| Estimated Annual Cost in 2042 | $64,102 |
| Monthly savings required | $285 |
How much will it cost to send your child to Williston State College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $128,203.13 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $284.80 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,324.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Williston State College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $284.80 | $0.00 | $0.00 | $284.80 |
| 2 | $284.80 | $284.80 | $0.00 | $1.61 | $571.21 |
| 3 | $571.21 | $284.80 | $0.00 | $3.23 | $859.24 |
| 4 | $859.24 | $284.80 | $0.00 | $4.86 | $1,148.90 |
| 5 | $1,148.90 | $284.80 | $0.00 | $6.50 | $1,440.20 |
| 6 | $1,440.20 | $284.80 | $0.00 | $8.14 | $1,733.14 |
| 7 | $1,733.14 | $284.80 | $0.00 | $9.80 | $2,027.74 |
| 8 | $2,027.74 | $284.80 | $0.00 | $11.47 | $2,324.01 |
| 9 | $2,324.01 | $284.80 | $0.00 | $13.14 | $2,621.95 |
| 10 | $2,621.95 | $284.80 | $0.00 | $14.82 | $2,921.57 |
| 11 | $2,921.57 | $284.80 | $0.00 | $16.52 | $3,222.89 |
| 12 | $3,222.89 | $284.80 | $0.00 | $18.22 | $3,525.91 |
| 13 | $3,525.91 | $284.80 | $0.00 | $19.94 | $3,830.65 |
| 14 | $3,830.65 | $284.80 | $0.00 | $21.66 | $4,137.11 |
| 15 | $4,137.11 | $284.80 | $0.00 | $23.39 | $4,445.30 |
| 16 | $4,445.30 | $284.80 | $0.00 | $25.13 | $4,755.23 |
| 17 | $4,755.23 | $284.80 | $0.00 | $26.89 | $5,066.92 |
| 18 | $5,066.92 | $284.80 | $0.00 | $28.65 | $5,380.37 |
| 19 | $5,380.37 | $284.80 | $0.00 | $30.42 | $5,695.59 |
| 20 | $5,695.59 | $284.80 | $0.00 | $32.20 | $6,012.59 |
| 21 | $6,012.59 | $284.80 | $0.00 | $34.00 | $6,331.39 |
| 22 | $6,331.39 | $284.80 | $0.00 | $35.80 | $6,651.99 |
| 23 | $6,651.99 | $284.80 | $0.00 | $37.61 | $6,974.40 |
| 24 | $6,974.40 | $284.80 | $0.00 | $39.43 | $7,298.63 |
| 25 | $7,298.63 | $284.80 | $0.00 | $41.27 | $7,624.70 |
| 26 | $7,624.70 | $284.80 | $0.00 | $43.11 | $7,952.61 |
| 27 | $7,952.61 | $284.80 | $0.00 | $44.97 | $8,282.38 |
| 28 | $8,282.38 | $284.80 | $0.00 | $46.83 | $8,614.01 |
| 29 | $8,614.01 | $284.80 | $0.00 | $48.70 | $8,947.51 |
| 30 | $8,947.51 | $284.80 | $0.00 | $50.59 | $9,282.90 |
| 31 | $9,282.90 | $284.80 | $0.00 | $52.49 | $9,620.19 |
| 32 | $9,620.19 | $284.80 | $0.00 | $54.39 | $9,959.38 |
| 33 | $9,959.38 | $284.80 | $0.00 | $56.31 | $10,300.49 |
| 34 | $10,300.49 | $284.80 | $0.00 | $58.24 | $10,643.53 |
| 35 | $10,643.53 | $284.80 | $0.00 | $60.18 | $10,988.51 |
| 36 | $10,988.51 | $284.80 | $0.00 | $62.13 | $11,335.44 |
| 37 | $11,335.44 | $284.80 | $0.00 | $64.09 | $11,684.33 |
| 38 | $11,684.33 | $284.80 | $0.00 | $66.06 | $12,035.19 |
| 39 | $12,035.19 | $284.80 | $0.00 | $68.05 | $12,388.04 |
| 40 | $12,388.04 | $284.80 | $0.00 | $70.04 | $12,742.88 |
| 41 | $12,742.88 | $284.80 | $0.00 | $72.05 | $13,099.73 |
| 42 | $13,099.73 | $284.80 | $0.00 | $74.07 | $13,458.60 |
| 43 | $13,458.60 | $284.80 | $0.00 | $76.10 | $13,819.50 |
| 44 | $13,819.50 | $284.80 | $0.00 | $78.14 | $14,182.44 |
| 45 | $14,182.44 | $284.80 | $0.00 | $80.19 | $14,547.43 |
| 46 | $14,547.43 | $284.80 | $0.00 | $82.25 | $14,914.48 |
| 47 | $14,914.48 | $284.80 | $0.00 | $84.33 | $15,283.61 |
| 48 | $15,283.61 | $284.80 | $0.00 | $86.42 | $15,654.83 |
| 49 | $15,654.83 | $284.80 | $0.00 | $88.51 | $16,028.14 |
| 50 | $16,028.14 | $284.80 | $0.00 | $90.63 | $16,403.57 |
| 51 | $16,403.57 | $284.80 | $0.00 | $92.75 | $16,781.12 |
| 52 | $16,781.12 | $284.80 | $0.00 | $94.88 | $17,160.80 |
| 53 | $17,160.80 | $284.80 | $0.00 | $97.03 | $17,542.63 |
| 54 | $17,542.63 | $284.80 | $0.00 | $99.19 | $17,926.62 |
| 55 | $17,926.62 | $284.80 | $0.00 | $101.36 | $18,312.78 |
| 56 | $18,312.78 | $284.80 | $0.00 | $103.54 | $18,701.12 |
| 57 | $18,701.12 | $284.80 | $0.00 | $105.74 | $19,091.66 |
| 58 | $19,091.66 | $284.80 | $0.00 | $107.95 | $19,484.41 |
| 59 | $19,484.41 | $284.80 | $0.00 | $110.17 | $19,879.38 |
| 60 | $19,879.38 | $284.80 | $0.00 | $112.40 | $20,276.58 |
| 61 | $20,276.58 | $284.80 | $0.00 | $114.65 | $20,676.03 |
| 62 | $20,676.03 | $284.80 | $0.00 | $116.91 | $21,077.74 |
| 63 | $21,077.74 | $284.80 | $0.00 | $119.18 | $21,481.72 |
| 64 | $21,481.72 | $284.80 | $0.00 | $121.46 | $21,887.98 |
| 65 | $21,887.98 | $284.80 | $0.00 | $123.76 | $22,296.54 |
| 66 | $22,296.54 | $284.80 | $0.00 | $126.07 | $22,707.41 |
| 67 | $22,707.41 | $284.80 | $0.00 | $128.39 | $23,120.60 |
| 68 | $23,120.60 | $284.80 | $0.00 | $130.73 | $23,536.13 |
| 69 | $23,536.13 | $284.80 | $0.00 | $133.08 | $23,954.01 |
| 70 | $23,954.01 | $284.80 | $0.00 | $135.44 | $24,374.25 |
| 71 | $24,374.25 | $284.80 | $0.00 | $137.82 | $24,796.87 |
| 72 | $24,796.87 | $284.80 | $0.00 | $140.21 | $25,221.88 |
| 73 | $25,221.88 | $284.80 | $0.00 | $142.61 | $25,649.29 |
| 74 | $25,649.29 | $284.80 | $0.00 | $145.02 | $26,079.11 |
| 75 | $26,079.11 | $284.80 | $0.00 | $147.46 | $26,511.37 |
| 76 | $26,511.37 | $284.80 | $0.00 | $149.90 | $26,946.07 |
| 77 | $26,946.07 | $284.80 | $0.00 | $152.36 | $27,383.23 |
| 78 | $27,383.23 | $284.80 | $0.00 | $154.83 | $27,822.86 |
| 79 | $27,822.86 | $284.80 | $0.00 | $157.31 | $28,264.97 |
| 80 | $28,264.97 | $284.80 | $0.00 | $159.81 | $28,709.58 |
| 81 | $28,709.58 | $284.80 | $0.00 | $162.33 | $29,156.71 |
| 82 | $29,156.71 | $284.80 | $0.00 | $164.86 | $29,606.37 |
| 83 | $29,606.37 | $284.80 | $0.00 | $167.40 | $30,058.57 |
| 84 | $30,058.57 | $284.80 | $0.00 | $169.96 | $30,513.33 |
| 85 | $30,513.33 | $284.80 | $0.00 | $172.53 | $30,970.66 |
| 86 | $30,970.66 | $284.80 | $0.00 | $175.11 | $31,430.57 |
| 87 | $31,430.57 | $284.80 | $0.00 | $177.71 | $31,893.08 |
| 88 | $31,893.08 | $284.80 | $0.00 | $180.33 | $32,358.21 |
| 89 | $32,358.21 | $284.80 | $0.00 | $182.96 | $32,825.97 |
| 90 | $32,825.97 | $284.80 | $0.00 | $185.60 | $33,296.37 |
| 91 | $33,296.37 | $284.80 | $0.00 | $188.26 | $33,769.43 |
| 92 | $33,769.43 | $284.80 | $0.00 | $190.94 | $34,245.17 |
| 93 | $34,245.17 | $284.80 | $0.00 | $193.63 | $34,723.60 |
| 94 | $34,723.60 | $284.80 | $0.00 | $196.33 | $35,204.73 |
| 95 | $35,204.73 | $284.80 | $0.00 | $199.05 | $35,688.58 |
| 96 | $35,688.58 | $284.80 | $0.00 | $201.79 | $36,175.17 |
| 97 | $36,175.17 | $284.80 | $0.00 | $204.54 | $36,664.51 |
| 98 | $36,664.51 | $284.80 | $0.00 | $207.31 | $37,156.62 |
| 99 | $37,156.62 | $284.80 | $0.00 | $210.09 | $37,651.51 |
| 100 | $37,651.51 | $284.80 | $0.00 | $212.89 | $38,149.20 |
| 101 | $38,149.20 | $284.80 | $0.00 | $215.70 | $38,649.70 |
| 102 | $38,649.70 | $284.80 | $0.00 | $218.53 | $39,153.03 |
| 103 | $39,153.03 | $284.80 | $0.00 | $221.38 | $39,659.21 |
| 104 | $39,659.21 | $284.80 | $0.00 | $224.24 | $40,168.25 |
| 105 | $40,168.25 | $284.80 | $0.00 | $227.12 | $40,680.17 |
| 106 | $40,680.17 | $284.80 | $0.00 | $230.01 | $41,194.98 |
| 107 | $41,194.98 | $284.80 | $0.00 | $232.92 | $41,712.70 |
| 108 | $41,712.70 | $284.80 | $0.00 | $235.85 | $42,233.35 |
| 109 | $42,233.35 | $284.80 | $0.00 | $238.79 | $42,756.94 |
| 110 | $42,756.94 | $284.80 | $0.00 | $241.75 | $43,283.49 |
| 111 | $43,283.49 | $284.80 | $0.00 | $244.73 | $43,813.02 |
| 112 | $43,813.02 | $284.80 | $0.00 | $247.73 | $44,345.55 |
| 113 | $44,345.55 | $284.80 | $0.00 | $250.74 | $44,881.09 |
| 114 | $44,881.09 | $284.80 | $0.00 | $253.76 | $45,419.65 |
| 115 | $45,419.65 | $284.80 | $0.00 | $256.81 | $45,961.26 |
| 116 | $45,961.26 | $284.80 | $0.00 | $259.87 | $46,505.93 |
| 117 | $46,505.93 | $284.80 | $0.00 | $262.95 | $47,053.68 |
| 118 | $47,053.68 | $284.80 | $0.00 | $266.05 | $47,604.53 |
| 119 | $47,604.53 | $284.80 | $0.00 | $269.16 | $48,158.49 |
| 120 | $48,158.49 | $284.80 | $0.00 | $272.30 | $48,715.59 |
| 121 | $48,715.59 | $284.80 | $0.00 | $275.45 | $49,275.84 |
| 122 | $49,275.84 | $284.80 | $0.00 | $278.61 | $49,839.25 |
| 123 | $49,839.25 | $284.80 | $0.00 | $281.80 | $50,405.85 |
| 124 | $50,405.85 | $284.80 | $0.00 | $285.00 | $50,975.65 |
| 125 | $50,975.65 | $284.80 | $0.00 | $288.22 | $51,548.67 |
| 126 | $51,548.67 | $284.80 | $0.00 | $291.46 | $52,124.93 |
| 127 | $52,124.93 | $284.80 | $0.00 | $294.72 | $52,704.45 |
| 128 | $52,704.45 | $284.80 | $0.00 | $298.00 | $53,287.25 |
| 129 | $53,287.25 | $284.80 | $0.00 | $301.29 | $53,873.34 |
| 130 | $53,873.34 | $284.80 | $0.00 | $304.61 | $54,462.75 |
| 131 | $54,462.75 | $284.80 | $0.00 | $307.94 | $55,055.49 |
| 132 | $55,055.49 | $284.80 | $0.00 | $311.29 | $55,651.58 |
| 133 | $55,651.58 | $284.80 | $0.00 | $314.66 | $56,251.04 |
| 134 | $56,251.04 | $284.80 | $0.00 | $318.05 | $56,853.89 |
| 135 | $56,853.89 | $284.80 | $0.00 | $321.46 | $57,460.15 |
| 136 | $57,460.15 | $284.80 | $0.00 | $324.89 | $58,069.84 |
| 137 | $58,069.84 | $284.80 | $0.00 | $328.34 | $58,682.98 |
| 138 | $58,682.98 | $284.80 | $0.00 | $331.80 | $59,299.58 |
| 139 | $59,299.58 | $284.80 | $0.00 | $335.29 | $59,919.67 |
| 140 | $59,919.67 | $284.80 | $0.00 | $338.79 | $60,543.26 |
| 141 | $60,543.26 | $284.80 | $0.00 | $342.32 | $61,170.38 |
| 142 | $61,170.38 | $284.80 | $0.00 | $345.87 | $61,801.05 |
| 143 | $61,801.05 | $284.80 | $0.00 | $349.43 | $62,435.28 |
| 144 | $62,435.28 | $284.80 | $0.00 | $353.02 | $63,073.10 |
| 145 | $63,073.10 | $284.80 | $0.00 | $356.62 | $63,714.52 |
| 146 | $63,714.52 | $284.80 | $0.00 | $360.25 | $64,359.57 |
| 147 | $64,359.57 | $284.80 | $0.00 | $363.90 | $65,008.27 |
| 148 | $65,008.27 | $284.80 | $0.00 | $367.57 | $65,660.64 |
| 149 | $65,660.64 | $284.80 | $0.00 | $371.25 | $66,316.69 |
| 150 | $66,316.69 | $284.80 | $0.00 | $374.96 | $66,976.45 |
| 151 | $66,976.45 | $284.80 | $0.00 | $378.69 | $67,639.94 |
| 152 | $67,639.94 | $284.80 | $0.00 | $382.45 | $68,307.19 |
| 153 | $68,307.19 | $284.80 | $0.00 | $386.22 | $68,978.21 |
| 154 | $68,978.21 | $284.80 | $0.00 | $390.01 | $69,653.02 |
| 155 | $69,653.02 | $284.80 | $0.00 | $393.83 | $70,331.65 |
| 156 | $70,331.65 | $284.80 | $0.00 | $397.67 | $71,014.12 |
| 157 | $71,014.12 | $284.80 | $0.00 | $401.52 | $71,700.44 |
| 158 | $71,700.44 | $284.80 | $0.00 | $405.40 | $72,390.64 |
| 159 | $72,390.64 | $284.80 | $0.00 | $409.31 | $73,084.75 |
| 160 | $73,084.75 | $284.80 | $0.00 | $413.23 | $73,782.78 |
| 161 | $73,782.78 | $284.80 | $0.00 | $417.18 | $74,484.76 |
| 162 | $74,484.76 | $284.80 | $0.00 | $421.15 | $75,190.71 |
| 163 | $75,190.71 | $284.80 | $0.00 | $425.14 | $75,900.65 |
| 164 | $75,900.65 | $284.80 | $0.00 | $429.15 | $76,614.60 |
| 165 | $76,614.60 | $284.80 | $0.00 | $433.19 | $77,332.59 |
| 166 | $77,332.59 | $284.80 | $0.00 | $437.25 | $78,054.64 |
| 167 | $78,054.64 | $284.80 | $0.00 | $441.33 | $78,780.77 |
| 168 | $78,780.77 | $284.80 | $0.00 | $445.44 | $79,511.01 |
| 169 | $79,511.01 | $284.80 | $0.00 | $449.57 | $80,245.38 |
| 170 | $80,245.38 | $284.80 | $0.00 | $453.72 | $80,983.90 |
| 171 | $80,983.90 | $284.80 | $0.00 | $457.89 | $81,726.59 |
| 172 | $81,726.59 | $284.80 | $0.00 | $462.09 | $82,473.48 |
| 173 | $82,473.48 | $284.80 | $0.00 | $466.32 | $83,224.60 |
| 174 | $83,224.60 | $284.80 | $0.00 | $470.56 | $83,979.96 |
| 175 | $83,979.96 | $284.80 | $0.00 | $474.83 | $84,739.59 |
| 176 | $84,739.59 | $284.80 | $0.00 | $479.13 | $85,503.52 |
| 177 | $85,503.52 | $284.80 | $0.00 | $483.45 | $86,271.77 |
| 178 | $86,271.77 | $284.80 | $0.00 | $487.79 | $87,044.36 |
| 179 | $87,044.36 | $284.80 | $0.00 | $492.16 | $87,821.32 |
| 180 | $87,821.32 | $284.80 | $0.00 | $496.55 | $88,602.67 |
| 181 | $88,602.67 | $284.80 | $0.00 | $500.97 | $89,388.44 |
| 182 | $89,388.44 | $284.80 | $0.00 | $505.42 | $90,178.66 |
| 183 | $90,178.66 | $284.80 | $0.00 | $509.88 | $90,973.34 |
| 184 | $90,973.34 | $284.80 | $0.00 | $514.38 | $91,772.52 |
| 185 | $91,772.52 | $284.80 | $0.00 | $518.90 | $92,576.22 |
| 186 | $92,576.22 | $284.80 | $0.00 | $523.44 | $93,384.46 |
| 187 | $93,384.46 | $284.80 | $0.00 | $528.01 | $94,197.27 |
| 188 | $94,197.27 | $284.80 | $0.00 | $532.61 | $95,014.68 |
| 189 | $95,014.68 | $284.80 | $0.00 | $537.23 | $95,836.71 |
| 190 | $95,836.71 | $284.80 | $0.00 | $541.87 | $96,663.38 |
| 191 | $96,663.38 | $284.80 | $0.00 | $546.55 | $97,494.73 |
| 192 | $97,494.73 | $284.80 | $0.00 | $551.25 | $98,330.78 |
| 193 | $98,330.78 | $284.80 | $0.00 | $555.98 | $99,171.56 |
| 194 | $99,171.56 | $284.80 | $0.00 | $560.73 | $100,017.09 |
| 195 | $100,017.09 | $284.80 | $0.00 | $565.51 | $100,867.40 |
| 196 | $100,867.40 | $284.80 | $0.00 | $570.32 | $101,722.52 |
| 197 | $101,722.52 | $284.80 | $0.00 | $575.15 | $102,582.47 |
| 198 | $102,582.47 | $284.80 | $0.00 | $580.02 | $103,447.29 |
| 199 | $103,447.29 | $284.80 | $0.00 | $584.91 | $104,317.00 |
| 200 | $104,317.00 | $284.80 | $0.00 | $589.82 | $105,191.62 |
| 201 | $105,191.62 | $284.80 | $0.00 | $594.77 | $106,071.19 |
| 202 | $106,071.19 | $284.80 | $0.00 | $599.74 | $106,955.73 |
| 203 | $106,955.73 | $284.80 | $0.00 | $604.74 | $107,845.27 |
| 204 | $107,845.27 | $284.80 | $0.00 | $609.77 | $108,739.84 |
| 205 | $108,739.84 | $284.80 | $0.00 | $614.83 | $109,639.47 |
| 206 | $109,639.47 | $284.80 | $0.00 | $619.92 | $110,544.19 |
| 207 | $110,544.19 | $284.80 | $0.00 | $625.03 | $111,454.02 |
| 208 | $111,454.02 | $284.80 | $0.00 | $630.18 | $112,369.00 |
| 209 | $112,369.00 | $284.80 | $0.00 | $635.35 | $113,289.15 |
| 210 | $113,289.15 | $284.80 | $0.00 | $640.55 | $114,214.50 |
| 211 | $114,214.50 | $284.80 | $0.00 | $645.79 | $115,145.09 |
| 212 | $115,145.09 | $284.80 | $0.00 | $651.05 | $116,080.94 |
| 213 | $116,080.94 | $284.80 | $0.00 | $656.34 | $117,022.08 |
| 214 | $117,022.08 | $284.80 | $0.00 | $661.66 | $117,968.54 |
| 215 | $117,968.54 | $284.80 | $0.00 | $667.01 | $118,920.35 |
| 216 | $118,920.35 | $284.80 | $0.00 | $672.39 | $119,877.54 |
| 217 | $119,877.54 | $284.80 | $61,933.88 | $677.81 | $58,906.27 |
| 218 | $58,906.27 | $284.80 | $0.00 | $333.06 | $59,524.13 |
| 219 | $59,524.13 | $284.80 | $0.00 | $336.56 | $60,145.49 |
| 220 | $60,145.49 | $284.80 | $0.00 | $340.07 | $60,770.36 |
| 221 | $60,770.36 | $284.80 | $0.00 | $343.60 | $61,398.76 |
| 222 | $61,398.76 | $284.80 | $0.00 | $347.16 | $62,030.72 |
| 223 | $62,030.72 | $284.80 | $0.00 | $350.73 | $62,666.25 |
| 224 | $62,666.25 | $284.80 | $0.00 | $354.32 | $63,305.37 |
| 225 | $63,305.37 | $284.80 | $0.00 | $357.94 | $63,948.11 |
| 226 | $63,948.11 | $284.80 | $0.00 | $361.57 | $64,594.48 |
| 227 | $64,594.48 | $284.80 | $0.00 | $365.23 | $65,244.51 |
| 228 | $65,244.51 | $284.80 | $0.00 | $368.90 | $65,898.21 |
| 229 | $65,898.21 | $0.00 | $66,269.25 | $372.60 | $1.56 |