00 $414.48 $74,190.86
114 $74,190.86 $470.79 $0.00 $419.49 $75,081.14
115 $75,081.14 $470.79 $0.00 $424.52 $75,976.45
116 $75,976.45 $470.79 $0.00 $429.58 $76,876.82
117 $76,876.82 $470.79 $0.00 $434.67 $77,782.28
118 $77,782.28 $470.79 $0.00 $439.79 $78,692.86
119 $78,692.86 $470.79 $0.00 $444.94 $79,608.59
120 $79,608.59 $470.79 $0.00 $450.12 $80,529.50
121 $80,529.50 $470.79 $0.00 $455.33 $81,455.62
122 $81,455.62 $470.79 $0.00 $460.56 $82,386.97
123 $82,386.97 $470.79 $0.00 $465.83 $83,323.59
124 $83,323.59 $470.79 $0.00 $471.12 $84,265.50
125 $84,265.50 $470.79 $0.00 $476.45 $85,212.74
126 $85,212.74 $470.79 $0.00 $481.81 $86,165.34
127 $86,165.34 $470.79 $0.00 $487.19 $87,123.32
128 $87,123.32 $470.79 $0.00 $492.61 $88,086.72
129 $88,086.72 $470.79 $0.00 $498.06 $89,055.57
130 $89,055.57 $470.79 $0.00 $503.53 $90,029.89
131 $90,029.89 $470.79 $0.00 $509.04 $91,009.72
132 $91,009.72 $470.79 $0.00 $514.58 $91,995.09
133 $91,995.09 $470.79 $0.00 $520.15 $92,986.03
134 $92,986.03 $470.79 $0.00 $525.76 $93,982.58
135 $93,982.58 $470.79 $0.00 $531.39 $94,984.76
136 $94,984.76 $470.79 $0.00 $537.06 $95,992.61
137 $95,992.61 $470.79 $0.00 $542.76 $97,006.16
138 $97,006.16 $470.79 $0.00 $548.49 $98,025.44
139 $98,025.44 $470.79 $0.00 $554.25 $99,050.48
140 $99,050.48 $470.79 $0.00 $560.05 $100,081.32
141 $100,081.32 $470.79 $0.00 $565.87 $101,117.98
142 $101,117.98 $470.79 $0.00 $571.74 $102,160.51
143 $102,160.51 $470.79 $0.00 $577.63 $103,208.93
144 $103,208.93 $470.79 $0.00 $583.56 $104,263.28
145 $104,263.28 $470.79 $0.00 $589.52 $105,323.59
146 $105,323.59 $470.79 $0.00 $595.51 $106,389.89
147 $106,389.89 $470.79 $0.00 $601.54 $107,462.22
148 $107,462.22 $470.79 $0.00 $607.61 $108,540.62
149 $108,540.62 $470.79 $0.00 $613.70 $109,625.11
150 $109,625.11 $470.79 $0.00 $619.84 $110,715.74
151 $110,715.74 $470.79 $0.00 $626.00 $111,812.53
152 $111,812.53 $470.79 $0.00 $632.20 $112,915.52
153 $112,915.52 $470.79 $0.00 $638.44 $114,024.75
154 $114,024.75 $470.79 $0.00 $644.71 $115,140.25
155 $115,140.25 $470.79 $0.00 $651.02 $116,262.06
156 $116,262.06 $470.79 $0.00 $657.36 $117,390.21
157 $117,390.21 $470.79 $0.00 $663.74 $118,524.74
158 $118,524.74 $470.79 $0.00 $670.16 $119,665.69
159 $119,665.69 $470.79 $0.00 $676.61 $120,813.09
160 $120,813.09 $470.79 $0.00 $683.09 $121,966.97
161 $121,966.97 $470.79 $0.00 $689.62 $123,127.38
162 $123,127.38 $470.79 $0.00 $696.18 $124,294.35
163 $124,294.35 $470.79 $0.00 $702.78 $125,467.92
164 $125,467.92 $470.79 $0.00 $709.41 $126,648.12
165 $126,648.12 $470.79 $0.00 $716.09 $127,835.00
166 $127,835.00 $470.79 $0.00 $722.80 $129,028.59
167 $129,028.59 $470.79 $0.00 $729.55 $130,228.93
168 $130,228.93 $470.79 $0.00 $736.33 $131,436.05
169 $131,436.05 $470.79 $0.00 $743.16 $132,650.00
170 $132,650.00 $470.79 $0.00 $750.02 $133,870.81
171 $133,870.81 $470.79 $0.00 $756.93 $135,098.53
172 $135,098.53 $470.79 $0.00 $763.87 $136,333.19
173 $136,333.19 $470.79 $0.00 $770.85 $137,574.83
174 $137,574.83 $470.79 $0.00 $777.87 $138,823.49
175 $138,823.49 $470.79 $0.00 $784.93 $140,079.21
176 $140,079.21 $470.79 $0.00 $792.03 $141,342.03
177 $141,342.03 $470.79 $0.00 $799.17 $142,611.99
178 $142,611.99 $470.79 $0.00 $806.35 $143,889.13
179 $143,889.13 $470.79 $0.00 $813.57 $145,173.49
180 $145,173.49 $470.79 $0.00 $820.83 $146,465.11
181 $146,465.11 $470.79 $0.00 $828.14 $147,764.04
182 $147,764.04 $470.79 $0.00 $835.48 $149,070.31
183 $149,070.31 $470.79 $0.00 $842.87 $150,383.97
184 $150,383.97 $470.79 $0.00 $850.29 $151,705.05
185 $151,705.05 $470.79 $0.00 $857.76 $153,033.60
186 $153,033.60 $470.79 $0.00 $865.27 $154,369.66
187 $154,369.66 $470.79 $0.00 $872.83 $155,713.28
188 $155,713.28 $470.79 $0.00 $880.43 $157,064.50
189 $157,064.50 $470.79 $0.00 $888.07 $158,423.36
190 $158,423.36 $470.79 $0.00 $895.75 $159,789.90
191 $159,789.90 $470.79 $0.00 $903.48 $161,164.17
192 $161,164.17 $470.79 $0.00 $911.25 $162,546.21
193 $162,546.21 $470.79 $0.00 $919.06 $163,936.06
194 $163,936.06 $470.79 $0.00 $926.92 $165,333.77
195 $165,333.77 $470.79 $0.00 $934.82 $166,739.38
196 $166,739.38 $470.79 $0.00 $942.77 $168,152.94
197 $168,152.94 $470.79 $0.00 $950.76 $169,574.49
198 $169,574.49 $470.79 $0.00 $958.80 $171,004.08
199 $171,004.08 $470.79 $0.00 $966.88 $172,441.75
200 $172,441.75 $470.79 $0.00 $975.01 $173,887.55
201 $173,887.55 $470.79 $0.00 $983.19 $175,341.53
202 $175,341.53 $470.79 $0.00 $991.41 $176,803.73
203 $176,803.73 $470.79 $0.00 $999.67 $178,274.19
204 $178,274.19 $470.79 $0.00 $1,007.99 $179,752.97
205 $179,752.97 $470.79 $0.00 $1,016.35 $181,240.11
206 $181,240.11 $470.79 $0.00 $1,024.76 $182,735.66
207 $182,735.66 $470.79 $0.00 $1,033.21 $184,239.66
208 $184,239.66 $470.79 $0.00 $1,041.72 $185,752.17
209 $185,752.17 $470.79 $0.00 $1,050.27 $187,273.23
210 $187,273.23 $470.79 $0.00 $1,058.87 $188,802.89
211 $188,802.89 $470.79 $0.00 $1,067.52 $190,341.20
212 $190,341.20 $470.79 $0.00 $1,076.22 $191,888.21
213 $191,888.21 $470.79 $0.00 $1,084.96 $193,443.96
214 $193,443.96 $470.79 $0.00 $1,093.76 $195,008.51
215 $195,008.51 $470.79 $0.00 $1,102.61 $196,581.91
216 $196,581.91 $470.79 $0.00 $1,111.50 $198,164.20
217 $198,164.20 $470.79 $55,195.81 $1,120.45 $144,559.63
218 $144,559.63 $470.79 $0.00 $817.36 $145,847.78
219 $145,847.78 $470.79 $0.00 $824.64 $147,143.21
220 $147,143.21 $470.79 $0.00 $831.97 $148,445.97
221 $148,445.97 $470.79 $0.00 $839.34 $149,756.10
222 $149,756.10 $470.79 $0.00 $846.74 $151,073.63
223 $151,073.63 $470.79 $0.00 $854.19 $152,398.61
224 $152,398.61 $470.79 $0.00 $861.68 $153,731.08
225 $153,731.08 $470.79 $0.00 $869.22 $155,071.09
226 $155,071.09 $470.79 $0.00 $876.79 $156,418.67
227 $156,418.67 $470.79 $0.00 $884.41 $157,773.87
228 $157,773.87 $470.79 $0.00 $892.08 $159,136.74
229 $159,136.74 $470.79 $57,955.60 $899.78 $102,551.71
230 $102,551.71 $470.79 $0.00 $579.84 $103,602.34
231 $103,602.34 $470.79 $0.00 $585.78 $104,658.91
232 $104,658.91 $470.79 $0.00 $591.76 $105,721.46
233 $105,721.46 $470.79 $0.00 $597.76 $106,790.01
234 $106,790.01 $470.79 $0.00 $603.81 $107,864.61
235 $107,864.61 $470.79 $0.00 $609.88 $108,945.28
236 $108,945.28 $470.79 $0.00 $615.99 $110,032.06
237 $110,032.06 $470.79 $0.00 $622.14 $111,124.99
238 $111,124.99 $470.79 $0.00 $628.32 $112,224.10
239 $112,224.10 $470.79 $0.00 $634.53 $113,329.42
240 $113,329.42 $470.79 $0.00 $640.78 $114,440.99
241 $114,440.99 $470.79 $60,853.38 $647.07 $54,705.47
242 $54,705.47 $470.79 $0.00 $309.31 $55,485.57
243 $55,485.57 $470.79 $0.00 $313.72 $56,270.08
244 $56,270.08 $470.79 $0.00 $318.16 $57,059.03
245 $57,059.03 $470.79 $0.00 $322.62 $57,852.44
246 $57,852.44 $470.79 $0.00 $327.11 $58,650.34
247 $58,650.34 $470.79 $0.00 $331.62 $59,452.75
248 $59,452.75 $470.79 $0.00 $336.15 $60,259.69
249 $60,259.69 $470.79 $0.00 $340.72 $61,071.20
250 $61,071.20 $470.79 $0.00 $345.31 $61,887.30
251 $61,887.30 $470.79 $0.00 $349.92 $62,708.01
252 $62,708.01 $470.79 $0.00 $354.56 $63,533.36
253 $63,533.36 $0.00 $63,896.05 $359.23 ($3.46)