Savings Plan and Future Cost Estimation for Dakota College at Bottineau

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$41,782
Monthly savings required$186

How much will it cost to send your child to Dakota College at Bottineau in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $83,564.80 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $185.69 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$16,938.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Dakota College at Bottineau in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $185.69 $0.00 $0.00 $185.69
2 $185.69 $185.69 $0.00 $1.05 $372.43
3 $372.43 $185.69 $0.00 $2.11 $560.23
4 $560.23 $185.69 $0.00 $3.17 $749.09
5 $749.09 $185.69 $0.00 $4.24 $939.02
6 $939.02 $185.69 $0.00 $5.31 $1,130.02
7 $1,130.02 $185.69 $0.00 $6.39 $1,322.10
8 $1,322.10 $185.69 $0.00 $7.48 $1,515.27
9 $1,515.27 $185.69 $0.00 $8.57 $1,709.53
10 $1,709.53 $185.69 $0.00 $9.67 $1,904.89
11 $1,904.89 $185.69 $0.00 $10.77 $2,101.35
12 $2,101.35 $185.69 $0.00 $11.88 $2,298.92
13 $2,298.92 $185.69 $0.00 $13.00 $2,497.61
14 $2,497.61 $185.69 $0.00 $14.12 $2,697.42
15 $2,697.42 $185.69 $0.00 $15.25 $2,898.36
16 $2,898.36 $185.69 $0.00 $16.39 $3,100.44
17 $3,100.44 $185.69 $0.00 $17.53 $3,303.66
18 $3,303.66 $185.69 $0.00 $18.68 $3,508.03
19 $3,508.03 $185.69 $0.00 $19.83 $3,713.55
20 $3,713.55 $185.69 $0.00 $21.00 $3,920.24
21 $3,920.24 $185.69 $0.00 $22.17 $4,128.10
22 $4,128.10 $185.69 $0.00 $23.34 $4,337.13
23 $4,337.13 $185.69 $0.00 $24.52 $4,547.34
24 $4,547.34 $185.69 $0.00 $25.71 $4,758.74
25 $4,758.74 $185.69 $0.00 $26.91 $4,971.34
26 $4,971.34 $185.69 $0.00 $28.11 $5,185.14
27 $5,185.14 $185.69 $0.00 $29.32 $5,400.15
28 $5,400.15 $185.69 $0.00 $30.53 $5,616.37
29 $5,616.37 $185.69 $0.00 $31.76 $5,833.82
30 $5,833.82 $185.69 $0.00 $32.99 $6,052.50
31 $6,052.50 $185.69 $0.00 $34.22 $6,272.41
32 $6,272.41 $185.69 $0.00 $35.47 $6,493.57
33 $6,493.57 $185.69 $0.00 $36.72 $6,715.98
34 $6,715.98 $185.69 $0.00 $37.97 $6,939.64
35 $6,939.64 $185.69 $0.00 $39.24 $7,164.57
36 $7,164.57 $185.69 $0.00 $40.51 $7,390.77
37 $7,390.77 $185.69 $0.00 $41.79 $7,618.25
38 $7,618.25 $185.69 $0.00 $43.07 $7,847.01
39 $7,847.01 $185.69 $0.00 $44.37 $8,077.07
40 $8,077.07 $185.69 $0.00 $45.67 $8,308.43
41 $8,308.43 $185.69 $0.00 $46.98 $8,541.10
42 $8,541.10 $185.69 $0.00 $48.29 $8,775.08
43 $8,775.08 $185.69 $0.00 $49.62 $9,010.39
44 $9,010.39 $185.69 $0.00 $50.95 $9,247.03
45 $9,247.03 $185.69 $0.00 $52.28 $9,485.00
46 $9,485.00 $185.69 $0.00 $53.63 $9,724.32
47 $9,724.32 $185.69 $0.00 $54.98 $9,964.99
48 $9,964.99 $185.69 $0.00 $56.34 $10,207.02
49 $10,207.02 $185.69 $0.00 $57.71 $10,450.42
50 $10,450.42 $185.69 $0.00 $59.09 $10,695.20
51 $10,695.20 $185.69 $0.00 $60.47 $10,941.36
52 $10,941.36 $185.69 $0.00 $61.86 $11,188.91
53 $11,188.91 $185.69 $0.00 $63.26 $11,437.86
54 $11,437.86 $185.69 $0.00 $64.67 $11,688.22
55 $11,688.22 $185.69 $0.00 $66.09 $11,940.00
56 $11,940.00 $185.69 $0.00 $67.51 $12,193.20
57 $12,193.20 $185.69 $0.00 $68.94 $12,447.83
58 $12,447.83 $185.69 $0.00 $70.38 $12,703.90
59 $12,703.90 $185.69 $0.00 $71.83 $12,961.42
60 $12,961.42 $185.69 $0.00 $73.29 $13,220.40
61 $13,220.40 $185.69 $0.00 $74.75 $13,480.84
62 $13,480.84 $185.69 $0.00 $76.22 $13,742.75
63 $13,742.75 $185.69 $0.00 $77.70 $14,006.14
64 $14,006.14 $185.69 $0.00 $79.19 $14,271.02
65 $14,271.02 $185.69 $0.00 $80.69 $14,537.40
66 $14,537.40 $185.69 $0.00 $82.20 $14,805.29
67 $14,805.29 $185.69 $0.00 $83.71 $15,074.69
68 $15,074.69 $185.69 $0.00 $85.23 $15,345.61
69 $15,345.61 $185.69 $0.00 $86.77 $15,618.07
70 $15,618.07 $185.69 $0.00 $88.31 $15,892.07
71 $15,892.07 $185.69 $0.00 $89.86 $16,167.62
72 $16,167.62 $185.69 $0.00 $91.41 $16,444.72
73 $16,444.72 $185.69 $0.00 $92.98 $16,723.39
74 $16,723.39 $185.69 $0.00 $94.56 $17,003.64
75 $17,003.64 $185.69 $0.00 $96.14 $17,285.47
76 $17,285.47 $185.69 $0.00 $97.73 $17,568.89
77 $17,568.89 $185.69 $0.00 $99.34 $17,853.92
78 $17,853.92 $185.69 $0.00 $100.95 $18,140.56
79 $18,140.56 $185.69 $0.00 $102.57 $18,428.82
80 $18,428.82 $185.69 $0.00 $104.20 $18,718.71
81 $18,718.71 $185.69 $0.00 $105.84 $19,010.24
82 $19,010.24 $185.69 $0.00 $107.49 $19,303.42
83 $19,303.42 $185.69 $0.00 $109.14 $19,598.25
84 $19,598.25 $185.69 $0.00 $110.81 $19,894.75
85 $19,894.75 $185.69 $0.00 $112.49 $20,192.93
86 $20,192.93 $185.69 $0.00 $114.17 $20,492.79
87 $20,492.79 $185.69 $0.00 $115.87 $20,794.35
88 $20,794.35 $185.69 $0.00 $117.57 $21,097.61
89 $21,097.61 $185.69 $0.00 $119.29 $21,402.59
90 $21,402.59 $185.69 $0.00 $121.01 $21,709.29
91 $21,709.29 $185.69 $0.00 $122.75 $22,017.73
92 $22,017.73 $185.69 $0.00 $124.49 $22,327.91
93 $22,327.91 $185.69 $0.00 $126.25 $22,639.85
94 $22,639.85 $185.69 $0.00 $128.01 $22,953.55
95 $22,953.55 $185.69 $0.00 $129.78 $23,269.02
96 $23,269.02 $185.69 $0.00 $131.57 $23,586.28
97 $23,586.28 $185.69 $0.00 $133.36 $23,905.33
98 $23,905.33 $185.69 $0.00 $135.16 $24,226.18
99 $24,226.18 $185.69 $0.00 $136.98 $24,548.85
100 $24,548.85 $185.69 $0.00 $138.80 $24,873.34
101 $24,873.34 $185.69 $0.00 $140.64 $25,199.67
102 $25,199.67 $185.69 $0.00 $142.48 $25,527.84
103 $25,527.84 $185.69 $0.00 $144.34 $25,857.87
104 $25,857.87 $185.69 $0.00 $146.20 $26,189.76
105 $26,189.76 $185.69 $0.00 $148.08 $26,523.53
106 $26,523.53 $185.69 $0.00 $149.97 $26,859.19
107 $26,859.19 $185.69 $0.00 $151.87 $27,196.75
108 $27,196.75 $185.69 $0.00 $153.77 $27,536.21
109 $27,536.21 $185.69 $0.00 $155.69 $27,877.59
110 $27,877.59 $185.69 $0.00 $157.62 $28,220.90
111 $28,220.90 $185.69 $0.00 $159.57 $28,566.16
112 $28,566.16 $185.69 $0.00 $161.52 $28,913.37
113 $28,913.37 $185.69 $0.00 $163.48 $29,262.54
114 $29,262.54 $185.69 $0.00 $165.45 $29,613.68
115 $29,613.68 $185.69 $0.00 $167.44 $29,966.81
116 $29,966.81 $185.69 $0.00 $169.44 $30,321.94
117 $30,321.94 $185.69 $0.00 $171.44 $30,679.07
118 $30,679.07 $185.69 $0.00 $173.46 $31,038.22
119 $31,038.22 $185.69 $0.00 $175.49 $31,399.40
120 $31,399.40 $185.69 $0.00 $177.54 $31,762.63
121 $31,762.63 $185.69 $0.00 $179.59 $32,127.91
122 $32,127.91 $185.69 $0.00 $181.66 $32,495.26
123 $32,495.26 $185.69 $0.00 $183.73 $32,864.68
124 $32,864.68 $185.69 $0.00 $185.82 $33,236.19
125 $33,236.19 $185.69 $0.00 $187.92 $33,609.80
126 $33,609.80 $185.69 $0.00 $190.03 $33,985.52
127 $33,985.52 $185.69 $0.00 $192.16 $34,363.37
128 $34,363.37 $185.69 $0.00 $194.30 $34,743.36
129 $34,743.36 $185.69 $0.00 $196.44 $35,125.49
130 $35,125.49 $185.69 $0.00 $198.60 $35,509.78
131 $35,509.78 $185.69 $0.00 $200.78 $35,896.25
132 $35,896.25 $185.69 $0.00 $202.96 $36,284.90
133 $36,284.90 $185.69 $0.00 $205.16 $36,675.75
134 $36,675.75 $185.69 $0.00 $207.37 $37,068.81
135 $37,068.81 $185.69 $0.00 $209.59 $37,464.09
136 $37,464.09 $185.69 $0.00 $211.83 $37,861.61
137 $37,861.61 $185.69 $0.00 $214.08 $38,261.38
138 $38,261.38 $185.69 $0.00 $216.34 $38,663.41
139 $38,663.41 $185.69 $0.00 $218.61 $39,067.71
140 $39,067.71 $185.69 $0.00 $220.89 $39,474.29
141 $39,474.29 $185.69 $0.00 $223.19 $39,883.17
142 $39,883.17 $185.69 $0.00 $225.51 $40,294.37
143 $40,294.37 $185.69 $0.00 $227.83 $40,707.89
144 $40,707.89 $185.69 $0.00 $230.17 $41,123.75
145 $41,123.75 $185.69 $0.00 $232.52 $41,541.96
146 $41,541.96 $185.69 $0.00 $234.88 $41,962.53
147 $41,962.53 $185.69 $0.00 $237.26 $42,385.48
148 $42,385.48 $185.69 $0.00 $239.65 $42,810.82
149 $42,810.82 $185.69 $0.00 $242.06 $43,238.57
150 $43,238.57 $185.69 $0.00 $244.48 $43,668.74
151 $43,668.74 $185.69 $0.00 $246.91 $44,101.34
152 $44,101.34 $185.69 $0.00 $249.36 $44,536.39
153 $44,536.39 $185.69 $0.00 $251.82 $44,973.90
154 $44,973.90 $185.69 $0.00 $254.29 $45,413.88
155 $45,413.88 $185.69 $0.00 $256.78 $45,856.35
156 $45,856.35 $185.69 $0.00 $259.28 $46,301.32
157 $46,301.32 $185.69 $0.00 $261.79 $46,748.80
158 $46,748.80 $185.69 $0.00 $264.32 $47,198.81
159 $47,198.81 $185.69 $0.00 $266.87 $47,651.37
160 $47,651.37 $185.69 $0.00 $269.43 $48,106.49
161 $48,106.49 $185.69 $0.00 $272.00 $48,564.18
162 $48,564.18 $185.69 $0.00 $274.59 $49,024.46
163 $49,024.46 $185.69 $0.00 $277.19 $49,487.34
164 $49,487.34 $185.69 $0.00 $279.81 $49,952.84
165 $49,952.84 $185.69 $0.00 $282.44 $50,420.97
166 $50,420.97 $185.69 $0.00 $285.09 $50,891.75
167 $50,891.75 $185.69 $0.00 $287.75 $51,365.19
168 $51,365.19 $185.69 $0.00 $290.43 $51,841.31
169 $51,841.31 $185.69 $0.00 $293.12 $52,320.12
170 $52,320.12 $185.69 $0.00 $295.83 $52,801.64
171 $52,801.64 $185.69 $0.00 $298.55 $53,285.88
172 $53,285.88 $185.69 $0.00 $301.29 $53,772.86
173 $53,772.86 $185.69 $0.00 $304.04 $54,262.59
174 $54,262.59 $185.69 $0.00 $306.81 $54,755.09
175 $54,755.09 $185.69 $0.00 $309.59 $55,250.37
176 $55,250.37 $185.69 $0.00 $312.39 $55,748.45
177 $55,748.45 $185.69 $0.00 $315.21 $56,249.35
178 $56,249.35 $185.69 $0.00 $318.04 $56,753.08
179 $56,753.08 $185.69 $0.00 $320.89 $57,259.66
180 $57,259.66 $185.69 $0.00 $323.75 $57,769.10
181 $57,769.10 $185.69 $0.00 $326.63 $58,281.42
182 $58,281.42 $185.69 $0.00 $329.53 $58,796.64
183 $58,796.64 $185.69 $0.00 $332.44 $59,314.77
184 $59,314.77 $185.69 $0.00 $335.37 $59,835.83
185 $59,835.83 $185.69 $0.00 $338.32 $60,359.84
186 $60,359.84 $185.69 $0.00 $341.28 $60,886.81
187 $60,886.81 $185.69 $0.00 $344.26 $61,416.76
188 $61,416.76 $185.69 $0.00 $347.26 $61,949.71
189 $61,949.71 $185.69 $0.00 $350.27 $62,485.67
190 $62,485.67 $185.69 $0.00 $353.30 $63,024.66
191 $63,024.66 $185.69 $0.00 $356.35 $63,566.70
192 $63,566.70 $185.69 $0.00 $359.42 $64,111.81
193 $64,111.81 $185.69 $0.00 $362.50 $64,660.00
194 $64,660.00 $185.69 $0.00 $365.60 $65,211.29
195 $65,211.29 $185.69 $0.00 $368.71 $65,765.69
196 $65,765.69 $185.69 $0.00 $371.85 $66,323.23
197 $66,323.23 $185.69 $0.00 $375.00 $66,883.92
198 $66,883.92 $185.69 $0.00 $378.17 $67,447.78
199 $67,447.78 $185.69 $0.00 $381.36 $68,014.83
200 $68,014.83 $185.69 $0.00 $384.57 $68,585.09
201 $68,585.09 $185.69 $0.00 $387.79 $69,158.57
202 $69,158.57 $185.69 $0.00 $391.03 $69,735.29
203 $69,735.29 $185.69 $0.00 $394.29 $70,315.27
204 $70,315.27 $185.69 $0.00 $397.57 $70,898.53
205 $70,898.53 $185.69 $0.00 $400.87 $71,485.09
206 $71,485.09 $185.69 $0.00 $404.19 $72,074.97
207 $72,074.97 $185.69 $0.00 $407.52 $72,668.18
208 $72,668.18 $185.69 $0.00 $410.88 $73,264.75
209 $73,264.75 $185.69 $0.00 $414.25 $73,864.69
210 $73,864.69 $185.69 $0.00 $417.64 $74,468.02
211 $74,468.02 $185.69 $0.00 $421.05 $75,074.76
212 $75,074.76 $185.69 $0.00 $424.48 $75,684.93
213 $75,684.93 $185.69 $0.00 $427.93 $76,298.55
214 $76,298.55 $185.69 $0.00 $431.40 $76,915.64
215 $76,915.64 $185.69 $0.00 $434.89 $77,536.22
216 $77,536.22 $185.69 $0.00 $438.40 $78,160.31
217 $78,160.31 $185.69 $40,763.32 $441.93 $38,024.61
218 $38,024.61 $185.69 $0.00 $215.00 $38,425.30
219 $38,425.30 $185.69 $0.00 $217.26 $38,828.25
220 $38,828.25 $185.69 $0.00 $219.54 $39,233.48
221 $39,233.48 $185.69 $0.00 $221.83 $39,641.00
222 $39,641.00 $185.69 $0.00 $224.14 $40,050.83
223 $40,050.83 $185.69 $0.00 $226.45 $40,462.97
224 $40,462.97 $185.69 $0.00 $228.78 $40,877.44
225 $40,877.44 $185.69 $0.00 $231.13 $41,294.26
226 $41,294.26 $185.69 $0.00 $233.48 $41,713.43
227 $41,713.43 $185.69 $0.00 $235.85 $42,134.97
228 $42,134.97 $185.69 $0.00 $238.24 $42,558.90
229 $42,558.90 $0.00 $42,801.48 $240.63 ($1.95)