How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $42,619 |
| Monthly savings required | $337 |
How much will it cost to send your child to University of Phoenix Raleigh Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $170,477.46 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $337.37 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,435.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Raleigh Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $337.37 | $0.00 | $0.00 | $337.37 |
| 2 | $337.37 | $337.37 | $0.00 | $1.91 | $676.65 |
| 3 | $676.65 | $337.37 | $0.00 | $3.83 | $1,017.85 |
| 4 | $1,017.85 | $337.37 | $0.00 | $5.76 | $1,360.98 |
| 5 | $1,360.98 | $337.37 | $0.00 | $7.70 | $1,706.05 |
| 6 | $1,706.05 | $337.37 | $0.00 | $9.65 | $2,053.07 |
| 7 | $2,053.07 | $337.37 | $0.00 | $11.61 | $2,402.05 |
| 8 | $2,402.05 | $337.37 | $0.00 | $13.58 | $2,753.00 |
| 9 | $2,753.00 | $337.37 | $0.00 | $15.57 | $3,105.94 |
| 10 | $3,105.94 | $337.37 | $0.00 | $17.56 | $3,460.87 |
| 11 | $3,460.87 | $337.37 | $0.00 | $19.57 | $3,817.81 |
| 12 | $3,817.81 | $337.37 | $0.00 | $21.59 | $4,176.77 |
| 13 | $4,176.77 | $337.37 | $0.00 | $23.62 | $4,537.76 |
| 14 | $4,537.76 | $337.37 | $0.00 | $25.66 | $4,900.79 |
| 15 | $4,900.79 | $337.37 | $0.00 | $27.71 | $5,265.87 |
| 16 | $5,265.87 | $337.37 | $0.00 | $29.77 | $5,633.01 |
| 17 | $5,633.01 | $337.37 | $0.00 | $31.85 | $6,002.23 |
| 18 | $6,002.23 | $337.37 | $0.00 | $33.94 | $6,373.54 |
| 19 | $6,373.54 | $337.37 | $0.00 | $36.04 | $6,746.95 |
| 20 | $6,746.95 | $337.37 | $0.00 | $38.15 | $7,122.47 |
| 21 | $7,122.47 | $337.37 | $0.00 | $40.27 | $7,500.11 |
| 22 | $7,500.11 | $337.37 | $0.00 | $42.41 | $7,879.89 |
| 23 | $7,879.89 | $337.37 | $0.00 | $44.55 | $8,261.81 |
| 24 | $8,261.81 | $337.37 | $0.00 | $46.71 | $8,645.89 |
| 25 | $8,645.89 | $337.37 | $0.00 | $48.89 | $9,032.15 |
| 26 | $9,032.15 | $337.37 | $0.00 | $51.07 | $9,420.59 |
| 27 | $9,420.59 | $337.37 | $0.00 | $53.27 | $9,811.23 |
| 28 | $9,811.23 | $337.37 | $0.00 | $55.47 | $10,204.07 |
| 29 | $10,204.07 | $337.37 | $0.00 | $57.70 | $10,599.14 |
| 30 | $10,599.14 | $337.37 | $0.00 | $59.93 | $10,996.44 |
| 31 | $10,996.44 | $337.37 | $0.00 | $62.18 | $11,395.99 |
| 32 | $11,395.99 | $337.37 | $0.00 | $64.43 | $11,797.79 |
| 33 | $11,797.79 | $337.37 | $0.00 | $66.71 | $12,201.87 |
| 34 | $12,201.87 | $337.37 | $0.00 | $68.99 | $12,608.23 |
| 35 | $12,608.23 | $337.37 | $0.00 | $71.29 | $13,016.89 |
| 36 | $13,016.89 | $337.37 | $0.00 | $73.60 | $13,427.86 |
| 37 | $13,427.86 | $337.37 | $0.00 | $75.92 | $13,841.15 |
| 38 | $13,841.15 | $337.37 | $0.00 | $78.26 | $14,256.78 |
| 39 | $14,256.78 | $337.37 | $0.00 | $80.61 | $14,674.76 |
| 40 | $14,674.76 | $337.37 | $0.00 | $82.97 | $15,095.10 |
| 41 | $15,095.10 | $337.37 | $0.00 | $85.35 | $15,517.82 |
| 42 | $15,517.82 | $337.37 | $0.00 | $87.74 | $15,942.93 |
| 43 | $15,942.93 | $337.37 | $0.00 | $90.14 | $16,370.44 |
| 44 | $16,370.44 | $337.37 | $0.00 | $92.56 | $16,800.37 |
| 45 | $16,800.37 | $337.37 | $0.00 | $94.99 | $17,232.73 |
| 46 | $17,232.73 | $337.37 | $0.00 | $97.44 | $17,667.54 |
| 47 | $17,667.54 | $337.37 | $0.00 | $99.89 | $18,104.80 |
| 48 | $18,104.80 | $337.37 | $0.00 | $102.37 | $18,544.54 |
| 49 | $18,544.54 | $337.37 | $0.00 | $104.85 | $18,986.76 |
| 50 | $18,986.76 | $337.37 | $0.00 | $107.35 | $19,431.48 |
| 51 | $19,431.48 | $337.37 | $0.00 | $109.87 | $19,878.72 |
| 52 | $19,878.72 | $337.37 | $0.00 | $112.40 | $20,328.49 |
| 53 | $20,328.49 | $337.37 | $0.00 | $114.94 | $20,780.80 |
| 54 | $20,780.80 | $337.37 | $0.00 | $117.50 | $21,235.67 |
| 55 | $21,235.67 | $337.37 | $0.00 | $120.07 | $21,693.11 |
| 56 | $21,693.11 | $337.37 | $0.00 | $122.66 | $22,153.14 |
| 57 | $22,153.14 | $337.37 | $0.00 | $125.26 | $22,615.77 |
| 58 | $22,615.77 | $337.37 | $0.00 | $127.87 | $23,081.01 |
| 59 | $23,081.01 | $337.37 | $0.00 | $130.50 | $23,548.88 |
| 60 | $23,548.88 | $337.37 | $0.00 | $133.15 | $24,019.40 |
| 61 | $24,019.40 | $337.37 | $0.00 | $135.81 | $24,492.58 |
| 62 | $24,492.58 | $337.37 | $0.00 | $138.48 | $24,968.43 |
| 63 | $24,968.43 | $337.37 | $0.00 | $141.18 | $25,446.98 |
| 64 | $25,446.98 | $337.37 | $0.00 | $143.88 | $25,928.23 |
| 65 | $25,928.23 | $337.37 | $0.00 | $146.60 | $26,412.20 |
| 66 | $26,412.20 | $337.37 | $0.00 | $149.34 | $26,898.91 |
| 67 | $26,898.91 | $337.37 | $0.00 | $152.09 | $27,388.37 |
| 68 | $27,388.37 | $337.37 | $0.00 | $154.86 | $27,880.60 |
| 69 | $27,880.60 | $337.37 | $0.00 | $157.64 | $28,375.61 |
| 70 | $28,375.61 | $337.37 | $0.00 | $160.44 | $28,873.42 |
| 71 | $28,873.42 | $337.37 | $0.00 | $163.25 | $29,374.04 |
| 72 | $29,374.04 | $337.37 | $0.00 | $166.09 | $29,877.50 |
| 73 | $29,877.50 | $337.37 | $0.00 | $168.93 | $30,383.80 |
| 74 | $30,383.80 | $337.37 | $0.00 | $171.79 | $30,892.96 |
| 75 | $30,892.96 | $337.37 | $0.00 | $174.67 | $31,405.00 |
| 76 | $31,405.00 | $337.37 | $0.00 | $177.57 | $31,919.94 |
| 77 | $31,919.94 | $337.37 | $0.00 | $180.48 | $32,437.79 |
| 78 | $32,437.79 | $337.37 | $0.00 | $183.41 | $32,958.57 |
| 79 | $32,958.57 | $337.37 | $0.00 | $186.35 | $33,482.29 |
| 80 | $33,482.29 | $337.37 | $0.00 | $189.31 | $34,008.97 |
| 81 | $34,008.97 | $337.37 | $0.00 | $192.29 | $34,538.63 |
| 82 | $34,538.63 | $337.37 | $0.00 | $195.29 | $35,071.29 |
| 83 | $35,071.29 | $337.37 | $0.00 | $198.30 | $35,606.96 |
| 84 | $35,606.96 | $337.37 | $0.00 | $201.33 | $36,145.66 |
| 85 | $36,145.66 | $337.37 | $0.00 | $204.37 | $36,687.40 |
| 86 | $36,687.40 | $337.37 | $0.00 | $207.44 | $37,232.21 |
| 87 | $37,232.21 | $337.37 | $0.00 | $210.52 | $37,780.10 |
| 88 | $37,780.10 | $337.37 | $0.00 | $213.61 | $38,331.08 |
| 89 | $38,331.08 | $337.37 | $0.00 | $216.73 | $38,885.18 |
| 90 | $38,885.18 | $337.37 | $0.00 | $219.86 | $39,442.41 |
| 91 | $39,442.41 | $337.37 | $0.00 | $223.01 | $40,002.79 |
| 92 | $40,002.79 | $337.37 | $0.00 | $226.18 | $40,566.34 |
| 93 | $40,566.34 | $337.37 | $0.00 | $229.37 | $41,133.08 |
| 94 | $41,133.08 | $337.37 | $0.00 | $232.57 | $41,703.02 |
| 95 | $41,703.02 | $337.37 | $0.00 | $235.79 | $42,276.18 |
| 96 | $42,276.18 | $337.37 | $0.00 | $239.04 | $42,852.59 |
| 97 | $42,852.59 | $337.37 | $0.00 | $242.29 | $43,432.25 |
| 98 | $43,432.25 | $337.37 | $0.00 | $245.57 | $44,015.19 |
| 99 | $44,015.19 | $337.37 | $0.00 | $248.87 | $44,601.43 |
| 100 | $44,601.43 | $337.37 | $0.00 | $252.18 | $45,190.98 |
| 101 | $45,190.98 | $337.37 | $0.00 | $255.52 | $45,783.87 |
| 102 | $45,783.87 | $337.37 | $0.00 | $258.87 | $46,380.11 |
| 103 | $46,380.11 | $337.37 | $0.00 | $262.24 | $46,979.72 |
| 104 | $46,979.72 | $337.37 | $0.00 | $265.63 | $47,582.72 |
| 105 | $47,582.72 | $337.37 | $0.00 | $269.04 | $48,189.13 |
| 106 | $48,189.13 | $337.37 | $0.00 | $272.47 | $48,798.97 |
| 107 | $48,798.97 | $337.37 | $0.00 | $275.92 | $49,412.26 |
| 108 | $49,412.26 | $337.37 | $0.00 | $279.38 | $50,029.01 |
| 109 | $50,029.01 | $337.37 | $0.00 | $282.87 | $50,649.25 |
| 110 | $50,649.25 | $337.37 | $0.00 | $286.38 | $51,273.00 |
| 111 | $51,273.00 | $337.37 | $0.00 | $289.90 | $51,900.27 |
| 112 | $51,900.27 | $337.37 | $0.00 | $293.45 | $52,531.09 |
| 113 | $52,531.09 | $337.37 | $0.00 | $297.02 | $53,165.48 |
| 114 | $53,165.48 | $337.37 | $0.00 | $300.61 | $53,803.46 |
| 115 | $53,803.46 | $337.37 | $0.00 | $304.21 | $54,445.04 |
| 116 | $54,445.04 | $337.37 | $0.00 | $307.84 | $55,090.25 |
| 117 | $55,090.25 | $337.37 | $0.00 | $311.49 | $55,739.11 |
| 118 | $55,739.11 | $337.37 | $0.00 | $315.16 | $56,391.64 |
| 119 | $56,391.64 | $337.37 | $0.00 | $318.85 | $57,047.86 |
| 120 | $57,047.86 | $337.37 | $0.00 | $322.56 | $57,707.79 |
| 121 | $57,707.79 | $337.37 | $0.00 | $326.29 | $58,371.45 |
| 122 | $58,371.45 | $337.37 | $0.00 | $330.04 | $59,038.86 |
| 123 | $59,038.86 | $337.37 | $0.00 | $333.81 | $59,710.04 |
| 124 | $59,710.04 | $337.37 | $0.00 | $337.61 | $60,385.02 |
| 125 | $60,385.02 | $337.37 | $0.00 | $341.43 | $61,063.82 |
| 126 | $61,063.82 | $337.37 | $0.00 | $345.26 | $61,746.45 |
| 127 | $61,746.45 | $337.37 | $0.00 | $349.12 | $62,432.94 |
| 128 | $62,432.94 | $337.37 | $0.00 | $353.00 | $63,123.31 |
| 129 | $63,123.31 | $337.37 | $0.00 | $356.91 | $63,817.59 |
| 130 | $63,817.59 | $337.37 | $0.00 | $360.83 | $64,515.79 |
| 131 | $64,515.79 | $337.37 | $0.00 | $364.78 | $65,217.94 |
| 132 | $65,217.94 | $337.37 | $0.00 | $368.75 | $65,924.06 |
| 133 | $65,924.06 | $337.37 | $0.00 | $372.74 | $66,634.17 |
| 134 | $66,634.17 | $337.37 | $0.00 | $376.76 | $67,348.30 |
| 135 | $67,348.30 | $337.37 | $0.00 | $380.80 | $68,066.47 |
| 136 | $68,066.47 | $337.37 | $0.00 | $384.86 | $68,788.70 |
| 137 | $68,788.70 | $337.37 | $0.00 | $388.94 | $69,515.01 |
| 138 | $69,515.01 | $337.37 | $0.00 | $393.05 | $70,245.43 |
| 139 | $70,245.43 | $337.37 | $0.00 | $397.18 | $70,979.98 |
| 140 | $70,979.98 | $337.37 | $0.00 | $401.33 | $71,718.68 |
| 141 | $71,718.68 | $337.37 | $0.00 | $405.51 | $72,461.56 |
| 142 | $72,461.56 | $337.37 | $0.00 | $409.71 | $73,208.64 |
| 143 | $73,208.64 | $337.37 | $0.00 | $413.93 | $73,959.94 |
| 144 | $73,959.94 | $337.37 | $0.00 | $418.18 | $74,715.49 |
| 145 | $74,715.49 | $337.37 | $0.00 | $422.45 | $75,475.31 |
| 146 | $75,475.31 | $337.37 | $0.00 | $426.75 | $76,239.43 |
| 147 | $76,239.43 | $337.37 | $0.00 | $431.07 | $77,007.87 |
| 148 | $77,007.87 | $337.37 | $0.00 | $435.41 | $77,780.65 |
| 149 | $77,780.65 | $337.37 | $0.00 | $439.78 | $78,557.80 |
| 150 | $78,557.80 | $337.37 | $0.00 | $444.18 | $79,339.35 |
| 151 | $79,339.35 | $337.37 | $0.00 | $448.60 | $80,125.32 |
| 152 | $80,125.32 | $337.37 | $0.00 | $453.04 | $80,915.73 |
| 153 | $80,915.73 | $337.37 | $0.00 | $457.51 | $81,710.61 |
| 154 | $81,710.61 | $337.37 | $0.00 | $462.00 | $82,509.98 |
| 155 | $82,509.98 | $337.37 | $0.00 | $466.52 | $83,313.87 |
| 156 | $83,313.87 | $337.37 | $0.00 | $471.07 | $84,122.31 |
| 157 | $84,122.31 | $337.37 | $0.00 | $475.64 | $84,935.32 |
| 158 | $84,935.32 | $337.37 | $0.00 | $480.24 | $85,752.93 |
| 159 | $85,752.93 | $337.37 | $0.00 | $484.86 | $86,575.16 |
| 160 | $86,575.16 | $337.37 | $0.00 | $489.51 | $87,402.04 |
| 161 | $87,402.04 | $337.37 | $0.00 | $494.18 | $88,233.59 |
| 162 | $88,233.59 | $337.37 | $0.00 | $498.89 | $89,069.85 |
| 163 | $89,069.85 | $337.37 | $0.00 | $503.61 | $89,910.83 |
| 164 | $89,910.83 | $337.37 | $0.00 | $508.37 | $90,756.57 |
| 165 | $90,756.57 | $337.37 | $0.00 | $513.15 | $91,607.09 |
| 166 | $91,607.09 | $337.37 | $0.00 | $517.96 | $92,462.42 |
| 167 | $92,462.42 | $337.37 | $0.00 | $522.80 | $93,322.59 |
| 168 | $93,322.59 | $337.37 | $0.00 | $527.66 | $94,187.62 |
| 169 | $94,187.62 | $337.37 | $0.00 | $532.55 | $95,057.54 |
| 170 | $95,057.54 | $337.37 | $0.00 | $537.47 | $95,932.38 |
| 171 | $95,932.38 | $337.37 | $0.00 | $542.42 | $96,812.17 |
| 172 | $96,812.17 | $337.37 | $0.00 | $547.39 | $97,696.93 |
| 173 | $97,696.93 | $337.37 | $0.00 | $552.39 | $98,586.69 |
| 174 | $98,586.69 | $337.37 | $0.00 | $557.42 | $99,481.48 |
| 175 | $99,481.48 | $337.37 | $0.00 | $562.48 | $100,381.33 |
| 176 | $100,381.33 | $337.37 | $0.00 | $567.57 | $101,286.27 |
| 177 | $101,286.27 | $337.37 | $0.00 | $572.69 | $102,196.33 |
| 178 | $102,196.33 | $337.37 | $0.00 | $577.83 | $103,111.53 |
| 179 | $103,111.53 | $337.37 | $0.00 | $583.01 | $104,031.91 |
| 180 | $104,031.91 | $337.37 | $0.00 | $588.21 | $104,957.49 |
| 181 | $104,957.49 | $337.37 | $0.00 | $593.44 | $105,888.30 |
| 182 | $105,888.30 | $337.37 | $0.00 | $598.71 | $106,824.38 |
| 183 | $106,824.38 | $337.37 | $0.00 | $604.00 | $107,765.75 |
| 184 | $107,765.75 | $337.37 | $0.00 | $609.32 | $108,712.44 |
| 185 | $108,712.44 | $337.37 | $0.00 | $614.68 | $109,664.49 |
| 186 | $109,664.49 | $337.37 | $0.00 | $620.06 | $110,621.92 |
| 187 | $110,621.92 | $337.37 | $0.00 | $625.47 | $111,584.76 |
| 188 | $111,584.76 | $337.37 | $0.00 | $630.92 | $112,553.05 |
| 189 | $112,553.05 | $337.37 | $0.00 | $636.39 | $113,526.81 |
| 190 | $113,526.81 | $337.37 | $0.00 | $641.90 | $114,506.08 |
| 191 | $114,506.08 | $337.37 | $0.00 | $647.43 | $115,490.88 |
| 192 | $115,490.88 | $337.37 | $0.00 | $653.00 | $116,481.25 |
| 193 | $116,481.25 | $337.37 | $0.00 | $658.60 | $117,477.22 |
| 194 | $117,477.22 | $337.37 | $0.00 | $664.23 | $118,478.82 |
| 195 | $118,478.82 | $337.37 | $0.00 | $669.90 | $119,486.09 |
| 196 | $119,486.09 | $337.37 | $0.00 | $675.59 | $120,499.05 |
| 197 | $120,499.05 | $337.37 | $0.00 | $681.32 | $121,517.74 |
| 198 | $121,517.74 | $337.37 | $0.00 | $687.08 | $122,542.19 |
| 199 | $122,542.19 | $337.37 | $0.00 | $692.87 | $123,572.43 |
| 200 | $123,572.43 | $337.37 | $0.00 | $698.70 | $124,608.50 |
| 201 | $124,608.50 | $337.37 | $0.00 | $704.55 | $125,650.42 |
| 202 | $125,650.42 | $337.37 | $0.00 | $710.45 | $126,698.24 |
| 203 | $126,698.24 | $337.37 | $0.00 | $716.37 | $127,751.98 |
| 204 | $127,751.98 | $337.37 | $0.00 | $722.33 | $128,811.68 |
| 205 | $128,811.68 | $337.37 | $0.00 | $728.32 | $129,877.37 |
| 206 | $129,877.37 | $337.37 | $0.00 | $734.35 | $130,949.09 |
| 207 | $130,949.09 | $337.37 | $0.00 | $740.41 | $132,026.87 |
| 208 | $132,026.87 | $337.37 | $0.00 | $746.50 | $133,110.74 |
| 209 | $133,110.74 | $337.37 | $0.00 | $752.63 | $134,200.74 |
| 210 | $134,200.74 | $337.37 | $0.00 | $758.79 | $135,296.90 |
| 211 | $135,296.90 | $337.37 | $0.00 | $764.99 | $136,399.26 |
| 212 | $136,399.26 | $337.37 | $0.00 | $771.22 | $137,507.85 |
| 213 | $137,507.85 | $337.37 | $0.00 | $777.49 | $138,622.71 |
| 214 | $138,622.71 | $337.37 | $0.00 | $783.79 | $139,743.87 |
| 215 | $139,743.87 | $337.37 | $0.00 | $790.13 | $140,871.37 |
| 216 | $140,871.37 | $337.37 | $0.00 | $796.51 | $142,005.25 |
| 217 | $142,005.25 | $337.37 | $39,552.79 | $802.92 | $103,592.75 |
| 218 | $103,592.75 | $337.37 | $0.00 | $585.73 | $104,515.85 |
| 219 | $104,515.85 | $337.37 | $0.00 | $590.95 | $105,444.17 |
| 220 | $105,444.17 | $337.37 | $0.00 | $596.20 | $106,377.74 |
| 221 | $106,377.74 | $337.37 | $0.00 | $601.48 | $107,316.59 |
| 222 | $107,316.59 | $337.37 | $0.00 | $606.78 | $108,260.74 |
| 223 | $108,260.74 | $337.37 | $0.00 | $612.12 | $109,210.23 |
| 224 | $109,210.23 | $337.37 | $0.00 | $617.49 | $110,165.09 |
| 225 | $110,165.09 | $337.37 | $0.00 | $622.89 | $111,125.35 |
| 226 | $111,125.35 | $337.37 | $0.00 | $628.32 | $112,091.04 |
| 227 | $112,091.04 | $337.37 | $0.00 | $633.78 | $113,062.19 |
| 228 | $113,062.19 | $337.37 | $0.00 | $639.27 | $114,038.83 |
| 229 | $114,038.83 | $337.37 | $41,530.43 | $644.79 | $73,490.56 |
| 230 | $73,490.56 | $337.37 | $0.00 | $415.53 | $74,243.46 |
| 231 | $74,243.46 | $337.37 | $0.00 | $419.78 | $75,000.61 |
| 232 | $75,000.61 | $337.37 | $0.00 | $424.06 | $75,762.04 |
| 233 | $75,762.04 | $337.37 | $0.00 | $428.37 | $76,527.78 |
| 234 | $76,527.78 | $337.37 | $0.00 | $432.70 | $77,297.85 |
| 235 | $77,297.85 | $337.37 | $0.00 | $437.05 | $78,072.27 |
| 236 | $78,072.27 | $337.37 | $0.00 | $441.43 | $78,851.07 |
| 237 | $78,851.07 | $337.37 | $0.00 | $445.84 | $79,634.28 |
| 238 | $79,634.28 | $337.37 | $0.00 | $450.26 | $80,421.91 |
| 239 | $80,421.91 | $337.37 | $0.00 | $454.72 | $81,214.00 |
| 240 | $81,214.00 | $337.37 | $0.00 | $459.20 | $82,010.57 |
| 241 | $82,010.57 | $337.37 | $43,606.95 | $463.70 | $39,204.69 |
| 242 | $39,204.69 | $337.37 | $0.00 | $221.67 | $39,763.73 |
| 243 | $39,763.73 | $337.37 | $0.00 | $224.83 | $40,325.93 |
| 244 | $40,325.93 | $337.37 | $0.00 | $228.01 | $40,891.31 |
| 245 | $40,891.31 | $337.37 | $0.00 | $231.21 | $41,459.89 |
| 246 | $41,459.89 | $337.37 | $0.00 | $234.42 | $42,031.68 |
| 247 | $42,031.68 | $337.37 | $0.00 | $237.65 | $42,606.70 |
| 248 | $42,606.70 | $337.37 | $0.00 | $240.90 | $43,184.97 |
| 249 | $43,184.97 | $337.37 | $0.00 | $244.17 | $43,766.51 |
| 250 | $43,766.51 | $337.37 | $0.00 | $247.46 | $44,351.34 |
| 251 | $44,351.34 | $337.37 | $0.00 | $250.77 | $44,939.48 |
| 252 | $44,939.48 | $337.37 | $0.00 | $254.09 | $45,530.94 |
| 253 | $45,530.94 | $0.00 | $45,787.30 | $257.44 | $1.08 |