| Estimated Annual Cost in 2042 | $94,430 |
| Monthly savings required | $746 |
How much will it cost to send your child to University of Northwestern Ohio in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $377,718.81 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $746.30 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,170.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Northwestern Ohio in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $746.30 | $0.00 | $0.00 | $746.30 |
| 2 | $746.30 | $746.30 | $0.00 | $4.22 | $1,496.82 |
| 3 | $1,496.82 | $746.30 | $0.00 | $8.46 | $2,251.58 |
| 4 | $2,251.58 | $746.30 | $0.00 | $12.73 | $3,010.61 |
| 5 | $3,010.61 | $746.30 | $0.00 | $17.02 | $3,773.93 |
| 6 | $3,773.93 | $746.30 | $0.00 | $21.34 | $4,541.57 |
| 7 | $4,541.57 | $746.30 | $0.00 | $25.68 | $5,313.55 |
| 8 | $5,313.55 | $746.30 | $0.00 | $30.04 | $6,089.89 |
| 9 | $6,089.89 | $746.30 | $0.00 | $34.43 | $6,870.62 |
| 10 | $6,870.62 | $746.30 | $0.00 | $38.85 | $7,655.77 |
| 11 | $7,655.77 | $746.30 | $0.00 | $43.29 | $8,445.36 |
| 12 | $8,445.36 | $746.30 | $0.00 | $47.75 | $9,239.41 |
| 13 | $9,239.41 | $746.30 | $0.00 | $52.24 | $10,037.95 |
| 14 | $10,037.95 | $746.30 | $0.00 | $56.76 | $10,841.01 |
| 15 | $10,841.01 | $746.30 | $0.00 | $61.30 | $11,648.61 |
| 16 | $11,648.61 | $746.30 | $0.00 | $65.86 | $12,460.77 |
| 17 | $12,460.77 | $746.30 | $0.00 | $70.46 | $13,277.53 |
| 18 | $13,277.53 | $746.30 | $0.00 | $75.07 | $14,098.90 |
| 19 | $14,098.90 | $746.30 | $0.00 | $79.72 | $14,924.92 |
| 20 | $14,924.92 | $746.30 | $0.00 | $84.39 | $15,755.61 |
| 21 | $15,755.61 | $746.30 | $0.00 | $89.08 | $16,590.99 |
| 22 | $16,590.99 | $746.30 | $0.00 | $93.81 | $17,431.10 |
| 23 | $17,431.10 | $746.30 | $0.00 | $98.56 | $18,275.96 |
| 24 | $18,275.96 | $746.30 | $0.00 | $103.33 | $19,125.59 |
| 25 | $19,125.59 | $746.30 | $0.00 | $108.14 | $19,980.03 |
| 26 | $19,980.03 | $746.30 | $0.00 | $112.97 | $20,839.30 |
| 27 | $20,839.30 | $746.30 | $0.00 | $117.83 | $21,703.43 |
| 28 | $21,703.43 | $746.30 | $0.00 | $122.71 | $22,572.44 |
| 29 | $22,572.44 | $746.30 | $0.00 | $127.63 | $23,446.37 |
| 30 | $23,446.37 | $746.30 | $0.00 | $132.57 | $24,325.24 |
| 31 | $24,325.24 | $746.30 | $0.00 | $137.54 | $25,209.08 |
| 32 | $25,209.08 | $746.30 | $0.00 | $142.54 | $26,097.92 |
| 33 | $26,097.92 | $746.30 | $0.00 | $147.56 | $26,991.78 |
| 34 | $26,991.78 | $746.30 | $0.00 | $152.62 | $27,890.70 |
| 35 | $27,890.70 | $746.30 | $0.00 | $157.70 | $28,794.70 |
| 36 | $28,794.70 | $746.30 | $0.00 | $162.81 | $29,703.81 |
| 37 | $29,703.81 | $746.30 | $0.00 | $167.95 | $30,618.06 |
| 38 | $30,618.06 | $746.30 | $0.00 | $173.12 | $31,537.48 |
| 39 | $31,537.48 | $746.30 | $0.00 | $178.32 | $32,462.10 |
| 40 | $32,462.10 | $746.30 | $0.00 | $183.55 | $33,391.95 |
| 41 | $33,391.95 | $746.30 | $0.00 | $188.80 | $34,327.05 |
| 42 | $34,327.05 | $746.30 | $0.00 | $194.09 | $35,267.44 |
| 43 | $35,267.44 | $746.30 | $0.00 | $199.41 | $36,213.15 |
| 44 | $36,213.15 | $746.30 | $0.00 | $204.75 | $37,164.20 |
| 45 | $37,164.20 | $746.30 | $0.00 | $210.13 | $38,120.63 |
| 46 | $38,120.63 | $746.30 | $0.00 | $215.54 | $39,082.47 |
| 47 | $39,082.47 | $746.30 | $0.00 | $220.98 | $40,049.75 |
| 48 | $40,049.75 | $746.30 | $0.00 | $226.45 | $41,022.50 |
| 49 | $41,022.50 | $746.30 | $0.00 | $231.95 | $42,000.75 |
| 50 | $42,000.75 | $746.30 | $0.00 | $237.48 | $42,984.53 |
| 51 | $42,984.53 | $746.30 | $0.00 | $243.04 | $43,973.87 |
| 52 | $43,973.87 | $746.30 | $0.00 | $248.63 | $44,968.80 |
| 53 | $44,968.80 | $746.30 | $0.00 | $254.26 | $45,969.36 |
| 54 | $45,969.36 | $746.30 | $0.00 | $259.92 | $46,975.58 |
| 55 | $46,975.58 | $746.30 | $0.00 | $265.61 | $47,987.49 |
| 56 | $47,987.49 | $746.30 | $0.00 | $271.33 | $49,005.12 |
| 57 | $49,005.12 | $746.30 | $0.00 | $277.08 | $50,028.50 |
| 58 | $50,028.50 | $746.30 | $0.00 | $282.87 | $51,057.67 |
| 59 | $51,057.67 | $746.30 | $0.00 | $288.69 | $52,092.66 |
| 60 | $52,092.66 | $746.30 | $0.00 | $294.54 | $53,133.50 |
| 61 | $53,133.50 | $746.30 | $0.00 | $300.42 | $54,180.22 |
| 62 | $54,180.22 | $746.30 | $0.00 | $306.34 | $55,232.86 |
| 63 | $55,232.86 | $746.30 | $0.00 | $312.29 | $56,291.45 |
| 64 | $56,291.45 | $746.30 | $0.00 | $318.28 | $57,356.03 |
| 65 | $57,356.03 | $746.30 | $0.00 | $324.30 | $58,426.63 |
| 66 | $58,426.63 | $746.30 | $0.00 | $330.35 | $59,503.28 |
| 67 | $59,503.28 | $746.30 | $0.00 | $336.44 | $60,586.02 |
| 68 | $60,586.02 | $746.30 | $0.00 | $342.56 | $61,674.88 |
| 69 | $61,674.88 | $746.30 | $0.00 | $348.72 | $62,769.90 |
| 70 | $62,769.90 | $746.30 | $0.00 | $354.91 | $63,871.11 |
| 71 | $63,871.11 | $746.30 | $0.00 | $361.14 | $64,978.55 |
| 72 | $64,978.55 | $746.30 | $0.00 | $367.40 | $66,092.25 |
| 73 | $66,092.25 | $746.30 | $0.00 | $373.70 | $67,212.25 |
| 74 | $67,212.25 | $746.30 | $0.00 | $380.03 | $68,338.58 |
| 75 | $68,338.58 | $746.30 | $0.00 | $386.40 | $69,471.28 |
| 76 | $69,471.28 | $746.30 | $0.00 | $392.80 | $70,610.38 |
| 77 | $70,610.38 | $746.30 | $0.00 | $399.24 | $71,755.92 |
| 78 | $71,755.92 | $746.30 | $0.00 | $405.72 | $72,907.94 |
| 79 | $72,907.94 | $746.30 | $0.00 | $412.23 | $74,066.47 |
| 80 | $74,066.47 | $746.30 | $0.00 | $418.78 | $75,231.55 |
| 81 | $75,231.55 | $746.30 | $0.00 | $425.37 | $76,403.22 |
| 82 | $76,403.22 | $746.30 | $0.00 | $431.99 | $77,581.51 |
| 83 | $77,581.51 | $746.30 | $0.00 | $438.66 | $78,766.47 |
| 84 | $78,766.47 | $746.30 | $0.00 | $445.36 | $79,958.13 |
| 85 | $79,958.13 | $746.30 | $0.00 | $452.09 | $81,156.52 |
| 86 | $81,156.52 | $746.30 | $0.00 | $458.87 | $82,361.69 |
| 87 | $82,361.69 | $746.30 | $0.00 | $465.68 | $83,573.67 |
| 88 | $83,573.67 | $746.30 | $0.00 | $472.54 | $84,792.51 |
| 89 | $84,792.51 | $746.30 | $0.00 | $479.43 | $86,018.24 |
| 90 | $86,018.24 | $746.30 | $0.00 | $486.36 | $87,250.90 |
| 91 | $87,250.90 | $746.30 | $0.00 | $493.33 | $88,490.53 |
| 92 | $88,490.53 | $746.30 | $0.00 | $500.34 | $89,737.17 |
| 93 | $89,737.17 | $746.30 | $0.00 | $507.39 | $90,990.86 |
| 94 | $90,990.86 | $746.30 | $0.00 | $514.48 | $92,251.64 |
| 95 | $92,251.64 | $746.30 | $0.00 | $521.60 | $93,519.54 |
| 96 | $93,519.54 | $746.30 | $0.00 | $528.77 | $94,794.61 |
| 97 | $94,794.61 | $746.30 | $0.00 | $535.98 | $96,076.89 |
| 98 | $96,076.89 | $746.30 | $0.00 | $543.23 | $97,366.42 |
| 99 | $97,366.42 | $746.30 | $0.00 | $550.52 | $98,663.24 |
| 100 | $98,663.24 | $746.30 | $0.00 | $557.86 | $99,967.40 |
| 101 | $99,967.40 | $746.30 | $0.00 | $565.23 | $101,278.93 |
| 102 | $101,278.93 | $746.30 | $0.00 | $572.65 | $102,597.88 |
| 103 | $102,597.88 | $746.30 | $0.00 | $580.10 | $103,924.28 |
| 104 | $103,924.28 | $746.30 | $0.00 | $587.60 | $105,258.18 |
| 105 | $105,258.18 | $746.30 | $0.00 | $595.15 | $106,599.63 |
| 106 | $106,599.63 | $746.30 | $0.00 | $602.73 | $107,948.66 |
| 107 | $107,948.66 | $746.30 | $0.00 | $610.36 | $109,305.32 |
| 108 | $109,305.32 | $746.30 | $0.00 | $618.03 | $110,669.65 |
| 109 | $110,669.65 | $746.30 | $0.00 | $625.74 | $112,041.69 |
| 110 | $112,041.69 | $746.30 | $0.00 | $633.50 | $113,421.49 |
| 111 | $113,421.49 | $746.30 | $0.00 | $641.30 | $114,809.09 |
| 112 | $114,809.09 | $746.30 | $0.00 | $649.15 | $116,204.54 |
| 113 | $116,204.54 | $746.30 | $0.00 | $657.04 | $117,607.88 |
| 114 | $117,607.88 | $746.30 | $0.00 | $664.97 | $119,019.15 |
| 115 | $119,019.15 | $746.30 | $0.00 | $672.95 | $120,438.40 |
| 116 | $120,438.40 | $746.30 | $0.00 | $680.98 | $121,865.68 |
| 117 | $121,865.68 | $746.30 | $0.00 | $689.05 | $123,301.03 |
| 118 | $123,301.03 | $746.30 | $0.00 | $697.16 | $124,744.49 |
| 119 | $124,744.49 | $746.30 | $0.00 | $705.32 | $126,196.11 |
| 120 | $126,196.11 | $746.30 | $0.00 | $713.53 | $127,655.94 |
| 121 | $127,655.94 | $746.30 | $0.00 | $721.79 | $129,124.03 |
| 122 | $129,124.03 | $746.30 | $0.00 | $730.09 | $130,600.42 |
| 123 | $130,600.42 | $746.30 | $0.00 | $738.43 | $132,085.15 |
| 124 | $132,085.15 | $746.30 | $0.00 | $746.83 | $133,578.28 |
| 125 | $133,578.28 | $746.30 | $0.00 | $755.27 | $135,079.85 |
| 126 | $135,079.85 | $746.30 | $0.00 | $763.76 | $136,589.91 |
| 127 | $136,589.91 | $746.30 | $0.00 | $772.30 | $138,108.51 |
| 128 | $138,108.51 | $746.30 | $0.00 | $780.89 | $139,635.70 |
| 129 | $139,635.70 | $746.30 | $0.00 | $789.52 | $141,171.52 |
| 130 | $141,171.52 | $746.30 | $0.00 | $798.20 | $142,716.02 |
| 131 | $142,716.02 | $746.30 | $0.00 | $806.94 | $144,269.26 |
| 132 | $144,269.26 | $746.30 | $0.00 | $815.72 | $145,831.28 |
| 133 | $145,831.28 | $746.30 | $0.00 | $824.55 | $147,402.13 |
| 134 | $147,402.13 | $746.30 | $0.00 | $833.43 | $148,981.86 |
| 135 | $148,981.86 | $746.30 | $0.00 | $842.37 | $150,570.53 |
| 136 | $150,570.53 | $746.30 | $0.00 | $851.35 | $152,168.18 |
| 137 | $152,168.18 | $746.30 | $0.00 | $860.38 | $153,774.86 |
| 138 | $153,774.86 | $746.30 | $0.00 | $869.47 | $155,390.63 |
| 139 | $155,390.63 | $746.30 | $0.00 | $878.60 | $157,015.53 |
| 140 | $157,015.53 | $746.30 | $0.00 | $887.79 | $158,649.62 |
| 141 | $158,649.62 | $746.30 | $0.00 | $897.03 | $160,292.95 |
| 142 | $160,292.95 | $746.30 | $0.00 | $906.32 | $161,945.57 |
| 143 | $161,945.57 | $746.30 | $0.00 | $915.66 | $163,607.53 |
| 144 | $163,607.53 | $746.30 | $0.00 | $925.06 | $165,278.89 |
| 145 | $165,278.89 | $746.30 | $0.00 | $934.51 | $166,959.70 |
| 146 | $166,959.70 | $746.30 | $0.00 | $944.01 | $168,650.01 |
| 147 | $168,650.01 | $746.30 | $0.00 | $953.57 | $170,349.88 |
| 148 | $170,349.88 | $746.30 | $0.00 | $963.18 | $172,059.36 |
| 149 | $172,059.36 | $746.30 | $0.00 | $972.85 | $173,778.51 |
| 150 | $173,778.51 | $746.30 | $0.00 | $982.57 | $175,507.38 |
| 151 | $175,507.38 | $746.30 | $0.00 | $992.34 | $177,246.02 |
| 152 | $177,246.02 | $746.30 | $0.00 | $1,002.17 | $178,994.49 |
| 153 | $178,994.49 | $746.30 | $0.00 | $1,012.06 | $180,752.85 |
| 154 | $180,752.85 | $746.30 | $0.00 | $1,022.00 | $182,521.15 |
| 155 | $182,521.15 | $746.30 | $0.00 | $1,032.00 | $184,299.45 |
| 156 | $184,299.45 | $746.30 | $0.00 | $1,042.06 | $186,087.81 |
| 157 | $186,087.81 | $746.30 | $0.00 | $1,052.17 | $187,886.28 |
| 158 | $187,886.28 | $746.30 | $0.00 | $1,062.34 | $189,694.92 |
| 159 | $189,694.92 | $746.30 | $0.00 | $1,072.56 | $191,513.78 |
| 160 | $191,513.78 | $746.30 | $0.00 | $1,082.85 | $193,342.93 |
| 161 | $193,342.93 | $746.30 | $0.00 | $1,093.19 | $195,182.42 |
| 162 | $195,182.42 | $746.30 | $0.00 | $1,103.59 | $197,032.31 |
| 163 | $197,032.31 | $746.30 | $0.00 | $1,114.05 | $198,892.66 |
| 164 | $198,892.66 | $746.30 | $0.00 | $1,124.57 | $200,763.53 |
| 165 | $200,763.53 | $746.30 | $0.00 | $1,135.15 | $202,644.98 |
| 166 | $202,644.98 | $746.30 | $0.00 | $1,145.78 | $204,537.06 |
| 167 | $204,537.06 | $746.30 | $0.00 | $1,156.48 | $206,439.84 |
| 168 | $206,439.84 | $746.30 | $0.00 | $1,167.24 | $208,353.38 |
| 169 | $208,353.38 | $746.30 | $0.00 | $1,178.06 | $210,277.74 |
| 170 | $210,277.74 | $746.30 | $0.00 | $1,188.94 | $212,212.98 |
| 171 | $212,212.98 | $746.30 | $0.00 | $1,199.88 | $214,159.16 |
| 172 | $214,159.16 | $746.30 | $0.00 | $1,210.89 | $216,116.35 |
| 173 | $216,116.35 | $746.30 | $0.00 | $1,221.95 | $218,084.60 |
| 174 | $218,084.60 | $746.30 | $0.00 | $1,233.08 | $220,063.98 |
| 175 | $220,063.98 | $746.30 | $0.00 | $1,244.27 | $222,054.55 |
| 176 | $222,054.55 | $746.30 | $0.00 | $1,255.53 | $224,056.38 |
| 177 | $224,056.38 | $746.30 | $0.00 | $1,266.85 | $226,069.53 |
| 178 | $226,069.53 | $746.30 | $0.00 | $1,278.23 | $228,094.06 |
| 179 | $228,094.06 | $746.30 | $0.00 | $1,289.68 | $230,130.04 |
| 180 | $230,130.04 | $746.30 | $0.00 | $1,301.19 | $232,177.53 |
| 181 | $232,177.53 | $746.30 | $0.00 | $1,312.77 | $234,236.60 |
| 182 | $234,236.60 | $746.30 | $0.00 | $1,324.41 | $236,307.31 |
| 183 | $236,307.31 | $746.30 | $0.00 | $1,336.12 | $238,389.73 |
| 184 | $238,389.73 | $746.30 | $0.00 | $1,347.89 | $240,483.92 |
| 185 | $240,483.92 | $746.30 | $0.00 | $1,359.73 | $242,589.95 |
| 186 | $242,589.95 | $746.30 | $0.00 | $1,371.64 | $244,707.89 |
| 187 | $244,707.89 | $746.30 | $0.00 | $1,383.61 | $246,837.80 |
| 188 | $246,837.80 | $746.30 | $0.00 | $1,395.66 | $248,979.76 |
| 189 | $248,979.76 | $746.30 | $0.00 | $1,407.77 | $251,133.83 |
| 190 | $251,133.83 | $746.30 | $0.00 | $1,419.95 | $253,300.08 |
| 191 | $253,300.08 | $746.30 | $0.00 | $1,432.20 | $255,478.58 |
| 192 | $255,478.58 | $746.30 | $0.00 | $1,444.51 | $257,669.39 |
| 193 | $257,669.39 | $746.30 | $0.00 | $1,456.90 | $259,872.59 |
| 194 | $259,872.59 | $746.30 | $0.00 | $1,469.36 | $262,088.25 |
| 195 | $262,088.25 | $746.30 | $0.00 | $1,481.89 | $264,316.44 |
| 196 | $264,316.44 | $746.30 | $0.00 | $1,494.48 | $266,557.22 |
| 197 | $266,557.22 | $746.30 | $0.00 | $1,507.15 | $268,810.67 |
| 198 | $268,810.67 | $746.30 | $0.00 | $1,519.89 | $271,076.86 |
| 199 | $271,076.86 | $746.30 | $0.00 | $1,532.71 | $273,355.87 |
| 200 | $273,355.87 | $746.30 | $0.00 | $1,545.59 | $275,647.76 |
| 201 | $275,647.76 | $746.30 | $0.00 | $1,558.55 | $277,952.61 |
| 202 | $277,952.61 | $746.30 | $0.00 | $1,571.58 | $280,270.49 |
| 203 | $280,270.49 | $746.30 | $0.00 | $1,584.69 | $282,601.48 |
| 204 | $282,601.48 | $746.30 | $0.00 | $1,597.87 | $284,945.65 |
| 205 | $284,945.65 | $746.30 | $0.00 | $1,611.12 | $287,303.07 |
| 206 | $287,303.07 | $746.30 | $0.00 | $1,624.45 | $289,673.82 |
| 207 | $289,673.82 | $746.30 | $0.00 | $1,637.86 | $292,057.98 |
| 208 | $292,057.98 | $746.30 | $0.00 | $1,651.34 | $294,455.62 |
| 209 | $294,455.62 | $746.30 | $0.00 | $1,664.89 | $296,866.81 |
| 210 | $296,866.81 | $746.30 | $0.00 | $1,678.53 | $299,291.64 |
| 211 | $299,291.64 | $746.30 | $0.00 | $1,692.24 | $301,730.18 |
| 212 | $301,730.18 | $746.30 | $0.00 | $1,706.03 | $304,182.51 |
| 213 | $304,182.51 | $746.30 | $0.00 | $1,719.89 | $306,648.70 |
| 214 | $306,648.70 | $746.30 | $0.00 | $1,733.84 | $309,128.84 |
| 215 | $309,128.84 | $746.30 | $0.00 | $1,747.86 | $311,623.00 |
| 216 | $311,623.00 | $746.30 | $0.00 | $1,761.96 | $314,131.26 |
| 217 | $314,131.26 | $746.30 | $85,072.90 | $1,776.14 | $231,580.80 |
| 218 | $231,580.80 | $746.30 | $0.00 | $1,309.39 | $233,636.49 |
| 219 | $233,636.49 | $746.30 | $0.00 | $1,321.01 | $235,703.80 |
| 220 | $235,703.80 | $746.30 | $0.00 | $1,332.70 | $237,782.80 |
| 221 | $237,782.80 | $746.30 | $0.00 | $1,344.46 | $239,873.56 |
| 222 | $239,873.56 | $746.30 | $0.00 | $1,356.28 | $241,976.14 |
| 223 | $241,976.14 | $746.30 | $0.00 | $1,368.17 | $244,090.61 |
| 224 | $244,090.61 | $746.30 | $0.00 | $1,380.12 | $246,217.03 |
| 225 | $246,217.03 | $746.30 | $0.00 | $1,392.15 | $248,355.48 |
| 226 | $248,355.48 | $746.30 | $0.00 | $1,404.24 | $250,506.02 |
| 227 | $250,506.02 | $746.30 | $0.00 | $1,416.40 | $252,668.72 |
| 228 | $252,668.72 | $746.30 | $0.00 | $1,428.63 | $254,843.65 |
| 229 | $254,843.65 | $746.30 | $91,028.00 | $1,440.92 | $166,002.87 |
| 230 | $166,002.87 | $746.30 | $0.00 | $938.60 | $167,687.77 |
| 231 | $167,687.77 | $746.30 | $0.00 | $948.13 | $169,382.20 |
| 232 | $169,382.20 | $746.30 | $0.00 | $957.71 | $171,086.21 |
| 233 | $171,086.21 | $746.30 | $0.00 | $967.35 | $172,799.86 |
| 234 | $172,799.86 | $746.30 | $0.00 | $977.04 | $174,523.20 |
| 235 | $174,523.20 | $746.30 | $0.00 | $986.78 | $176,256.28 |
| 236 | $176,256.28 | $746.30 | $0.00 | $996.58 | $177,999.16 |
| 237 | $177,999.16 | $746.30 | $0.00 | $1,006.43 | $179,751.89 |
| 238 | $179,751.89 | $746.30 | $0.00 | $1,016.34 | $181,514.53 |
| 239 | $181,514.53 | $746.30 | $0.00 | $1,026.31 | $183,287.14 |
| 240 | $183,287.14 | $746.30 | $0.00 | $1,036.33 | $185,069.77 |
| 241 | $185,069.77 | $746.30 | $97,399.96 | $1,046.41 | $89,462.52 |
| 242 | $89,462.52 | $746.30 | $0.00 | $505.83 | $90,714.65 |
| 243 | $90,714.65 | $746.30 | $0.00 | $512.91 | $91,973.86 |
| 244 | $91,973.86 | $746.30 | $0.00 | $520.03 | $93,240.19 |
| 245 | $93,240.19 | $746.30 | $0.00 | $527.19 | $94,513.68 |
| 246 | $94,513.68 | $746.30 | $0.00 | $534.39 | $95,794.37 |
| 247 | $95,794.37 | $746.30 | $0.00 | $541.64 | $97,082.31 |
| 248 | $97,082.31 | $746.30 | $0.00 | $548.92 | $98,377.53 |
| 249 | $98,377.53 | $746.30 | $0.00 | $556.24 | $99,680.07 |
| 250 | $99,680.07 | $746.30 | $0.00 | $563.61 | $100,989.98 |
| 251 | $100,989.98 | $746.30 | $0.00 | $571.01 | $102,307.29 |
| 252 | $102,307.29 | $746.30 | $0.00 | $578.46 | $103,632.05 |
| 253 | $103,632.05 | $0.00 | $104,217.95 | $585.95 | $0.05 |