Savings Plan and Future Cost Estimation for Dakota College at Bottineau

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$43,635
Monthly savings required$194

How much will it cost to send your child to Dakota College at Bottineau in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $87,269.91 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $193.93 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,689.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Dakota College at Bottineau in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $193.93 $0.00 $0.00 $193.93
2 $193.93 $193.93 $0.00 $1.10 $388.96
3 $388.96 $193.93 $0.00 $2.20 $585.09
4 $585.09 $193.93 $0.00 $3.31 $782.33
5 $782.33 $193.93 $0.00 $4.42 $980.68
6 $980.68 $193.93 $0.00 $5.54 $1,180.15
7 $1,180.15 $193.93 $0.00 $6.67 $1,380.75
8 $1,380.75 $193.93 $0.00 $7.81 $1,582.49
9 $1,582.49 $193.93 $0.00 $8.95 $1,785.37
10 $1,785.37 $193.93 $0.00 $10.09 $1,989.39
11 $1,989.39 $193.93 $0.00 $11.25 $2,194.57
12 $2,194.57 $193.93 $0.00 $12.41 $2,400.91
13 $2,400.91 $193.93 $0.00 $13.58 $2,608.42
14 $2,608.42 $193.93 $0.00 $14.75 $2,817.10
15 $2,817.10 $193.93 $0.00 $15.93 $3,026.96
16 $3,026.96 $193.93 $0.00 $17.11 $3,238.00
17 $3,238.00 $193.93 $0.00 $18.31 $3,450.24
18 $3,450.24 $193.93 $0.00 $19.51 $3,663.68
19 $3,663.68 $193.93 $0.00 $20.71 $3,878.32
20 $3,878.32 $193.93 $0.00 $21.93 $4,094.18
21 $4,094.18 $193.93 $0.00 $23.15 $4,311.26
22 $4,311.26 $193.93 $0.00 $24.38 $4,529.57
23 $4,529.57 $193.93 $0.00 $25.61 $4,749.11
24 $4,749.11 $193.93 $0.00 $26.85 $4,969.89
25 $4,969.89 $193.93 $0.00 $28.10 $5,191.92
26 $5,191.92 $193.93 $0.00 $29.36 $5,415.21
27 $5,415.21 $193.93 $0.00 $30.62 $5,639.76
28 $5,639.76 $193.93 $0.00 $31.89 $5,865.58
29 $5,865.58 $193.93 $0.00 $33.16 $6,092.67
30 $6,092.67 $193.93 $0.00 $34.45 $6,321.05
31 $6,321.05 $193.93 $0.00 $35.74 $6,550.72
32 $6,550.72 $193.93 $0.00 $37.04 $6,781.69
33 $6,781.69 $193.93 $0.00 $38.34 $7,013.96
34 $7,013.96 $193.93 $0.00 $39.66 $7,247.55
35 $7,247.55 $193.93 $0.00 $40.98 $7,482.46
36 $7,482.46 $193.93 $0.00 $42.31 $7,718.70
37 $7,718.70 $193.93 $0.00 $43.64 $7,956.27
38 $7,956.27 $193.93 $0.00 $44.99 $8,195.19
39 $8,195.19 $193.93 $0.00 $46.34 $8,435.46
40 $8,435.46 $193.93 $0.00 $47.70 $8,677.09
41 $8,677.09 $193.93 $0.00 $49.06 $8,920.08
42 $8,920.08 $193.93 $0.00 $50.44 $9,164.45
43 $9,164.45 $193.93 $0.00 $51.82 $9,410.20
44 $9,410.20 $193.93 $0.00 $53.21 $9,657.34
45 $9,657.34 $193.93 $0.00 $54.60 $9,905.87
46 $9,905.87 $193.93 $0.00 $56.01 $10,155.81
47 $10,155.81 $193.93 $0.00 $57.42 $10,407.16
48 $10,407.16 $193.93 $0.00 $58.84 $10,659.93
49 $10,659.93 $193.93 $0.00 $60.27 $10,914.13
50 $10,914.13 $193.93 $0.00 $61.71 $11,169.77
51 $11,169.77 $193.93 $0.00 $63.16 $11,426.86
52 $11,426.86 $193.93 $0.00 $64.61 $11,685.40
53 $11,685.40 $193.93 $0.00 $66.07 $11,945.40
54 $11,945.40 $193.93 $0.00 $67.54 $12,206.87
55 $12,206.87 $193.93 $0.00 $69.02 $12,469.82
56 $12,469.82 $193.93 $0.00 $70.51 $12,734.26
57 $12,734.26 $193.93 $0.00 $72.00 $13,000.19
58 $13,000.19 $193.93 $0.00 $73.50 $13,267.62
59 $13,267.62 $193.93 $0.00 $75.02 $13,536.57
60 $13,536.57 $193.93 $0.00 $76.54 $13,807.04
61 $13,807.04 $193.93 $0.00 $78.07 $14,079.04
62 $14,079.04 $193.93 $0.00 $79.60 $14,352.57
63 $14,352.57 $193.93 $0.00 $81.15 $14,627.65
64 $14,627.65 $193.93 $0.00 $82.71 $14,904.29
65 $14,904.29 $193.93 $0.00 $84.27 $15,182.49
66 $15,182.49 $193.93 $0.00 $85.84 $15,462.26
67 $15,462.26 $193.93 $0.00 $87.43 $15,743.62
68 $15,743.62 $193.93 $0.00 $89.02 $16,026.57
69 $16,026.57 $193.93 $0.00 $90.62 $16,311.12
70 $16,311.12 $193.93 $0.00 $92.23 $16,597.28
71 $16,597.28 $193.93 $0.00 $93.84 $16,885.05
72 $16,885.05 $193.93 $0.00 $95.47 $17,174.45
73 $17,174.45 $193.93 $0.00 $97.11 $17,465.49
74 $17,465.49 $193.93 $0.00 $98.75 $17,758.17
75 $17,758.17 $193.93 $0.00 $100.41 $18,052.51
76 $18,052.51 $193.93 $0.00 $102.07 $18,348.51
77 $18,348.51 $193.93 $0.00 $103.75 $18,646.19
78 $18,646.19 $193.93 $0.00 $105.43 $18,945.55
79 $18,945.55 $193.93 $0.00 $107.12 $19,246.60
80 $19,246.60 $193.93 $0.00 $108.82 $19,549.35
81 $19,549.35 $193.93 $0.00 $110.53 $19,853.81
82 $19,853.81 $193.93 $0.00 $112.26 $20,160.00
83 $20,160.00 $193.93 $0.00 $113.99 $20,467.92
84 $20,467.92 $193.93 $0.00 $115.73 $20,777.58
85 $20,777.58 $193.93 $0.00 $117.48 $21,088.99
86 $21,088.99 $193.93 $0.00 $119.24 $21,402.16
87 $21,402.16 $193.93 $0.00 $121.01 $21,717.10
88 $21,717.10 $193.93 $0.00 $122.79 $22,033.82
89 $22,033.82 $193.93 $0.00 $124.58 $22,352.33
90 $22,352.33 $193.93 $0.00 $126.38 $22,672.64
91 $22,672.64 $193.93 $0.00 $128.19 $22,994.76
92 $22,994.76 $193.93 $0.00 $130.02 $23,318.71
93 $23,318.71 $193.93 $0.00 $131.85 $23,644.49
94 $23,644.49 $193.93 $0.00 $133.69 $23,972.11
95 $23,972.11 $193.93 $0.00 $135.54 $24,301.58
96 $24,301.58 $193.93 $0.00 $137.40 $24,632.91
97 $24,632.91 $193.93 $0.00 $139.28 $24,966.12
98 $24,966.12 $193.93 $0.00 $141.16 $25,301.21
99 $25,301.21 $193.93 $0.00 $143.06 $25,638.20
100 $25,638.20 $193.93 $0.00 $144.96 $25,977.09
101 $25,977.09 $193.93 $0.00 $146.88 $26,317.90
102 $26,317.90 $193.93 $0.00 $148.81 $26,660.64
103 $26,660.64 $193.93 $0.00 $150.74 $27,005.31
104 $27,005.31 $193.93 $0.00 $152.69 $27,351.93
105 $27,351.93 $193.93 $0.00 $154.65 $27,700.51
106 $27,700.51 $193.93 $0.00 $156.62 $28,051.06
107 $28,051.06 $193.93 $0.00 $158.60 $28,403.59
108 $28,403.59 $193.93 $0.00 $160.60 $28,758.12
109 $28,758.12 $193.93 $0.00 $162.60 $29,114.65
110 $29,114.65 $193.93 $0.00 $164.62 $29,473.20
111 $29,473.20 $193.93 $0.00 $166.65 $29,833.78
112 $29,833.78 $193.93 $0.00 $168.68 $30,196.39
113 $30,196.39 $193.93 $0.00 $170.73 $30,561.05
114 $30,561.05 $193.93 $0.00 $172.80 $30,927.78
115 $30,927.78 $193.93 $0.00 $174.87 $31,296.58
116 $31,296.58 $193.93 $0.00 $176.96 $31,667.47
117 $31,667.47 $193.93 $0.00 $179.05 $32,040.45
118 $32,040.45 $193.93 $0.00 $181.16 $32,415.54
119 $32,415.54 $193.93 $0.00 $183.28 $32,792.75
120 $32,792.75 $193.93 $0.00 $185.41 $33,172.09
121 $33,172.09 $193.93 $0.00 $187.56 $33,553.58
122 $33,553.58 $193.93 $0.00 $189.72 $33,937.23
123 $33,937.23 $193.93 $0.00 $191.89 $34,323.05
124 $34,323.05 $193.93 $0.00 $194.07 $34,711.05
125 $34,711.05 $193.93 $0.00 $196.26 $35,101.24
126 $35,101.24 $193.93 $0.00 $198.47 $35,493.64
127 $35,493.64 $193.93 $0.00 $200.69 $35,888.26
128 $35,888.26 $193.93 $0.00 $202.92 $36,285.11
129 $36,285.11 $193.93 $0.00 $205.16 $36,684.20
130 $36,684.20 $193.93 $0.00 $207.42 $37,085.55
131 $37,085.55 $193.93 $0.00 $209.69 $37,489.17
132 $37,489.17 $193.93 $0.00 $211.97 $37,895.07
133 $37,895.07 $193.93 $0.00 $214.26 $38,303.26
134 $38,303.26 $193.93 $0.00 $216.57 $38,713.76
135 $38,713.76 $193.93 $0.00 $218.89 $39,126.58
136 $39,126.58 $193.93 $0.00 $221.23 $39,541.74
137 $39,541.74 $193.93 $0.00 $223.57 $39,959.24
138 $39,959.24 $193.93 $0.00 $225.94 $40,379.11
139 $40,379.11 $193.93 $0.00 $228.31 $40,801.35
140 $40,801.35 $193.93 $0.00 $230.70 $41,225.98
141 $41,225.98 $193.93 $0.00 $233.10 $41,653.01
142 $41,653.01 $193.93 $0.00 $235.51 $42,082.45
143 $42,082.45 $193.93 $0.00 $237.94 $42,514.32
144 $42,514.32 $193.93 $0.00 $240.38 $42,948.63
145 $42,948.63 $193.93 $0.00 $242.84 $43,385.40
146 $43,385.40 $193.93 $0.00 $245.31 $43,824.64
147 $43,824.64 $193.93 $0.00 $247.79 $44,266.36
148 $44,266.36 $193.93 $0.00 $250.29 $44,710.58
149 $44,710.58 $193.93 $0.00 $252.80 $45,157.31
150 $45,157.31 $193.93 $0.00 $255.33 $45,606.57
151 $45,606.57 $193.93 $0.00 $257.87 $46,058.37
152 $46,058.37 $193.93 $0.00 $260.42 $46,512.72
153 $46,512.72 $193.93 $0.00 $262.99 $46,969.64
154 $46,969.64 $193.93 $0.00 $265.57 $47,429.14
155 $47,429.14 $193.93 $0.00 $268.17 $47,891.24
156 $47,891.24 $193.93 $0.00 $270.78 $48,355.95
157 $48,355.95 $193.93 $0.00 $273.41 $48,823.29
158 $48,823.29 $193.93 $0.00 $276.05 $49,293.27
159 $49,293.27 $193.93 $0.00 $278.71 $49,765.91
160 $49,765.91 $193.93 $0.00 $281.38 $50,241.22
161 $50,241.22 $193.93 $0.00 $284.07 $50,719.22
162 $50,719.22 $193.93 $0.00 $286.77 $51,199.92
163 $51,199.92 $193.93 $0.00 $289.49 $51,683.34
164 $51,683.34 $193.93 $0.00 $292.23 $52,169.50
165 $52,169.50 $193.93 $0.00 $294.97 $52,658.40
166 $52,658.40 $193.93 $0.00 $297.74 $53,150.07
167 $53,150.07 $193.93 $0.00 $300.52 $53,644.52
168 $53,644.52 $193.93 $0.00 $303.31 $54,141.76
169 $54,141.76 $193.93 $0.00 $306.13 $54,641.82
170 $54,641.82 $193.93 $0.00 $308.95 $55,144.70
171 $55,144.70 $193.93 $0.00 $311.80 $55,650.43
172 $55,650.43 $193.93 $0.00 $314.66 $56,159.02
173 $56,159.02 $193.93 $0.00 $317.53 $56,670.48
174 $56,670.48 $193.93 $0.00 $320.42 $57,184.83
175 $57,184.83 $193.93 $0.00 $323.33 $57,702.09
176 $57,702.09 $193.93 $0.00 $326.26 $58,222.28
177 $58,222.28 $193.93 $0.00 $329.20 $58,745.41
178 $58,745.41 $193.93 $0.00 $332.16 $59,271.50
179 $59,271.50 $193.93 $0.00 $335.13 $59,800.56
180 $59,800.56 $193.93 $0.00 $338.12 $60,332.61
181 $60,332.61 $193.93 $0.00 $341.13 $60,867.67
182 $60,867.67 $193.93 $0.00 $344.15 $61,405.75
183 $61,405.75 $193.93 $0.00 $347.20 $61,946.88
184 $61,946.88 $193.93 $0.00 $350.26 $62,491.07
185 $62,491.07 $193.93 $0.00 $353.33 $63,038.33
186 $63,038.33 $193.93 $0.00 $356.43 $63,588.69
187 $63,588.69 $193.93 $0.00 $359.54 $64,142.16
188 $64,142.16 $193.93 $0.00 $362.67 $64,698.76
189 $64,698.76 $193.93 $0.00 $365.82 $65,258.51
190 $65,258.51 $193.93 $0.00 $368.98 $65,821.42
191 $65,821.42 $193.93 $0.00 $372.16 $66,387.51
192 $66,387.51 $193.93 $0.00 $375.36 $66,956.80
193 $66,956.80 $193.93 $0.00 $378.58 $67,529.31
194 $67,529.31 $193.93 $0.00 $381.82 $68,105.06
195 $68,105.06 $193.93 $0.00 $385.08 $68,684.07
196 $68,684.07 $193.93 $0.00 $388.35 $69,266.35
197 $69,266.35 $193.93 $0.00 $391.64 $69,851.92
198 $69,851.92 $193.93 $0.00 $394.95 $70,440.80
199 $70,440.80 $193.93 $0.00 $398.28 $71,033.01
200 $71,033.01 $193.93 $0.00 $401.63 $71,628.57
201 $71,628.57 $193.93 $0.00 $405.00 $72,227.50
202 $72,227.50 $193.93 $0.00 $408.38 $72,829.81
203 $72,829.81 $193.93 $0.00 $411.79 $73,435.53
204 $73,435.53 $193.93 $0.00 $415.22 $74,044.68
205 $74,044.68 $193.93 $0.00 $418.66 $74,657.27
206 $74,657.27 $193.93 $0.00 $422.12 $75,273.32
207 $75,273.32 $193.93 $0.00 $425.61 $75,892.86
208 $75,892.86 $193.93 $0.00 $429.11 $76,515.90
209 $76,515.90 $193.93 $0.00 $432.63 $77,142.46
210 $77,142.46 $193.93 $0.00 $436.17 $77,772.56
211 $77,772.56 $193.93 $0.00 $439.74 $78,406.23
212 $78,406.23 $193.93 $0.00 $443.32 $79,043.48
213 $79,043.48 $193.93 $0.00 $446.92 $79,684.33
214 $79,684.33 $193.93 $0.00 $450.55 $80,328.81
215 $80,328.81 $193.93 $0.00 $454.19 $80,976.93
216 $80,976.93 $193.93 $0.00 $457.86 $81,628.72
217 $81,628.72 $193.93 $42,570.69 $461.54 $39,713.50
218 $39,713.50 $193.93 $0.00 $224.55 $40,131.98
219 $40,131.98 $193.93 $0.00 $226.91 $40,552.82
220 $40,552.82 $193.93 $0.00 $229.29 $40,976.04
221 $40,976.04 $193.93 $0.00 $231.68 $41,401.65
222 $41,401.65 $193.93 $0.00 $234.09 $41,829.67
223 $41,829.67 $193.93 $0.00 $236.51 $42,260.11
224 $42,260.11 $193.93 $0.00 $238.94 $42,692.98
225 $42,692.98 $193.93 $0.00 $241.39 $43,128.30
226 $43,128.30 $193.93 $0.00 $243.85 $43,566.08
227 $43,566.08 $193.93 $0.00 $246.33 $44,006.34
228 $44,006.34 $193.93 $0.00 $248.82 $44,449.09
229 $44,449.09 $0.00 $44,699.22 $251.32 $1.19