| Estimated Annual Cost in 2042 | $95,169 |
| Monthly savings required | $752 |
How much will it cost to send your child to University of North Dakota in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $380,675.13 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $752.14 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,367.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of North Dakota in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $752.14 | $0.00 | $0.00 | $752.14 |
| 2 | $752.14 | $752.14 | $0.00 | $4.25 | $1,508.53 |
| 3 | $1,508.53 | $752.14 | $0.00 | $8.53 | $2,269.20 |
| 4 | $2,269.20 | $752.14 | $0.00 | $12.83 | $3,034.17 |
| 5 | $3,034.17 | $752.14 | $0.00 | $17.16 | $3,803.47 |
| 6 | $3,803.47 | $752.14 | $0.00 | $21.51 | $4,577.12 |
| 7 | $4,577.12 | $752.14 | $0.00 | $25.88 | $5,355.14 |
| 8 | $5,355.14 | $752.14 | $0.00 | $30.28 | $6,137.56 |
| 9 | $6,137.56 | $752.14 | $0.00 | $34.70 | $6,924.40 |
| 10 | $6,924.40 | $752.14 | $0.00 | $39.15 | $7,715.69 |
| 11 | $7,715.69 | $752.14 | $0.00 | $43.63 | $8,511.46 |
| 12 | $8,511.46 | $752.14 | $0.00 | $48.13 | $9,311.73 |
| 13 | $9,311.73 | $752.14 | $0.00 | $52.65 | $10,116.52 |
| 14 | $10,116.52 | $752.14 | $0.00 | $57.20 | $10,925.86 |
| 15 | $10,925.86 | $752.14 | $0.00 | $61.78 | $11,739.78 |
| 16 | $11,739.78 | $752.14 | $0.00 | $66.38 | $12,558.30 |
| 17 | $12,558.30 | $752.14 | $0.00 | $71.01 | $13,381.45 |
| 18 | $13,381.45 | $752.14 | $0.00 | $75.66 | $14,209.25 |
| 19 | $14,209.25 | $752.14 | $0.00 | $80.34 | $15,041.73 |
| 20 | $15,041.73 | $752.14 | $0.00 | $85.05 | $15,878.92 |
| 21 | $15,878.92 | $752.14 | $0.00 | $89.78 | $16,720.84 |
| 22 | $16,720.84 | $752.14 | $0.00 | $94.54 | $17,567.52 |
| 23 | $17,567.52 | $752.14 | $0.00 | $99.33 | $18,418.99 |
| 24 | $18,418.99 | $752.14 | $0.00 | $104.14 | $19,275.27 |
| 25 | $19,275.27 | $752.14 | $0.00 | $108.99 | $20,136.40 |
| 26 | $20,136.40 | $752.14 | $0.00 | $113.85 | $21,002.39 |
| 27 | $21,002.39 | $752.14 | $0.00 | $118.75 | $21,873.28 |
| 28 | $21,873.28 | $752.14 | $0.00 | $123.67 | $22,749.09 |
| 29 | $22,749.09 | $752.14 | $0.00 | $128.63 | $23,629.86 |
| 30 | $23,629.86 | $752.14 | $0.00 | $133.61 | $24,515.61 |
| 31 | $24,515.61 | $752.14 | $0.00 | $138.61 | $25,406.36 |
| 32 | $25,406.36 | $752.14 | $0.00 | $143.65 | $26,302.15 |
| 33 | $26,302.15 | $752.14 | $0.00 | $148.72 | $27,203.01 |
| 34 | $27,203.01 | $752.14 | $0.00 | $153.81 | $28,108.96 |
| 35 | $28,108.96 | $752.14 | $0.00 | $158.93 | $29,020.03 |
| 36 | $29,020.03 | $752.14 | $0.00 | $164.08 | $29,936.25 |
| 37 | $29,936.25 | $752.14 | $0.00 | $169.26 | $30,857.65 |
| 38 | $30,857.65 | $752.14 | $0.00 | $174.47 | $31,784.26 |
| 39 | $31,784.26 | $752.14 | $0.00 | $179.71 | $32,716.11 |
| 40 | $32,716.11 | $752.14 | $0.00 | $184.98 | $33,653.23 |
| 41 | $33,653.23 | $752.14 | $0.00 | $190.28 | $34,595.65 |
| 42 | $34,595.65 | $752.14 | $0.00 | $195.61 | $35,543.40 |
| 43 | $35,543.40 | $752.14 | $0.00 | $200.97 | $36,496.51 |
| 44 | $36,496.51 | $752.14 | $0.00 | $206.36 | $37,455.01 |
| 45 | $37,455.01 | $752.14 | $0.00 | $211.78 | $38,418.93 |
| 46 | $38,418.93 | $752.14 | $0.00 | $217.23 | $39,388.30 |
| 47 | $39,388.30 | $752.14 | $0.00 | $222.71 | $40,363.15 |
| 48 | $40,363.15 | $752.14 | $0.00 | $228.22 | $41,343.51 |
| 49 | $41,343.51 | $752.14 | $0.00 | $233.76 | $42,329.41 |
| 50 | $42,329.41 | $752.14 | $0.00 | $239.34 | $43,320.89 |
| 51 | $43,320.89 | $752.14 | $0.00 | $244.94 | $44,317.97 |
| 52 | $44,317.97 | $752.14 | $0.00 | $250.58 | $45,320.69 |
| 53 | $45,320.69 | $752.14 | $0.00 | $256.25 | $46,329.08 |
| 54 | $46,329.08 | $752.14 | $0.00 | $261.95 | $47,343.17 |
| 55 | $47,343.17 | $752.14 | $0.00 | $267.69 | $48,363.00 |
| 56 | $48,363.00 | $752.14 | $0.00 | $273.45 | $49,388.59 |
| 57 | $49,388.59 | $752.14 | $0.00 | $279.25 | $50,419.98 |
| 58 | $50,419.98 | $752.14 | $0.00 | $285.08 | $51,457.20 |
| 59 | $51,457.20 | $752.14 | $0.00 | $290.95 | $52,500.29 |
| 60 | $52,500.29 | $752.14 | $0.00 | $296.84 | $53,549.27 |
| 61 | $53,549.27 | $752.14 | $0.00 | $302.78 | $54,604.19 |
| 62 | $54,604.19 | $752.14 | $0.00 | $308.74 | $55,665.07 |
| 63 | $55,665.07 | $752.14 | $0.00 | $314.74 | $56,731.95 |
| 64 | $56,731.95 | $752.14 | $0.00 | $320.77 | $57,804.86 |
| 65 | $57,804.86 | $752.14 | $0.00 | $326.84 | $58,883.84 |
| 66 | $58,883.84 | $752.14 | $0.00 | $332.94 | $59,968.92 |
| 67 | $59,968.92 | $752.14 | $0.00 | $339.07 | $61,060.13 |
| 68 | $61,060.13 | $752.14 | $0.00 | $345.24 | $62,157.51 |
| 69 | $62,157.51 | $752.14 | $0.00 | $351.45 | $63,261.10 |
| 70 | $63,261.10 | $752.14 | $0.00 | $357.69 | $64,370.93 |
| 71 | $64,370.93 | $752.14 | $0.00 | $363.96 | $65,487.03 |
| 72 | $65,487.03 | $752.14 | $0.00 | $370.27 | $66,609.44 |
| 73 | $66,609.44 | $752.14 | $0.00 | $376.62 | $67,738.20 |
| 74 | $67,738.20 | $752.14 | $0.00 | $383.00 | $68,873.34 |
| 75 | $68,873.34 | $752.14 | $0.00 | $389.42 | $70,014.90 |
| 76 | $70,014.90 | $752.14 | $0.00 | $395.87 | $71,162.91 |
| 77 | $71,162.91 | $752.14 | $0.00 | $402.37 | $72,317.42 |
| 78 | $72,317.42 | $752.14 | $0.00 | $408.89 | $73,478.45 |
| 79 | $73,478.45 | $752.14 | $0.00 | $415.46 | $74,646.05 |
| 80 | $74,646.05 | $752.14 | $0.00 | $422.06 | $75,820.25 |
| 81 | $75,820.25 | $752.14 | $0.00 | $428.70 | $77,001.09 |
| 82 | $77,001.09 | $752.14 | $0.00 | $435.38 | $78,188.61 |
| 83 | $78,188.61 | $752.14 | $0.00 | $442.09 | $79,382.84 |
| 84 | $79,382.84 | $752.14 | $0.00 | $448.84 | $80,583.82 |
| 85 | $80,583.82 | $752.14 | $0.00 | $455.63 | $81,791.59 |
| 86 | $81,791.59 | $752.14 | $0.00 | $462.46 | $83,006.19 |
| 87 | $83,006.19 | $752.14 | $0.00 | $469.33 | $84,227.66 |
| 88 | $84,227.66 | $752.14 | $0.00 | $476.24 | $85,456.04 |
| 89 | $85,456.04 | $752.14 | $0.00 | $483.18 | $86,691.36 |
| 90 | $86,691.36 | $752.14 | $0.00 | $490.17 | $87,933.67 |
| 91 | $87,933.67 | $752.14 | $0.00 | $497.19 | $89,183.00 |
| 92 | $89,183.00 | $752.14 | $0.00 | $504.25 | $90,439.39 |
| 93 | $90,439.39 | $752.14 | $0.00 | $511.36 | $91,702.89 |
| 94 | $91,702.89 | $752.14 | $0.00 | $518.50 | $92,973.53 |
| 95 | $92,973.53 | $752.14 | $0.00 | $525.69 | $94,251.36 |
| 96 | $94,251.36 | $752.14 | $0.00 | $532.91 | $95,536.41 |
| 97 | $95,536.41 | $752.14 | $0.00 | $540.18 | $96,828.73 |
| 98 | $96,828.73 | $752.14 | $0.00 | $547.48 | $98,128.35 |
| 99 | $98,128.35 | $752.14 | $0.00 | $554.83 | $99,435.32 |
| 100 | $99,435.32 | $752.14 | $0.00 | $562.22 | $100,749.68 |
| 101 | $100,749.68 | $752.14 | $0.00 | $569.65 | $102,071.47 |
| 102 | $102,071.47 | $752.14 | $0.00 | $577.13 | $103,400.74 |
| 103 | $103,400.74 | $752.14 | $0.00 | $584.64 | $104,737.52 |
| 104 | $104,737.52 | $752.14 | $0.00 | $592.20 | $106,081.86 |
| 105 | $106,081.86 | $752.14 | $0.00 | $599.80 | $107,433.80 |
| 106 | $107,433.80 | $752.14 | $0.00 | $607.45 | $108,793.39 |
| 107 | $108,793.39 | $752.14 | $0.00 | $615.13 | $110,160.66 |
| 108 | $110,160.66 | $752.14 | $0.00 | $622.86 | $111,535.66 |
| 109 | $111,535.66 | $752.14 | $0.00 | $630.64 | $112,918.44 |
| 110 | $112,918.44 | $752.14 | $0.00 | $638.46 | $114,309.04 |
| 111 | $114,309.04 | $752.14 | $0.00 | $646.32 | $115,707.50 |
| 112 | $115,707.50 | $752.14 | $0.00 | $654.23 | $117,113.87 |
| 113 | $117,113.87 | $752.14 | $0.00 | $662.18 | $118,528.19 |
| 114 | $118,528.19 | $752.14 | $0.00 | $670.18 | $119,950.51 |
| 115 | $119,950.51 | $752.14 | $0.00 | $678.22 | $121,380.87 |
| 116 | $121,380.87 | $752.14 | $0.00 | $686.31 | $122,819.32 |
| 117 | $122,819.32 | $752.14 | $0.00 | $694.44 | $124,265.90 |
| 118 | $124,265.90 | $752.14 | $0.00 | $702.62 | $125,720.66 |
| 119 | $125,720.66 | $752.14 | $0.00 | $710.84 | $127,183.64 |
| 120 | $127,183.64 | $752.14 | $0.00 | $719.11 | $128,654.89 |
| 121 | $128,654.89 | $752.14 | $0.00 | $727.43 | $130,134.46 |
| 122 | $130,134.46 | $752.14 | $0.00 | $735.80 | $131,622.40 |
| 123 | $131,622.40 | $752.14 | $0.00 | $744.21 | $133,118.75 |
| 124 | $133,118.75 | $752.14 | $0.00 | $752.67 | $134,623.56 |
| 125 | $134,623.56 | $752.14 | $0.00 | $761.18 | $136,136.88 |
| 126 | $136,136.88 | $752.14 | $0.00 | $769.74 | $137,658.76 |
| 127 | $137,658.76 | $752.14 | $0.00 | $778.34 | $139,189.24 |
| 128 | $139,189.24 | $752.14 | $0.00 | $787.00 | $140,728.38 |
| 129 | $140,728.38 | $752.14 | $0.00 | $795.70 | $142,276.22 |
| 130 | $142,276.22 | $752.14 | $0.00 | $804.45 | $143,832.81 |
| 131 | $143,832.81 | $752.14 | $0.00 | $813.25 | $145,398.20 |
| 132 | $145,398.20 | $752.14 | $0.00 | $822.10 | $146,972.44 |
| 133 | $146,972.44 | $752.14 | $0.00 | $831.00 | $148,555.58 |
| 134 | $148,555.58 | $752.14 | $0.00 | $839.95 | $150,147.67 |
| 135 | $150,147.67 | $752.14 | $0.00 | $848.96 | $151,748.77 |
| 136 | $151,748.77 | $752.14 | $0.00 | $858.01 | $153,358.92 |
| 137 | $153,358.92 | $752.14 | $0.00 | $867.11 | $154,978.17 |
| 138 | $154,978.17 | $752.14 | $0.00 | $876.27 | $156,606.58 |
| 139 | $156,606.58 | $752.14 | $0.00 | $885.48 | $158,244.20 |
| 140 | $158,244.20 | $752.14 | $0.00 | $894.74 | $159,891.08 |
| 141 | $159,891.08 | $752.14 | $0.00 | $904.05 | $161,547.27 |
| 142 | $161,547.27 | $752.14 | $0.00 | $913.41 | $163,212.82 |
| 143 | $163,212.82 | $752.14 | $0.00 | $922.83 | $164,887.79 |
| 144 | $164,887.79 | $752.14 | $0.00 | $932.30 | $166,572.23 |
| 145 | $166,572.23 | $752.14 | $0.00 | $941.82 | $168,266.19 |
| 146 | $168,266.19 | $752.14 | $0.00 | $951.40 | $169,969.73 |
| 147 | $169,969.73 | $752.14 | $0.00 | $961.03 | $171,682.90 |
| 148 | $171,682.90 | $752.14 | $0.00 | $970.72 | $173,405.76 |
| 149 | $173,405.76 | $752.14 | $0.00 | $980.46 | $175,138.36 |
| 150 | $175,138.36 | $752.14 | $0.00 | $990.26 | $176,880.76 |
| 151 | $176,880.76 | $752.14 | $0.00 | $1,000.11 | $178,633.01 |
| 152 | $178,633.01 | $752.14 | $0.00 | $1,010.02 | $180,395.17 |
| 153 | $180,395.17 | $752.14 | $0.00 | $1,019.98 | $182,167.29 |
| 154 | $182,167.29 | $752.14 | $0.00 | $1,030.00 | $183,949.43 |
| 155 | $183,949.43 | $752.14 | $0.00 | $1,040.08 | $185,741.65 |
| 156 | $185,741.65 | $752.14 | $0.00 | $1,050.21 | $187,544.00 |
| 157 | $187,544.00 | $752.14 | $0.00 | $1,060.40 | $189,356.54 |
| 158 | $189,356.54 | $752.14 | $0.00 | $1,070.65 | $191,179.33 |
| 159 | $191,179.33 | $752.14 | $0.00 | $1,080.96 | $193,012.43 |
| 160 | $193,012.43 | $752.14 | $0.00 | $1,091.32 | $194,855.89 |
| 161 | $194,855.89 | $752.14 | $0.00 | $1,101.74 | $196,709.77 |
| 162 | $196,709.77 | $752.14 | $0.00 | $1,112.23 | $198,574.14 |
| 163 | $198,574.14 | $752.14 | $0.00 | $1,122.77 | $200,449.05 |
| 164 | $200,449.05 | $752.14 | $0.00 | $1,133.37 | $202,334.56 |
| 165 | $202,334.56 | $752.14 | $0.00 | $1,144.03 | $204,230.73 |
| 166 | $204,230.73 | $752.14 | $0.00 | $1,154.75 | $206,137.62 |
| 167 | $206,137.62 | $752.14 | $0.00 | $1,165.53 | $208,055.29 |
| 168 | $208,055.29 | $752.14 | $0.00 | $1,176.37 | $209,983.80 |
| 169 | $209,983.80 | $752.14 | $0.00 | $1,187.28 | $211,923.22 |
| 170 | $211,923.22 | $752.14 | $0.00 | $1,198.24 | $213,873.60 |
| 171 | $213,873.60 | $752.14 | $0.00 | $1,209.27 | $215,835.01 |
| 172 | $215,835.01 | $752.14 | $0.00 | $1,220.36 | $217,807.51 |
| 173 | $217,807.51 | $752.14 | $0.00 | $1,231.52 | $219,791.17 |
| 174 | $219,791.17 | $752.14 | $0.00 | $1,242.73 | $221,786.04 |
| 175 | $221,786.04 | $752.14 | $0.00 | $1,254.01 | $223,792.19 |
| 176 | $223,792.19 | $752.14 | $0.00 | $1,265.35 | $225,809.68 |
| 177 | $225,809.68 | $752.14 | $0.00 | $1,276.76 | $227,838.58 |
| 178 | $227,838.58 | $752.14 | $0.00 | $1,288.23 | $229,878.95 |
| 179 | $229,878.95 | $752.14 | $0.00 | $1,299.77 | $231,930.86 |
| 180 | $231,930.86 | $752.14 | $0.00 | $1,311.37 | $233,994.37 |
| 181 | $233,994.37 | $752.14 | $0.00 | $1,323.04 | $236,069.55 |
| 182 | $236,069.55 | $752.14 | $0.00 | $1,334.77 | $238,156.46 |
| 183 | $238,156.46 | $752.14 | $0.00 | $1,346.57 | $240,255.17 |
| 184 | $240,255.17 | $752.14 | $0.00 | $1,358.44 | $242,365.75 |
| 185 | $242,365.75 | $752.14 | $0.00 | $1,370.37 | $244,488.26 |
| 186 | $244,488.26 | $752.14 | $0.00 | $1,382.37 | $246,622.77 |
| 187 | $246,622.77 | $752.14 | $0.00 | $1,394.44 | $248,769.35 |
| 188 | $248,769.35 | $752.14 | $0.00 | $1,406.58 | $250,928.07 |
| 189 | $250,928.07 | $752.14 | $0.00 | $1,418.78 | $253,098.99 |
| 190 | $253,098.99 | $752.14 | $0.00 | $1,431.06 | $255,282.19 |
| 191 | $255,282.19 | $752.14 | $0.00 | $1,443.40 | $257,477.73 |
| 192 | $257,477.73 | $752.14 | $0.00 | $1,455.82 | $259,685.69 |
| 193 | $259,685.69 | $752.14 | $0.00 | $1,468.30 | $261,906.13 |
| 194 | $261,906.13 | $752.14 | $0.00 | $1,480.86 | $264,139.13 |
| 195 | $264,139.13 | $752.14 | $0.00 | $1,493.48 | $266,384.75 |
| 196 | $266,384.75 | $752.14 | $0.00 | $1,506.18 | $268,643.07 |
| 197 | $268,643.07 | $752.14 | $0.00 | $1,518.95 | $270,914.16 |
| 198 | $270,914.16 | $752.14 | $0.00 | $1,531.79 | $273,198.09 |
| 199 | $273,198.09 | $752.14 | $0.00 | $1,544.70 | $275,494.93 |
| 200 | $275,494.93 | $752.14 | $0.00 | $1,557.69 | $277,804.76 |
| 201 | $277,804.76 | $752.14 | $0.00 | $1,570.75 | $280,127.65 |
| 202 | $280,127.65 | $752.14 | $0.00 | $1,583.88 | $282,463.67 |
| 203 | $282,463.67 | $752.14 | $0.00 | $1,597.09 | $284,812.90 |
| 204 | $284,812.90 | $752.14 | $0.00 | $1,610.37 | $287,175.41 |
| 205 | $287,175.41 | $752.14 | $0.00 | $1,623.73 | $289,551.28 |
| 206 | $289,551.28 | $752.14 | $0.00 | $1,637.17 | $291,940.59 |
| 207 | $291,940.59 | $752.14 | $0.00 | $1,650.67 | $294,343.40 |
| 208 | $294,343.40 | $752.14 | $0.00 | $1,664.26 | $296,759.80 |
| 209 | $296,759.80 | $752.14 | $0.00 | $1,677.92 | $299,189.86 |
| 210 | $299,189.86 | $752.14 | $0.00 | $1,691.66 | $301,633.66 |
| 211 | $301,633.66 | $752.14 | $0.00 | $1,705.48 | $304,091.28 |
| 212 | $304,091.28 | $752.14 | $0.00 | $1,719.38 | $306,562.80 |
| 213 | $306,562.80 | $752.14 | $0.00 | $1,733.35 | $309,048.29 |
| 214 | $309,048.29 | $752.14 | $0.00 | $1,747.40 | $311,547.83 |
| 215 | $311,547.83 | $752.14 | $0.00 | $1,761.54 | $314,061.51 |
| 216 | $314,061.51 | $752.14 | $0.00 | $1,775.75 | $316,589.40 |
| 217 | $316,589.40 | $752.14 | $85,738.74 | $1,790.04 | $233,392.84 |
| 218 | $233,392.84 | $752.14 | $0.00 | $1,319.64 | $235,464.62 |
| 219 | $235,464.62 | $752.14 | $0.00 | $1,331.35 | $237,548.11 |
| 220 | $237,548.11 | $752.14 | $0.00 | $1,343.13 | $239,643.38 |
| 221 | $239,643.38 | $752.14 | $0.00 | $1,354.98 | $241,750.50 |
| 222 | $241,750.50 | $752.14 | $0.00 | $1,366.89 | $243,869.53 |
| 223 | $243,869.53 | $752.14 | $0.00 | $1,378.87 | $246,000.54 |
| 224 | $246,000.54 | $752.14 | $0.00 | $1,390.92 | $248,143.60 |
| 225 | $248,143.60 | $752.14 | $0.00 | $1,403.04 | $250,298.78 |
| 226 | $250,298.78 | $752.14 | $0.00 | $1,415.23 | $252,466.15 |
| 227 | $252,466.15 | $752.14 | $0.00 | $1,427.48 | $254,645.77 |
| 228 | $254,645.77 | $752.14 | $0.00 | $1,439.80 | $256,837.71 |
| 229 | $256,837.71 | $752.14 | $91,740.45 | $1,452.20 | $167,301.60 |
| 230 | $167,301.60 | $752.14 | $0.00 | $945.95 | $168,999.69 |
| 231 | $168,999.69 | $752.14 | $0.00 | $955.55 | $170,707.38 |
| 232 | $170,707.38 | $752.14 | $0.00 | $965.20 | $172,424.72 |
| 233 | $172,424.72 | $752.14 | $0.00 | $974.91 | $174,151.77 |
| 234 | $174,151.77 | $752.14 | $0.00 | $984.68 | $175,888.59 |
| 235 | $175,888.59 | $752.14 | $0.00 | $994.50 | $177,635.23 |
| 236 | $177,635.23 | $752.14 | $0.00 | $1,004.38 | $179,391.75 |
| 237 | $179,391.75 | $752.14 | $0.00 | $1,014.31 | $181,158.20 |
| 238 | $181,158.20 | $752.14 | $0.00 | $1,024.29 | $182,934.63 |
| 239 | $182,934.63 | $752.14 | $0.00 | $1,034.34 | $184,721.11 |
| 240 | $184,721.11 | $752.14 | $0.00 | $1,044.44 | $186,517.69 |
| 241 | $186,517.69 | $752.14 | $98,162.29 | $1,054.60 | $90,162.14 |
| 242 | $90,162.14 | $752.14 | $0.00 | $509.79 | $91,424.07 |
| 243 | $91,424.07 | $752.14 | $0.00 | $516.92 | $92,693.13 |
| 244 | $92,693.13 | $752.14 | $0.00 | $524.10 | $93,969.37 |
| 245 | $93,969.37 | $752.14 | $0.00 | $531.32 | $95,252.83 |
| 246 | $95,252.83 | $752.14 | $0.00 | $538.57 | $96,543.54 |
| 247 | $96,543.54 | $752.14 | $0.00 | $545.87 | $97,841.55 |
| 248 | $97,841.55 | $752.14 | $0.00 | $553.21 | $99,146.90 |
| 249 | $99,146.90 | $752.14 | $0.00 | $560.59 | $100,459.63 |
| 250 | $100,459.63 | $752.14 | $0.00 | $568.01 | $101,779.78 |
| 251 | $101,779.78 | $752.14 | $0.00 | $575.48 | $103,107.40 |
| 252 | $103,107.40 | $752.14 | $0.00 | $582.98 | $104,442.52 |
| 253 | $104,442.52 | $0.00 | $105,033.65 | $590.53 | -$0.60 |