Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$75,455
Monthly savings required$597

How much will it cost to send your child to University of Oklahoma Norman Campus in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $301,818.23 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $597.28 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$29,097.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Oklahoma Norman Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $597.28 $0.00 $0.00 $597.28
2 $597.28 $597.28 $0.00 $3.38 $1,197.94
3 $1,197.94 $597.28 $0.00 $6.77 $1,801.99
4 $1,801.99 $597.28 $0.00 $10.19 $2,409.46
5 $2,409.46 $597.28 $0.00 $13.62 $3,020.36
6 $3,020.36 $597.28 $0.00 $17.08 $3,634.72
7 $3,634.72 $597.28 $0.00 $20.55 $4,252.55
8 $4,252.55 $597.28 $0.00 $24.04 $4,873.87
9 $4,873.87 $597.28 $0.00 $27.56 $5,498.71
10 $5,498.71 $597.28 $0.00 $31.09 $6,127.08
11 $6,127.08 $597.28 $0.00 $34.64 $6,759.00
12 $6,759.00 $597.28 $0.00 $38.22 $7,394.50
13 $7,394.50 $597.28 $0.00 $41.81 $8,033.59
14 $8,033.59 $597.28 $0.00 $45.42 $8,676.29
15 $8,676.29 $597.28 $0.00 $49.06 $9,322.63
16 $9,322.63 $597.28 $0.00 $52.71 $9,972.62
17 $9,972.62 $597.28 $0.00 $56.39 $10,626.29
18 $10,626.29 $597.28 $0.00 $60.08 $11,283.65
19 $11,283.65 $597.28 $0.00 $63.80 $11,944.73
20 $11,944.73 $597.28 $0.00 $67.54 $12,609.55
21 $12,609.55 $597.28 $0.00 $71.30 $13,278.13
22 $13,278.13 $597.28 $0.00 $75.08 $13,950.49
23 $13,950.49 $597.28 $0.00 $78.88 $14,626.65
24 $14,626.65 $597.28 $0.00 $82.70 $15,306.63
25 $15,306.63 $597.28 $0.00 $86.55 $15,990.46
26 $15,990.46 $597.28 $0.00 $90.41 $16,678.15
27 $16,678.15 $597.28 $0.00 $94.30 $17,369.73
28 $17,369.73 $597.28 $0.00 $98.21 $18,065.22
29 $18,065.22 $597.28 $0.00 $102.14 $18,764.64
30 $18,764.64 $597.28 $0.00 $106.10 $19,468.02
31 $19,468.02 $597.28 $0.00 $110.08 $20,175.38
32 $20,175.38 $597.28 $0.00 $114.07 $20,886.73
33 $20,886.73 $597.28 $0.00 $118.10 $21,602.11
34 $21,602.11 $597.28 $0.00 $122.14 $22,321.53
35 $22,321.53 $597.28 $0.00 $126.21 $23,045.02
36 $23,045.02 $597.28 $0.00 $130.30 $23,772.60
37 $23,772.60 $597.28 $0.00 $134.41 $24,504.29
38 $24,504.29 $597.28 $0.00 $138.55 $25,240.12
39 $25,240.12 $597.28 $0.00 $142.71 $25,980.11
40 $25,980.11 $597.28 $0.00 $146.90 $26,724.29
41 $26,724.29 $597.28 $0.00 $151.10 $27,472.67
42 $27,472.67 $597.28 $0.00 $155.33 $28,225.28
43 $28,225.28 $597.28 $0.00 $159.59 $28,982.15
44 $28,982.15 $597.28 $0.00 $163.87 $29,743.30
45 $29,743.30 $597.28 $0.00 $168.17 $30,508.75
46 $30,508.75 $597.28 $0.00 $172.50 $31,278.53
47 $31,278.53 $597.28 $0.00 $176.85 $32,052.66
48 $32,052.66 $597.28 $0.00 $181.23 $32,831.17
49 $32,831.17 $597.28 $0.00 $185.63 $33,614.08
50 $33,614.08 $597.28 $0.00 $190.06 $34,401.42
51 $34,401.42 $597.28 $0.00 $194.51 $35,193.21
52 $35,193.21 $597.28 $0.00 $198.99 $35,989.48
53 $35,989.48 $597.28 $0.00 $203.49 $36,790.25
54 $36,790.25 $597.28 $0.00 $208.02 $37,595.55
55 $37,595.55 $597.28 $0.00 $212.57 $38,405.40
56 $38,405.40 $597.28 $0.00 $217.15 $39,219.83
57 $39,219.83 $597.28 $0.00 $221.75 $40,038.86
58 $40,038.86 $597.28 $0.00 $226.39 $40,862.53
59 $40,862.53 $597.28 $0.00 $231.04 $41,690.85
60 $41,690.85 $597.28 $0.00 $235.73 $42,523.86
61 $42,523.86 $597.28 $0.00 $240.44 $43,361.58
62 $43,361.58 $597.28 $0.00 $245.17 $44,204.03
63 $44,204.03 $597.28 $0.00 $249.94 $45,051.25
64 $45,051.25 $597.28 $0.00 $254.73 $45,903.26
65 $45,903.26 $597.28 $0.00 $259.54 $46,760.08
66 $46,760.08 $597.28 $0.00 $264.39 $47,621.75
67 $47,621.75 $597.28 $0.00 $269.26 $48,488.29
68 $48,488.29 $597.28 $0.00 $274.16 $49,359.73
69 $49,359.73 $597.28 $0.00 $279.09 $50,236.10
70 $50,236.10 $597.28 $0.00 $284.04 $51,117.42
71 $51,117.42 $597.28 $0.00 $289.03 $52,003.73
72 $52,003.73 $597.28 $0.00 $294.04 $52,895.05
73 $52,895.05 $597.28 $0.00 $299.08 $53,791.41
74 $53,791.41 $597.28 $0.00 $304.14 $54,692.83
75 $54,692.83 $597.28 $0.00 $309.24 $55,599.35
76 $55,599.35 $597.28 $0.00 $314.37 $56,511.00
77 $56,511.00 $597.28 $0.00 $319.52 $57,427.80
78 $57,427.80 $597.28 $0.00 $324.71 $58,349.79
79 $58,349.79 $597.28 $0.00 $329.92 $59,276.99
80 $59,276.99 $597.28 $0.00 $335.16 $60,209.43
81 $60,209.43 $597.28 $0.00 $340.43 $61,147.14
82 $61,147.14 $597.28 $0.00 $345.73 $62,090.15
83 $62,090.15 $597.28 $0.00 $351.07 $63,038.50
84 $63,038.50 $597.28 $0.00 $356.43 $63,992.21
85 $63,992.21 $597.28 $0.00 $361.82 $64,951.31
86 $64,951.31 $597.28 $0.00 $367.24 $65,915.83
87 $65,915.83 $597.28 $0.00 $372.70 $66,885.81
88 $66,885.81 $597.28 $0.00 $378.18 $67,861.27
89 $67,861.27 $597.28 $0.00 $383.70 $68,842.25
90 $68,842.25 $597.28 $0.00 $389.24 $69,828.77
91 $69,828.77 $597.28 $0.00 $394.82 $70,820.87
92 $70,820.87 $597.28 $0.00 $400.43 $71,818.58
93 $71,818.58 $597.28 $0.00 $406.07 $72,821.93
94 $72,821.93 $597.28 $0.00 $411.75 $73,830.96
95 $73,830.96 $597.28 $0.00 $417.45 $74,845.69
96 $74,845.69 $597.28 $0.00 $423.19 $75,866.16
97 $75,866.16 $597.28 $0.00 $428.96 $76,892.40
98 $76,892.40 $597.28 $0.00 $434.76 $77,924.44
99 $77,924.44 $597.28 $0.00 $440.60 $78,962.32
100 $78,962.32 $597.28 $0.00 $446.46 $80,006.06
101 $80,006.06 $597.28 $0.00 $452.37 $81,055.71
102 $81,055.71 $597.28 $0.00 $458.30 $82,111.29
103 $82,111.29 $597.28 $0.00 $464.27 $83,172.84
104 $83,172.84 $597.28 $0.00 $470.27 $84,240.39
105 $84,240.39 $597.28 $0.00 $476.31 $85,313.98
106 $85,313.98 $597.28 $0.00 $482.38 $86,393.64
107 $86,393.64 $597.28 $0.00 $488.48 $87,479.40
108 $87,479.40 $597.28 $0.00 $494.62 $88,571.30
109 $88,571.30 $597.28 $0.00 $500.80 $89,669.38
110 $89,669.38 $597.28 $0.00 $507.00 $90,773.66
111 $90,773.66 $597.28 $0.00 $513.25 $91,884.19
112 $91,884.19 $597.28 $0.00 $519.53 $93,001.00
113 $93,001.00 $597.28 $0.00 $525.84 $94,124.12
114 $94,124.12 $597.28 $0.00 $532.19 $95,253.59
115 $95,253.59 $597.28 $0.00 $538.58 $96,389.45
116 $96,389.45 $597.28 $0.00 $545.00 $97,531.73
117 $97,531.73 $597.28 $0.00 $551.46 $98,680.47
118 $98,680.47 $597.28 $0.00 $557.95 $99,835.70
119 $99,835.70 $597.28 $0.00 $564.49 $100,997.47
120 $100,997.47 $597.28 $0.00 $571.05 $102,165.80
121 $102,165.80 $597.28 $0.00 $577.66 $103,340.74
122 $103,340.74 $597.28 $0.00 $584.30 $104,522.32
123 $104,522.32 $597.28 $0.00 $590.98 $105,710.58
124 $105,710.58 $597.28 $0.00 $597.70 $106,905.56
125 $106,905.56 $597.28 $0.00 $604.46 $108,107.30
126 $108,107.30 $597.28 $0.00 $611.25 $109,315.83
127 $109,315.83 $597.28 $0.00 $618.09 $110,531.20
128 $110,531.20 $597.28 $0.00 $624.96 $111,753.44
129 $111,753.44 $597.28 $0.00 $631.87 $112,982.59
130 $112,982.59 $597.28 $0.00 $638.82 $114,218.69
131 $114,218.69 $597.28 $0.00 $645.81 $115,461.78
132 $115,461.78 $597.28 $0.00 $652.84 $116,711.90
133 $116,711.90 $597.28 $0.00 $659.91 $117,969.09
134 $117,969.09 $597.28 $0.00 $667.01 $119,233.38
135 $119,233.38 $597.28 $0.00 $674.16 $120,504.82
136 $120,504.82 $597.28 $0.00 $681.35 $121,783.45
137 $121,783.45 $597.28 $0.00 $688.58 $123,069.31
138 $123,069.31 $597.28 $0.00 $695.85 $124,362.44
139 $124,362.44 $597.28 $0.00 $703.16 $125,662.88
140 $125,662.88 $597.28 $0.00 $710.52 $126,970.68
141 $126,970.68 $597.28 $0.00 $717.91 $128,285.87
142 $128,285.87 $597.28 $0.00 $725.35 $129,608.50
143 $129,608.50 $597.28 $0.00 $732.83 $130,938.61
144 $130,938.61 $597.28 $0.00 $740.35 $132,276.24
145 $132,276.24 $597.28 $0.00 $747.91 $133,621.43
146 $133,621.43 $597.28 $0.00 $755.51 $134,974.22
147 $134,974.22 $597.28 $0.00 $763.16 $136,334.66
148 $136,334.66 $597.28 $0.00 $770.86 $137,702.80
149 $137,702.80 $597.28 $0.00 $778.59 $139,078.67
150 $139,078.67 $597.28 $0.00 $786.37 $140,462.32
151 $140,462.32 $597.28 $0.00 $794.19 $141,853.79
152 $141,853.79 $597.28 $0.00 $802.06 $143,253.13
153 $143,253.13 $597.28 $0.00 $809.97 $144,660.38
154 $144,660.38 $597.28 $0.00 $817.93 $146,075.59
155 $146,075.59 $597.28 $0.00 $825.93 $147,498.80
156 $147,498.80 $597.28 $0.00 $833.98 $148,930.06
157 $148,930.06 $597.28 $0.00 $842.07 $150,369.41
158 $150,369.41 $597.28 $0.00 $850.21 $151,816.90
159 $151,816.90 $597.28 $0.00 $858.39 $153,272.57
160 $153,272.57 $597.28 $0.00 $866.63 $154,736.48
161 $154,736.48 $597.28 $0.00 $874.90 $156,208.66
162 $156,208.66 $597.28 $0.00 $883.23 $157,689.17
163 $157,689.17 $597.28 $0.00 $891.60 $159,178.05
164 $159,178.05 $597.28 $0.00 $900.02 $160,675.35
165 $160,675.35 $597.28 $0.00 $908.48 $162,181.11
166 $162,181.11 $597.28 $0.00 $917.00 $163,695.39
167 $163,695.39 $597.28 $0.00 $925.56 $165,218.23
168 $165,218.23 $597.28 $0.00 $934.17 $166,749.68
169 $166,749.68 $597.28 $0.00 $942.83 $168,289.79
170 $168,289.79 $597.28 $0.00 $951.53 $169,838.60
171 $169,838.60 $597.28 $0.00 $960.29 $171,396.17
172 $171,396.17 $597.28 $0.00 $969.10 $172,962.55
173 $172,962.55 $597.28 $0.00 $977.96 $174,537.79
174 $174,537.79 $597.28 $0.00 $986.86 $176,121.93
175 $176,121.93 $597.28 $0.00 $995.82 $177,715.03
176 $177,715.03 $597.28 $0.00 $1,004.83 $179,317.14
177 $179,317.14 $597.28 $0.00 $1,013.89 $180,928.31
178 $180,928.31 $597.28 $0.00 $1,022.99 $182,548.58
179 $182,548.58 $597.28 $0.00 $1,032.16 $184,178.02
180 $184,178.02 $597.28 $0.00 $1,041.37 $185,816.67
181 $185,816.67 $597.28 $0.00 $1,050.63 $187,464.58
182 $187,464.58 $597.28 $0.00 $1,059.95 $189,121.81
183 $189,121.81 $597.28 $0.00 $1,069.32 $190,788.41
184 $190,788.41 $597.28 $0.00 $1,078.75 $192,464.44
185 $192,464.44 $597.28 $0.00 $1,088.22 $194,149.94
186 $194,149.94 $597.28 $0.00 $1,097.75 $195,844.97
187 $195,844.97 $597.28 $0.00 $1,107.34 $197,549.59
188 $197,549.59 $597.28 $0.00 $1,116.97 $199,263.84
189 $199,263.84 $597.28 $0.00 $1,126.67 $200,987.79
190 $200,987.79 $597.28 $0.00 $1,136.41 $202,721.48
191 $202,721.48 $597.28 $0.00 $1,146.22 $204,464.98
192 $204,464.98 $597.28 $0.00 $1,156.07 $206,218.33
193 $206,218.33 $597.28 $0.00 $1,165.99 $207,981.60
194 $207,981.60 $597.28 $0.00 $1,175.96 $209,754.84
195 $209,754.84 $597.28 $0.00 $1,185.98 $211,538.10
196 $211,538.10 $597.28 $0.00 $1,196.07 $213,331.45
197 $213,331.45 $597.28 $0.00 $1,206.21 $215,134.94
198 $215,134.94 $597.28 $0.00 $1,216.40 $216,948.62
199 $216,948.62 $597.28 $0.00 $1,226.66 $218,772.56
200 $218,772.56 $597.28 $0.00 $1,236.97 $220,606.81
201 $220,606.81 $597.28 $0.00 $1,247.34 $222,451.43
202 $222,451.43 $597.28 $0.00 $1,257.77 $224,306.48
203 $224,306.48 $597.28 $0.00 $1,268.26 $226,172.02
204 $226,172.02 $597.28 $0.00 $1,278.81 $228,048.11
205 $228,048.11 $597.28 $0.00 $1,289.42 $229,934.81
206 $229,934.81 $597.28 $0.00 $1,300.08 $231,832.17
207 $231,832.17 $597.28 $0.00 $1,310.81 $233,740.26
208 $233,740.26 $597.28 $0.00 $1,321.60 $235,659.14
209 $235,659.14 $597.28 $0.00 $1,332.45 $237,588.87
210 $237,588.87 $597.28 $0.00 $1,343.36 $239,529.51
211 $239,529.51 $597.28 $0.00 $1,354.33 $241,481.12
212 $241,481.12 $597.28 $0.00 $1,365.37 $243,443.77
213 $243,443.77 $597.28 $0.00 $1,376.47 $245,417.52
214 $245,417.52 $597.28 $0.00 $1,387.63 $247,402.43
215 $247,402.43 $597.28 $0.00 $1,398.85 $249,398.56
216 $249,398.56 $597.28 $0.00 $1,410.14 $251,405.98
217 $251,405.98 $597.28 $70,025.40 $1,421.49 $183,399.35
218 $183,399.35 $597.28 $0.00 $1,036.97 $185,033.60
219 $185,033.60 $597.28 $0.00 $1,046.21 $186,677.09
220 $186,677.09 $597.28 $0.00 $1,055.50 $188,329.87
221 $188,329.87 $597.28 $0.00 $1,064.84 $189,991.99
222 $189,991.99 $597.28 $0.00 $1,074.24 $191,663.51
223 $191,663.51 $597.28 $0.00 $1,083.69 $193,344.48
224 $193,344.48 $597.28 $0.00 $1,093.20 $195,034.96
225 $195,034.96 $597.28 $0.00 $1,102.76 $196,735.00
226 $196,735.00 $597.28 $0.00 $1,112.37 $198,444.65
227 $198,444.65 $597.28 $0.00 $1,122.03 $200,163.96
228 $200,163.96 $597.28 $0.00 $1,131.76 $201,893.00
229 $201,893.00 $597.28 $73,526.67 $1,141.53 $130,105.14
230 $130,105.14 $597.28 $0.00 $735.63 $131,438.05
231 $131,438.05 $597.28 $0.00 $743.17 $132,778.50
232 $132,778.50 $597.28 $0.00 $750.75 $134,126.53
233 $134,126.53 $597.28 $0.00 $758.37 $135,482.18
234 $135,482.18 $597.28 $0.00 $766.04 $136,845.50
235 $136,845.50 $597.28 $0.00 $773.74 $138,216.52
236 $138,216.52 $597.28 $0.00 $781.50 $139,595.30
237 $139,595.30 $597.28 $0.00 $789.29 $140,981.87
238 $140,981.87 $597.28 $0.00 $797.13 $142,376.28
239 $142,376.28 $597.28 $0.00 $805.02 $143,778.58
240 $143,778.58 $597.28 $0.00 $812.94 $145,188.80
241 $145,188.80 $597.28 $77,203.00 $820.92 $69,404.00
242 $69,404.00 $597.28 $0.00 $392.42 $70,393.70
243 $70,393.70 $597.28 $0.00 $398.02 $71,389.00
244 $71,389.00 $597.28 $0.00 $403.64 $72,389.92
245 $72,389.92 $597.28 $0.00 $409.30 $73,396.50
246 $73,396.50 $597.28 $0.00 $414.99 $74,408.77
247 $74,408.77 $597.28 $0.00 $420.72 $75,426.77
248 $75,426.77 $597.28 $0.00 $426.47 $76,450.52
249 $76,450.52 $597.28 $0.00 $432.26 $77,480.06
250 $77,480.06 $597.28 $0.00 $438.08 $78,515.42
251 $78,515.42 $597.28 $0.00 $443.94 $79,556.64
252 $79,556.64 $597.28 $0.00 $449.82 $80,603.74
253 $80,603.74 $0.00 $81,063.15 $455.75 ($3.66)