How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $46,061 |
| Monthly savings required | $365 |
How much will it cost to send your child to Turtle Mountain Community College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $184,242.20 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $364.61 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $17,762.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Turtle Mountain Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $364.61 | $0.00 | $0.00 | $364.61 |
| 2 | $364.61 | $364.61 | $0.00 | $2.06 | $731.28 |
| 3 | $731.28 | $364.61 | $0.00 | $4.13 | $1,100.02 |
| 4 | $1,100.02 | $364.61 | $0.00 | $6.22 | $1,470.85 |
| 5 | $1,470.85 | $364.61 | $0.00 | $8.32 | $1,843.78 |
| 6 | $1,843.78 | $364.61 | $0.00 | $10.43 | $2,218.82 |
| 7 | $2,218.82 | $364.61 | $0.00 | $12.55 | $2,595.98 |
| 8 | $2,595.98 | $364.61 | $0.00 | $14.68 | $2,975.27 |
| 9 | $2,975.27 | $364.61 | $0.00 | $16.82 | $3,356.70 |
| 10 | $3,356.70 | $364.61 | $0.00 | $18.98 | $3,740.29 |
| 11 | $3,740.29 | $364.61 | $0.00 | $21.15 | $4,126.05 |
| 12 | $4,126.05 | $364.61 | $0.00 | $23.33 | $4,513.99 |
| 13 | $4,513.99 | $364.61 | $0.00 | $25.52 | $4,904.12 |
| 14 | $4,904.12 | $364.61 | $0.00 | $27.73 | $5,296.46 |
| 15 | $5,296.46 | $364.61 | $0.00 | $29.95 | $5,691.02 |
| 16 | $5,691.02 | $364.61 | $0.00 | $32.18 | $6,087.81 |
| 17 | $6,087.81 | $364.61 | $0.00 | $34.42 | $6,486.84 |
| 18 | $6,486.84 | $364.61 | $0.00 | $36.68 | $6,888.13 |
| 19 | $6,888.13 | $364.61 | $0.00 | $38.95 | $7,291.69 |
| 20 | $7,291.69 | $364.61 | $0.00 | $41.23 | $7,697.53 |
| 21 | $7,697.53 | $364.61 | $0.00 | $43.52 | $8,105.66 |
| 22 | $8,105.66 | $364.61 | $0.00 | $45.83 | $8,516.10 |
| 23 | $8,516.10 | $364.61 | $0.00 | $48.15 | $8,928.86 |
| 24 | $8,928.86 | $364.61 | $0.00 | $50.49 | $9,343.96 |
| 25 | $9,343.96 | $364.61 | $0.00 | $52.83 | $9,761.40 |
| 26 | $9,761.40 | $364.61 | $0.00 | $55.19 | $10,181.20 |
| 27 | $10,181.20 | $364.61 | $0.00 | $57.57 | $10,603.38 |
| 28 | $10,603.38 | $364.61 | $0.00 | $59.95 | $11,027.94 |
| 29 | $11,027.94 | $364.61 | $0.00 | $62.35 | $11,454.90 |
| 30 | $11,454.90 | $364.61 | $0.00 | $64.77 | $11,884.28 |
| 31 | $11,884.28 | $364.61 | $0.00 | $67.20 | $12,316.09 |
| 32 | $12,316.09 | $364.61 | $0.00 | $69.64 | $12,750.34 |
| 33 | $12,750.34 | $364.61 | $0.00 | $72.09 | $13,187.04 |
| 34 | $13,187.04 | $364.61 | $0.00 | $74.56 | $13,626.21 |
| 35 | $13,626.21 | $364.61 | $0.00 | $77.04 | $14,067.86 |
| 36 | $14,067.86 | $364.61 | $0.00 | $79.54 | $14,512.01 |
| 37 | $14,512.01 | $364.61 | $0.00 | $82.05 | $14,958.67 |
| 38 | $14,958.67 | $364.61 | $0.00 | $84.58 | $15,407.86 |
| 39 | $15,407.86 | $364.61 | $0.00 | $87.12 | $15,859.59 |
| 40 | $15,859.59 | $364.61 | $0.00 | $89.67 | $16,313.87 |
| 41 | $16,313.87 | $364.61 | $0.00 | $92.24 | $16,770.72 |
| 42 | $16,770.72 | $364.61 | $0.00 | $94.82 | $17,230.15 |
| 43 | $17,230.15 | $364.61 | $0.00 | $97.42 | $17,692.18 |
| 44 | $17,692.18 | $364.61 | $0.00 | $100.03 | $18,156.82 |
| 45 | $18,156.82 | $364.61 | $0.00 | $102.66 | $18,624.09 |
| 46 | $18,624.09 | $364.61 | $0.00 | $105.30 | $19,094.00 |
| 47 | $19,094.00 | $364.61 | $0.00 | $107.96 | $19,566.57 |
| 48 | $19,566.57 | $364.61 | $0.00 | $110.63 | $20,041.81 |
| 49 | $20,041.81 | $364.61 | $0.00 | $113.32 | $20,519.74 |
| 50 | $20,519.74 | $364.61 | $0.00 | $116.02 | $21,000.37 |
| 51 | $21,000.37 | $364.61 | $0.00 | $118.74 | $21,483.72 |
| 52 | $21,483.72 | $364.61 | $0.00 | $121.47 | $21,969.80 |
| 53 | $21,969.80 | $364.61 | $0.00 | $124.22 | $22,458.63 |
| 54 | $22,458.63 | $364.61 | $0.00 | $126.98 | $22,950.22 |
| 55 | $22,950.22 | $364.61 | $0.00 | $129.76 | $23,444.59 |
| 56 | $23,444.59 | $364.61 | $0.00 | $132.56 | $23,941.76 |
| 57 | $23,941.76 | $364.61 | $0.00 | $135.37 | $24,441.74 |
| 58 | $24,441.74 | $364.61 | $0.00 | $138.20 | $24,944.55 |
| 59 | $24,944.55 | $364.61 | $0.00 | $141.04 | $25,450.20 |
| 60 | $25,450.20 | $364.61 | $0.00 | $143.90 | $25,958.71 |
| 61 | $25,958.71 | $364.61 | $0.00 | $146.77 | $26,470.09 |
| 62 | $26,470.09 | $364.61 | $0.00 | $149.67 | $26,984.37 |
| 63 | $26,984.37 | $364.61 | $0.00 | $152.57 | $27,501.55 |
| 64 | $27,501.55 | $364.61 | $0.00 | $155.50 | $28,021.66 |
| 65 | $28,021.66 | $364.61 | $0.00 | $158.44 | $28,544.71 |
| 66 | $28,544.71 | $364.61 | $0.00 | $161.40 | $29,070.72 |
| 67 | $29,070.72 | $364.61 | $0.00 | $164.37 | $29,599.70 |
| 68 | $29,599.70 | $364.61 | $0.00 | $167.36 | $30,131.67 |
| 69 | $30,131.67 | $364.61 | $0.00 | $170.37 | $30,666.65 |
| 70 | $30,666.65 | $364.61 | $0.00 | $173.39 | $31,204.65 |
| 71 | $31,204.65 | $364.61 | $0.00 | $176.44 | $31,745.70 |
| 72 | $31,745.70 | $364.61 | $0.00 | $179.49 | $32,289.80 |
| 73 | $32,289.80 | $364.61 | $0.00 | $182.57 | $32,836.98 |
| 74 | $32,836.98 | $364.61 | $0.00 | $185.67 | $33,387.26 |
| 75 | $33,387.26 | $364.61 | $0.00 | $188.78 | $33,940.65 |
| 76 | $33,940.65 | $364.61 | $0.00 | $191.91 | $34,497.17 |
| 77 | $34,497.17 | $364.61 | $0.00 | $195.05 | $35,056.83 |
| 78 | $35,056.83 | $364.61 | $0.00 | $198.22 | $35,619.66 |
| 79 | $35,619.66 | $364.61 | $0.00 | $201.40 | $36,185.67 |
| 80 | $36,185.67 | $364.61 | $0.00 | $204.60 | $36,754.88 |
| 81 | $36,754.88 | $364.61 | $0.00 | $207.82 | $37,327.31 |
| 82 | $37,327.31 | $364.61 | $0.00 | $211.05 | $37,902.97 |
| 83 | $37,902.97 | $364.61 | $0.00 | $214.31 | $38,481.89 |
| 84 | $38,481.89 | $364.61 | $0.00 | $217.58 | $39,064.08 |
| 85 | $39,064.08 | $364.61 | $0.00 | $220.87 | $39,649.56 |
| 86 | $39,649.56 | $364.61 | $0.00 | $224.18 | $40,238.35 |
| 87 | $40,238.35 | $364.61 | $0.00 | $227.51 | $40,830.47 |
| 88 | $40,830.47 | $364.61 | $0.00 | $230.86 | $41,425.94 |
| 89 | $41,425.94 | $364.61 | $0.00 | $234.23 | $42,024.78 |
| 90 | $42,024.78 | $364.61 | $0.00 | $237.61 | $42,627.00 |
| 91 | $42,627.00 | $364.61 | $0.00 | $241.02 | $43,232.63 |
| 92 | $43,232.63 | $364.61 | $0.00 | $244.44 | $43,841.68 |
| 93 | $43,841.68 | $364.61 | $0.00 | $247.89 | $44,454.18 |
| 94 | $44,454.18 | $364.61 | $0.00 | $251.35 | $45,070.14 |
| 95 | $45,070.14 | $364.61 | $0.00 | $254.83 | $45,689.58 |
| 96 | $45,689.58 | $364.61 | $0.00 | $258.34 | $46,312.53 |
| 97 | $46,312.53 | $364.61 | $0.00 | $261.86 | $46,939.00 |
| 98 | $46,939.00 | $364.61 | $0.00 | $265.40 | $47,569.01 |
| 99 | $47,569.01 | $364.61 | $0.00 | $268.96 | $48,202.58 |
| 100 | $48,202.58 | $364.61 | $0.00 | $272.54 | $48,839.73 |
| 101 | $48,839.73 | $364.61 | $0.00 | $276.15 | $49,480.49 |
| 102 | $49,480.49 | $364.61 | $0.00 | $279.77 | $50,124.87 |
| 103 | $50,124.87 | $364.61 | $0.00 | $283.41 | $50,772.89 |
| 104 | $50,772.89 | $364.61 | $0.00 | $287.08 | $51,424.58 |
| 105 | $51,424.58 | $364.61 | $0.00 | $290.76 | $52,079.95 |
| 106 | $52,079.95 | $364.61 | $0.00 | $294.47 | $52,739.03 |
| 107 | $52,739.03 | $364.61 | $0.00 | $298.19 | $53,401.83 |
| 108 | $53,401.83 | $364.61 | $0.00 | $301.94 | $54,068.38 |
| 109 | $54,068.38 | $364.61 | $0.00 | $305.71 | $54,738.70 |
| 110 | $54,738.70 | $364.61 | $0.00 | $309.50 | $55,412.81 |
| 111 | $55,412.81 | $364.61 | $0.00 | $313.31 | $56,090.73 |
| 112 | $56,090.73 | $364.61 | $0.00 | $317.15 | $56,772.49 |
| 113 | $56,772.49 | $364.61 | $0.00 | $321.00 | $57,458.10 |
| 114 | $57,458.10 | $364.61 | $0.00 | $324.88 | $58,147.59 |
| 115 | $58,147.59 | $364.61 | $0.00 | $328.77 | $58,840.97 |
| 116 | $58,840.97 | $364.61 | $0.00 | $332.70 | $59,538.28 |
| 117 | $59,538.28 | $364.61 | $0.00 | $336.64 | $60,239.53 |
| 118 | $60,239.53 | $364.61 | $0.00 | $340.60 | $60,944.74 |
| 119 | $60,944.74 | $364.61 | $0.00 | $344.59 | $61,653.94 |
| 120 | $61,653.94 | $364.61 | $0.00 | $348.60 | $62,367.15 |
| 121 | $62,367.15 | $364.61 | $0.00 | $352.63 | $63,084.39 |
| 122 | $63,084.39 | $364.61 | $0.00 | $356.69 | $63,805.69 |
| 123 | $63,805.69 | $364.61 | $0.00 | $360.77 | $64,531.07 |
| 124 | $64,531.07 | $364.61 | $0.00 | $364.87 | $65,260.55 |
| 125 | $65,260.55 | $364.61 | $0.00 | $368.99 | $65,994.15 |
| 126 | $65,994.15 | $364.61 | $0.00 | $373.14 | $66,731.90 |
| 127 | $66,731.90 | $364.61 | $0.00 | $377.31 | $67,473.82 |
| 128 | $67,473.82 | $364.61 | $0.00 | $381.51 | $68,219.94 |
| 129 | $68,219.94 | $364.61 | $0.00 | $385.73 | $68,970.28 |
| 130 | $68,970.28 | $364.61 | $0.00 | $389.97 | $69,724.86 |
| 131 | $69,724.86 | $364.61 | $0.00 | $394.23 | $70,483.70 |
| 132 | $70,483.70 | $364.61 | $0.00 | $398.53 | $71,246.84 |
| 133 | $71,246.84 | $364.61 | $0.00 | $402.84 | $72,014.29 |
| 134 | $72,014.29 | $364.61 | $0.00 | $407.18 | $72,786.08 |
| 135 | $72,786.08 | $364.61 | $0.00 | $411.54 | $73,562.23 |
| 136 | $73,562.23 | $364.61 | $0.00 | $415.93 | $74,342.77 |
| 137 | $74,342.77 | $364.61 | $0.00 | $420.34 | $75,127.72 |
| 138 | $75,127.72 | $364.61 | $0.00 | $424.78 | $75,917.11 |
| 139 | $75,917.11 | $364.61 | $0.00 | $429.25 | $76,710.97 |
| 140 | $76,710.97 | $364.61 | $0.00 | $433.73 | $77,509.31 |
| 141 | $77,509.31 | $364.61 | $0.00 | $438.25 | $78,312.17 |
| 142 | $78,312.17 | $364.61 | $0.00 | $442.79 | $79,119.57 |
| 143 | $79,119.57 | $364.61 | $0.00 | $447.35 | $79,931.53 |
| 144 | $79,931.53 | $364.61 | $0.00 | $451.94 | $80,748.08 |
| 145 | $80,748.08 | $364.61 | $0.00 | $456.56 | $81,569.25 |
| 146 | $81,569.25 | $364.61 | $0.00 | $461.20 | $82,395.06 |
| 147 | $82,395.06 | $364.61 | $0.00 | $465.87 | $83,225.54 |
| 148 | $83,225.54 | $364.61 | $0.00 | $470.57 | $84,060.72 |
| 149 | $84,060.72 | $364.61 | $0.00 | $475.29 | $84,900.62 |
| 150 | $84,900.62 | $364.61 | $0.00 | $480.04 | $85,745.27 |
| 151 | $85,745.27 | $364.61 | $0.00 | $484.82 | $86,594.70 |
| 152 | $86,594.70 | $364.61 | $0.00 | $489.62 | $87,448.93 |
| 153 | $87,448.93 | $364.61 | $0.00 | $494.45 | $88,307.99 |
| 154 | $88,307.99 | $364.61 | $0.00 | $499.31 | $89,171.91 |
| 155 | $89,171.91 | $364.61 | $0.00 | $504.19 | $90,040.71 |
| 156 | $90,040.71 | $364.61 | $0.00 | $509.10 | $90,914.42 |
| 157 | $90,914.42 | $364.61 | $0.00 | $514.04 | $91,793.07 |
| 158 | $91,793.07 | $364.61 | $0.00 | $519.01 | $92,676.69 |
| 159 | $92,676.69 | $364.61 | $0.00 | $524.01 | $93,565.31 |
| 160 | $93,565.31 | $364.61 | $0.00 | $529.03 | $94,458.95 |
| 161 | $94,458.95 | $364.61 | $0.00 | $534.08 | $95,357.64 |
| 162 | $95,357.64 | $364.61 | $0.00 | $539.17 | $96,261.42 |
| 163 | $96,261.42 | $364.61 | $0.00 | $544.28 | $97,170.31 |
| 164 | $97,170.31 | $364.61 | $0.00 | $549.42 | $98,084.34 |
| 165 | $98,084.34 | $364.61 | $0.00 | $554.58 | $99,003.53 |
| 166 | $99,003.53 | $364.61 | $0.00 | $559.78 | $99,927.92 |
| 167 | $99,927.92 | $364.61 | $0.00 | $565.01 | $100,857.54 |
| 168 | $100,857.54 | $364.61 | $0.00 | $570.26 | $101,792.41 |
| 169 | $101,792.41 | $364.61 | $0.00 | $575.55 | $102,732.57 |
| 170 | $102,732.57 | $364.61 | $0.00 | $580.86 | $103,678.04 |
| 171 | $103,678.04 | $364.61 | $0.00 | $586.21 | $104,628.86 |
| 172 | $104,628.86 | $364.61 | $0.00 | $591.59 | $105,585.06 |
| 173 | $105,585.06 | $364.61 | $0.00 | $596.99 | $106,546.66 |
| 174 | $106,546.66 | $364.61 | $0.00 | $602.43 | $107,513.70 |
| 175 | $107,513.70 | $364.61 | $0.00 | $607.90 | $108,486.21 |
| 176 | $108,486.21 | $364.61 | $0.00 | $613.40 | $109,464.22 |
| 177 | $109,464.22 | $364.61 | $0.00 | $618.93 | $110,447.76 |
| 178 | $110,447.76 | $364.61 | $0.00 | $624.49 | $111,436.86 |
| 179 | $111,436.86 | $364.61 | $0.00 | $630.08 | $112,431.55 |
| 180 | $112,431.55 | $364.61 | $0.00 | $635.70 | $113,431.86 |
| 181 | $113,431.86 | $364.61 | $0.00 | $641.36 | $114,437.83 |
| 182 | $114,437.83 | $364.61 | $0.00 | $647.05 | $115,449.49 |
| 183 | $115,449.49 | $364.61 | $0.00 | $652.77 | $116,466.87 |
| 184 | $116,466.87 | $364.61 | $0.00 | $658.52 | $117,490.00 |
| 185 | $117,490.00 | $364.61 | $0.00 | $664.31 | $118,518.92 |
| 186 | $118,518.92 | $364.61 | $0.00 | $670.12 | $119,553.65 |
| 187 | $119,553.65 | $364.61 | $0.00 | $675.97 | $120,594.23 |
| 188 | $120,594.23 | $364.61 | $0.00 | $681.86 | $121,640.70 |
| 189 | $121,640.70 | $364.61 | $0.00 | $687.77 | $122,693.08 |
| 190 | $122,693.08 | $364.61 | $0.00 | $693.72 | $123,751.41 |
| 191 | $123,751.41 | $364.61 | $0.00 | $699.71 | $124,815.73 |
| 192 | $124,815.73 | $364.61 | $0.00 | $705.73 | $125,886.07 |
| 193 | $125,886.07 | $364.61 | $0.00 | $711.78 | $126,962.46 |
| 194 | $126,962.46 | $364.61 | $0.00 | $717.86 | $128,044.93 |
| 195 | $128,044.93 | $364.61 | $0.00 | $723.98 | $129,133.52 |
| 196 | $129,133.52 | $364.61 | $0.00 | $730.14 | $130,228.27 |
| 197 | $130,228.27 | $364.61 | $0.00 | $736.33 | $131,329.21 |
| 198 | $131,329.21 | $364.61 | $0.00 | $742.55 | $132,436.37 |
| 199 | $132,436.37 | $364.61 | $0.00 | $748.81 | $133,549.79 |
| 200 | $133,549.79 | $364.61 | $0.00 | $755.11 | $134,669.51 |
| 201 | $134,669.51 | $364.61 | $0.00 | $761.44 | $135,795.56 |
| 202 | $135,795.56 | $364.61 | $0.00 | $767.81 | $136,927.98 |
| 203 | $136,927.98 | $364.61 | $0.00 | $774.21 | $138,066.80 |
| 204 | $138,066.80 | $364.61 | $0.00 | $780.65 | $139,212.06 |
| 205 | $139,212.06 | $364.61 | $0.00 | $787.13 | $140,363.80 |
| 206 | $140,363.80 | $364.61 | $0.00 | $793.64 | $141,522.05 |
| 207 | $141,522.05 | $364.61 | $0.00 | $800.19 | $142,686.85 |
| 208 | $142,686.85 | $364.61 | $0.00 | $806.77 | $143,858.23 |
| 209 | $143,858.23 | $364.61 | $0.00 | $813.40 | $145,036.24 |
| 210 | $145,036.24 | $364.61 | $0.00 | $820.06 | $146,220.91 |
| 211 | $146,220.91 | $364.61 | $0.00 | $826.75 | $147,412.27 |
| 212 | $147,412.27 | $364.61 | $0.00 | $833.49 | $148,610.37 |
| 213 | $148,610.37 | $364.61 | $0.00 | $840.26 | $149,815.24 |
| 214 | $149,815.24 | $364.61 | $0.00 | $847.08 | $151,026.93 |
| 215 | $151,026.93 | $364.61 | $0.00 | $853.93 | $152,245.47 |
| 216 | $152,245.47 | $364.61 | $0.00 | $860.82 | $153,470.90 |
| 217 | $153,470.90 | $364.61 | $42,746.37 | $867.75 | $111,956.89 |
| 218 | $111,956.89 | $364.61 | $0.00 | $633.02 | $112,954.52 |
| 219 | $112,954.52 | $364.61 | $0.00 | $638.66 | $113,957.79 |
| 220 | $113,957.79 | $364.61 | $0.00 | $644.33 | $114,966.73 |
| 221 | $114,966.73 | $364.61 | $0.00 | $650.04 | $115,981.38 |
| 222 | $115,981.38 | $364.61 | $0.00 | $655.78 | $117,001.77 |
| 223 | $117,001.77 | $364.61 | $0.00 | $661.55 | $118,027.93 |
| 224 | $118,027.93 | $364.61 | $0.00 | $667.35 | $119,059.89 |
| 225 | $119,059.89 | $364.61 | $0.00 | $673.18 | $120,097.68 |
| 226 | $120,097.68 | $364.61 | $0.00 | $679.05 | $121,141.34 |
| 227 | $121,141.34 | $364.61 | $0.00 | $684.95 | $122,190.90 |
| 228 | $122,190.90 | $364.61 | $0.00 | $690.89 | $123,246.40 |
| 229 | $123,246.40 | $364.61 | $44,883.69 | $696.85 | $79,424.17 |
| 230 | $79,424.17 | $364.61 | $0.00 | $449.08 | $80,237.86 |
| 231 | $80,237.86 | $364.61 | $0.00 | $453.68 | $81,056.15 |
| 232 | $81,056.15 | $364.61 | $0.00 | $458.30 | $81,879.06 |
| 233 | $81,879.06 | $364.61 | $0.00 | $462.96 | $82,706.63 |
| 234 | $82,706.63 | $364.61 | $0.00 | $467.64 | $83,538.88 |
| 235 | $83,538.88 | $364.61 | $0.00 | $472.34 | $84,375.83 |
| 236 | $84,375.83 | $364.61 | $0.00 | $477.07 | $85,217.51 |
| 237 | $85,217.51 | $364.61 | $0.00 | $481.83 | $86,063.95 |
| 238 | $86,063.95 | $364.61 | $0.00 | $486.62 | $86,915.18 |
| 239 | $86,915.18 | $364.61 | $0.00 | $491.43 | $87,771.22 |
| 240 | $87,771.22 | $364.61 | $0.00 | $496.27 | $88,632.10 |
| 241 | $88,632.10 | $364.61 | $47,127.87 | $501.14 | $42,369.98 |
| 242 | $42,369.98 | $364.61 | $0.00 | $239.57 | $42,974.16 |
| 243 | $42,974.16 | $364.61 | $0.00 | $242.98 | $43,581.75 |
| 244 | $43,581.75 | $364.61 | $0.00 | $246.42 | $44,192.78 |
| 245 | $44,192.78 | $364.61 | $0.00 | $249.87 | $44,807.26 |
| 246 | $44,807.26 | $364.61 | $0.00 | $253.35 | $45,425.22 |
| 247 | $45,425.22 | $364.61 | $0.00 | $256.84 | $46,046.67 |
| 248 | $46,046.67 | $364.61 | $0.00 | $260.35 | $46,671.63 |
| 249 | $46,671.63 | $364.61 | $0.00 | $263.89 | $47,300.13 |
| 250 | $47,300.13 | $364.61 | $0.00 | $267.44 | $47,932.18 |
| 251 | $47,932.18 | $364.61 | $0.00 | $271.02 | $48,567.81 |
| 252 | $48,567.81 | $364.61 | $0.00 | $274.61 | $49,207.03 |
| 253 | $49,207.03 | $0.00 | $49,484.27 | $278.22 | $0.98 |