Savings Plan and Future Cost Estimation for Case Western Reserve University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$187,043
Monthly savings required$1,481

How much will it cost to send your child to Case Western Reserve University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $748,171.46 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,480.61 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$72,128.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Case Western Reserve University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,480.61 $0.00 $0.00 $1,480.61
2 $1,480.61 $1,480.61 $0.00 $8.37 $2,969.59
3 $2,969.59 $1,480.61 $0.00 $16.79 $4,466.99
4 $4,466.99 $1,480.61 $0.00 $25.26 $5,972.86
5 $5,972.86 $1,480.61 $0.00 $33.77 $7,487.24
6 $7,487.24 $1,480.61 $0.00 $42.33 $9,010.18
7 $9,010.18 $1,480.61 $0.00 $50.94 $10,541.73
8 $10,541.73 $1,480.61 $0.00 $59.60 $12,081.94
9 $12,081.94 $1,480.61 $0.00 $68.31 $13,630.86
10 $13,630.86 $1,480.61 $0.00 $77.07 $15,188.54
11 $15,188.54 $1,480.61 $0.00 $85.88 $16,755.03
12 $16,755.03 $1,480.61 $0.00 $94.74 $18,330.38
13 $18,330.38 $1,480.61 $0.00 $103.64 $19,914.63
14 $19,914.63 $1,480.61 $0.00 $112.60 $21,507.84
15 $21,507.84 $1,480.61 $0.00 $121.61 $23,110.06
16 $23,110.06 $1,480.61 $0.00 $130.67 $24,721.34
17 $24,721.34 $1,480.61 $0.00 $139.78 $26,341.73
18 $26,341.73 $1,480.61 $0.00 $148.94 $27,971.28
19 $27,971.28 $1,480.61 $0.00 $158.15 $29,610.04
20 $29,610.04 $1,480.61 $0.00 $167.42 $31,258.07
21 $31,258.07 $1,480.61 $0.00 $176.74 $32,915.42
22 $32,915.42 $1,480.61 $0.00 $186.11 $34,582.14
23 $34,582.14 $1,480.61 $0.00 $195.53 $36,258.28
24 $36,258.28 $1,480.61 $0.00 $205.01 $37,943.90
25 $37,943.90 $1,480.61 $0.00 $214.54 $39,639.05
26 $39,639.05 $1,480.61 $0.00 $224.12 $41,343.78
27 $41,343.78 $1,480.61 $0.00 $233.76 $43,058.15
28 $43,058.15 $1,480.61 $0.00 $243.46 $44,782.22
29 $44,782.22 $1,480.61 $0.00 $253.21 $46,516.04
30 $46,516.04 $1,480.61 $0.00 $263.01 $48,259.66
31 $48,259.66 $1,480.61 $0.00 $272.87 $50,013.14
32 $50,013.14 $1,480.61 $0.00 $282.78 $51,776.53
33 $51,776.53 $1,480.61 $0.00 $292.75 $53,549.89
34 $53,549.89 $1,480.61 $0.00 $302.78 $55,333.28
35 $55,333.28 $1,480.61 $0.00 $312.86 $57,126.75
36 $57,126.75 $1,480.61 $0.00 $323.00 $58,930.36
37 $58,930.36 $1,480.61 $0.00 $333.20 $60,744.17
38 $60,744.17 $1,480.61 $0.00 $343.46 $62,568.24
39 $62,568.24 $1,480.61 $0.00 $353.77 $64,402.62
40 $64,402.62 $1,480.61 $0.00 $364.14 $66,247.37
41 $66,247.37 $1,480.61 $0.00 $374.57 $68,102.55
42 $68,102.55 $1,480.61 $0.00 $385.06 $69,968.22
43 $69,968.22 $1,480.61 $0.00 $395.61 $71,844.44
44 $71,844.44 $1,480.61 $0.00 $406.22 $73,731.27
45 $73,731.27 $1,480.61 $0.00 $416.89 $75,628.77
46 $75,628.77 $1,480.61 $0.00 $427.62 $77,537.00
47 $77,537.00 $1,480.61 $0.00 $438.41 $79,456.02
48 $79,456.02 $1,480.61 $0.00 $449.26 $81,385.89
49 $81,385.89 $1,480.61 $0.00 $460.17 $83,326.67
50 $83,326.67 $1,480.61 $0.00 $471.14 $85,278.42
51 $85,278.42 $1,480.61 $0.00 $482.18 $87,241.21
52 $87,241.21 $1,480.61 $0.00 $493.27 $89,215.09
53 $89,215.09 $1,480.61 $0.00 $504.44 $91,200.14
54 $91,200.14 $1,480.61 $0.00 $515.66 $93,196.41
55 $93,196.41 $1,480.61 $0.00 $526.95 $95,203.97
56 $95,203.97 $1,480.61 $0.00 $538.30 $97,222.88
57 $97,222.88 $1,480.61 $0.00 $549.71 $99,253.20
58 $99,253.20 $1,480.61 $0.00 $561.19 $101,295.00
59 $101,295.00 $1,480.61 $0.00 $572.74 $103,348.35
60 $103,348.35 $1,480.61 $0.00 $584.35 $105,413.31
61 $105,413.31 $1,480.61 $0.00 $596.02 $107,489.94
62 $107,489.94 $1,480.61 $0.00 $607.76 $109,578.31
63 $109,578.31 $1,480.61 $0.00 $619.57 $111,678.49
64 $111,678.49 $1,480.61 $0.00 $631.45 $113,790.55
65 $113,790.55 $1,480.61 $0.00 $643.39 $115,914.55
66 $115,914.55 $1,480.61 $0.00 $655.40 $118,050.56
67 $118,050.56 $1,480.61 $0.00 $667.48 $120,198.65
68 $120,198.65 $1,480.61 $0.00 $679.62 $122,358.88
69 $122,358.88 $1,480.61 $0.00 $691.83 $124,531.32
70 $124,531.32 $1,480.61 $0.00 $704.12 $126,716.05
71 $126,716.05 $1,480.61 $0.00 $716.47 $128,913.13
72 $128,913.13 $1,480.61 $0.00 $728.89 $131,122.63
73 $131,122.63 $1,480.61 $0.00 $741.39 $133,344.63
74 $133,344.63 $1,480.61 $0.00 $753.95 $135,579.19
75 $135,579.19 $1,480.61 $0.00 $766.58 $137,826.38
76 $137,826.38 $1,480.61 $0.00 $779.29 $140,086.28
77 $140,086.28 $1,480.61 $0.00 $792.07 $142,358.96
78 $142,358.96 $1,480.61 $0.00 $804.92 $144,644.49
79 $144,644.49 $1,480.61 $0.00 $817.84 $146,942.94
80 $146,942.94 $1,480.61 $0.00 $830.84 $149,254.39
81 $149,254.39 $1,480.61 $0.00 $843.91 $151,578.91
82 $151,578.91 $1,480.61 $0.00 $857.05 $153,916.57
83 $153,916.57 $1,480.61 $0.00 $870.27 $156,267.45
84 $156,267.45 $1,480.61 $0.00 $883.56 $158,631.62
85 $158,631.62 $1,480.61 $0.00 $896.93 $161,009.16
86 $161,009.16 $1,480.61 $0.00 $910.37 $163,400.14
87 $163,400.14 $1,480.61 $0.00 $923.89 $165,804.64
88 $165,804.64 $1,480.61 $0.00 $937.48 $168,222.73
89 $168,222.73 $1,480.61 $0.00 $951.16 $170,654.50
90 $170,654.50 $1,480.61 $0.00 $964.91 $173,100.02
91 $173,100.02 $1,480.61 $0.00 $978.73 $175,559.36
92 $175,559.36 $1,480.61 $0.00 $992.64 $178,032.61
93 $178,032.61 $1,480.61 $0.00 $1,006.62 $180,519.84
94 $180,519.84 $1,480.61 $0.00 $1,020.69 $183,021.14
95 $183,021.14 $1,480.61 $0.00 $1,034.83 $185,536.58
96 $185,536.58 $1,480.61 $0.00 $1,049.05 $188,066.24
97 $188,066.24 $1,480.61 $0.00 $1,063.35 $190,610.20
98 $190,610.20 $1,480.61 $0.00 $1,077.74 $193,168.55
99 $193,168.55 $1,480.61 $0.00 $1,092.20 $195,741.36
100 $195,741.36 $1,480.61 $0.00 $1,106.75 $198,328.72
101 $198,328.72 $1,480.61 $0.00 $1,121.38 $200,930.71
102 $200,930.71 $1,480.61 $0.00 $1,136.09 $203,547.41
103 $203,547.41 $1,480.61 $0.00 $1,150.89 $206,178.91
104 $206,178.91 $1,480.61 $0.00 $1,165.77 $208,825.29
105 $208,825.29 $1,480.61 $0.00 $1,180.73 $211,486.63
106 $211,486.63 $1,480.61 $0.00 $1,195.78 $214,163.02
107 $214,163.02 $1,480.61 $0.00 $1,210.91 $216,854.54
108 $216,854.54 $1,480.61 $0.00 $1,226.13 $219,561.28
109 $219,561.28 $1,480.61 $0.00 $1,241.43 $222,283.32
110 $222,283.32 $1,480.61 $0.00 $1,256.82 $225,020.75
111 $225,020.75 $1,480.61 $0.00 $1,272.30 $227,773.66
112 $227,773.66 $1,480.61 $0.00 $1,287.87 $230,542.14
113 $230,542.14 $1,480.61 $0.00 $1,303.52 $233,326.27
114 $233,326.27 $1,480.61 $0.00 $1,319.26 $236,126.14
115 $236,126.14 $1,480.61 $0.00 $1,335.09 $238,941.84
116 $238,941.84 $1,480.61 $0.00 $1,351.01 $241,773.46
117 $241,773.46 $1,480.61 $0.00 $1,367.02 $244,621.09
118 $244,621.09 $1,480.61 $0.00 $1,383.12 $247,484.82
119 $247,484.82 $1,480.61 $0.00 $1,399.32 $250,364.75
120 $250,364.75 $1,480.61 $0.00 $1,415.60 $253,260.96
121 $253,260.96 $1,480.61 $0.00 $1,431.97 $256,173.54
122 $256,173.54 $1,480.61 $0.00 $1,448.44 $259,102.59
123 $259,102.59 $1,480.61 $0.00 $1,465.00 $262,048.20
124 $262,048.20 $1,480.61 $0.00 $1,481.66 $265,010.47
125 $265,010.47 $1,480.61 $0.00 $1,498.41 $267,989.49
126 $267,989.49 $1,480.61 $0.00 $1,515.25 $270,985.35
127 $270,985.35 $1,480.61 $0.00 $1,532.19 $273,998.15
128 $273,998.15 $1,480.61 $0.00 $1,549.23 $277,027.99
129 $277,027.99 $1,480.61 $0.00 $1,566.36 $280,074.96
130 $280,074.96 $1,480.61 $0.00 $1,583.58 $283,139.15
131 $283,139.15 $1,480.61 $0.00 $1,600.91 $286,220.67
132 $286,220.67 $1,480.61 $0.00 $1,618.33 $289,319.61
133 $289,319.61 $1,480.61 $0.00 $1,635.86 $292,436.08
134 $292,436.08 $1,480.61 $0.00 $1,653.48 $295,570.17
135 $295,570.17 $1,480.61 $0.00 $1,671.20 $298,721.98
136 $298,721.98 $1,480.61 $0.00 $1,689.02 $301,891.61
137 $301,891.61 $1,480.61 $0.00 $1,706.94 $305,079.16
138 $305,079.16 $1,480.61 $0.00 $1,724.96 $308,284.73
139 $308,284.73 $1,480.61 $0.00 $1,743.09 $311,508.43
140 $311,508.43 $1,480.61 $0.00 $1,761.31 $314,750.35
141 $314,750.35 $1,480.61 $0.00 $1,779.64 $318,010.60
142 $318,010.60 $1,480.61 $0.00 $1,798.08 $321,289.29
143 $321,289.29 $1,480.61 $0.00 $1,816.62 $324,586.52
144 $324,586.52 $1,480.61 $0.00 $1,835.26 $327,902.39
145 $327,902.39 $1,480.61 $0.00 $1,854.01 $331,237.01
146 $331,237.01 $1,480.61 $0.00 $1,872.86 $334,590.48
147 $334,590.48 $1,480.61 $0.00 $1,891.82 $337,962.91
148 $337,962.91 $1,480.61 $0.00 $1,910.89 $341,354.41
149 $341,354.41 $1,480.61 $0.00 $1,930.07 $344,765.09
150 $344,765.09 $1,480.61 $0.00 $1,949.35 $348,195.05
151 $348,195.05 $1,480.61 $0.00 $1,968.75 $351,644.41
152 $351,644.41 $1,480.61 $0.00 $1,988.25 $355,113.27
153 $355,113.27 $1,480.61 $0.00 $2,007.86 $358,601.74
154 $358,601.74 $1,480.61 $0.00 $2,027.59 $362,109.94
155 $362,109.94 $1,480.61 $0.00 $2,047.42 $365,637.97
156 $365,637.97 $1,480.61 $0.00 $2,067.37 $369,185.95
157 $369,185.95 $1,480.61 $0.00 $2,087.43 $372,753.99
158 $372,753.99 $1,480.61 $0.00 $2,107.61 $376,342.21
159 $376,342.21 $1,480.61 $0.00 $2,127.89 $379,950.71
160 $379,950.71 $1,480.61 $0.00 $2,148.30 $383,579.62
161 $383,579.62 $1,480.61 $0.00 $2,168.81 $387,229.04
162 $387,229.04 $1,480.61 $0.00 $2,189.45 $390,899.10
163 $390,899.10 $1,480.61 $0.00 $2,210.20 $394,589.91
164 $394,589.91 $1,480.61 $0.00 $2,231.07 $398,301.59
165 $398,301.59 $1,480.61 $0.00 $2,252.06 $402,034.26
166 $402,034.26 $1,480.61 $0.00 $2,273.16 $405,788.03
167 $405,788.03 $1,480.61 $0.00 $2,294.38 $409,563.02
168 $409,563.02 $1,480.61 $0.00 $2,315.73 $413,359.36
169 $413,359.36 $1,480.61 $0.00 $2,337.19 $417,177.16
170 $417,177.16 $1,480.61 $0.00 $2,358.78 $421,016.55
171 $421,016.55 $1,480.61 $0.00 $2,380.49 $424,877.65
172 $424,877.65 $1,480.61 $0.00 $2,402.32 $428,760.58
173 $428,760.58 $1,480.61 $0.00 $2,424.27 $432,665.46
174 $432,665.46 $1,480.61 $0.00 $2,446.35 $436,592.42
175 $436,592.42 $1,480.61 $0.00 $2,468.56 $440,541.59
176 $440,541.59 $1,480.61 $0.00 $2,490.89 $444,513.09
177 $444,513.09 $1,480.61 $0.00 $2,513.34 $448,507.04
178 $448,507.04 $1,480.61 $0.00 $2,535.92 $452,523.57
179 $452,523.57 $1,480.61 $0.00 $2,558.63 $456,562.81
180 $456,562.81 $1,480.61 $0.00 $2,581.47 $460,624.89
181 $460,624.89 $1,480.61 $0.00 $2,604.44 $464,709.94
182 $464,709.94 $1,480.61 $0.00 $2,627.54 $468,818.09
183 $468,818.09 $1,480.61 $0.00 $2,650.77 $472,949.47
184 $472,949.47 $1,480.61 $0.00 $2,674.13 $477,104.21
185 $477,104.21 $1,480.61 $0.00 $2,697.62 $481,282.44
186 $481,282.44 $1,480.61 $0.00 $2,721.24 $485,484.29
187 $485,484.29 $1,480.61 $0.00 $2,745.00 $489,709.90
188 $489,709.90 $1,480.61 $0.00 $2,768.89 $493,959.40
189 $493,959.40 $1,480.61 $0.00 $2,792.92 $498,232.93
190 $498,232.93 $1,480.61 $0.00 $2,817.08 $502,530.62
191 $502,530.62 $1,480.61 $0.00 $2,841.38 $506,852.61
192 $506,852.61 $1,480.61 $0.00 $2,865.82 $511,199.04
193 $511,199.04 $1,480.61 $0.00 $2,890.39 $515,570.04
194 $515,570.04 $1,480.61 $0.00 $2,915.11 $519,965.76
195 $519,965.76 $1,480.61 $0.00 $2,939.96 $524,386.33
196 $524,386.33 $1,480.61 $0.00 $2,964.96 $528,831.90
197 $528,831.90 $1,480.61 $0.00 $2,990.09 $533,302.60
198 $533,302.60 $1,480.61 $0.00 $3,015.37 $537,798.58
199 $537,798.58 $1,480.61 $0.00 $3,040.79 $542,319.98
200 $542,319.98 $1,480.61 $0.00 $3,066.36 $546,866.95
201 $546,866.95 $1,480.61 $0.00 $3,092.07 $551,439.63
202 $551,439.63 $1,480.61 $0.00 $3,117.92 $556,038.16
203 $556,038.16 $1,480.61 $0.00 $3,143.92 $560,662.69
204 $560,662.69 $1,480.61 $0.00 $3,170.07 $565,313.37
205 $565,313.37 $1,480.61 $0.00 $3,196.36 $569,990.34
206 $569,990.34 $1,480.61 $0.00 $3,222.81 $574,693.76
207 $574,693.76 $1,480.61 $0.00 $3,249.40 $579,423.77
208 $579,423.77 $1,480.61 $0.00 $3,276.15 $584,180.53
209 $584,180.53 $1,480.61 $0.00 $3,303.04 $588,964.18
210 $588,964.18 $1,480.61 $0.00 $3,330.09 $593,774.88
211 $593,774.88 $1,480.61 $0.00 $3,357.29 $598,612.78
212 $598,612.78 $1,480.61 $0.00 $3,384.64 $603,478.03
213 $603,478.03 $1,480.61 $0.00 $3,412.15 $608,370.79
214 $608,370.79 $1,480.61 $0.00 $3,439.82 $613,291.22
215 $613,291.22 $1,480.61 $0.00 $3,467.64 $618,239.47
216 $618,239.47 $1,480.61 $0.00 $3,495.62 $623,215.70
217 $623,215.70 $1,480.61 $173,584.63 $3,523.75 $454,635.43
218 $454,635.43 $1,480.61 $0.00 $2,570.57 $458,686.61
219 $458,686.61 $1,480.61 $0.00 $2,593.48 $462,760.70
220 $462,760.70 $1,480.61 $0.00 $2,616.52 $466,857.83
221 $466,857.83 $1,480.61 $0.00 $2,639.68 $470,978.12
222 $470,978.12 $1,480.61 $0.00 $2,662.98 $475,121.71
223 $475,121.71 $1,480.61 $0.00 $2,686.41 $479,288.73
224 $479,288.73 $1,480.61 $0.00 $2,709.97 $483,479.31
225 $483,479.31 $1,480.61 $0.00 $2,733.66 $487,693.58
226 $487,693.58 $1,480.61 $0.00 $2,757.49 $491,931.68
227 $491,931.68 $1,480.61 $0.00 $2,781.45 $496,193.74
228 $496,193.74 $1,480.61 $0.00 $2,805.55 $500,479.90
229 $500,479.90 $1,480.61 $182,263.86 $2,829.79 $322,526.44
230 $322,526.44 $1,480.61 $0.00 $1,823.61 $325,830.66
231 $325,830.66 $1,480.61 $0.00 $1,842.29 $329,153.56
232 $329,153.56 $1,480.61 $0.00 $1,861.08 $332,495.25
233 $332,495.25 $1,480.61 $0.00 $1,879.98 $335,855.84
234 $335,855.84 $1,480.61 $0.00 $1,898.98 $339,235.43
235 $339,235.43 $1,480.61 $0.00 $1,918.09 $342,634.13
236 $342,634.13 $1,480.61 $0.00 $1,937.30 $346,052.04
237 $346,052.04 $1,480.61 $0.00 $1,956.63 $349,489.28
238 $349,489.28 $1,480.61 $0.00 $1,976.06 $352,945.95
239 $352,945.95 $1,480.61 $0.00 $1,995.61 $356,422.17
240 $356,422.17 $1,480.61 $0.00 $2,015.26 $359,918.04
241 $359,918.04 $1,480.61 $191,377.06 $2,035.03 $172,056.62
242 $172,056.62 $1,480.61 $0.00 $972.83 $174,510.06
243 $174,510.06 $1,480.61 $0.00 $986.71 $176,977.38
244 $176,977.38 $1,480.61 $0.00 $1,000.66 $179,458.65
245 $179,458.65 $1,480.61 $0.00 $1,014.69 $181,953.95
246 $181,953.95 $1,480.61 $0.00 $1,028.79 $184,463.35
247 $184,463.35 $1,480.61 $0.00 $1,042.98 $186,986.94
248 $186,986.94 $1,480.61 $0.00 $1,057.25 $189,524.80
249 $189,524.80 $1,480.61 $0.00 $1,071.60 $192,077.01
250 $192,077.01 $1,480.61 $0.00 $1,086.03 $194,643.65
251 $194,643.65 $1,480.61 $0.00 $1,100.54 $197,224.80
252 $197,224.80 $1,480.61 $0.00 $1,115.14 $199,820.55
253 $199,820.55 $0.00 $200,945.91 $1,129.81 $4.45