Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$38,210
Monthly savings required$170

How much will it cost to send your child to Fort Berthold Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $76,420.99 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $169.82 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$15,490.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Fort Berthold Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $169.82 $0.00 $0.00 $169.82
2 $169.82 $169.82 $0.00 $0.96 $340.60
3 $340.60 $169.82 $0.00 $1.93 $512.35
4 $512.35 $169.82 $0.00 $2.90 $685.07
5 $685.07 $169.82 $0.00 $3.87 $858.76
6 $858.76 $169.82 $0.00 $4.86 $1,033.44
7 $1,033.44 $169.82 $0.00 $5.84 $1,209.10
8 $1,209.10 $169.82 $0.00 $6.84 $1,385.76
9 $1,385.76 $169.82 $0.00 $7.84 $1,563.42
10 $1,563.42 $169.82 $0.00 $8.84 $1,742.08
11 $1,742.08 $169.82 $0.00 $9.85 $1,921.75
12 $1,921.75 $169.82 $0.00 $10.87 $2,102.44
13 $2,102.44 $169.82 $0.00 $11.89 $2,284.15
14 $2,284.15 $169.82 $0.00 $12.91 $2,466.88
15 $2,466.88 $169.82 $0.00 $13.95 $2,650.65
16 $2,650.65 $169.82 $0.00 $14.99 $2,835.46
17 $2,835.46 $169.82 $0.00 $16.03 $3,021.31
18 $3,021.31 $169.82 $0.00 $17.08 $3,208.21
19 $3,208.21 $169.82 $0.00 $18.14 $3,396.17
20 $3,396.17 $169.82 $0.00 $19.20 $3,585.19
21 $3,585.19 $169.82 $0.00 $20.27 $3,775.28
22 $3,775.28 $169.82 $0.00 $21.35 $3,966.45
23 $3,966.45 $169.82 $0.00 $22.43 $4,158.70
24 $4,158.70 $169.82 $0.00 $23.51 $4,352.03
25 $4,352.03 $169.82 $0.00 $24.61 $4,546.46
26 $4,546.46 $169.82 $0.00 $25.71 $4,741.99
27 $4,741.99 $169.82 $0.00 $26.81 $4,938.62
28 $4,938.62 $169.82 $0.00 $27.92 $5,136.36
29 $5,136.36 $169.82 $0.00 $29.04 $5,335.22
30 $5,335.22 $169.82 $0.00 $30.17 $5,535.21
31 $5,535.21 $169.82 $0.00 $31.30 $5,736.33
32 $5,736.33 $169.82 $0.00 $32.43 $5,938.58
33 $5,938.58 $169.82 $0.00 $33.58 $6,141.98
34 $6,141.98 $169.82 $0.00 $34.73 $6,346.53
35 $6,346.53 $169.82 $0.00 $35.88 $6,552.23
36 $6,552.23 $169.82 $0.00 $37.05 $6,759.10
37 $6,759.10 $169.82 $0.00 $38.22 $6,967.14
38 $6,967.14 $169.82 $0.00 $39.39 $7,176.35
39 $7,176.35 $169.82 $0.00 $40.58 $7,386.75
40 $7,386.75 $169.82 $0.00 $41.77 $7,598.34
41 $7,598.34 $169.82 $0.00 $42.96 $7,811.12
42 $7,811.12 $169.82 $0.00 $44.17 $8,025.11
43 $8,025.11 $169.82 $0.00 $45.38 $8,240.31
44 $8,240.31 $169.82 $0.00 $46.59 $8,456.72
45 $8,456.72 $169.82 $0.00 $47.82 $8,674.36
46 $8,674.36 $169.82 $0.00 $49.05 $8,893.23
47 $8,893.23 $169.82 $0.00 $50.28 $9,113.33
48 $9,113.33 $169.82 $0.00 $51.53 $9,334.68
49 $9,334.68 $169.82 $0.00 $52.78 $9,557.28
50 $9,557.28 $169.82 $0.00 $54.04 $9,781.14
51 $9,781.14 $169.82 $0.00 $55.30 $10,006.26
52 $10,006.26 $169.82 $0.00 $56.58 $10,232.66
53 $10,232.66 $169.82 $0.00 $57.86 $10,460.34
54 $10,460.34 $169.82 $0.00 $59.14 $10,689.30
55 $10,689.30 $169.82 $0.00 $60.44 $10,919.56
56 $10,919.56 $169.82 $0.00 $61.74 $11,151.12
57 $11,151.12 $169.82 $0.00 $63.05 $11,383.99
58 $11,383.99 $169.82 $0.00 $64.37 $11,618.18
59 $11,618.18 $169.82 $0.00 $65.69 $11,853.69
60 $11,853.69 $169.82 $0.00 $67.02 $12,090.53
61 $12,090.53 $169.82 $0.00 $68.36 $12,328.71
62 $12,328.71 $169.82 $0.00 $69.71 $12,568.24
63 $12,568.24 $169.82 $0.00 $71.06 $12,809.12
64 $12,809.12 $169.82 $0.00 $72.42 $13,051.36
65 $13,051.36 $169.82 $0.00 $73.79 $13,294.97
66 $13,294.97 $169.82 $0.00 $75.17 $13,539.96
67 $13,539.96 $169.82 $0.00 $76.56 $13,786.34
68 $13,786.34 $169.82 $0.00 $77.95 $14,034.11
69 $14,034.11 $169.82 $0.00 $79.35 $14,283.28
70 $14,283.28 $169.82 $0.00 $80.76 $14,533.86
71 $14,533.86 $169.82 $0.00 $82.18 $14,785.86
72 $14,785.86 $169.82 $0.00 $83.60 $15,039.28
73 $15,039.28 $169.82 $0.00 $85.03 $15,294.13
74 $15,294.13 $169.82 $0.00 $86.48 $15,550.43
75 $15,550.43 $169.82 $0.00 $87.92 $15,808.17
76 $15,808.17 $169.82 $0.00 $89.38 $16,067.37
77 $16,067.37 $169.82 $0.00 $90.85 $16,328.04
78 $16,328.04 $169.82 $0.00 $92.32 $16,590.18
79 $16,590.18 $169.82 $0.00 $93.80 $16,853.80
80 $16,853.80 $169.82 $0.00 $95.29 $17,118.91
81 $17,118.91 $169.82 $0.00 $96.79 $17,385.52
82 $17,385.52 $169.82 $0.00 $98.30 $17,653.64
83 $17,653.64 $169.82 $0.00 $99.82 $17,923.28
84 $17,923.28 $169.82 $0.00 $101.34 $18,194.44
85 $18,194.44 $169.82 $0.00 $102.87 $18,467.13
86 $18,467.13 $169.82 $0.00 $104.42 $18,741.37
87 $18,741.37 $169.82 $0.00 $105.97 $19,017.16
88 $19,017.16 $169.82 $0.00 $107.53 $19,294.51
89 $19,294.51 $169.82 $0.00 $109.09 $19,573.42
90 $19,573.42 $169.82 $0.00 $110.67 $19,853.91
91 $19,853.91 $169.82 $0.00 $112.26 $20,135.99
92 $20,135.99 $169.82 $0.00 $113.85 $20,419.66
93 $20,419.66 $169.82 $0.00 $115.46 $20,704.94
94 $20,704.94 $169.82 $0.00 $117.07 $20,991.83
95 $20,991.83 $169.82 $0.00 $118.69 $21,280.34
96 $21,280.34 $169.82 $0.00 $120.32 $21,570.48
97 $21,570.48 $169.82 $0.00 $121.96 $21,862.26
98 $21,862.26 $169.82 $0.00 $123.61 $22,155.69
99 $22,155.69 $169.82 $0.00 $125.27 $22,450.78
100 $22,450.78 $169.82 $0.00 $126.94 $22,747.54
101 $22,747.54 $169.82 $0.00 $128.62 $23,045.98
102 $23,045.98 $169.82 $0.00 $130.31 $23,346.11
103 $23,346.11 $169.82 $0.00 $132.00 $23,647.93
104 $23,647.93 $169.82 $0.00 $133.71 $23,951.46
105 $23,951.46 $169.82 $0.00 $135.43 $24,256.71
106 $24,256.71 $169.82 $0.00 $137.15 $24,563.68
107 $24,563.68 $169.82 $0.00 $138.89 $24,872.39
108 $24,872.39 $169.82 $0.00 $140.63 $25,182.84
109 $25,182.84 $169.82 $0.00 $142.39 $25,495.05
110 $25,495.05 $169.82 $0.00 $144.15 $25,809.02
111 $25,809.02 $169.82 $0.00 $145.93 $26,124.77
112 $26,124.77 $169.82 $0.00 $147.71 $26,442.30
113 $26,442.30 $169.82 $0.00 $149.51 $26,761.63
114 $26,761.63 $169.82 $0.00 $151.31 $27,082.76
115 $27,082.76 $169.82 $0.00 $153.13 $27,405.71
116 $27,405.71 $169.82 $0.00 $154.96 $27,730.49
117 $27,730.49 $169.82 $0.00 $156.79 $28,057.10
118 $28,057.10 $169.82 $0.00 $158.64 $28,385.56
119 $28,385.56 $169.82 $0.00 $160.50 $28,715.88
120 $28,715.88 $169.82 $0.00 $162.36 $29,048.06
121 $29,048.06 $169.82 $0.00 $164.24 $29,382.12
122 $29,382.12 $169.82 $0.00 $166.13 $29,718.07
123 $29,718.07 $169.82 $0.00 $168.03 $30,055.92
124 $30,055.92 $169.82 $0.00 $169.94 $30,395.68
125 $30,395.68 $169.82 $0.00 $171.86 $30,737.36
126 $30,737.36 $169.82 $0.00 $173.79 $31,080.97
127 $31,080.97 $169.82 $0.00 $175.74 $31,426.53
128 $31,426.53 $169.82 $0.00 $177.69 $31,774.04
129 $31,774.04 $169.82 $0.00 $179.66 $32,123.52
130 $32,123.52 $169.82 $0.00 $181.63 $32,474.97
131 $32,474.97 $169.82 $0.00 $183.62 $32,828.41
132 $32,828.41 $169.82 $0.00 $185.62 $33,183.85
133 $33,183.85 $169.82 $0.00 $187.63 $33,541.30
134 $33,541.30 $169.82 $0.00 $189.65 $33,900.77
135 $33,900.77 $169.82 $0.00 $191.68 $34,262.27
136 $34,262.27 $169.82 $0.00 $193.72 $34,625.81
137 $34,625.81 $169.82 $0.00 $195.78 $34,991.41
138 $34,991.41 $169.82 $0.00 $197.85 $35,359.08
139 $35,359.08 $169.82 $0.00 $199.93 $35,728.83
140 $35,728.83 $169.82 $0.00 $202.02 $36,100.67
141 $36,100.67 $169.82 $0.00 $204.12 $36,474.61
142 $36,474.61 $169.82 $0.00 $206.23 $36,850.66
143 $36,850.66 $169.82 $0.00 $208.36 $37,228.84
144 $37,228.84 $169.82 $0.00 $210.50 $37,609.16
145 $37,609.16 $169.82 $0.00 $212.65 $37,991.63
146 $37,991.63 $169.82 $0.00 $214.81 $38,376.26
147 $38,376.26 $169.82 $0.00 $216.98 $38,763.06
148 $38,763.06 $169.82 $0.00 $219.17 $39,152.05
149 $39,152.05 $169.82 $0.00 $221.37 $39,543.24
150 $39,543.24 $169.82 $0.00 $223.58 $39,936.64
151 $39,936.64 $169.82 $0.00 $225.81 $40,332.27
152 $40,332.27 $169.82 $0.00 $228.04 $40,730.13
153 $40,730.13 $169.82 $0.00 $230.29 $41,130.24
154 $41,130.24 $169.82 $0.00 $232.56 $41,532.62
155 $41,532.62 $169.82 $0.00 $234.83 $41,937.27
156 $41,937.27 $169.82 $0.00 $237.12 $42,344.21
157 $42,344.21 $169.82 $0.00 $239.42 $42,753.45
158 $42,753.45 $169.82 $0.00 $241.73 $43,165.00
159 $43,165.00 $169.82 $0.00 $244.06 $43,578.88
160 $43,578.88 $169.82 $0.00 $246.40 $43,995.10
161 $43,995.10 $169.82 $0.00 $248.75 $44,413.67
162 $44,413.67 $169.82 $0.00 $251.12 $44,834.61
163 $44,834.61 $169.82 $0.00 $253.50 $45,257.93
164 $45,257.93 $169.82 $0.00 $255.89 $45,683.64
165 $45,683.64 $169.82 $0.00 $258.30 $46,111.76
166 $46,111.76 $169.82 $0.00 $260.72 $46,542.30
167 $46,542.30 $169.82 $0.00 $263.16 $46,975.28
168 $46,975.28 $169.82 $0.00 $265.61 $47,410.71
169 $47,410.71 $169.82 $0.00 $268.07 $47,848.60
170 $47,848.60 $169.82 $0.00 $270.54 $48,288.96
171 $48,288.96 $169.82 $0.00 $273.03 $48,731.81
172 $48,731.81 $169.82 $0.00 $275.54 $49,177.17
173 $49,177.17 $169.82 $0.00 $278.05 $49,625.04
174 $49,625.04 $169.82 $0.00 $280.59 $50,075.45
175 $50,075.45 $169.82 $0.00 $283.13 $50,528.40
176 $50,528.40 $169.82 $0.00 $285.69 $50,983.91
177 $50,983.91 $169.82 $0.00 $288.27 $51,442.00
178 $51,442.00 $169.82 $0.00 $290.86 $51,902.68
179 $51,902.68 $169.82 $0.00 $293.47 $52,365.97
180 $52,365.97 $169.82 $0.00 $296.08 $52,831.87
181 $52,831.87 $169.82 $0.00 $298.72 $53,300.41
182 $53,300.41 $169.82 $0.00 $301.37 $53,771.60
183 $53,771.60 $169.82 $0.00 $304.03 $54,245.45
184 $54,245.45 $169.82 $0.00 $306.71 $54,721.98
185 $54,721.98 $169.82 $0.00 $309.41 $55,201.21
186 $55,201.21 $169.82 $0.00 $312.12 $55,683.15
187 $55,683.15 $169.82 $0.00 $314.84 $56,167.81
188 $56,167.81 $169.82 $0.00 $317.58 $56,655.21
189 $56,655.21 $169.82 $0.00 $320.34 $57,145.37
190 $57,145.37 $169.82 $0.00 $323.11 $57,638.30
191 $57,638.30 $169.82 $0.00 $325.90 $58,134.02
192 $58,134.02 $169.82 $0.00 $328.70 $58,632.54
193 $58,632.54 $169.82 $0.00 $331.52 $59,133.88
194 $59,133.88 $169.82 $0.00 $334.35 $59,638.05
195 $59,638.05 $169.82 $0.00 $337.20 $60,145.07
196 $60,145.07 $169.82 $0.00 $340.07 $60,654.96
197 $60,654.96 $169.82 $0.00 $342.95 $61,167.73
198 $61,167.73 $169.82 $0.00 $345.85 $61,683.40
199 $61,683.40 $169.82 $0.00 $348.77 $62,201.99
200 $62,201.99 $169.82 $0.00 $351.70 $62,723.51
201 $62,723.51 $169.82 $0.00 $354.65 $63,247.98
202 $63,247.98 $169.82 $0.00 $357.61 $63,775.41
203 $63,775.41 $169.82 $0.00 $360.60 $64,305.83
204 $64,305.83 $169.82 $0.00 $363.59 $64,839.24
205 $64,839.24 $169.82 $0.00 $366.61 $65,375.67
206 $65,375.67 $169.82 $0.00 $369.64 $65,915.13
207 $65,915.13 $169.82 $0.00 $372.69 $66,457.64
208 $66,457.64 $169.82 $0.00 $375.76 $67,003.22
209 $67,003.22 $169.82 $0.00 $378.85 $67,551.89
210 $67,551.89 $169.82 $0.00 $381.95 $68,103.66
211 $68,103.66 $169.82 $0.00 $385.07 $68,658.55
212 $68,658.55 $169.82 $0.00 $388.21 $69,216.58
213 $69,216.58 $169.82 $0.00 $391.36 $69,777.76
214 $69,777.76 $169.82 $0.00 $394.53 $70,342.11
215 $70,342.11 $169.82 $0.00 $397.72 $70,909.65
216 $70,909.65 $169.82 $0.00 $400.93 $71,480.40
217 $71,480.40 $169.82 $37,278.53 $404.16 $34,775.85
218 $34,775.85 $169.82 $0.00 $196.63 $35,142.30
219 $35,142.30 $169.82 $0.00 $198.70 $35,510.82
220 $35,510.82 $169.82 $0.00 $200.78 $35,881.42
221 $35,881.42 $169.82 $0.00 $202.88 $36,254.12
222 $36,254.12 $169.82 $0.00 $204.99 $36,628.93
223 $36,628.93 $169.82 $0.00 $207.11 $37,005.86
224 $37,005.86 $169.82 $0.00 $209.24 $37,384.92
225 $37,384.92 $169.82 $0.00 $211.38 $37,766.12
226 $37,766.12 $169.82 $0.00 $213.54 $38,149.48
227 $38,149.48 $169.82 $0.00 $215.70 $38,535.00
228 $38,535.00 $169.82 $0.00 $217.88 $38,922.70
229 $38,922.70 $0.00 $39,142.46 $220.07 $0.31