| Estimated Annual Cost in 2042 | $66,937 |
| Monthly savings required | $529 |
How much will it cost to send your child to Oklahoma State University Institute of Technology Okmulgee in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $267,749.66 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $529.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $17,842.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Oklahoma State University Institute of Technology Okmulgee in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $529.02 | $0.00 | $0.00 | $529.02 |
| 2 | $529.02 | $529.02 | $0.00 | $2.99 | $1,061.03 |
| 3 | $1,061.03 | $529.02 | $0.00 | $6.00 | $1,596.05 |
| 4 | $1,596.05 | $529.02 | $0.00 | $9.02 | $2,134.09 |
| 5 | $2,134.09 | $529.02 | $0.00 | $12.07 | $2,675.18 |
| 6 | $2,675.18 | $529.02 | $0.00 | $15.13 | $3,219.33 |
| 7 | $3,219.33 | $529.02 | $0.00 | $18.20 | $3,766.55 |
| 8 | $3,766.55 | $529.02 | $0.00 | $21.30 | $4,316.87 |
| 9 | $4,316.87 | $529.02 | $0.00 | $24.41 | $4,870.30 |
| 10 | $4,870.30 | $529.02 | $0.00 | $27.54 | $5,426.86 |
| 11 | $5,426.86 | $529.02 | $0.00 | $30.68 | $5,986.56 |
| 12 | $5,986.56 | $529.02 | $0.00 | $33.85 | $6,549.43 |
| 13 | $6,549.43 | $529.02 | $0.00 | $37.03 | $7,115.48 |
| 14 | $7,115.48 | $529.02 | $0.00 | $40.23 | $7,684.73 |
| 15 | $7,684.73 | $529.02 | $0.00 | $43.45 | $8,257.20 |
| 16 | $8,257.20 | $529.02 | $0.00 | $46.69 | $8,832.91 |
| 17 | $8,832.91 | $529.02 | $0.00 | $49.94 | $9,411.87 |
| 18 | $9,411.87 | $529.02 | $0.00 | $53.22 | $9,994.11 |
| 19 | $9,994.11 | $529.02 | $0.00 | $56.51 | $10,579.64 |
| 20 | $10,579.64 | $529.02 | $0.00 | $59.82 | $11,168.48 |
| 21 | $11,168.48 | $529.02 | $0.00 | $63.15 | $11,760.65 |
| 22 | $11,760.65 | $529.02 | $0.00 | $66.50 | $12,356.17 |
| 23 | $12,356.17 | $529.02 | $0.00 | $69.86 | $12,955.05 |
| 24 | $12,955.05 | $529.02 | $0.00 | $73.25 | $13,557.32 |
| 25 | $13,557.32 | $529.02 | $0.00 | $76.66 | $14,163.00 |
| 26 | $14,163.00 | $529.02 | $0.00 | $80.08 | $14,772.10 |
| 27 | $14,772.10 | $529.02 | $0.00 | $83.52 | $15,384.64 |
| 28 | $15,384.64 | $529.02 | $0.00 | $86.99 | $16,000.65 |
| 29 | $16,000.65 | $529.02 | $0.00 | $90.47 | $16,620.14 |
| 30 | $16,620.14 | $529.02 | $0.00 | $93.97 | $17,243.13 |
| 31 | $17,243.13 | $529.02 | $0.00 | $97.50 | $17,869.65 |
| 32 | $17,869.65 | $529.02 | $0.00 | $101.04 | $18,499.71 |
| 33 | $18,499.71 | $529.02 | $0.00 | $104.60 | $19,133.33 |
| 34 | $19,133.33 | $529.02 | $0.00 | $108.18 | $19,770.53 |
| 35 | $19,770.53 | $529.02 | $0.00 | $111.79 | $20,411.34 |
| 36 | $20,411.34 | $529.02 | $0.00 | $115.41 | $21,055.77 |
| 37 | $21,055.77 | $529.02 | $0.00 | $119.05 | $21,703.84 |
| 38 | $21,703.84 | $529.02 | $0.00 | $122.72 | $22,355.58 |
| 39 | $22,355.58 | $529.02 | $0.00 | $126.40 | $23,011.00 |
| 40 | $23,011.00 | $529.02 | $0.00 | $130.11 | $23,670.13 |
| 41 | $23,670.13 | $529.02 | $0.00 | $133.83 | $24,332.98 |
| 42 | $24,332.98 | $529.02 | $0.00 | $137.58 | $24,999.58 |
| 43 | $24,999.58 | $529.02 | $0.00 | $141.35 | $25,669.95 |
| 44 | $25,669.95 | $529.02 | $0.00 | $145.14 | $26,344.11 |
| 45 | $26,344.11 | $529.02 | $0.00 | $148.95 | $27,022.08 |
| 46 | $27,022.08 | $529.02 | $0.00 | $152.79 | $27,703.89 |
| 47 | $27,703.89 | $529.02 | $0.00 | $156.64 | $28,389.55 |
| 48 | $28,389.55 | $529.02 | $0.00 | $160.52 | $29,079.09 |
| 49 | $29,079.09 | $529.02 | $0.00 | $164.42 | $29,772.53 |
| 50 | $29,772.53 | $529.02 | $0.00 | $168.34 | $30,469.89 |
| 51 | $30,469.89 | $529.02 | $0.00 | $172.28 | $31,171.19 |
| 52 | $31,171.19 | $529.02 | $0.00 | $176.25 | $31,876.46 |
| 53 | $31,876.46 | $529.02 | $0.00 | $180.23 | $32,585.71 |
| 54 | $32,585.71 | $529.02 | $0.00 | $184.24 | $33,298.97 |
| 55 | $33,298.97 | $529.02 | $0.00 | $188.28 | $34,016.27 |
| 56 | $34,016.27 | $529.02 | $0.00 | $192.33 | $34,737.62 |
| 57 | $34,737.62 | $529.02 | $0.00 | $196.41 | $35,463.05 |
| 58 | $35,463.05 | $529.02 | $0.00 | $200.51 | $36,192.58 |
| 59 | $36,192.58 | $529.02 | $0.00 | $204.64 | $36,926.24 |
| 60 | $36,926.24 | $529.02 | $0.00 | $208.79 | $37,664.05 |
| 61 | $37,664.05 | $529.02 | $0.00 | $212.96 | $38,406.03 |
| 62 | $38,406.03 | $529.02 | $0.00 | $217.15 | $39,152.20 |
| 63 | $39,152.20 | $529.02 | $0.00 | $221.37 | $39,902.59 |
| 64 | $39,902.59 | $529.02 | $0.00 | $225.62 | $40,657.23 |
| 65 | $40,657.23 | $529.02 | $0.00 | $229.88 | $41,416.13 |
| 66 | $41,416.13 | $529.02 | $0.00 | $234.17 | $42,179.32 |
| 67 | $42,179.32 | $529.02 | $0.00 | $238.49 | $42,946.83 |
| 68 | $42,946.83 | $529.02 | $0.00 | $242.83 | $43,718.68 |
| 69 | $43,718.68 | $529.02 | $0.00 | $247.19 | $44,494.89 |
| 70 | $44,494.89 | $529.02 | $0.00 | $251.58 | $45,275.49 |
| 71 | $45,275.49 | $529.02 | $0.00 | $255.99 | $46,060.50 |
| 72 | $46,060.50 | $529.02 | $0.00 | $260.43 | $46,849.95 |
| 73 | $46,849.95 | $529.02 | $0.00 | $264.90 | $47,643.87 |
| 74 | $47,643.87 | $529.02 | $0.00 | $269.39 | $48,442.28 |
| 75 | $48,442.28 | $529.02 | $0.00 | $273.90 | $49,245.20 |
| 76 | $49,245.20 | $529.02 | $0.00 | $278.44 | $50,052.66 |
| 77 | $50,052.66 | $529.02 | $0.00 | $283.01 | $50,864.69 |
| 78 | $50,864.69 | $529.02 | $0.00 | $287.60 | $51,681.31 |
| 79 | $51,681.31 | $529.02 | $0.00 | $292.21 | $52,502.54 |
| 80 | $52,502.54 | $529.02 | $0.00 | $296.86 | $53,328.42 |
| 81 | $53,328.42 | $529.02 | $0.00 | $301.53 | $54,158.97 |
| 82 | $54,158.97 | $529.02 | $0.00 | $306.22 | $54,994.21 |
| 83 | $54,994.21 | $529.02 | $0.00 | $310.95 | $55,834.18 |
| 84 | $55,834.18 | $529.02 | $0.00 | $315.69 | $56,678.89 |
| 85 | $56,678.89 | $529.02 | $0.00 | $320.47 | $57,528.38 |
| 86 | $57,528.38 | $529.02 | $0.00 | $325.27 | $58,382.67 |
| 87 | $58,382.67 | $529.02 | $0.00 | $330.10 | $59,241.79 |
| 88 | $59,241.79 | $529.02 | $0.00 | $334.96 | $60,105.77 |
| 89 | $60,105.77 | $529.02 | $0.00 | $339.85 | $60,974.64 |
| 90 | $60,974.64 | $529.02 | $0.00 | $344.76 | $61,848.42 |
| 91 | $61,848.42 | $529.02 | $0.00 | $349.70 | $62,727.14 |
| 92 | $62,727.14 | $529.02 | $0.00 | $354.67 | $63,610.83 |
| 93 | $63,610.83 | $529.02 | $0.00 | $359.66 | $64,499.51 |
| 94 | $64,499.51 | $529.02 | $0.00 | $364.69 | $65,393.22 |
| 95 | $65,393.22 | $529.02 | $0.00 | $369.74 | $66,291.98 |
| 96 | $66,291.98 | $529.02 | $0.00 | $374.82 | $67,195.82 |
| 97 | $67,195.82 | $529.02 | $0.00 | $379.93 | $68,104.77 |
| 98 | $68,104.77 | $529.02 | $0.00 | $385.07 | $69,018.86 |
| 99 | $69,018.86 | $529.02 | $0.00 | $390.24 | $69,938.12 |
| 100 | $69,938.12 | $529.02 | $0.00 | $395.44 | $70,862.58 |
| 101 | $70,862.58 | $529.02 | $0.00 | $400.67 | $71,792.27 |
| 102 | $71,792.27 | $529.02 | $0.00 | $405.92 | $72,727.21 |
| 103 | $72,727.21 | $529.02 | $0.00 | $411.21 | $73,667.44 |
| 104 | $73,667.44 | $529.02 | $0.00 | $416.53 | $74,612.99 |
| 105 | $74,612.99 | $529.02 | $0.00 | $421.87 | $75,563.88 |
| 106 | $75,563.88 | $529.02 | $0.00 | $427.25 | $76,520.15 |
| 107 | $76,520.15 | $529.02 | $0.00 | $432.66 | $77,481.83 |
| 108 | $77,481.83 | $529.02 | $0.00 | $438.09 | $78,448.94 |
| 109 | $78,448.94 | $529.02 | $0.00 | $443.56 | $79,421.52 |
| 110 | $79,421.52 | $529.02 | $0.00 | $449.06 | $80,399.60 |
| 111 | $80,399.60 | $529.02 | $0.00 | $454.59 | $81,383.21 |
| 112 | $81,383.21 | $529.02 | $0.00 | $460.15 | $82,372.38 |
| 113 | $82,372.38 | $529.02 | $0.00 | $465.75 | $83,367.15 |
| 114 | $83,367.15 | $529.02 | $0.00 | $471.37 | $84,367.54 |
| 115 | $84,367.54 | $529.02 | $0.00 | $477.03 | $85,373.59 |
| 116 | $85,373.59 | $529.02 | $0.00 | $482.71 | $86,385.32 |
| 117 | $86,385.32 | $529.02 | $0.00 | $488.44 | $87,402.78 |
| 118 | $87,402.78 | $529.02 | $0.00 | $494.19 | $88,425.99 |
| 119 | $88,425.99 | $529.02 | $0.00 | $499.97 | $89,454.98 |
| 120 | $89,454.98 | $529.02 | $0.00 | $505.79 | $90,489.79 |
| 121 | $90,489.79 | $529.02 | $0.00 | $511.64 | $91,530.45 |
| 122 | $91,530.45 | $529.02 | $0.00 | $517.53 | $92,577.00 |
| 123 | $92,577.00 | $529.02 | $0.00 | $523.44 | $93,629.46 |
| 124 | $93,629.46 | $529.02 | $0.00 | $529.39 | $94,687.87 |
| 125 | $94,687.87 | $529.02 | $0.00 | $535.38 | $95,752.27 |
| 126 | $95,752.27 | $529.02 | $0.00 | $541.40 | $96,822.69 |
| 127 | $96,822.69 | $529.02 | $0.00 | $547.45 | $97,899.16 |
| 128 | $97,899.16 | $529.02 | $0.00 | $553.54 | $98,981.72 |
| 129 | $98,981.72 | $529.02 | $0.00 | $559.66 | $100,070.40 |
| 130 | $100,070.40 | $529.02 | $0.00 | $565.81 | $101,165.23 |
| 131 | $101,165.23 | $529.02 | $0.00 | $572.00 | $102,266.25 |
| 132 | $102,266.25 | $529.02 | $0.00 | $578.23 | $103,373.50 |
| 133 | $103,373.50 | $529.02 | $0.00 | $584.49 | $104,487.01 |
| 134 | $104,487.01 | $529.02 | $0.00 | $590.78 | $105,606.81 |
| 135 | $105,606.81 | $529.02 | $0.00 | $597.12 | $106,732.95 |
| 136 | $106,732.95 | $529.02 | $0.00 | $603.48 | $107,865.45 |
| 137 | $107,865.45 | $529.02 | $0.00 | $609.89 | $109,004.36 |
| 138 | $109,004.36 | $529.02 | $0.00 | $616.33 | $110,149.71 |
| 139 | $110,149.71 | $529.02 | $0.00 | $622.80 | $111,301.53 |
| 140 | $111,301.53 | $529.02 | $0.00 | $629.32 | $112,459.87 |
| 141 | $112,459.87 | $529.02 | $0.00 | $635.86 | $113,624.75 |
| 142 | $113,624.75 | $529.02 | $0.00 | $642.45 | $114,796.22 |
| 143 | $114,796.22 | $529.02 | $0.00 | $649.07 | $115,974.31 |
| 144 | $115,974.31 | $529.02 | $0.00 | $655.74 | $117,159.07 |
| 145 | $117,159.07 | $529.02 | $0.00 | $662.43 | $118,350.52 |
| 146 | $118,350.52 | $529.02 | $0.00 | $669.17 | $119,548.71 |
| 147 | $119,548.71 | $529.02 | $0.00 | $675.95 | $120,753.68 |
| 148 | $120,753.68 | $529.02 | $0.00 | $682.76 | $121,965.46 |
| 149 | $121,965.46 | $529.02 | $0.00 | $689.61 | $123,184.09 |
| 150 | $123,184.09 | $529.02 | $0.00 | $696.50 | $124,409.61 |
| 151 | $124,409.61 | $529.02 | $0.00 | $703.43 | $125,642.06 |
| 152 | $125,642.06 | $529.02 | $0.00 | $710.40 | $126,881.48 |
| 153 | $126,881.48 | $529.02 | $0.00 | $717.41 | $128,127.91 |
| 154 | $128,127.91 | $529.02 | $0.00 | $724.45 | $129,381.38 |
| 155 | $129,381.38 | $529.02 | $0.00 | $731.54 | $130,641.94 |
| 156 | $130,641.94 | $529.02 | $0.00 | $738.67 | $131,909.63 |
| 157 | $131,909.63 | $529.02 | $0.00 | $745.84 | $133,184.49 |
| 158 | $133,184.49 | $529.02 | $0.00 | $753.04 | $134,466.55 |
| 159 | $134,466.55 | $529.02 | $0.00 | $760.29 | $135,755.86 |
| 160 | $135,755.86 | $529.02 | $0.00 | $767.58 | $137,052.46 |
| 161 | $137,052.46 | $529.02 | $0.00 | $774.91 | $138,356.39 |
| 162 | $138,356.39 | $529.02 | $0.00 | $782.29 | $139,667.70 |
| 163 | $139,667.70 | $529.02 | $0.00 | $789.70 | $140,986.42 |
| 164 | $140,986.42 | $529.02 | $0.00 | $797.16 | $142,312.60 |
| 165 | $142,312.60 | $529.02 | $0.00 | $804.66 | $143,646.28 |
| 166 | $143,646.28 | $529.02 | $0.00 | $812.20 | $144,987.50 |
| 167 | $144,987.50 | $529.02 | $0.00 | $819.78 | $146,336.30 |
| 168 | $146,336.30 | $529.02 | $0.00 | $827.41 | $147,692.73 |
| 169 | $147,692.73 | $529.02 | $0.00 | $835.08 | $149,056.83 |
| 170 | $149,056.83 | $529.02 | $0.00 | $842.79 | $150,428.64 |
| 171 | $150,428.64 | $529.02 | $0.00 | $850.55 | $151,808.21 |
| 172 | $151,808.21 | $529.02 | $0.00 | $858.35 | $153,195.58 |
| 173 | $153,195.58 | $529.02 | $0.00 | $866.19 | $154,590.79 |
| 174 | $154,590.79 | $529.02 | $0.00 | $874.08 | $155,993.89 |
| 175 | $155,993.89 | $529.02 | $0.00 | $882.01 | $157,404.92 |
| 176 | $157,404.92 | $529.02 | $0.00 | $889.99 | $158,823.93 |
| 177 | $158,823.93 | $529.02 | $0.00 | $898.01 | $160,250.96 |
| 178 | $160,250.96 | $529.02 | $0.00 | $906.08 | $161,686.06 |
| 179 | $161,686.06 | $529.02 | $0.00 | $914.20 | $163,129.28 |
| 180 | $163,129.28 | $529.02 | $0.00 | $922.36 | $164,580.66 |
| 181 | $164,580.66 | $529.02 | $0.00 | $930.56 | $166,040.24 |
| 182 | $166,040.24 | $529.02 | $0.00 | $938.82 | $167,508.08 |
| 183 | $167,508.08 | $529.02 | $0.00 | $947.12 | $168,984.22 |
| 184 | $168,984.22 | $529.02 | $0.00 | $955.46 | $170,468.70 |
| 185 | $170,468.70 | $529.02 | $0.00 | $963.85 | $171,961.57 |
| 186 | $171,961.57 | $529.02 | $0.00 | $972.30 | $173,462.89 |
| 187 | $173,462.89 | $529.02 | $0.00 | $980.78 | $174,972.69 |
| 188 | $174,972.69 | $529.02 | $0.00 | $989.32 | $176,491.03 |
| 189 | $176,491.03 | $529.02 | $0.00 | $997.91 | $178,017.96 |
| 190 | $178,017.96 | $529.02 | $0.00 | $1,006.54 | $179,553.52 |
| 191 | $179,553.52 | $529.02 | $0.00 | $1,015.22 | $181,097.76 |
| 192 | $181,097.76 | $529.02 | $0.00 | $1,023.95 | $182,650.73 |
| 193 | $182,650.73 | $529.02 | $0.00 | $1,032.73 | $184,212.48 |
| 194 | $184,212.48 | $529.02 | $0.00 | $1,041.56 | $185,783.06 |
| 195 | $185,783.06 | $529.02 | $0.00 | $1,050.44 | $187,362.52 |
| 196 | $187,362.52 | $529.02 | $0.00 | $1,059.37 | $188,950.91 |
| 197 | $188,950.91 | $529.02 | $0.00 | $1,068.36 | $190,548.29 |
| 198 | $190,548.29 | $529.02 | $0.00 | $1,077.39 | $192,154.70 |
| 199 | $192,154.70 | $529.02 | $0.00 | $1,086.47 | $193,770.19 |
| 200 | $193,770.19 | $529.02 | $0.00 | $1,095.60 | $195,394.81 |
| 201 | $195,394.81 | $529.02 | $0.00 | $1,104.79 | $197,028.62 |
| 202 | $197,028.62 | $529.02 | $0.00 | $1,114.03 | $198,671.67 |
| 203 | $198,671.67 | $529.02 | $0.00 | $1,123.32 | $200,324.01 |
| 204 | $200,324.01 | $529.02 | $0.00 | $1,132.66 | $201,985.69 |
| 205 | $201,985.69 | $529.02 | $0.00 | $1,142.06 | $203,656.77 |
| 206 | $203,656.77 | $529.02 | $0.00 | $1,151.50 | $205,337.29 |
| 207 | $205,337.29 | $529.02 | $0.00 | $1,161.01 | $207,027.32 |
| 208 | $207,027.32 | $529.02 | $0.00 | $1,170.56 | $208,726.90 |
| 209 | $208,726.90 | $529.02 | $0.00 | $1,180.17 | $210,436.09 |
| 210 | $210,436.09 | $529.02 | $0.00 | $1,189.84 | $212,154.95 |
| 211 | $212,154.95 | $529.02 | $0.00 | $1,199.55 | $213,883.52 |
| 212 | $213,883.52 | $529.02 | $0.00 | $1,209.33 | $215,621.87 |
| 213 | $215,621.87 | $529.02 | $0.00 | $1,219.16 | $217,370.05 |
| 214 | $217,370.05 | $529.02 | $0.00 | $1,229.04 | $219,128.11 |
| 215 | $219,128.11 | $529.02 | $0.00 | $1,238.98 | $220,896.11 |
| 216 | $220,896.11 | $529.02 | $0.00 | $1,248.98 | $222,674.11 |
| 217 | $222,674.11 | $529.02 | $60,304.75 | $1,259.03 | $164,157.41 |
| 218 | $164,157.41 | $529.02 | $0.00 | $928.17 | $165,614.60 |
| 219 | $165,614.60 | $529.02 | $0.00 | $936.41 | $167,080.03 |
| 220 | $167,080.03 | $529.02 | $0.00 | $944.69 | $168,553.74 |
| 221 | $168,553.74 | $529.02 | $0.00 | $953.03 | $170,035.79 |
| 222 | $170,035.79 | $529.02 | $0.00 | $961.41 | $171,526.22 |
| 223 | $171,526.22 | $529.02 | $0.00 | $969.83 | $173,025.07 |
| 224 | $173,025.07 | $529.02 | $0.00 | $978.31 | $174,532.40 |
| 225 | $174,532.40 | $529.02 | $0.00 | $986.83 | $176,048.25 |
| 226 | $176,048.25 | $529.02 | $0.00 | $995.40 | $177,572.67 |
| 227 | $177,572.67 | $529.02 | $0.00 | $1,004.02 | $179,105.71 |
| 228 | $179,105.71 | $529.02 | $0.00 | $1,012.69 | $180,647.42 |
| 229 | $180,647.42 | $529.02 | $64,526.08 | $1,021.41 | $117,671.77 |
| 230 | $117,671.77 | $529.02 | $0.00 | $665.33 | $118,866.12 |
| 231 | $118,866.12 | $529.02 | $0.00 | $672.09 | $120,067.23 |
| 232 | $120,067.23 | $529.02 | $0.00 | $678.88 | $121,275.13 |
| 233 | $121,275.13 | $529.02 | $0.00 | $685.71 | $122,489.86 |
| 234 | $122,489.86 | $529.02 | $0.00 | $692.58 | $123,711.46 |
| 235 | $123,711.46 | $529.02 | $0.00 | $699.48 | $124,939.96 |
| 236 | $124,939.96 | $529.02 | $0.00 | $706.43 | $126,175.41 |
| 237 | $126,175.41 | $529.02 | $0.00 | $713.41 | $127,417.84 |
| 238 | $127,417.84 | $529.02 | $0.00 | $720.44 | $128,667.30 |
| 239 | $128,667.30 | $529.02 | $0.00 | $727.50 | $129,923.82 |
| 240 | $129,923.82 | $529.02 | $0.00 | $734.61 | $131,187.45 |
| 241 | $131,187.45 | $529.02 | $69,042.91 | $741.75 | $63,415.31 |
| 242 | $63,415.31 | $529.02 | $0.00 | $358.56 | $64,302.89 |
| 243 | $64,302.89 | $529.02 | $0.00 | $363.58 | $65,195.49 |
| 244 | $65,195.49 | $529.02 | $0.00 | $368.62 | $66,093.13 |
| 245 | $66,093.13 | $529.02 | $0.00 | $373.70 | $66,995.85 |
| 246 | $66,995.85 | $529.02 | $0.00 | $378.80 | $67,903.67 |
| 247 | $67,903.67 | $529.02 | $0.00 | $383.94 | $68,816.63 |
| 248 | $68,816.63 | $529.02 | $0.00 | $389.10 | $69,734.75 |
| 249 | $69,734.75 | $529.02 | $0.00 | $394.29 | $70,658.06 |
| 250 | $70,658.06 | $529.02 | $0.00 | $399.51 | $71,586.59 |
| 251 | $71,586.59 | $529.02 | $0.00 | $404.76 | $72,520.37 |
| 252 | $72,520.37 | $529.02 | $0.00 | $410.04 | $73,459.43 |
| 253 | $73,459.43 | $0.00 | $73,875.91 | $415.35 | -$1.13 |