How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $42,026 |
| Monthly savings required | $333 |
How much will it cost to send your child to Gods Bible School and College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $168,102.08 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $332.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,206.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Gods Bible School and College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $332.68 | $0.00 | $0.00 | $332.68 |
| 2 | $332.68 | $332.68 | $0.00 | $1.88 | $667.24 |
| 3 | $667.24 | $332.68 | $0.00 | $3.77 | $1,003.69 |
| 4 | $1,003.69 | $332.68 | $0.00 | $5.68 | $1,342.05 |
| 5 | $1,342.05 | $332.68 | $0.00 | $7.59 | $1,682.32 |
| 6 | $1,682.32 | $332.68 | $0.00 | $9.51 | $2,024.51 |
| 7 | $2,024.51 | $332.68 | $0.00 | $11.45 | $2,368.64 |
| 8 | $2,368.64 | $332.68 | $0.00 | $13.39 | $2,714.71 |
| 9 | $2,714.71 | $332.68 | $0.00 | $15.35 | $3,062.74 |
| 10 | $3,062.74 | $332.68 | $0.00 | $17.32 | $3,412.74 |
| 11 | $3,412.74 | $332.68 | $0.00 | $19.30 | $3,764.72 |
| 12 | $3,764.72 | $332.68 | $0.00 | $21.29 | $4,118.69 |
| 13 | $4,118.69 | $332.68 | $0.00 | $23.29 | $4,474.66 |
| 14 | $4,474.66 | $332.68 | $0.00 | $25.30 | $4,832.64 |
| 15 | $4,832.64 | $332.68 | $0.00 | $27.32 | $5,192.64 |
| 16 | $5,192.64 | $332.68 | $0.00 | $29.36 | $5,554.68 |
| 17 | $5,554.68 | $332.68 | $0.00 | $31.41 | $5,918.77 |
| 18 | $5,918.77 | $332.68 | $0.00 | $33.47 | $6,284.92 |
| 19 | $6,284.92 | $332.68 | $0.00 | $35.54 | $6,653.14 |
| 20 | $6,653.14 | $332.68 | $0.00 | $37.62 | $7,023.44 |
| 21 | $7,023.44 | $332.68 | $0.00 | $39.71 | $7,395.83 |
| 22 | $7,395.83 | $332.68 | $0.00 | $41.82 | $7,770.33 |
| 23 | $7,770.33 | $332.68 | $0.00 | $43.93 | $8,146.94 |
| 24 | $8,146.94 | $332.68 | $0.00 | $46.06 | $8,525.68 |
| 25 | $8,525.68 | $332.68 | $0.00 | $48.21 | $8,906.57 |
| 26 | $8,906.57 | $332.68 | $0.00 | $50.36 | $9,289.61 |
| 27 | $9,289.61 | $332.68 | $0.00 | $52.52 | $9,674.81 |
| 28 | $9,674.81 | $332.68 | $0.00 | $54.70 | $10,062.19 |
| 29 | $10,062.19 | $332.68 | $0.00 | $56.89 | $10,451.76 |
| 30 | $10,451.76 | $332.68 | $0.00 | $59.10 | $10,843.54 |
| 31 | $10,843.54 | $332.68 | $0.00 | $61.31 | $11,237.53 |
| 32 | $11,237.53 | $332.68 | $0.00 | $63.54 | $11,633.75 |
| 33 | $11,633.75 | $332.68 | $0.00 | $65.78 | $12,032.21 |
| 34 | $12,032.21 | $332.68 | $0.00 | $68.03 | $12,432.92 |
| 35 | $12,432.92 | $332.68 | $0.00 | $70.30 | $12,835.90 |
| 36 | $12,835.90 | $332.68 | $0.00 | $72.58 | $13,241.16 |
| 37 | $13,241.16 | $332.68 | $0.00 | $74.87 | $13,648.71 |
| 38 | $13,648.71 | $332.68 | $0.00 | $77.17 | $14,058.56 |
| 39 | $14,058.56 | $332.68 | $0.00 | $79.49 | $14,470.73 |
| 40 | $14,470.73 | $332.68 | $0.00 | $81.82 | $14,885.23 |
| 41 | $14,885.23 | $332.68 | $0.00 | $84.16 | $15,302.07 |
| 42 | $15,302.07 | $332.68 | $0.00 | $86.52 | $15,721.27 |
| 43 | $15,721.27 | $332.68 | $0.00 | $88.89 | $16,142.84 |
| 44 | $16,142.84 | $332.68 | $0.00 | $91.27 | $16,566.79 |
| 45 | $16,566.79 | $332.68 | $0.00 | $93.67 | $16,993.14 |
| 46 | $16,993.14 | $332.68 | $0.00 | $96.08 | $17,421.90 |
| 47 | $17,421.90 | $332.68 | $0.00 | $98.51 | $17,853.09 |
| 48 | $17,853.09 | $332.68 | $0.00 | $100.94 | $18,286.71 |
| 49 | $18,286.71 | $332.68 | $0.00 | $103.40 | $18,722.79 |
| 50 | $18,722.79 | $332.68 | $0.00 | $105.86 | $19,161.33 |
| 51 | $19,161.33 | $332.68 | $0.00 | $108.34 | $19,602.35 |
| 52 | $19,602.35 | $332.68 | $0.00 | $110.83 | $20,045.86 |
| 53 | $20,045.86 | $332.68 | $0.00 | $113.34 | $20,491.88 |
| 54 | $20,491.88 | $332.68 | $0.00 | $115.86 | $20,940.42 |
| 55 | $20,940.42 | $332.68 | $0.00 | $118.40 | $21,391.50 |
| 56 | $21,391.50 | $332.68 | $0.00 | $120.95 | $21,845.13 |
| 57 | $21,845.13 | $332.68 | $0.00 | $123.52 | $22,301.33 |
| 58 | $22,301.33 | $332.68 | $0.00 | $126.09 | $22,760.10 |
| 59 | $22,760.10 | $332.68 | $0.00 | $128.69 | $23,221.47 |
| 60 | $23,221.47 | $332.68 | $0.00 | $131.30 | $23,685.45 |
| 61 | $23,685.45 | $332.68 | $0.00 | $133.92 | $24,152.05 |
| 62 | $24,152.05 | $332.68 | $0.00 | $136.56 | $24,621.29 |
| 63 | $24,621.29 | $332.68 | $0.00 | $139.21 | $25,093.18 |
| 64 | $25,093.18 | $332.68 | $0.00 | $141.88 | $25,567.74 |
| 65 | $25,567.74 | $332.68 | $0.00 | $144.56 | $26,044.98 |
| 66 | $26,044.98 | $332.68 | $0.00 | $147.26 | $26,524.92 |
| 67 | $26,524.92 | $332.68 | $0.00 | $149.98 | $27,007.58 |
| 68 | $27,007.58 | $332.68 | $0.00 | $152.70 | $27,492.96 |
| 69 | $27,492.96 | $332.68 | $0.00 | $155.45 | $27,981.09 |
| 70 | $27,981.09 | $332.68 | $0.00 | $158.21 | $28,471.98 |
| 71 | $28,471.98 | $332.68 | $0.00 | $160.98 | $28,965.64 |
| 72 | $28,965.64 | $332.68 | $0.00 | $163.78 | $29,462.10 |
| 73 | $29,462.10 | $332.68 | $0.00 | $166.58 | $29,961.36 |
| 74 | $29,961.36 | $332.68 | $0.00 | $169.41 | $30,463.45 |
| 75 | $30,463.45 | $332.68 | $0.00 | $172.24 | $30,968.37 |
| 76 | $30,968.37 | $332.68 | $0.00 | $175.10 | $31,476.15 |
| 77 | $31,476.15 | $332.68 | $0.00 | $177.97 | $31,986.80 |
| 78 | $31,986.80 | $332.68 | $0.00 | $180.86 | $32,500.34 |
| 79 | $32,500.34 | $332.68 | $0.00 | $183.76 | $33,016.78 |
| 80 | $33,016.78 | $332.68 | $0.00 | $186.68 | $33,536.14 |
| 81 | $33,536.14 | $332.68 | $0.00 | $189.62 | $34,058.44 |
| 82 | $34,058.44 | $332.68 | $0.00 | $192.57 | $34,583.69 |
| 83 | $34,583.69 | $332.68 | $0.00 | $195.54 | $35,111.91 |
| 84 | $35,111.91 | $332.68 | $0.00 | $198.53 | $35,643.12 |
| 85 | $35,643.12 | $332.68 | $0.00 | $201.53 | $36,177.33 |
| 86 | $36,177.33 | $332.68 | $0.00 | $204.55 | $36,714.56 |
| 87 | $36,714.56 | $332.68 | $0.00 | $207.59 | $37,254.83 |
| 88 | $37,254.83 | $332.68 | $0.00 | $210.64 | $37,798.15 |
| 89 | $37,798.15 | $332.68 | $0.00 | $213.72 | $38,344.55 |
| 90 | $38,344.55 | $332.68 | $0.00 | $216.81 | $38,894.04 |
| 91 | $38,894.04 | $332.68 | $0.00 | $219.91 | $39,446.63 |
| 92 | $39,446.63 | $332.68 | $0.00 | $223.04 | $40,002.35 |
| 93 | $40,002.35 | $332.68 | $0.00 | $226.18 | $40,561.21 |
| 94 | $40,561.21 | $332.68 | $0.00 | $229.34 | $41,123.23 |
| 95 | $41,123.23 | $332.68 | $0.00 | $232.52 | $41,688.43 |
| 96 | $41,688.43 | $332.68 | $0.00 | $235.71 | $42,256.82 |
| 97 | $42,256.82 | $332.68 | $0.00 | $238.93 | $42,828.43 |
| 98 | $42,828.43 | $332.68 | $0.00 | $242.16 | $43,403.27 |
| 99 | $43,403.27 | $332.68 | $0.00 | $245.41 | $43,981.36 |
| 100 | $43,981.36 | $332.68 | $0.00 | $248.68 | $44,562.72 |
| 101 | $44,562.72 | $332.68 | $0.00 | $251.96 | $45,147.36 |
| 102 | $45,147.36 | $332.68 | $0.00 | $255.27 | $45,735.31 |
| 103 | $45,735.31 | $332.68 | $0.00 | $258.59 | $46,326.58 |
| 104 | $46,326.58 | $332.68 | $0.00 | $261.94 | $46,921.20 |
| 105 | $46,921.20 | $332.68 | $0.00 | $265.30 | $47,519.18 |
| 106 | $47,519.18 | $332.68 | $0.00 | $268.68 | $48,120.54 |
| 107 | $48,120.54 | $332.68 | $0.00 | $272.08 | $48,725.30 |
| 108 | $48,725.30 | $332.68 | $0.00 | $275.50 | $49,333.48 |
| 109 | $49,333.48 | $332.68 | $0.00 | $278.94 | $49,945.10 |
| 110 | $49,945.10 | $332.68 | $0.00 | $282.40 | $50,560.18 |
| 111 | $50,560.18 | $332.68 | $0.00 | $285.87 | $51,178.73 |
| 112 | $51,178.73 | $332.68 | $0.00 | $289.37 | $51,800.78 |
| 113 | $51,800.78 | $332.68 | $0.00 | $292.89 | $52,426.35 |
| 114 | $52,426.35 | $332.68 | $0.00 | $296.43 | $53,055.46 |
| 115 | $53,055.46 | $332.68 | $0.00 | $299.98 | $53,688.12 |
| 116 | $53,688.12 | $332.68 | $0.00 | $303.56 | $54,324.36 |
| 117 | $54,324.36 | $332.68 | $0.00 | $307.16 | $54,964.20 |
| 118 | $54,964.20 | $332.68 | $0.00 | $310.78 | $55,607.66 |
| 119 | $55,607.66 | $332.68 | $0.00 | $314.41 | $56,254.75 |
| 120 | $56,254.75 | $332.68 | $0.00 | $318.07 | $56,905.50 |
| 121 | $56,905.50 | $332.68 | $0.00 | $321.75 | $57,559.93 |
| 122 | $57,559.93 | $332.68 | $0.00 | $325.45 | $58,218.06 |
| 123 | $58,218.06 | $332.68 | $0.00 | $329.17 | $58,879.91 |
| 124 | $58,879.91 | $332.68 | $0.00 | $332.92 | $59,545.51 |
| 125 | $59,545.51 | $332.68 | $0.00 | $336.68 | $60,214.87 |
| 126 | $60,214.87 | $332.68 | $0.00 | $340.46 | $60,888.01 |
| 127 | $60,888.01 | $332.68 | $0.00 | $344.27 | $61,564.96 |
| 128 | $61,564.96 | $332.68 | $0.00 | $348.10 | $62,245.74 |
| 129 | $62,245.74 | $332.68 | $0.00 | $351.95 | $62,930.37 |
| 130 | $62,930.37 | $332.68 | $0.00 | $355.82 | $63,618.87 |
| 131 | $63,618.87 | $332.68 | $0.00 | $359.71 | $64,311.26 |
| 132 | $64,311.26 | $332.68 | $0.00 | $363.63 | $65,007.57 |
| 133 | $65,007.57 | $332.68 | $0.00 | $367.56 | $65,707.81 |
| 134 | $65,707.81 | $332.68 | $0.00 | $371.52 | $66,412.01 |
| 135 | $66,412.01 | $332.68 | $0.00 | $375.50 | $67,120.19 |
| 136 | $67,120.19 | $332.68 | $0.00 | $379.51 | $67,832.38 |
| 137 | $67,832.38 | $332.68 | $0.00 | $383.53 | $68,548.59 |
| 138 | $68,548.59 | $332.68 | $0.00 | $387.58 | $69,268.85 |
| 139 | $69,268.85 | $332.68 | $0.00 | $391.66 | $69,993.19 |
| 140 | $69,993.19 | $332.68 | $0.00 | $395.75 | $70,721.62 |
| 141 | $70,721.62 | $332.68 | $0.00 | $399.87 | $71,454.17 |
| 142 | $71,454.17 | $332.68 | $0.00 | $404.01 | $72,190.86 |
| 143 | $72,190.86 | $332.68 | $0.00 | $408.18 | $72,931.72 |
| 144 | $72,931.72 | $332.68 | $0.00 | $412.37 | $73,676.77 |
| 145 | $73,676.77 | $332.68 | $0.00 | $416.58 | $74,426.03 |
| 146 | $74,426.03 | $332.68 | $0.00 | $420.82 | $75,179.53 |
| 147 | $75,179.53 | $332.68 | $0.00 | $425.08 | $75,937.29 |
| 148 | $75,937.29 | $332.68 | $0.00 | $429.36 | $76,699.33 |
| 149 | $76,699.33 | $332.68 | $0.00 | $433.67 | $77,465.68 |
| 150 | $77,465.68 | $332.68 | $0.00 | $438.00 | $78,236.36 |
| 151 | $78,236.36 | $332.68 | $0.00 | $442.36 | $79,011.40 |
| 152 | $79,011.40 | $332.68 | $0.00 | $446.74 | $79,790.82 |
| 153 | $79,790.82 | $332.68 | $0.00 | $451.15 | $80,574.65 |
| 154 | $80,574.65 | $332.68 | $0.00 | $455.58 | $81,362.91 |
| 155 | $81,362.91 | $332.68 | $0.00 | $460.04 | $82,155.63 |
| 156 | $82,155.63 | $332.68 | $0.00 | $464.52 | $82,952.83 |
| 157 | $82,952.83 | $332.68 | $0.00 | $469.03 | $83,754.54 |
| 158 | $83,754.54 | $332.68 | $0.00 | $473.56 | $84,560.78 |
| 159 | $84,560.78 | $332.68 | $0.00 | $478.12 | $85,371.58 |
| 160 | $85,371.58 | $332.68 | $0.00 | $482.70 | $86,186.96 |
| 161 | $86,186.96 | $332.68 | $0.00 | $487.31 | $87,006.95 |
| 162 | $87,006.95 | $332.68 | $0.00 | $491.95 | $87,831.58 |
| 163 | $87,831.58 | $332.68 | $0.00 | $496.61 | $88,660.87 |
| 164 | $88,660.87 | $332.68 | $0.00 | $501.30 | $89,494.85 |
| 165 | $89,494.85 | $332.68 | $0.00 | $506.02 | $90,333.55 |
| 166 | $90,333.55 | $332.68 | $0.00 | $510.76 | $91,176.99 |
| 167 | $91,176.99 | $332.68 | $0.00 | $515.53 | $92,025.20 |
| 168 | $92,025.20 | $332.68 | $0.00 | $520.32 | $92,878.20 |
| 169 | $92,878.20 | $332.68 | $0.00 | $525.15 | $93,736.03 |
| 170 | $93,736.03 | $332.68 | $0.00 | $530.00 | $94,598.71 |
| 171 | $94,598.71 | $332.68 | $0.00 | $534.87 | $95,466.26 |
| 172 | $95,466.26 | $332.68 | $0.00 | $539.78 | $96,338.72 |
| 173 | $96,338.72 | $332.68 | $0.00 | $544.71 | $97,216.11 |
| 174 | $97,216.11 | $332.68 | $0.00 | $549.67 | $98,098.46 |
| 175 | $98,098.46 | $332.68 | $0.00 | $554.66 | $98,985.80 |
| 176 | $98,985.80 | $332.68 | $0.00 | $559.68 | $99,878.16 |
| 177 | $99,878.16 | $332.68 | $0.00 | $564.73 | $100,775.57 |
| 178 | $100,775.57 | $332.68 | $0.00 | $569.80 | $101,678.05 |
| 179 | $101,678.05 | $332.68 | $0.00 | $574.90 | $102,585.63 |
| 180 | $102,585.63 | $332.68 | $0.00 | $580.03 | $103,498.34 |
| 181 | $103,498.34 | $332.68 | $0.00 | $585.19 | $104,416.21 |
| 182 | $104,416.21 | $332.68 | $0.00 | $590.38 | $105,339.27 |
| 183 | $105,339.27 | $332.68 | $0.00 | $595.60 | $106,267.55 |
| 184 | $106,267.55 | $332.68 | $0.00 | $600.85 | $107,201.08 |
| 185 | $107,201.08 | $332.68 | $0.00 | $606.13 | $108,139.89 |
| 186 | $108,139.89 | $332.68 | $0.00 | $611.44 | $109,084.01 |
| 187 | $109,084.01 | $332.68 | $0.00 | $616.78 | $110,033.47 |
| 188 | $110,033.47 | $332.68 | $0.00 | $622.15 | $110,988.30 |
| 189 | $110,988.30 | $332.68 | $0.00 | $627.54 | $111,948.52 |
| 190 | $111,948.52 | $332.68 | $0.00 | $632.97 | $112,914.17 |
| 191 | $112,914.17 | $332.68 | $0.00 | $638.43 | $113,885.28 |
| 192 | $113,885.28 | $332.68 | $0.00 | $643.92 | $114,861.88 |
| 193 | $114,861.88 | $332.68 | $0.00 | $649.45 | $115,844.01 |
| 194 | $115,844.01 | $332.68 | $0.00 | $655.00 | $116,831.69 |
| 195 | $116,831.69 | $332.68 | $0.00 | $660.58 | $117,824.95 |
| 196 | $117,824.95 | $332.68 | $0.00 | $666.20 | $118,823.83 |
| 197 | $118,823.83 | $332.68 | $0.00 | $671.85 | $119,828.36 |
| 198 | $119,828.36 | $332.68 | $0.00 | $677.53 | $120,838.57 |
| 199 | $120,838.57 | $332.68 | $0.00 | $683.24 | $121,854.49 |
| 200 | $121,854.49 | $332.68 | $0.00 | $688.98 | $122,876.15 |
| 201 | $122,876.15 | $332.68 | $0.00 | $694.76 | $123,903.59 |
| 202 | $123,903.59 | $332.68 | $0.00 | $700.57 | $124,936.84 |
| 203 | $124,936.84 | $332.68 | $0.00 | $706.41 | $125,975.93 |
| 204 | $125,975.93 | $332.68 | $0.00 | $712.29 | $127,020.90 |
| 205 | $127,020.90 | $332.68 | $0.00 | $718.19 | $128,071.77 |
| 206 | $128,071.77 | $332.68 | $0.00 | $724.14 | $129,128.59 |
| 207 | $129,128.59 | $332.68 | $0.00 | $730.11 | $130,191.38 |
| 208 | $130,191.38 | $332.68 | $0.00 | $736.12 | $131,260.18 |
| 209 | $131,260.18 | $332.68 | $0.00 | $742.16 | $132,335.02 |
| 210 | $132,335.02 | $332.68 | $0.00 | $748.24 | $133,415.94 |
| 211 | $133,415.94 | $332.68 | $0.00 | $754.35 | $134,502.97 |
| 212 | $134,502.97 | $332.68 | $0.00 | $760.50 | $135,596.15 |
| 213 | $135,596.15 | $332.68 | $0.00 | $766.68 | $136,695.51 |
| 214 | $136,695.51 | $332.68 | $0.00 | $772.90 | $137,801.09 |
| 215 | $137,801.09 | $332.68 | $0.00 | $779.15 | $138,912.92 |
| 216 | $138,912.92 | $332.68 | $0.00 | $785.43 | $140,031.03 |
| 217 | $140,031.03 | $332.68 | $39,001.67 | $791.76 | $102,153.80 |
| 218 | $102,153.80 | $332.68 | $0.00 | $577.59 | $103,064.07 |
| 219 | $103,064.07 | $332.68 | $0.00 | $582.74 | $103,979.49 |
| 220 | $103,979.49 | $332.68 | $0.00 | $587.92 | $104,900.09 |
| 221 | $104,900.09 | $332.68 | $0.00 | $593.12 | $105,825.89 |
| 222 | $105,825.89 | $332.68 | $0.00 | $598.35 | $106,756.92 |
| 223 | $106,756.92 | $332.68 | $0.00 | $603.62 | $107,693.22 |
| 224 | $107,693.22 | $332.68 | $0.00 | $608.91 | $108,634.81 |
| 225 | $108,634.81 | $332.68 | $0.00 | $614.24 | $109,581.73 |
| 226 | $109,581.73 | $332.68 | $0.00 | $619.59 | $110,534.00 |
| 227 | $110,534.00 | $332.68 | $0.00 | $624.98 | $111,491.66 |
| 228 | $111,491.66 | $332.68 | $0.00 | $630.39 | $112,454.73 |
| 229 | $112,454.73 | $332.68 | $40,951.75 | $635.84 | $72,471.50 |
| 230 | $72,471.50 | $332.68 | $0.00 | $409.76 | $73,213.94 |
| 231 | $73,213.94 | $332.68 | $0.00 | $413.96 | $73,960.58 |
| 232 | $73,960.58 | $332.68 | $0.00 | $418.18 | $74,711.44 |
| 233 | $74,711.44 | $332.68 | $0.00 | $422.43 | $75,466.55 |
| 234 | $75,466.55 | $332.68 | $0.00 | $426.70 | $76,225.93 |
| 235 | $76,225.93 | $332.68 | $0.00 | $430.99 | $76,989.60 |
| 236 | $76,989.60 | $332.68 | $0.00 | $435.31 | $77,757.59 |
| 237 | $77,757.59 | $332.68 | $0.00 | $439.65 | $78,529.92 |
| 238 | $78,529.92 | $332.68 | $0.00 | $444.02 | $79,306.62 |
| 239 | $79,306.62 | $332.68 | $0.00 | $448.41 | $80,087.71 |
| 240 | $80,087.71 | $332.68 | $0.00 | $452.83 | $80,873.22 |
| 241 | $80,873.22 | $332.68 | $42,999.34 | $457.27 | $38,663.83 |
| 242 | $38,663.83 | $332.68 | $0.00 | $218.61 | $39,215.12 |
| 243 | $39,215.12 | $332.68 | $0.00 | $221.73 | $39,769.53 |
| 244 | $39,769.53 | $332.68 | $0.00 | $224.86 | $40,327.07 |
| 245 | $40,327.07 | $332.68 | $0.00 | $228.02 | $40,887.77 |
| 246 | $40,887.77 | $332.68 | $0.00 | $231.19 | $41,451.64 |
| 247 | $41,451.64 | $332.68 | $0.00 | $234.37 | $42,018.69 |
| 248 | $42,018.69 | $332.68 | $0.00 | $237.58 | $42,588.95 |
| 249 | $42,588.95 | $332.68 | $0.00 | $240.80 | $43,162.43 |
| 250 | $43,162.43 | $332.68 | $0.00 | $244.05 | $43,739.16 |
| 251 | $43,739.16 | $332.68 | $0.00 | $247.31 | $44,319.15 |
| 252 | $44,319.15 | $332.68 | $0.00 | $250.59 | $44,902.42 |
| 253 | $44,902.42 | $0.00 | $45,149.31 | $253.88 | $6.99 |