Savings Plan and Future Cost Estimation for Dakota College at Bottineau

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$43,110
Monthly savings required$192

How much will it cost to send your child to Dakota College at Bottineau in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $86,219.06 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $191.59 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,476.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Dakota College at Bottineau in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $191.59 $0.00 $0.00 $191.59
2 $191.59 $191.59 $0.00 $1.08 $384.26
3 $384.26 $191.59 $0.00 $2.17 $578.02
4 $578.02 $191.59 $0.00 $3.27 $772.88
5 $772.88 $191.59 $0.00 $4.37 $968.84
6 $968.84 $191.59 $0.00 $5.48 $1,165.91
7 $1,165.91 $191.59 $0.00 $6.59 $1,364.09
8 $1,364.09 $191.59 $0.00 $7.71 $1,563.39
9 $1,563.39 $191.59 $0.00 $8.84 $1,763.82
10 $1,763.82 $191.59 $0.00 $9.97 $1,965.38
11 $1,965.38 $191.59 $0.00 $11.11 $2,168.08
12 $2,168.08 $191.59 $0.00 $12.26 $2,371.93
13 $2,371.93 $191.59 $0.00 $13.41 $2,576.93
14 $2,576.93 $191.59 $0.00 $14.57 $2,783.09
15 $2,783.09 $191.59 $0.00 $15.74 $2,990.42
16 $2,990.42 $191.59 $0.00 $16.91 $3,198.92
17 $3,198.92 $191.59 $0.00 $18.09 $3,408.60
18 $3,408.60 $191.59 $0.00 $19.27 $3,619.46
19 $3,619.46 $191.59 $0.00 $20.46 $3,831.51
20 $3,831.51 $191.59 $0.00 $21.66 $4,044.76
21 $4,044.76 $191.59 $0.00 $22.87 $4,259.22
22 $4,259.22 $191.59 $0.00 $24.08 $4,474.89
23 $4,474.89 $191.59 $0.00 $25.30 $4,691.78
24 $4,691.78 $191.59 $0.00 $26.53 $4,909.90
25 $4,909.90 $191.59 $0.00 $27.76 $5,129.25
26 $5,129.25 $191.59 $0.00 $29.00 $5,349.84
27 $5,349.84 $191.59 $0.00 $30.25 $5,571.68
28 $5,571.68 $191.59 $0.00 $31.50 $5,794.77
29 $5,794.77 $191.59 $0.00 $32.76 $6,019.12
30 $6,019.12 $191.59 $0.00 $34.03 $6,244.74
31 $6,244.74 $191.59 $0.00 $35.31 $6,471.64
32 $6,471.64 $191.59 $0.00 $36.59 $6,699.82
33 $6,699.82 $191.59 $0.00 $37.88 $6,929.29
34 $6,929.29 $191.59 $0.00 $39.18 $7,160.06
35 $7,160.06 $191.59 $0.00 $40.48 $7,392.13
36 $7,392.13 $191.59 $0.00 $41.80 $7,625.52
37 $7,625.52 $191.59 $0.00 $43.12 $7,860.23
38 $7,860.23 $191.59 $0.00 $44.44 $8,096.26
39 $8,096.26 $191.59 $0.00 $45.78 $8,333.63
40 $8,333.63 $191.59 $0.00 $47.12 $8,572.34
41 $8,572.34 $191.59 $0.00 $48.47 $8,812.40
42 $8,812.40 $191.59 $0.00 $49.83 $9,053.82
43 $9,053.82 $191.59 $0.00 $51.19 $9,296.60
44 $9,296.60 $191.59 $0.00 $52.56 $9,540.75
45 $9,540.75 $191.59 $0.00 $53.94 $9,786.28
46 $9,786.28 $191.59 $0.00 $55.33 $10,033.20
47 $10,033.20 $191.59 $0.00 $56.73 $10,281.52
48 $10,281.52 $191.59 $0.00 $58.13 $10,531.24
49 $10,531.24 $191.59 $0.00 $59.55 $10,782.38
50 $10,782.38 $191.59 $0.00 $60.97 $11,034.94
51 $11,034.94 $191.59 $0.00 $62.39 $11,288.92
52 $11,288.92 $191.59 $0.00 $63.83 $11,544.34
53 $11,544.34 $191.59 $0.00 $65.27 $11,801.20
54 $11,801.20 $191.59 $0.00 $66.73 $12,059.52
55 $12,059.52 $191.59 $0.00 $68.19 $12,319.30
56 $12,319.30 $191.59 $0.00 $69.66 $12,580.55
57 $12,580.55 $191.59 $0.00 $71.13 $12,843.27
58 $12,843.27 $191.59 $0.00 $72.62 $13,107.48
59 $13,107.48 $191.59 $0.00 $74.11 $13,373.18
60 $13,373.18 $191.59 $0.00 $75.61 $13,640.38
61 $13,640.38 $191.59 $0.00 $77.12 $13,909.09
62 $13,909.09 $191.59 $0.00 $78.64 $14,179.32
63 $14,179.32 $191.59 $0.00 $80.17 $14,451.08
64 $14,451.08 $191.59 $0.00 $81.71 $14,724.38
65 $14,724.38 $191.59 $0.00 $83.25 $14,999.22
66 $14,999.22 $191.59 $0.00 $84.81 $15,275.62
67 $15,275.62 $191.59 $0.00 $86.37 $15,553.58
68 $15,553.58 $191.59 $0.00 $87.94 $15,833.11
69 $15,833.11 $191.59 $0.00 $89.52 $16,114.22
70 $16,114.22 $191.59 $0.00 $91.11 $16,396.92
71 $16,396.92 $191.59 $0.00 $92.71 $16,681.22
72 $16,681.22 $191.59 $0.00 $94.32 $16,967.13
73 $16,967.13 $191.59 $0.00 $95.93 $17,254.65
74 $17,254.65 $191.59 $0.00 $97.56 $17,543.80
75 $17,543.80 $191.59 $0.00 $99.20 $17,834.59
76 $17,834.59 $191.59 $0.00 $100.84 $18,127.02
77 $18,127.02 $191.59 $0.00 $102.49 $18,421.10
78 $18,421.10 $191.59 $0.00 $104.16 $18,716.85
79 $18,716.85 $191.59 $0.00 $105.83 $19,014.27
80 $19,014.27 $191.59 $0.00 $107.51 $19,313.37
81 $19,313.37 $191.59 $0.00 $109.20 $19,614.16
82 $19,614.16 $191.59 $0.00 $110.90 $19,916.65
83 $19,916.65 $191.59 $0.00 $112.61 $20,220.85
84 $20,220.85 $191.59 $0.00 $114.33 $20,526.77
85 $20,526.77 $191.59 $0.00 $116.06 $20,834.42
86 $20,834.42 $191.59 $0.00 $117.80 $21,143.81
87 $21,143.81 $191.59 $0.00 $119.55 $21,454.95
88 $21,454.95 $191.59 $0.00 $121.31 $21,767.85
89 $21,767.85 $191.59 $0.00 $123.08 $22,082.52
90 $22,082.52 $191.59 $0.00 $124.86 $22,398.97
91 $22,398.97 $191.59 $0.00 $126.65 $22,717.21
92 $22,717.21 $191.59 $0.00 $128.45 $23,037.25
93 $23,037.25 $191.59 $0.00 $130.26 $23,359.10
94 $23,359.10 $191.59 $0.00 $132.08 $23,682.77
95 $23,682.77 $191.59 $0.00 $133.91 $24,008.27
96 $24,008.27 $191.59 $0.00 $135.75 $24,335.61
97 $24,335.61 $191.59 $0.00 $137.60 $24,664.80
98 $24,664.80 $191.59 $0.00 $139.46 $24,995.85
99 $24,995.85 $191.59 $0.00 $141.33 $25,328.77
100 $25,328.77 $191.59 $0.00 $143.21 $25,663.57
101 $25,663.57 $191.59 $0.00 $145.11 $26,000.27
102 $26,000.27 $191.59 $0.00 $147.01 $26,338.87
103 $26,338.87 $191.59 $0.00 $148.92 $26,679.38
104 $26,679.38 $191.59 $0.00 $150.85 $27,021.82
105 $27,021.82 $191.59 $0.00 $152.79 $27,366.20
106 $27,366.20 $191.59 $0.00 $154.73 $27,712.52
107 $27,712.52 $191.59 $0.00 $156.69 $28,060.80
108 $28,060.80 $191.59 $0.00 $158.66 $28,411.05
109 $28,411.05 $191.59 $0.00 $160.64 $28,763.28
110 $28,763.28 $191.59 $0.00 $162.63 $29,117.50
111 $29,117.50 $191.59 $0.00 $164.63 $29,473.72
112 $29,473.72 $191.59 $0.00 $166.65 $29,831.96
113 $29,831.96 $191.59 $0.00 $168.67 $30,192.22
114 $30,192.22 $191.59 $0.00 $170.71 $30,554.52
115 $30,554.52 $191.59 $0.00 $172.76 $30,918.87
116 $30,918.87 $191.59 $0.00 $174.82 $31,285.28
117 $31,285.28 $191.59 $0.00 $176.89 $31,653.76
118 $31,653.76 $191.59 $0.00 $178.97 $32,024.32
119 $32,024.32 $191.59 $0.00 $181.07 $32,396.98
120 $32,396.98 $191.59 $0.00 $183.18 $32,771.75
121 $32,771.75 $191.59 $0.00 $185.30 $33,148.64
122 $33,148.64 $191.59 $0.00 $187.43 $33,527.66
123 $33,527.66 $191.59 $0.00 $189.57 $33,908.82
124 $33,908.82 $191.59 $0.00 $191.73 $34,292.14
125 $34,292.14 $191.59 $0.00 $193.89 $34,677.62
126 $34,677.62 $191.59 $0.00 $196.07 $35,065.28
127 $35,065.28 $191.59 $0.00 $198.26 $35,455.13
128 $35,455.13 $191.59 $0.00 $200.47 $35,847.19
129 $35,847.19 $191.59 $0.00 $202.69 $36,241.47
130 $36,241.47 $191.59 $0.00 $204.91 $36,637.97
131 $36,637.97 $191.59 $0.00 $207.16 $37,036.72
132 $37,036.72 $191.59 $0.00 $209.41 $37,437.72
133 $37,437.72 $191.59 $0.00 $211.68 $37,840.99
134 $37,840.99 $191.59 $0.00 $213.96 $38,246.54
135 $38,246.54 $191.59 $0.00 $216.25 $38,654.38
136 $38,654.38 $191.59 $0.00 $218.56 $39,064.53
137 $39,064.53 $191.59 $0.00 $220.88 $39,477.00
138 $39,477.00 $191.59 $0.00 $223.21 $39,891.80
139 $39,891.80 $191.59 $0.00 $225.55 $40,308.94
140 $40,308.94 $191.59 $0.00 $227.91 $40,728.44
141 $40,728.44 $191.59 $0.00 $230.28 $41,150.31
142 $41,150.31 $191.59 $0.00 $232.67 $41,574.57
143 $41,574.57 $191.59 $0.00 $235.07 $42,001.23
144 $42,001.23 $191.59 $0.00 $237.48 $42,430.30
145 $42,430.30 $191.59 $0.00 $239.91 $42,861.80
146 $42,861.80 $191.59 $0.00 $242.35 $43,295.74
147 $43,295.74 $191.59 $0.00 $244.80 $43,732.13
148 $43,732.13 $191.59 $0.00 $247.27 $44,170.99
149 $44,170.99 $191.59 $0.00 $249.75 $44,612.33
150 $44,612.33 $191.59 $0.00 $252.24 $45,056.16
151 $45,056.16 $191.59 $0.00 $254.75 $45,502.50
152 $45,502.50 $191.59 $0.00 $257.28 $45,951.37
153 $45,951.37 $191.59 $0.00 $259.82 $46,402.78
154 $46,402.78 $191.59 $0.00 $262.37 $46,856.74
155 $46,856.74 $191.59 $0.00 $264.93 $47,313.26
156 $47,313.26 $191.59 $0.00 $267.52 $47,772.37
157 $47,772.37 $191.59 $0.00 $270.11 $48,234.07
158 $48,234.07 $191.59 $0.00 $272.72 $48,698.38
159 $48,698.38 $191.59 $0.00 $275.35 $49,165.32
160 $49,165.32 $191.59 $0.00 $277.99 $49,634.90
161 $49,634.90 $191.59 $0.00 $280.64 $50,107.13
162 $50,107.13 $191.59 $0.00 $283.31 $50,582.03
163 $50,582.03 $191.59 $0.00 $286.00 $51,059.62
164 $51,059.62 $191.59 $0.00 $288.70 $51,539.91
165 $51,539.91 $191.59 $0.00 $291.41 $52,022.91
166 $52,022.91 $191.59 $0.00 $294.15 $52,508.65
167 $52,508.65 $191.59 $0.00 $296.89 $52,997.13
168 $52,997.13 $191.59 $0.00 $299.65 $53,488.37
169 $53,488.37 $191.59 $0.00 $302.43 $53,982.39
170 $53,982.39 $191.59 $0.00 $305.22 $54,479.20
171 $54,479.20 $191.59 $0.00 $308.03 $54,978.82
172 $54,978.82 $191.59 $0.00 $310.86 $55,481.27
173 $55,481.27 $191.59 $0.00 $313.70 $55,986.56
174 $55,986.56 $191.59 $0.00 $316.56 $56,494.71
175 $56,494.71 $191.59 $0.00 $319.43 $57,005.73
176 $57,005.73 $191.59 $0.00 $322.32 $57,519.64
177 $57,519.64 $191.59 $0.00 $325.22 $58,036.45
178 $58,036.45 $191.59 $0.00 $328.15 $58,556.19
179 $58,556.19 $191.59 $0.00 $331.09 $59,078.87
180 $59,078.87 $191.59 $0.00 $334.04 $59,604.50
181 $59,604.50 $191.59 $0.00 $337.01 $60,133.10
182 $60,133.10 $191.59 $0.00 $340.00 $60,664.69
183 $60,664.69 $191.59 $0.00 $343.01 $61,199.29
184 $61,199.29 $191.59 $0.00 $346.03 $61,736.91
185 $61,736.91 $191.59 $0.00 $349.07 $62,277.57
186 $62,277.57 $191.59 $0.00 $352.13 $62,821.29
187 $62,821.29 $191.59 $0.00 $355.20 $63,368.08
188 $63,368.08 $191.59 $0.00 $358.29 $63,917.96
189 $63,917.96 $191.59 $0.00 $361.40 $64,470.95
190 $64,470.95 $191.59 $0.00 $364.53 $65,027.07
191 $65,027.07 $191.59 $0.00 $367.67 $65,586.33
192 $65,586.33 $191.59 $0.00 $370.83 $66,148.75
193 $66,148.75 $191.59 $0.00 $374.01 $66,714.35
194 $66,714.35 $191.59 $0.00 $377.21 $67,283.15
195 $67,283.15 $191.59 $0.00 $380.43 $67,855.17
196 $67,855.17 $191.59 $0.00 $383.66 $68,430.42
197 $68,430.42 $191.59 $0.00 $386.92 $69,008.93
198 $69,008.93 $191.59 $0.00 $390.19 $69,590.71
199 $69,590.71 $191.59 $0.00 $393.48 $70,175.78
200 $70,175.78 $191.59 $0.00 $396.78 $70,764.15
201 $70,764.15 $191.59 $0.00 $400.11 $71,355.85
202 $71,355.85 $191.59 $0.00 $403.46 $71,950.90
203 $71,950.90 $191.59 $0.00 $406.82 $72,549.31
204 $72,549.31 $191.59 $0.00 $410.20 $73,151.10
205 $73,151.10 $191.59 $0.00 $413.61 $73,756.30
206 $73,756.30 $191.59 $0.00 $417.03 $74,364.92
207 $74,364.92 $191.59 $0.00 $420.47 $74,976.98
208 $74,976.98 $191.59 $0.00 $423.93 $75,592.50
209 $75,592.50 $191.59 $0.00 $427.41 $76,211.50
210 $76,211.50 $191.59 $0.00 $430.91 $76,834.00
211 $76,834.00 $191.59 $0.00 $434.43 $77,460.02
212 $77,460.02 $191.59 $0.00 $437.97 $78,089.58
213 $78,089.58 $191.59 $0.00 $441.53 $78,722.70
214 $78,722.70 $191.59 $0.00 $445.11 $79,359.40
215 $79,359.40 $191.59 $0.00 $448.71 $79,999.70
216 $79,999.70 $191.59 $0.00 $452.33 $80,643.62
217 $80,643.62 $191.59 $42,058.08 $455.97 $39,233.10
218 $39,233.10 $191.59 $0.00 $221.83 $39,646.52
219 $39,646.52 $191.59 $0.00 $224.17 $40,062.28
220 $40,062.28 $191.59 $0.00 $226.52 $40,480.39
221 $40,480.39 $191.59 $0.00 $228.88 $40,900.86
222 $40,900.86 $191.59 $0.00 $231.26 $41,323.71
223 $41,323.71 $191.59 $0.00 $233.65 $41,748.95
224 $41,748.95 $191.59 $0.00 $236.05 $42,176.59
225 $42,176.59 $191.59 $0.00 $238.47 $42,606.65
226 $42,606.65 $191.59 $0.00 $240.90 $43,039.14
227 $43,039.14 $191.59 $0.00 $243.35 $43,474.08
228 $43,474.08 $191.59 $0.00 $245.81 $43,911.48
229 $43,911.48 $0.00 $44,160.98 $248.28 ($1.22)