Savings Plan and Future Cost Estimation for Franciscan University of Steubenville

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$105,362
Monthly savings required$834

How much will it cost to send your child to Franciscan University of Steubenville in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $421,448.07 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $834.03 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$40,630.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Franciscan University of Steubenville in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $834.03 $0.00 $0.00 $834.03
2 $834.03 $834.03 $0.00 $4.72 $1,672.78
3 $1,672.78 $834.03 $0.00 $9.46 $2,516.27
4 $2,516.27 $834.03 $0.00 $14.23 $3,364.53
5 $3,364.53 $834.03 $0.00 $19.02 $4,217.58
6 $4,217.58 $834.03 $0.00 $23.85 $5,075.46
7 $5,075.46 $834.03 $0.00 $28.70 $5,938.19
8 $5,938.19 $834.03 $0.00 $33.58 $6,805.80
9 $6,805.80 $834.03 $0.00 $38.48 $7,678.31
10 $7,678.31 $834.03 $0.00 $43.41 $8,555.75
11 $8,555.75 $834.03 $0.00 $48.38 $9,438.16
12 $9,438.16 $834.03 $0.00 $53.36 $10,325.55
13 $10,325.55 $834.03 $0.00 $58.38 $11,217.96
14 $11,217.96 $834.03 $0.00 $63.43 $12,115.42
15 $12,115.42 $834.03 $0.00 $68.50 $13,017.95
16 $13,017.95 $834.03 $0.00 $73.61 $13,925.59
17 $13,925.59 $834.03 $0.00 $78.74 $14,838.36
18 $14,838.36 $834.03 $0.00 $83.90 $15,756.29
19 $15,756.29 $834.03 $0.00 $89.09 $16,679.41
20 $16,679.41 $834.03 $0.00 $94.31 $17,607.75
21 $17,607.75 $834.03 $0.00 $99.56 $18,541.34
22 $18,541.34 $834.03 $0.00 $104.84 $19,480.21
23 $19,480.21 $834.03 $0.00 $110.14 $20,424.38
24 $20,424.38 $834.03 $0.00 $115.48 $21,373.89
25 $21,373.89 $834.03 $0.00 $120.85 $22,328.77
26 $22,328.77 $834.03 $0.00 $126.25 $23,289.05
27 $23,289.05 $834.03 $0.00 $131.68 $24,254.76
28 $24,254.76 $834.03 $0.00 $137.14 $25,225.93
29 $25,225.93 $834.03 $0.00 $142.63 $26,202.59
30 $26,202.59 $834.03 $0.00 $148.15 $27,184.77
31 $27,184.77 $834.03 $0.00 $153.71 $28,172.51
32 $28,172.51 $834.03 $0.00 $159.29 $29,165.83
33 $29,165.83 $834.03 $0.00 $164.91 $30,164.77
34 $30,164.77 $834.03 $0.00 $170.56 $31,169.36
35 $31,169.36 $834.03 $0.00 $176.24 $32,179.63
36 $32,179.63 $834.03 $0.00 $181.95 $33,195.61
37 $33,195.61 $834.03 $0.00 $187.69 $34,217.33
38 $34,217.33 $834.03 $0.00 $193.47 $35,244.83
39 $35,244.83 $834.03 $0.00 $199.28 $36,278.14
40 $36,278.14 $834.03 $0.00 $205.12 $37,317.29
41 $37,317.29 $834.03 $0.00 $211.00 $38,362.32
42 $38,362.32 $834.03 $0.00 $216.91 $39,413.26
43 $39,413.26 $834.03 $0.00 $222.85 $40,470.14
44 $40,470.14 $834.03 $0.00 $228.82 $41,532.99
45 $41,532.99 $834.03 $0.00 $234.83 $42,601.85
46 $42,601.85 $834.03 $0.00 $240.88 $43,676.76
47 $43,676.76 $834.03 $0.00 $246.95 $44,757.74
48 $44,757.74 $834.03 $0.00 $253.07 $45,844.84
49 $45,844.84 $834.03 $0.00 $259.21 $46,938.08
50 $46,938.08 $834.03 $0.00 $265.39 $48,037.50
51 $48,037.50 $834.03 $0.00 $271.61 $49,143.14
52 $49,143.14 $834.03 $0.00 $277.86 $50,255.03
53 $50,255.03 $834.03 $0.00 $284.15 $51,373.21
54 $51,373.21 $834.03 $0.00 $290.47 $52,497.71
55 $52,497.71 $834.03 $0.00 $296.83 $53,628.57
56 $53,628.57 $834.03 $0.00 $303.22 $54,765.82
57 $54,765.82 $834.03 $0.00 $309.65 $55,909.50
58 $55,909.50 $834.03 $0.00 $316.12 $57,059.65
59 $57,059.65 $834.03 $0.00 $322.62 $58,216.30
60 $58,216.30 $834.03 $0.00 $329.16 $59,379.49
61 $59,379.49 $834.03 $0.00 $335.74 $60,549.26
62 $60,549.26 $834.03 $0.00 $342.35 $61,725.64
63 $61,725.64 $834.03 $0.00 $349.01 $62,908.68
64 $62,908.68 $834.03 $0.00 $355.69 $64,098.40
65 $64,098.40 $834.03 $0.00 $362.42 $65,294.85
66 $65,294.85 $834.03 $0.00 $369.19 $66,498.07
67 $66,498.07 $834.03 $0.00 $375.99 $67,708.09
68 $67,708.09 $834.03 $0.00 $382.83 $68,924.95
69 $68,924.95 $834.03 $0.00 $389.71 $70,148.69
70 $70,148.69 $834.03 $0.00 $396.63 $71,379.35
71 $71,379.35 $834.03 $0.00 $403.59 $72,616.97
72 $72,616.97 $834.03 $0.00 $410.59 $73,861.59
73 $73,861.59 $834.03 $0.00 $417.62 $75,113.24
74 $75,113.24 $834.03 $0.00 $424.70 $76,371.97
75 $76,371.97 $834.03 $0.00 $431.82 $77,637.82
76 $77,637.82 $834.03 $0.00 $438.98 $78,910.83
77 $78,910.83 $834.03 $0.00 $446.17 $80,191.03
78 $80,191.03 $834.03 $0.00 $453.41 $81,478.47
79 $81,478.47 $834.03 $0.00 $460.69 $82,773.19
80 $82,773.19 $834.03 $0.00 $468.01 $84,075.23
81 $84,075.23 $834.03 $0.00 $475.37 $85,384.63
82 $85,384.63 $834.03 $0.00 $482.78 $86,701.44
83 $86,701.44 $834.03 $0.00 $490.22 $88,025.69
84 $88,025.69 $834.03 $0.00 $497.71 $89,357.43
85 $89,357.43 $834.03 $0.00 $505.24 $90,696.70
86 $90,696.70 $834.03 $0.00 $512.81 $92,043.54
87 $92,043.54 $834.03 $0.00 $520.43 $93,398.00
88 $93,398.00 $834.03 $0.00 $528.09 $94,760.12
89 $94,760.12 $834.03 $0.00 $535.79 $96,129.94
90 $96,129.94 $834.03 $0.00 $543.53 $97,507.50
91 $97,507.50 $834.03 $0.00 $551.32 $98,892.85
92 $98,892.85 $834.03 $0.00 $559.15 $100,286.03
93 $100,286.03 $834.03 $0.00 $567.03 $101,687.09
94 $101,687.09 $834.03 $0.00 $574.95 $103,096.07
95 $103,096.07 $834.03 $0.00 $582.92 $104,513.02
96 $104,513.02 $834.03 $0.00 $590.93 $105,937.98
97 $105,937.98 $834.03 $0.00 $598.99 $107,371.00
98 $107,371.00 $834.03 $0.00 $607.09 $108,812.12
99 $108,812.12 $834.03 $0.00 $615.24 $110,261.39
100 $110,261.39 $834.03 $0.00 $623.43 $111,718.85
101 $111,718.85 $834.03 $0.00 $631.67 $113,184.55
102 $113,184.55 $834.03 $0.00 $639.96 $114,658.54
103 $114,658.54 $834.03 $0.00 $648.30 $116,140.87
104 $116,140.87 $834.03 $0.00 $656.68 $117,631.58
105 $117,631.58 $834.03 $0.00 $665.11 $119,130.72
106 $119,130.72 $834.03 $0.00 $673.58 $120,638.33
107 $120,638.33 $834.03 $0.00 $682.11 $122,154.47
108 $122,154.47 $834.03 $0.00 $690.68 $123,679.18
109 $123,679.18 $834.03 $0.00 $699.30 $125,212.51
110 $125,212.51 $834.03 $0.00 $707.97 $126,754.51
111 $126,754.51 $834.03 $0.00 $716.69 $128,305.23
112 $128,305.23 $834.03 $0.00 $725.46 $129,864.72
113 $129,864.72 $834.03 $0.00 $734.27 $131,433.02
114 $131,433.02 $834.03 $0.00 $743.14 $133,010.19
115 $133,010.19 $834.03 $0.00 $752.06 $134,596.28
116 $134,596.28 $834.03 $0.00 $761.03 $136,191.34
117 $136,191.34 $834.03 $0.00 $770.05 $137,795.42
118 $137,795.42 $834.03 $0.00 $779.12 $139,408.57
119 $139,408.57 $834.03 $0.00 $788.24 $141,030.84
120 $141,030.84 $834.03 $0.00 $797.41 $142,662.28
121 $142,662.28 $834.03 $0.00 $806.63 $144,302.94
122 $144,302.94 $834.03 $0.00 $815.91 $145,952.88
123 $145,952.88 $834.03 $0.00 $825.24 $147,612.15
124 $147,612.15 $834.03 $0.00 $834.62 $149,280.80
125 $149,280.80 $834.03 $0.00 $844.06 $150,958.89
126 $150,958.89 $834.03 $0.00 $853.54 $152,646.46
127 $152,646.46 $834.03 $0.00 $863.09 $154,343.58
128 $154,343.58 $834.03 $0.00 $872.68 $156,050.29
129 $156,050.29 $834.03 $0.00 $882.33 $157,766.65
130 $157,766.65 $834.03 $0.00 $892.04 $159,492.72
131 $159,492.72 $834.03 $0.00 $901.80 $161,228.55
132 $161,228.55 $834.03 $0.00 $911.61 $162,974.19
133 $162,974.19 $834.03 $0.00 $921.48 $164,729.70
134 $164,729.70 $834.03 $0.00 $931.41 $166,495.14
135 $166,495.14 $834.03 $0.00 $941.39 $168,270.56
136 $168,270.56 $834.03 $0.00 $951.43 $170,056.02
137 $170,056.02 $834.03 $0.00 $961.52 $171,851.57
138 $171,851.57 $834.03 $0.00 $971.67 $173,657.27
139 $173,657.27 $834.03 $0.00 $981.88 $175,473.18
140 $175,473.18 $834.03 $0.00 $992.15 $177,299.36
141 $177,299.36 $834.03 $0.00 $1,002.48 $179,135.87
142 $179,135.87 $834.03 $0.00 $1,012.86 $180,982.76
143 $180,982.76 $834.03 $0.00 $1,023.30 $182,840.09
144 $182,840.09 $834.03 $0.00 $1,033.80 $184,707.92
145 $184,707.92 $834.03 $0.00 $1,044.37 $186,586.32
146 $186,586.32 $834.03 $0.00 $1,054.99 $188,475.34
147 $188,475.34 $834.03 $0.00 $1,065.67 $190,375.04
148 $190,375.04 $834.03 $0.00 $1,076.41 $192,285.48
149 $192,285.48 $834.03 $0.00 $1,087.21 $194,206.72
150 $194,206.72 $834.03 $0.00 $1,098.07 $196,138.82
151 $196,138.82 $834.03 $0.00 $1,109.00 $198,081.85
152 $198,081.85 $834.03 $0.00 $1,119.98 $200,035.86
153 $200,035.86 $834.03 $0.00 $1,131.03 $202,000.92
154 $202,000.92 $834.03 $0.00 $1,142.14 $203,977.09
155 $203,977.09 $834.03 $0.00 $1,153.32 $205,964.44
156 $205,964.44 $834.03 $0.00 $1,164.55 $207,963.02
157 $207,963.02 $834.03 $0.00 $1,175.85 $209,972.90
158 $209,972.90 $834.03 $0.00 $1,187.22 $211,994.15
159 $211,994.15 $834.03 $0.00 $1,198.65 $214,026.83
160 $214,026.83 $834.03 $0.00 $1,210.14 $216,071.00
161 $216,071.00 $834.03 $0.00 $1,221.70 $218,126.73
162 $218,126.73 $834.03 $0.00 $1,233.32 $220,194.08
163 $220,194.08 $834.03 $0.00 $1,245.01 $222,273.12
164 $222,273.12 $834.03 $0.00 $1,256.76 $224,363.91
165 $224,363.91 $834.03 $0.00 $1,268.59 $226,466.53
166 $226,466.53 $834.03 $0.00 $1,280.47 $228,581.03
167 $228,581.03 $834.03 $0.00 $1,292.43 $230,707.49
168 $230,707.49 $834.03 $0.00 $1,304.45 $232,845.97
169 $232,845.97 $834.03 $0.00 $1,316.54 $234,996.54
170 $234,996.54 $834.03 $0.00 $1,328.70 $237,159.27
171 $237,159.27 $834.03 $0.00 $1,340.93 $239,334.23
172 $239,334.23 $834.03 $0.00 $1,353.23 $241,521.49
173 $241,521.49 $834.03 $0.00 $1,365.60 $243,721.12
174 $243,721.12 $834.03 $0.00 $1,378.03 $245,933.18
175 $245,933.18 $834.03 $0.00 $1,390.54 $248,157.75
176 $248,157.75 $834.03 $0.00 $1,403.12 $250,394.90
177 $250,394.90 $834.03 $0.00 $1,415.77 $252,644.70
178 $252,644.70 $834.03 $0.00 $1,428.49 $254,907.22
179 $254,907.22 $834.03 $0.00 $1,441.28 $257,182.53
180 $257,182.53 $834.03 $0.00 $1,454.15 $259,470.71
181 $259,470.71 $834.03 $0.00 $1,467.09 $261,771.83
182 $261,771.83 $834.03 $0.00 $1,480.10 $264,085.96
183 $264,085.96 $834.03 $0.00 $1,493.18 $266,413.17
184 $266,413.17 $834.03 $0.00 $1,506.34 $268,753.54
185 $268,753.54 $834.03 $0.00 $1,519.57 $271,107.14
186 $271,107.14 $834.03 $0.00 $1,532.88 $273,474.05
187 $273,474.05 $834.03 $0.00 $1,546.26 $275,854.34
188 $275,854.34 $834.03 $0.00 $1,559.72 $278,248.09
189 $278,248.09 $834.03 $0.00 $1,573.26 $280,655.38
190 $280,655.38 $834.03 $0.00 $1,586.87 $283,076.28
191 $283,076.28 $834.03 $0.00 $1,600.55 $285,510.86
192 $285,510.86 $834.03 $0.00 $1,614.32 $287,959.21
193 $287,959.21 $834.03 $0.00 $1,628.16 $290,421.40
194 $290,421.40 $834.03 $0.00 $1,642.08 $292,897.51
195 $292,897.51 $834.03 $0.00 $1,656.09 $295,387.63
196 $295,387.63 $834.03 $0.00 $1,670.16 $297,891.82
197 $297,891.82 $834.03 $0.00 $1,684.32 $300,410.17
198 $300,410.17 $834.03 $0.00 $1,698.56 $302,942.76
199 $302,942.76 $834.03 $0.00 $1,712.88 $305,489.67
200 $305,489.67 $834.03 $0.00 $1,727.28 $308,050.98
201 $308,050.98 $834.03 $0.00 $1,741.77 $310,626.78
202 $310,626.78 $834.03 $0.00 $1,756.33 $313,217.14
203 $313,217.14 $834.03 $0.00 $1,770.98 $315,822.15
204 $315,822.15 $834.03 $0.00 $1,785.70 $318,441.88
205 $318,441.88 $834.03 $0.00 $1,800.52 $321,076.43
206 $321,076.43 $834.03 $0.00 $1,815.41 $323,725.87
207 $323,725.87 $834.03 $0.00 $1,830.39 $326,390.29
208 $326,390.29 $834.03 $0.00 $1,845.46 $329,069.78
209 $329,069.78 $834.03 $0.00 $1,860.61 $331,764.42
210 $331,764.42 $834.03 $0.00 $1,875.84 $334,474.29
211 $334,474.29 $834.03 $0.00 $1,891.17 $337,199.49
212 $337,199.49 $834.03 $0.00 $1,906.57 $339,940.09
213 $339,940.09 $834.03 $0.00 $1,922.07 $342,696.19
214 $342,696.19 $834.03 $0.00 $1,937.65 $345,467.87
215 $345,467.87 $834.03 $0.00 $1,953.33 $348,255.23
216 $348,255.23 $834.03 $0.00 $1,969.09 $351,058.35
217 $351,058.35 $834.03 $97,780.94 $1,984.93 $256,096.37
218 $256,096.37 $834.03 $0.00 $1,448.01 $258,378.41
219 $258,378.41 $834.03 $0.00 $1,460.91 $260,673.35
220 $260,673.35 $834.03 $0.00 $1,473.89 $262,981.27
221 $262,981.27 $834.03 $0.00 $1,486.93 $265,302.23
222 $265,302.23 $834.03 $0.00 $1,500.06 $267,636.32
223 $267,636.32 $834.03 $0.00 $1,513.25 $269,983.60
224 $269,983.60 $834.03 $0.00 $1,526.53 $272,344.16
225 $272,344.16 $834.03 $0.00 $1,539.87 $274,718.06
226 $274,718.06 $834.03 $0.00 $1,553.30 $277,105.39
227 $277,105.39 $834.03 $0.00 $1,566.79 $279,506.21
228 $279,506.21 $834.03 $0.00 $1,580.37 $281,920.61
229 $281,920.61 $834.03 $102,669.99 $1,594.02 $181,678.67
230 $181,678.67 $834.03 $0.00 $1,027.24 $183,539.94
231 $183,539.94 $834.03 $0.00 $1,037.76 $185,411.73
232 $185,411.73 $834.03 $0.00 $1,048.34 $187,294.10
233 $187,294.10 $834.03 $0.00 $1,058.99 $189,187.12
234 $189,187.12 $834.03 $0.00 $1,069.69 $191,090.84
235 $191,090.84 $834.03 $0.00 $1,080.46 $193,005.33
236 $193,005.33 $834.03 $0.00 $1,091.28 $194,930.64
237 $194,930.64 $834.03 $0.00 $1,102.17 $196,866.84
238 $196,866.84 $834.03 $0.00 $1,113.11 $198,813.98
239 $198,813.98 $834.03 $0.00 $1,124.12 $200,772.13
240 $200,772.13 $834.03 $0.00 $1,135.19 $202,741.35
241 $202,741.35 $834.03 $107,803.49 $1,146.33 $96,918.22
242 $96,918.22 $834.03 $0.00 $547.99 $98,300.24
243 $98,300.24 $834.03 $0.00 $555.80 $99,690.07
244 $99,690.07 $834.03 $0.00 $563.66 $101,087.76
245 $101,087.76 $834.03 $0.00 $571.56 $102,493.35
246 $102,493.35 $834.03 $0.00 $579.51 $103,906.89
247 $103,906.89 $834.03 $0.00 $587.50 $105,328.42
248 $105,328.42 $834.03 $0.00 $595.54 $106,757.99
249 $106,757.99 $834.03 $0.00 $603.63 $108,195.65
250 $108,195.65 $834.03 $0.00 $611.75 $109,641.43
251 $109,641.43 $834.03 $0.00 $619.93 $111,095.39
252 $111,095.39 $834.03 $0.00 $628.15 $112,557.57
253 $112,557.57 $0.00 $113,193.66 $636.42 $0.33