Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$117,265
Monthly savings required$928

How much will it cost to send your child to Ohio Dominican University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $469,059.36 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $928.25 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$45,220.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Ohio Dominican University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $928.25 $0.00 $0.00 $928.25
2 $928.25 $928.25 $0.00 $5.25 $1,861.75
3 $1,861.75 $928.25 $0.00 $10.53 $2,800.53
4 $2,800.53 $928.25 $0.00 $15.83 $3,744.61
5 $3,744.61 $928.25 $0.00 $21.17 $4,694.03
6 $4,694.03 $928.25 $0.00 $26.54 $5,648.82
7 $5,648.82 $928.25 $0.00 $31.94 $6,609.01
8 $6,609.01 $928.25 $0.00 $37.37 $7,574.63
9 $7,574.63 $928.25 $0.00 $42.83 $8,545.71
10 $8,545.71 $928.25 $0.00 $48.32 $9,522.28
11 $9,522.28 $928.25 $0.00 $53.84 $10,504.37
12 $10,504.37 $928.25 $0.00 $59.39 $11,492.01
13 $11,492.01 $928.25 $0.00 $64.98 $12,485.24
14 $12,485.24 $928.25 $0.00 $70.59 $13,484.08
15 $13,484.08 $928.25 $0.00 $76.24 $14,488.57
16 $14,488.57 $928.25 $0.00 $81.92 $15,498.74
17 $15,498.74 $928.25 $0.00 $87.63 $16,514.62
18 $16,514.62 $928.25 $0.00 $93.38 $17,536.25
19 $17,536.25 $928.25 $0.00 $99.15 $18,563.65
20 $18,563.65 $928.25 $0.00 $104.96 $19,596.86
21 $19,596.86 $928.25 $0.00 $110.80 $20,635.91
22 $20,635.91 $928.25 $0.00 $116.68 $21,680.84
23 $21,680.84 $928.25 $0.00 $122.59 $22,731.68
24 $22,731.68 $928.25 $0.00 $128.53 $23,788.46
25 $23,788.46 $928.25 $0.00 $134.50 $24,851.21
26 $24,851.21 $928.25 $0.00 $140.51 $25,919.97
27 $25,919.97 $928.25 $0.00 $146.56 $26,994.78
28 $26,994.78 $928.25 $0.00 $152.63 $28,075.66
29 $28,075.66 $928.25 $0.00 $158.74 $29,162.65
30 $29,162.65 $928.25 $0.00 $164.89 $30,255.79
31 $30,255.79 $928.25 $0.00 $171.07 $31,355.11
32 $31,355.11 $928.25 $0.00 $177.29 $32,460.65
33 $32,460.65 $928.25 $0.00 $183.54 $33,572.44
34 $33,572.44 $928.25 $0.00 $189.82 $34,690.51
35 $34,690.51 $928.25 $0.00 $196.15 $35,814.91
36 $35,814.91 $928.25 $0.00 $202.50 $36,945.66
37 $36,945.66 $928.25 $0.00 $208.90 $38,082.81
38 $38,082.81 $928.25 $0.00 $215.33 $39,226.39
39 $39,226.39 $928.25 $0.00 $221.79 $40,376.43
40 $40,376.43 $928.25 $0.00 $228.29 $41,532.97
41 $41,532.97 $928.25 $0.00 $234.83 $42,696.05
42 $42,696.05 $928.25 $0.00 $241.41 $43,865.71
43 $43,865.71 $928.25 $0.00 $248.02 $45,041.98
44 $45,041.98 $928.25 $0.00 $254.67 $46,224.90
45 $46,224.90 $928.25 $0.00 $261.36 $47,414.51
46 $47,414.51 $928.25 $0.00 $268.09 $48,610.85
47 $48,610.85 $928.25 $0.00 $274.85 $49,813.95
48 $49,813.95 $928.25 $0.00 $281.66 $51,023.86
49 $51,023.86 $928.25 $0.00 $288.50 $52,240.61
50 $52,240.61 $928.25 $0.00 $295.38 $53,464.24
51 $53,464.24 $928.25 $0.00 $302.29 $54,694.78
52 $54,694.78 $928.25 $0.00 $309.25 $55,932.28
53 $55,932.28 $928.25 $0.00 $316.25 $57,176.78
54 $57,176.78 $928.25 $0.00 $323.29 $58,428.32
55 $58,428.32 $928.25 $0.00 $330.36 $59,686.93
56 $59,686.93 $928.25 $0.00 $337.48 $60,952.66
57 $60,952.66 $928.25 $0.00 $344.64 $62,225.55
58 $62,225.55 $928.25 $0.00 $351.83 $63,505.63
59 $63,505.63 $928.25 $0.00 $359.07 $64,792.95
60 $64,792.95 $928.25 $0.00 $366.35 $66,087.55
61 $66,087.55 $928.25 $0.00 $373.67 $67,389.47
62 $67,389.47 $928.25 $0.00 $381.03 $68,698.75
63 $68,698.75 $928.25 $0.00 $388.43 $70,015.43
64 $70,015.43 $928.25 $0.00 $395.88 $71,339.56
65 $71,339.56 $928.25 $0.00 $403.36 $72,671.17
66 $72,671.17 $928.25 $0.00 $410.89 $74,010.31
67 $74,010.31 $928.25 $0.00 $418.47 $75,357.03
68 $75,357.03 $928.25 $0.00 $426.08 $76,711.36
69 $76,711.36 $928.25 $0.00 $433.74 $78,073.35
70 $78,073.35 $928.25 $0.00 $441.44 $79,443.04
71 $79,443.04 $928.25 $0.00 $449.18 $80,820.47
72 $80,820.47 $928.25 $0.00 $456.97 $82,205.69
73 $82,205.69 $928.25 $0.00 $464.80 $83,598.74
74 $83,598.74 $928.25 $0.00 $472.68 $84,999.67
75 $84,999.67 $928.25 $0.00 $480.60 $86,408.52
76 $86,408.52 $928.25 $0.00 $488.57 $87,825.34
77 $87,825.34 $928.25 $0.00 $496.58 $89,250.17
78 $89,250.17 $928.25 $0.00 $504.63 $90,683.05
79 $90,683.05 $928.25 $0.00 $512.74 $92,124.04
80 $92,124.04 $928.25 $0.00 $520.88 $93,573.17
81 $93,573.17 $928.25 $0.00 $529.08 $95,030.50
82 $95,030.50 $928.25 $0.00 $537.32 $96,496.07
83 $96,496.07 $928.25 $0.00 $545.60 $97,969.92
84 $97,969.92 $928.25 $0.00 $553.94 $99,452.11
85 $99,452.11 $928.25 $0.00 $562.32 $100,942.68
86 $100,942.68 $928.25 $0.00 $570.74 $102,441.67
87 $102,441.67 $928.25 $0.00 $579.22 $103,949.14
88 $103,949.14 $928.25 $0.00 $587.74 $105,465.13
89 $105,465.13 $928.25 $0.00 $596.32 $106,989.70
90 $106,989.70 $928.25 $0.00 $604.94 $108,522.89
91 $108,522.89 $928.25 $0.00 $613.60 $110,064.74
92 $110,064.74 $928.25 $0.00 $622.32 $111,615.31
93 $111,615.31 $928.25 $0.00 $631.09 $113,174.65
94 $113,174.65 $928.25 $0.00 $639.91 $114,742.81
95 $114,742.81 $928.25 $0.00 $648.77 $116,319.83
96 $116,319.83 $928.25 $0.00 $657.69 $117,905.77
97 $117,905.77 $928.25 $0.00 $666.66 $119,500.68
98 $119,500.68 $928.25 $0.00 $675.67 $121,104.60
99 $121,104.60 $928.25 $0.00 $684.74 $122,717.59
100 $122,717.59 $928.25 $0.00 $693.86 $124,339.70
101 $124,339.70 $928.25 $0.00 $703.03 $125,970.98
102 $125,970.98 $928.25 $0.00 $712.26 $127,611.49
103 $127,611.49 $928.25 $0.00 $721.53 $129,261.27
104 $129,261.27 $928.25 $0.00 $730.86 $130,920.38
105 $130,920.38 $928.25 $0.00 $740.24 $132,588.87
106 $132,588.87 $928.25 $0.00 $749.68 $134,266.80
107 $134,266.80 $928.25 $0.00 $759.16 $135,954.21
108 $135,954.21 $928.25 $0.00 $768.70 $137,651.16
109 $137,651.16 $928.25 $0.00 $778.30 $139,357.71
110 $139,357.71 $928.25 $0.00 $787.95 $141,073.91
111 $141,073.91 $928.25 $0.00 $797.65 $142,799.81
112 $142,799.81 $928.25 $0.00 $807.41 $144,535.47
113 $144,535.47 $928.25 $0.00 $817.22 $146,280.94
114 $146,280.94 $928.25 $0.00 $827.09 $148,036.28
115 $148,036.28 $928.25 $0.00 $837.02 $149,801.55
116 $149,801.55 $928.25 $0.00 $847.00 $151,576.80
117 $151,576.80 $928.25 $0.00 $857.04 $153,362.09
118 $153,362.09 $928.25 $0.00 $867.13 $155,157.47
119 $155,157.47 $928.25 $0.00 $877.28 $156,963.00
120 $156,963.00 $928.25 $0.00 $887.49 $158,778.74
121 $158,778.74 $928.25 $0.00 $897.76 $160,604.75
122 $160,604.75 $928.25 $0.00 $908.08 $162,441.08
123 $162,441.08 $928.25 $0.00 $918.47 $164,287.80
124 $164,287.80 $928.25 $0.00 $928.91 $166,144.96
125 $166,144.96 $928.25 $0.00 $939.41 $168,012.62
126 $168,012.62 $928.25 $0.00 $949.97 $169,890.84
127 $169,890.84 $928.25 $0.00 $960.59 $171,779.68
128 $171,779.68 $928.25 $0.00 $971.27 $173,679.20
129 $173,679.20 $928.25 $0.00 $982.01 $175,589.46
130 $175,589.46 $928.25 $0.00 $992.81 $177,510.52
131 $177,510.52 $928.25 $0.00 $1,003.67 $179,442.44
132 $179,442.44 $928.25 $0.00 $1,014.59 $181,385.28
133 $181,385.28 $928.25 $0.00 $1,025.58 $183,339.11
134 $183,339.11 $928.25 $0.00 $1,036.63 $185,303.99
135 $185,303.99 $928.25 $0.00 $1,047.74 $187,279.98
136 $187,279.98 $928.25 $0.00 $1,058.91 $189,267.14
137 $189,267.14 $928.25 $0.00 $1,070.14 $191,265.53
138 $191,265.53 $928.25 $0.00 $1,081.44 $193,275.22
139 $193,275.22 $928.25 $0.00 $1,092.81 $195,296.28
140 $195,296.28 $928.25 $0.00 $1,104.23 $197,328.76
141 $197,328.76 $928.25 $0.00 $1,115.73 $199,372.74
142 $199,372.74 $928.25 $0.00 $1,127.28 $201,428.27
143 $201,428.27 $928.25 $0.00 $1,138.90 $203,495.42
144 $203,495.42 $928.25 $0.00 $1,150.59 $205,574.26
145 $205,574.26 $928.25 $0.00 $1,162.35 $207,664.86
146 $207,664.86 $928.25 $0.00 $1,174.17 $209,767.28
147 $209,767.28 $928.25 $0.00 $1,186.05 $211,881.58
148 $211,881.58 $928.25 $0.00 $1,198.01 $214,007.84
149 $214,007.84 $928.25 $0.00 $1,210.03 $216,146.12
150 $216,146.12 $928.25 $0.00 $1,222.12 $218,296.49
151 $218,296.49 $928.25 $0.00 $1,234.28 $220,459.02
152 $220,459.02 $928.25 $0.00 $1,246.51 $222,633.78
153 $222,633.78 $928.25 $0.00 $1,258.80 $224,820.83
154 $224,820.83 $928.25 $0.00 $1,271.17 $227,020.25
155 $227,020.25 $928.25 $0.00 $1,283.61 $229,232.11
156 $229,232.11 $928.25 $0.00 $1,296.11 $231,456.47
157 $231,456.47 $928.25 $0.00 $1,308.69 $233,693.41
158 $233,693.41 $928.25 $0.00 $1,321.34 $235,943.00
159 $235,943.00 $928.25 $0.00 $1,334.06 $238,205.31
160 $238,205.31 $928.25 $0.00 $1,346.85 $240,480.41
161 $240,480.41 $928.25 $0.00 $1,359.71 $242,768.37
162 $242,768.37 $928.25 $0.00 $1,372.65 $245,069.27
163 $245,069.27 $928.25 $0.00 $1,385.66 $247,383.18
164 $247,383.18 $928.25 $0.00 $1,398.74 $249,710.17
165 $249,710.17 $928.25 $0.00 $1,411.90 $252,050.32
166 $252,050.32 $928.25 $0.00 $1,425.13 $254,403.70
167 $254,403.70 $928.25 $0.00 $1,438.44 $256,770.39
168 $256,770.39 $928.25 $0.00 $1,451.82 $259,150.46
169 $259,150.46 $928.25 $0.00 $1,465.27 $261,543.98
170 $261,543.98 $928.25 $0.00 $1,478.81 $263,951.04
171 $263,951.04 $928.25 $0.00 $1,492.42 $266,371.71
172 $266,371.71 $928.25 $0.00 $1,506.10 $268,806.06
173 $268,806.06 $928.25 $0.00 $1,519.87 $271,254.18
174 $271,254.18 $928.25 $0.00 $1,533.71 $273,716.14
175 $273,716.14 $928.25 $0.00 $1,547.63 $276,192.02
176 $276,192.02 $928.25 $0.00 $1,561.63 $278,681.90
177 $278,681.90 $928.25 $0.00 $1,575.71 $281,185.86
178 $281,185.86 $928.25 $0.00 $1,589.87 $283,703.98
179 $283,703.98 $928.25 $0.00 $1,604.10 $286,236.33
180 $286,236.33 $928.25 $0.00 $1,618.42 $288,783.00
181 $288,783.00 $928.25 $0.00 $1,632.82 $291,344.07
182 $291,344.07 $928.25 $0.00 $1,647.30 $293,919.62
183 $293,919.62 $928.25 $0.00 $1,661.86 $296,509.73
184 $296,509.73 $928.25 $0.00 $1,676.51 $299,114.49
185 $299,114.49 $928.25 $0.00 $1,691.24 $301,733.98
186 $301,733.98 $928.25 $0.00 $1,706.05 $304,368.28
187 $304,368.28 $928.25 $0.00 $1,720.94 $307,017.47
188 $307,017.47 $928.25 $0.00 $1,735.92 $309,681.64
189 $309,681.64 $928.25 $0.00 $1,750.99 $312,360.88
190 $312,360.88 $928.25 $0.00 $1,766.13 $315,055.26
191 $315,055.26 $928.25 $0.00 $1,781.37 $317,764.88
192 $317,764.88 $928.25 $0.00 $1,796.69 $320,489.82
193 $320,489.82 $928.25 $0.00 $1,812.10 $323,230.17
194 $323,230.17 $928.25 $0.00 $1,827.59 $325,986.01
195 $325,986.01 $928.25 $0.00 $1,843.17 $328,757.43
196 $328,757.43 $928.25 $0.00 $1,858.84 $331,544.52
197 $331,544.52 $928.25 $0.00 $1,874.60 $334,347.37
198 $334,347.37 $928.25 $0.00 $1,890.45 $337,166.07
199 $337,166.07 $928.25 $0.00 $1,906.39 $340,000.71
200 $340,000.71 $928.25 $0.00 $1,922.41 $342,851.37
201 $342,851.37 $928.25 $0.00 $1,938.53 $345,718.15
202 $345,718.15 $928.25 $0.00 $1,954.74 $348,601.14
203 $348,601.14 $928.25 $0.00 $1,971.04 $351,500.43
204 $351,500.43 $928.25 $0.00 $1,987.43 $354,416.11
205 $354,416.11 $928.25 $0.00 $2,003.92 $357,348.28
206 $357,348.28 $928.25 $0.00 $2,020.50 $360,297.03
207 $360,297.03 $928.25 $0.00 $2,037.17 $363,262.45
208 $363,262.45 $928.25 $0.00 $2,053.94 $366,244.64
209 $366,244.64 $928.25 $0.00 $2,070.80 $369,243.69
210 $369,243.69 $928.25 $0.00 $2,087.76 $372,259.70
211 $372,259.70 $928.25 $0.00 $2,104.81 $375,292.76
212 $375,292.76 $928.25 $0.00 $2,121.96 $378,342.97
213 $378,342.97 $928.25 $0.00 $2,139.21 $381,410.43
214 $381,410.43 $928.25 $0.00 $2,156.55 $384,495.23
215 $384,495.23 $928.25 $0.00 $2,173.99 $387,597.47
216 $387,597.47 $928.25 $0.00 $2,191.53 $390,717.25
217 $390,717.25 $928.25 $108,827.32 $2,209.17 $285,027.35
218 $285,027.35 $928.25 $0.00 $1,611.59 $287,567.19
219 $287,567.19 $928.25 $0.00 $1,625.95 $290,121.39
220 $290,121.39 $928.25 $0.00 $1,640.39 $292,690.03
221 $292,690.03 $928.25 $0.00 $1,654.91 $295,273.19
222 $295,273.19 $928.25 $0.00 $1,669.52 $297,870.96
223 $297,870.96 $928.25 $0.00 $1,684.21 $300,483.42
224 $300,483.42 $928.25 $0.00 $1,698.98 $303,110.65
225 $303,110.65 $928.25 $0.00 $1,713.83 $305,752.73
226 $305,752.73 $928.25 $0.00 $1,728.77 $308,409.75
227 $308,409.75 $928.25 $0.00 $1,743.79 $311,081.79
228 $311,081.79 $928.25 $0.00 $1,758.90 $313,768.94
229 $313,768.94 $928.25 $114,268.69 $1,774.10 $202,202.60
230 $202,202.60 $928.25 $0.00 $1,143.28 $204,274.13
231 $204,274.13 $928.25 $0.00 $1,155.00 $206,357.38
232 $206,357.38 $928.25 $0.00 $1,166.77 $208,452.40
233 $208,452.40 $928.25 $0.00 $1,178.62 $210,559.27
234 $210,559.27 $928.25 $0.00 $1,190.53 $212,678.05
235 $212,678.05 $928.25 $0.00 $1,202.51 $214,808.81
236 $214,808.81 $928.25 $0.00 $1,214.56 $216,951.62
237 $216,951.62 $928.25 $0.00 $1,226.68 $219,106.55
238 $219,106.55 $928.25 $0.00 $1,238.86 $221,273.66
239 $221,273.66 $928.25 $0.00 $1,251.11 $223,453.02
240 $223,453.02 $928.25 $0.00 $1,263.44 $225,644.71
241 $225,644.71 $928.25 $119,982.12 $1,275.83 $107,866.67
242 $107,866.67 $928.25 $0.00 $609.89 $109,404.81
243 $109,404.81 $928.25 $0.00 $618.59 $110,951.65
244 $110,951.65 $928.25 $0.00 $627.34 $112,507.24
245 $112,507.24 $928.25 $0.00 $636.13 $114,071.62
246 $114,071.62 $928.25 $0.00 $644.98 $115,644.85
247 $115,644.85 $928.25 $0.00 $653.87 $117,226.97
248 $117,226.97 $928.25 $0.00 $662.82 $118,818.04
249 $118,818.04 $928.25 $0.00 $671.81 $120,418.10
250 $120,418.10 $928.25 $0.00 $680.86 $122,027.21
251 $122,027.21 $928.25 $0.00 $689.96 $123,645.42
252 $123,645.42 $928.25 $0.00 $699.11 $125,272.78
253 $125,272.78 $0.00 $125,981.23 $708.31 ($0.14)