Savings Plan and Future Cost Estimation for Ashland University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$92,909
Monthly savings required$735

How much will it cost to send your child to Ashland University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $371,637.74 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $735.46 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$35,828.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Ashland University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $735.46 $0.00 $0.00 $735.46
2 $735.46 $735.46 $0.00 $4.16 $1,475.08
3 $1,475.08 $735.46 $0.00 $8.34 $2,218.88
4 $2,218.88 $735.46 $0.00 $12.55 $2,966.89
5 $2,966.89 $735.46 $0.00 $16.78 $3,719.13
6 $3,719.13 $735.46 $0.00 $21.03 $4,475.62
7 $4,475.62 $735.46 $0.00 $25.31 $5,236.39
8 $5,236.39 $735.46 $0.00 $29.61 $6,001.46
9 $6,001.46 $735.46 $0.00 $33.93 $6,770.85
10 $6,770.85 $735.46 $0.00 $38.28 $7,544.59
11 $7,544.59 $735.46 $0.00 $42.66 $8,322.71
12 $8,322.71 $735.46 $0.00 $47.06 $9,105.23
13 $9,105.23 $735.46 $0.00 $51.48 $9,892.17
14 $9,892.17 $735.46 $0.00 $55.93 $10,683.56
15 $10,683.56 $735.46 $0.00 $60.41 $11,479.43
16 $11,479.43 $735.46 $0.00 $64.91 $12,279.80
17 $12,279.80 $735.46 $0.00 $69.43 $13,084.69
18 $13,084.69 $735.46 $0.00 $73.98 $13,894.13
19 $13,894.13 $735.46 $0.00 $78.56 $14,708.15
20 $14,708.15 $735.46 $0.00 $83.16 $15,526.77
21 $15,526.77 $735.46 $0.00 $87.79 $16,350.02
22 $16,350.02 $735.46 $0.00 $92.45 $17,177.93
23 $17,177.93 $735.46 $0.00 $97.13 $18,010.52
24 $18,010.52 $735.46 $0.00 $101.83 $18,847.81
25 $18,847.81 $735.46 $0.00 $106.57 $19,689.84
26 $19,689.84 $735.46 $0.00 $111.33 $20,536.63
27 $20,536.63 $735.46 $0.00 $116.12 $21,388.21
28 $21,388.21 $735.46 $0.00 $120.93 $22,244.60
29 $22,244.60 $735.46 $0.00 $125.77 $23,105.83
30 $23,105.83 $735.46 $0.00 $130.64 $23,971.93
31 $23,971.93 $735.46 $0.00 $135.54 $24,842.93
32 $24,842.93 $735.46 $0.00 $140.47 $25,718.86
33 $25,718.86 $735.46 $0.00 $145.42 $26,599.74
34 $26,599.74 $735.46 $0.00 $150.40 $27,485.60
35 $27,485.60 $735.46 $0.00 $155.41 $28,376.47
36 $28,376.47 $735.46 $0.00 $160.44 $29,272.37
37 $29,272.37 $735.46 $0.00 $165.51 $30,173.34
38 $30,173.34 $735.46 $0.00 $170.60 $31,079.40
39 $31,079.40 $735.46 $0.00 $175.73 $31,990.59
40 $31,990.59 $735.46 $0.00 $180.88 $32,906.93
41 $32,906.93 $735.46 $0.00 $186.06 $33,828.45
42 $33,828.45 $735.46 $0.00 $191.27 $34,755.18
43 $34,755.18 $735.46 $0.00 $196.51 $35,687.15
44 $35,687.15 $735.46 $0.00 $201.78 $36,624.39
45 $36,624.39 $735.46 $0.00 $207.08 $37,566.93
46 $37,566.93 $735.46 $0.00 $212.41 $38,514.80
47 $38,514.80 $735.46 $0.00 $217.77 $39,468.03
48 $39,468.03 $735.46 $0.00 $223.16 $40,426.65
49 $40,426.65 $735.46 $0.00 $228.58 $41,390.69
50 $41,390.69 $735.46 $0.00 $234.03 $42,360.18
51 $42,360.18 $735.46 $0.00 $239.51 $43,335.15
52 $43,335.15 $735.46 $0.00 $245.02 $44,315.63
53 $44,315.63 $735.46 $0.00 $250.57 $45,301.66
54 $45,301.66 $735.46 $0.00 $256.14 $46,293.26
55 $46,293.26 $735.46 $0.00 $261.75 $47,290.47
56 $47,290.47 $735.46 $0.00 $267.39 $48,293.32
57 $48,293.32 $735.46 $0.00 $273.06 $49,301.84
58 $49,301.84 $735.46 $0.00 $278.76 $50,316.06
59 $50,316.06 $735.46 $0.00 $284.49 $51,336.01
60 $51,336.01 $735.46 $0.00 $290.26 $52,361.73
61 $52,361.73 $735.46 $0.00 $296.06 $53,393.25
62 $53,393.25 $735.46 $0.00 $301.89 $54,430.60
63 $54,430.60 $735.46 $0.00 $307.76 $55,473.82
64 $55,473.82 $735.46 $0.00 $313.66 $56,522.94
65 $56,522.94 $735.46 $0.00 $319.59 $57,577.99
66 $57,577.99 $735.46 $0.00 $325.55 $58,639.00
67 $58,639.00 $735.46 $0.00 $331.55 $59,706.01
68 $59,706.01 $735.46 $0.00 $337.59 $60,779.06
69 $60,779.06 $735.46 $0.00 $343.65 $61,858.17
70 $61,858.17 $735.46 $0.00 $349.76 $62,943.39
71 $62,943.39 $735.46 $0.00 $355.89 $64,034.74
72 $64,034.74 $735.46 $0.00 $362.06 $65,132.26
73 $65,132.26 $735.46 $0.00 $368.27 $66,235.99
74 $66,235.99 $735.46 $0.00 $374.51 $67,345.96
75 $67,345.96 $735.46 $0.00 $380.78 $68,462.20
76 $68,462.20 $735.46 $0.00 $387.10 $69,584.76
77 $69,584.76 $735.46 $0.00 $393.44 $70,713.66
78 $70,713.66 $735.46 $0.00 $399.83 $71,848.95
79 $71,848.95 $735.46 $0.00 $406.24 $72,990.65
80 $72,990.65 $735.46 $0.00 $412.70 $74,138.81
81 $74,138.81 $735.46 $0.00 $419.19 $75,293.46
82 $75,293.46 $735.46 $0.00 $425.72 $76,454.64
83 $76,454.64 $735.46 $0.00 $432.29 $77,622.39
84 $77,622.39 $735.46 $0.00 $438.89 $78,796.74
85 $78,796.74 $735.46 $0.00 $445.53 $79,977.73
86 $79,977.73 $735.46 $0.00 $452.21 $81,165.40
87 $81,165.40 $735.46 $0.00 $458.92 $82,359.78
88 $82,359.78 $735.46 $0.00 $465.67 $83,560.91
89 $83,560.91 $735.46 $0.00 $472.47 $84,768.84
90 $84,768.84 $735.46 $0.00 $479.30 $85,983.60
91 $85,983.60 $735.46 $0.00 $486.16 $87,205.22
92 $87,205.22 $735.46 $0.00 $493.07 $88,433.75
93 $88,433.75 $735.46 $0.00 $500.02 $89,669.23
94 $89,669.23 $735.46 $0.00 $507.00 $90,911.69
95 $90,911.69 $735.46 $0.00 $514.03 $92,161.18
96 $92,161.18 $735.46 $0.00 $521.09 $93,417.73
97 $93,417.73 $735.46 $0.00 $528.20 $94,681.39
98 $94,681.39 $735.46 $0.00 $535.34 $95,952.19
99 $95,952.19 $735.46 $0.00 $542.53 $97,230.18
100 $97,230.18 $735.46 $0.00 $549.75 $98,515.39
101 $98,515.39 $735.46 $0.00 $557.02 $99,807.87
102 $99,807.87 $735.46 $0.00 $564.33 $101,107.66
103 $101,107.66 $735.46 $0.00 $571.68 $102,414.80
104 $102,414.80 $735.46 $0.00 $579.07 $103,729.33
105 $103,729.33 $735.46 $0.00 $586.50 $105,051.29
106 $105,051.29 $735.46 $0.00 $593.98 $106,380.73
107 $106,380.73 $735.46 $0.00 $601.49 $107,717.68
108 $107,717.68 $735.46 $0.00 $609.05 $109,062.19
109 $109,062.19 $735.46 $0.00 $616.65 $110,414.30
110 $110,414.30 $735.46 $0.00 $624.30 $111,774.06
111 $111,774.06 $735.46 $0.00 $631.99 $113,141.51
112 $113,141.51 $735.46 $0.00 $639.72 $114,516.69
113 $114,516.69 $735.46 $0.00 $647.49 $115,899.64
114 $115,899.64 $735.46 $0.00 $655.31 $117,290.41
115 $117,290.41 $735.46 $0.00 $663.18 $118,689.05
116 $118,689.05 $735.46 $0.00 $671.09 $120,095.60
117 $120,095.60 $735.46 $0.00 $679.04 $121,510.10
118 $121,510.10 $735.46 $0.00 $687.04 $122,932.60
119 $122,932.60 $735.46 $0.00 $695.08 $124,363.14
120 $124,363.14 $735.46 $0.00 $703.17 $125,801.77
121 $125,801.77 $735.46 $0.00 $711.30 $127,248.53
122 $127,248.53 $735.46 $0.00 $719.48 $128,703.47
123 $128,703.47 $735.46 $0.00 $727.71 $130,166.64
124 $130,166.64 $735.46 $0.00 $735.98 $131,638.08
125 $131,638.08 $735.46 $0.00 $744.30 $133,117.84
126 $133,117.84 $735.46 $0.00 $752.67 $134,605.97
127 $134,605.97 $735.46 $0.00 $761.08 $136,102.51
128 $136,102.51 $735.46 $0.00 $769.54 $137,607.51
129 $137,607.51 $735.46 $0.00 $778.05 $139,121.02
130 $139,121.02 $735.46 $0.00 $786.61 $140,643.09
131 $140,643.09 $735.46 $0.00 $795.22 $142,173.77
132 $142,173.77 $735.46 $0.00 $803.87 $143,713.10
133 $143,713.10 $735.46 $0.00 $812.57 $145,261.13
134 $145,261.13 $735.46 $0.00 $821.33 $146,817.92
135 $146,817.92 $735.46 $0.00 $830.13 $148,383.51
136 $148,383.51 $735.46 $0.00 $838.98 $149,957.95
137 $149,957.95 $735.46 $0.00 $847.88 $151,541.29
138 $151,541.29 $735.46 $0.00 $856.84 $153,133.59
139 $153,133.59 $735.46 $0.00 $865.84 $154,734.89
140 $154,734.89 $735.46 $0.00 $874.89 $156,345.24
141 $156,345.24 $735.46 $0.00 $884.00 $157,964.70
142 $157,964.70 $735.46 $0.00 $893.16 $159,593.32
143 $159,593.32 $735.46 $0.00 $902.36 $161,231.14
144 $161,231.14 $735.46 $0.00 $911.62 $162,878.22
145 $162,878.22 $735.46 $0.00 $920.94 $164,534.62
146 $164,534.62 $735.46 $0.00 $930.30 $166,200.38
147 $166,200.38 $735.46 $0.00 $939.72 $167,875.56
148 $167,875.56 $735.46 $0.00 $949.19 $169,560.21
149 $169,560.21 $735.46 $0.00 $958.72 $171,254.39
150 $171,254.39 $735.46 $0.00 $968.30 $172,958.15
151 $172,958.15 $735.46 $0.00 $977.93 $174,671.54
152 $174,671.54 $735.46 $0.00 $987.62 $176,394.62
153 $176,394.62 $735.46 $0.00 $997.36 $178,127.44
154 $178,127.44 $735.46 $0.00 $1,007.16 $179,870.06
155 $179,870.06 $735.46 $0.00 $1,017.01 $181,622.53
156 $181,622.53 $735.46 $0.00 $1,026.92 $183,384.91
157 $183,384.91 $735.46 $0.00 $1,036.88 $185,157.25
158 $185,157.25 $735.46 $0.00 $1,046.91 $186,939.62
159 $186,939.62 $735.46 $0.00 $1,056.98 $188,732.06
160 $188,732.06 $735.46 $0.00 $1,067.12 $190,534.64
161 $190,534.64 $735.46 $0.00 $1,077.31 $192,347.41
162 $192,347.41 $735.46 $0.00 $1,087.56 $194,170.43
163 $194,170.43 $735.46 $0.00 $1,097.87 $196,003.76
164 $196,003.76 $735.46 $0.00 $1,108.23 $197,847.45
165 $197,847.45 $735.46 $0.00 $1,118.66 $199,701.57
166 $199,701.57 $735.46 $0.00 $1,129.14 $201,566.17
167 $201,566.17 $735.46 $0.00 $1,139.68 $203,441.31
168 $203,441.31 $735.46 $0.00 $1,150.29 $205,327.06
169 $205,327.06 $735.46 $0.00 $1,160.95 $207,223.47
170 $207,223.47 $735.46 $0.00 $1,171.67 $209,130.60
171 $209,130.60 $735.46 $0.00 $1,182.45 $211,048.51
172 $211,048.51 $735.46 $0.00 $1,193.30 $212,977.27
173 $212,977.27 $735.46 $0.00 $1,204.20 $214,916.93
174 $214,916.93 $735.46 $0.00 $1,215.17 $216,867.56
175 $216,867.56 $735.46 $0.00 $1,226.20 $218,829.22
176 $218,829.22 $735.46 $0.00 $1,237.29 $220,801.97
177 $220,801.97 $735.46 $0.00 $1,248.45 $222,785.88
178 $222,785.88 $735.46 $0.00 $1,259.66 $224,781.00
179 $224,781.00 $735.46 $0.00 $1,270.94 $226,787.40
180 $226,787.40 $735.46 $0.00 $1,282.29 $228,805.15
181 $228,805.15 $735.46 $0.00 $1,293.70 $230,834.31
182 $230,834.31 $735.46 $0.00 $1,305.17 $232,874.94
183 $232,874.94 $735.46 $0.00 $1,316.71 $234,927.11
184 $234,927.11 $735.46 $0.00 $1,328.31 $236,990.88
185 $236,990.88 $735.46 $0.00 $1,339.98 $239,066.32
186 $239,066.32 $735.46 $0.00 $1,351.72 $241,153.50
187 $241,153.50 $735.46 $0.00 $1,363.52 $243,252.48
188 $243,252.48 $735.46 $0.00 $1,375.38 $245,363.32
189 $245,363.32 $735.46 $0.00 $1,387.32 $247,486.10
190 $247,486.10 $735.46 $0.00 $1,399.32 $249,620.88
191 $249,620.88 $735.46 $0.00 $1,411.39 $251,767.73
192 $251,767.73 $735.46 $0.00 $1,423.53 $253,926.72
193 $253,926.72 $735.46 $0.00 $1,435.74 $256,097.92
194 $256,097.92 $735.46 $0.00 $1,448.01 $258,281.39
195 $258,281.39 $735.46 $0.00 $1,460.36 $260,477.21
196 $260,477.21 $735.46 $0.00 $1,472.78 $262,685.45
197 $262,685.45 $735.46 $0.00 $1,485.26 $264,906.17
198 $264,906.17 $735.46 $0.00 $1,497.82 $267,139.45
199 $267,139.45 $735.46 $0.00 $1,510.45 $269,385.36
200 $269,385.36 $735.46 $0.00 $1,523.14 $271,643.96
201 $271,643.96 $735.46 $0.00 $1,535.91 $273,915.33
202 $273,915.33 $735.46 $0.00 $1,548.76 $276,199.55
203 $276,199.55 $735.46 $0.00 $1,561.67 $278,496.68
204 $278,496.68 $735.46 $0.00 $1,574.66 $280,806.80
205 $280,806.80 $735.46 $0.00 $1,587.72 $283,129.98
206 $283,129.98 $735.46 $0.00 $1,600.86 $285,466.30
207 $285,466.30 $735.46 $0.00 $1,614.07 $287,815.83
208 $287,815.83 $735.46 $0.00 $1,627.35 $290,178.64
209 $290,178.64 $735.46 $0.00 $1,640.71 $292,554.81
210 $292,554.81 $735.46 $0.00 $1,654.15 $294,944.42
211 $294,944.42 $735.46 $0.00 $1,667.66 $297,347.54
212 $297,347.54 $735.46 $0.00 $1,681.25 $299,764.25
213 $299,764.25 $735.46 $0.00 $1,694.91 $302,194.62
214 $302,194.62 $735.46 $0.00 $1,708.65 $304,638.73
215 $304,638.73 $735.46 $0.00 $1,722.47 $307,096.66
216 $307,096.66 $735.46 $0.00 $1,736.37 $309,568.49
217 $309,568.49 $735.46 $86,224.35 $1,750.35 $225,829.95
218 $225,829.95 $735.46 $0.00 $1,276.88 $227,842.29
219 $227,842.29 $735.46 $0.00 $1,288.25 $229,866.00
220 $229,866.00 $735.46 $0.00 $1,299.70 $231,901.16
221 $231,901.16 $735.46 $0.00 $1,311.20 $233,947.82
222 $233,947.82 $735.46 $0.00 $1,322.77 $236,006.05
223 $236,006.05 $735.46 $0.00 $1,334.41 $238,075.92
224 $238,075.92 $735.46 $0.00 $1,346.12 $240,157.50
225 $240,157.50 $735.46 $0.00 $1,357.89 $242,250.85
226 $242,250.85 $735.46 $0.00 $1,369.72 $244,356.03
227 $244,356.03 $735.46 $0.00 $1,381.62 $246,473.11
228 $246,473.11 $735.46 $0.00 $1,393.59 $248,602.16
229 $248,602.16 $735.46 $90,535.57 $1,405.63 $160,207.68
230 $160,207.68 $735.46 $0.00 $905.84 $161,848.98
231 $161,848.98 $735.46 $0.00 $915.12 $163,499.56
232 $163,499.56 $735.46 $0.00 $924.45 $165,159.47
233 $165,159.47 $735.46 $0.00 $933.84 $166,828.77
234 $166,828.77 $735.46 $0.00 $943.27 $168,507.50
235 $168,507.50 $735.46 $0.00 $952.77 $170,195.73
236 $170,195.73 $735.46 $0.00 $962.31 $171,893.50
237 $171,893.50 $735.46 $0.00 $971.91 $173,600.87
238 $173,600.87 $735.46 $0.00 $981.56 $175,317.89
239 $175,317.89 $735.46 $0.00 $991.27 $177,044.62
240 $177,044.62 $735.46 $0.00 $1,001.04 $178,781.12
241 $178,781.12 $735.46 $95,062.35 $1,010.85 $85,465.08
242 $85,465.08 $735.46 $0.00 $483.23 $86,683.77
243 $86,683.77 $735.46 $0.00 $490.12 $87,909.35
244 $87,909.35 $735.46 $0.00 $497.05 $89,141.86
245 $89,141.86 $735.46 $0.00 $504.02 $90,381.34
246 $90,381.34 $735.46 $0.00 $511.03 $91,627.83
247 $91,627.83 $735.46 $0.00 $518.08 $92,881.37
248 $92,881.37 $735.46 $0.00 $525.16 $94,141.99
249 $94,141.99 $735.46 $0.00 $532.29 $95,409.74
250 $95,409.74 $735.46 $0.00 $539.46 $96,684.66
251 $96,684.66 $735.46 $0.00 $546.67 $97,966.79
252 $97,966.79 $735.46 $0.00 $553.92 $99,256.17
253 $99,256.17 $0.00 $99,815.47 $561.21 $1.91