Savings Plan and Future Cost Estimation for Central Oregon Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$85,007
Monthly savings required$378

How much will it cost to send your child to Central Oregon Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $170,013.97 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $377.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,300.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Central Oregon Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $377.68 $0.00 $0.00 $377.68
2 $377.68 $377.68 $0.00 $2.14 $757.50
3 $757.50 $377.68 $0.00 $4.28 $1,139.46
4 $1,139.46 $377.68 $0.00 $6.44 $1,523.58
5 $1,523.58 $377.68 $0.00 $8.61 $1,909.87
6 $1,909.87 $377.68 $0.00 $10.80 $2,298.35
7 $2,298.35 $377.68 $0.00 $13.00 $2,689.03
8 $2,689.03 $377.68 $0.00 $15.20 $3,081.91
9 $3,081.91 $377.68 $0.00 $17.43 $3,477.02
10 $3,477.02 $377.68 $0.00 $19.66 $3,874.36
11 $3,874.36 $377.68 $0.00 $21.91 $4,273.95
12 $4,273.95 $377.68 $0.00 $24.17 $4,675.80
13 $4,675.80 $377.68 $0.00 $26.44 $5,079.92
14 $5,079.92 $377.68 $0.00 $28.72 $5,486.32
15 $5,486.32 $377.68 $0.00 $31.02 $5,895.02
16 $5,895.02 $377.68 $0.00 $33.33 $6,306.03
17 $6,306.03 $377.68 $0.00 $35.66 $6,719.37
18 $6,719.37 $377.68 $0.00 $37.99 $7,135.04
19 $7,135.04 $377.68 $0.00 $40.34 $7,553.06
20 $7,553.06 $377.68 $0.00 $42.71 $7,973.45
21 $7,973.45 $377.68 $0.00 $45.08 $8,396.21
22 $8,396.21 $377.68 $0.00 $47.47 $8,821.36
23 $8,821.36 $377.68 $0.00 $49.88 $9,248.92
24 $9,248.92 $377.68 $0.00 $52.29 $9,678.89
25 $9,678.89 $377.68 $0.00 $54.73 $10,111.30
26 $10,111.30 $377.68 $0.00 $57.17 $10,546.15
27 $10,546.15 $377.68 $0.00 $59.63 $10,983.46
28 $10,983.46 $377.68 $0.00 $62.10 $11,423.24
29 $11,423.24 $377.68 $0.00 $64.59 $11,865.51
30 $11,865.51 $377.68 $0.00 $67.09 $12,310.28
31 $12,310.28 $377.68 $0.00 $69.60 $12,757.56
32 $12,757.56 $377.68 $0.00 $72.13 $13,207.37
33 $13,207.37 $377.68 $0.00 $74.68 $13,659.73
34 $13,659.73 $377.68 $0.00 $77.23 $14,114.64
35 $14,114.64 $377.68 $0.00 $79.81 $14,572.13
36 $14,572.13 $377.68 $0.00 $82.39 $15,032.20
37 $15,032.20 $377.68 $0.00 $84.99 $15,494.87
38 $15,494.87 $377.68 $0.00 $87.61 $15,960.16
39 $15,960.16 $377.68 $0.00 $90.24 $16,428.08
40 $16,428.08 $377.68 $0.00 $92.89 $16,898.65
41 $16,898.65 $377.68 $0.00 $95.55 $17,371.88
42 $17,371.88 $377.68 $0.00 $98.22 $17,847.78
43 $17,847.78 $377.68 $0.00 $100.91 $18,326.37
44 $18,326.37 $377.68 $0.00 $103.62 $18,807.67
45 $18,807.67 $377.68 $0.00 $106.34 $19,291.69
46 $19,291.69 $377.68 $0.00 $109.08 $19,778.45
47 $19,778.45 $377.68 $0.00 $111.83 $20,267.96
48 $20,267.96 $377.68 $0.00 $114.60 $20,760.24
49 $20,760.24 $377.68 $0.00 $117.38 $21,255.30
50 $21,255.30 $377.68 $0.00 $120.18 $21,753.16
51 $21,753.16 $377.68 $0.00 $123.00 $22,253.84
52 $22,253.84 $377.68 $0.00 $125.83 $22,757.35
53 $22,757.35 $377.68 $0.00 $128.67 $23,263.70
54 $23,263.70 $377.68 $0.00 $131.54 $23,772.92
55 $23,772.92 $377.68 $0.00 $134.42 $24,285.02
56 $24,285.02 $377.68 $0.00 $137.31 $24,800.01
57 $24,800.01 $377.68 $0.00 $140.22 $25,317.91
58 $25,317.91 $377.68 $0.00 $143.15 $25,838.74
59 $25,838.74 $377.68 $0.00 $146.10 $26,362.52
60 $26,362.52 $377.68 $0.00 $149.06 $26,889.26
61 $26,889.26 $377.68 $0.00 $152.04 $27,418.98
62 $27,418.98 $377.68 $0.00 $155.03 $27,951.69
63 $27,951.69 $377.68 $0.00 $158.04 $28,487.41
64 $28,487.41 $377.68 $0.00 $161.07 $29,026.16
65 $29,026.16 $377.68 $0.00 $164.12 $29,567.96
66 $29,567.96 $377.68 $0.00 $167.18 $30,112.82
67 $30,112.82 $377.68 $0.00 $170.26 $30,660.76
68 $30,660.76 $377.68 $0.00 $173.36 $31,211.80
69 $31,211.80 $377.68 $0.00 $176.48 $31,765.96
70 $31,765.96 $377.68 $0.00 $179.61 $32,323.25
71 $32,323.25 $377.68 $0.00 $182.76 $32,883.69
72 $32,883.69 $377.68 $0.00 $185.93 $33,447.30
73 $33,447.30 $377.68 $0.00 $189.12 $34,014.10
74 $34,014.10 $377.68 $0.00 $192.32 $34,584.10
75 $34,584.10 $377.68 $0.00 $195.54 $35,157.32
76 $35,157.32 $377.68 $0.00 $198.78 $35,733.78
77 $35,733.78 $377.68 $0.00 $202.04 $36,313.50
78 $36,313.50 $377.68 $0.00 $205.32 $36,896.50
79 $36,896.50 $377.68 $0.00 $208.62 $37,482.80
80 $37,482.80 $377.68 $0.00 $211.93 $38,072.41
81 $38,072.41 $377.68 $0.00 $215.27 $38,665.36
82 $38,665.36 $377.68 $0.00 $218.62 $39,261.66
83 $39,261.66 $377.68 $0.00 $221.99 $39,861.33
84 $39,861.33 $377.68 $0.00 $225.38 $40,464.39
85 $40,464.39 $377.68 $0.00 $228.79 $41,070.86
86 $41,070.86 $377.68 $0.00 $232.22 $41,680.76
87 $41,680.76 $377.68 $0.00 $235.67 $42,294.11
88 $42,294.11 $377.68 $0.00 $239.14 $42,910.93
89 $42,910.93 $377.68 $0.00 $242.62 $43,531.23
90 $43,531.23 $377.68 $0.00 $246.13 $44,155.04
91 $44,155.04 $377.68 $0.00 $249.66 $44,782.38
92 $44,782.38 $377.68 $0.00 $253.21 $45,413.27
93 $45,413.27 $377.68 $0.00 $256.77 $46,047.72
94 $46,047.72 $377.68 $0.00 $260.36 $46,685.76
95 $46,685.76 $377.68 $0.00 $263.97 $47,327.41
96 $47,327.41 $377.68 $0.00 $267.60 $47,972.69
97 $47,972.69 $377.68 $0.00 $271.24 $48,621.61
98 $48,621.61 $377.68 $0.00 $274.91 $49,274.20
99 $49,274.20 $377.68 $0.00 $278.60 $49,930.48
100 $49,930.48 $377.68 $0.00 $282.31 $50,590.47
101 $50,590.47 $377.68 $0.00 $286.05 $51,254.20
102 $51,254.20 $377.68 $0.00 $289.80 $51,921.68
103 $51,921.68 $377.68 $0.00 $293.57 $52,592.93
104 $52,592.93 $377.68 $0.00 $297.37 $53,267.98
105 $53,267.98 $377.68 $0.00 $301.18 $53,946.84
106 $53,946.84 $377.68 $0.00 $305.02 $54,629.54
107 $54,629.54 $377.68 $0.00 $308.88 $55,316.10
108 $55,316.10 $377.68 $0.00 $312.77 $56,006.55
109 $56,006.55 $377.68 $0.00 $316.67 $56,700.90
110 $56,700.90 $377.68 $0.00 $320.60 $57,399.18
111 $57,399.18 $377.68 $0.00 $324.54 $58,101.40
112 $58,101.40 $377.68 $0.00 $328.51 $58,807.59
113 $58,807.59 $377.68 $0.00 $332.51 $59,517.78
114 $59,517.78 $377.68 $0.00 $336.52 $60,231.98
115 $60,231.98 $377.68 $0.00 $340.56 $60,950.22
116 $60,950.22 $377.68 $0.00 $344.62 $61,672.52
117 $61,672.52 $377.68 $0.00 $348.71 $62,398.91
118 $62,398.91 $377.68 $0.00 $352.81 $63,129.40
119 $63,129.40 $377.68 $0.00 $356.94 $63,864.02
120 $63,864.02 $377.68 $0.00 $361.10 $64,602.80
121 $64,602.80 $377.68 $0.00 $365.27 $65,345.75
122 $65,345.75 $377.68 $0.00 $369.47 $66,092.90
123 $66,092.90 $377.68 $0.00 $373.70 $66,844.28
124 $66,844.28 $377.68 $0.00 $377.95 $67,599.91
125 $67,599.91 $377.68 $0.00 $382.22 $68,359.81
126 $68,359.81 $377.68 $0.00 $386.52 $69,124.01
127 $69,124.01 $377.68 $0.00 $390.84 $69,892.53
128 $69,892.53 $377.68 $0.00 $395.18 $70,665.39
129 $70,665.39 $377.68 $0.00 $399.55 $71,442.62
130 $71,442.62 $377.68 $0.00 $403.95 $72,224.25
131 $72,224.25 $377.68 $0.00 $408.37 $73,010.30
132 $73,010.30 $377.68 $0.00 $412.81 $73,800.79
133 $73,800.79 $377.68 $0.00 $417.28 $74,595.75
134 $74,595.75 $377.68 $0.00 $421.78 $75,395.21
135 $75,395.21 $377.68 $0.00 $426.30 $76,199.19
136 $76,199.19 $377.68 $0.00 $430.84 $77,007.71
137 $77,007.71 $377.68 $0.00 $435.41 $77,820.80
138 $77,820.80 $377.68 $0.00 $440.01 $78,638.49
139 $78,638.49 $377.68 $0.00 $444.63 $79,460.80
140 $79,460.80 $377.68 $0.00 $449.28 $80,287.76
141 $80,287.76 $377.68 $0.00 $453.96 $81,119.40
142 $81,119.40 $377.68 $0.00 $458.66 $81,955.74
143 $81,955.74 $377.68 $0.00 $463.39 $82,796.81
144 $82,796.81 $377.68 $0.00 $468.15 $83,642.64
145 $83,642.64 $377.68 $0.00 $472.93 $84,493.25
146 $84,493.25 $377.68 $0.00 $477.74 $85,348.67
147 $85,348.67 $377.68 $0.00 $482.57 $86,208.92
148 $86,208.92 $377.68 $0.00 $487.44 $87,074.04
149 $87,074.04 $377.68 $0.00 $492.33 $87,944.05
150 $87,944.05 $377.68 $0.00 $497.25 $88,818.98
151 $88,818.98 $377.68 $0.00 $502.20 $89,698.86
152 $89,698.86 $377.68 $0.00 $507.17 $90,583.71
153 $90,583.71 $377.68 $0.00 $512.17 $91,473.56
154 $91,473.56 $377.68 $0.00 $517.20 $92,368.44
155 $92,368.44 $377.68 $0.00 $522.26 $93,268.38
156 $93,268.38 $377.68 $0.00 $527.35 $94,173.41
157 $94,173.41 $377.68 $0.00 $532.47 $95,083.56
158 $95,083.56 $377.68 $0.00 $537.62 $95,998.86
159 $95,998.86 $377.68 $0.00 $542.79 $96,919.33
160 $96,919.33 $377.68 $0.00 $548.00 $97,845.01
161 $97,845.01 $377.68 $0.00 $553.23 $98,775.92
162 $98,775.92 $377.68 $0.00 $558.49 $99,712.09
163 $99,712.09 $377.68 $0.00 $563.79 $100,653.56
164 $100,653.56 $377.68 $0.00 $569.11 $101,600.35
165 $101,600.35 $377.68 $0.00 $574.46 $102,552.49
166 $102,552.49 $377.68 $0.00 $579.85 $103,510.02
167 $103,510.02 $377.68 $0.00 $585.26 $104,472.96
168 $104,472.96 $377.68 $0.00 $590.71 $105,441.35
169 $105,441.35 $377.68 $0.00 $596.18 $106,415.21
170 $106,415.21 $377.68 $0.00 $601.69 $107,394.58
171 $107,394.58 $377.68 $0.00 $607.22 $108,379.48
172 $108,379.48 $377.68 $0.00 $612.79 $109,369.95
173 $109,369.95 $377.68 $0.00 $618.39 $110,366.02
174 $110,366.02 $377.68 $0.00 $624.03 $111,367.73
175 $111,367.73 $377.68 $0.00 $629.69 $112,375.10
176 $112,375.10 $377.68 $0.00 $635.39 $113,388.17
177 $113,388.17 $377.68 $0.00 $641.11 $114,406.96
178 $114,406.96 $377.68 $0.00 $646.87 $115,431.51
179 $115,431.51 $377.68 $0.00 $652.67 $116,461.86
180 $116,461.86 $377.68 $0.00 $658.49 $117,498.03
181 $117,498.03 $377.68 $0.00 $664.35 $118,540.06
182 $118,540.06 $377.68 $0.00 $670.24 $119,587.98
183 $119,587.98 $377.68 $0.00 $676.17 $120,641.83
184 $120,641.83 $377.68 $0.00 $682.13 $121,701.64
185 $121,701.64 $377.68 $0.00 $688.12 $122,767.44
186 $122,767.44 $377.68 $0.00 $694.14 $123,839.26
187 $123,839.26 $377.68 $0.00 $700.21 $124,917.15
188 $124,917.15 $377.68 $0.00 $706.30 $126,001.13
189 $126,001.13 $377.68 $0.00 $712.43 $127,091.24
190 $127,091.24 $377.68 $0.00 $718.59 $128,187.51
191 $128,187.51 $377.68 $0.00 $724.79 $129,289.98
192 $129,289.98 $377.68 $0.00 $731.02 $130,398.68
193 $130,398.68 $377.68 $0.00 $737.29 $131,513.65
194 $131,513.65 $377.68 $0.00 $743.60 $132,634.93
195 $132,634.93 $377.68 $0.00 $749.94 $133,762.55
196 $133,762.55 $377.68 $0.00 $756.31 $134,896.54
197 $134,896.54 $377.68 $0.00 $762.72 $136,036.94
198 $136,036.94 $377.68 $0.00 $769.17 $137,183.79
199 $137,183.79 $377.68 $0.00 $775.66 $138,337.13
200 $138,337.13 $377.68 $0.00 $782.18 $139,496.99
201 $139,496.99 $377.68 $0.00 $788.74 $140,663.41
202 $140,663.41 $377.68 $0.00 $795.33 $141,836.42
203 $141,836.42 $377.68 $0.00 $801.96 $143,016.06
204 $143,016.06 $377.68 $0.00 $808.63 $144,202.37
205 $144,202.37 $377.68 $0.00 $815.34 $145,395.39
206 $145,395.39 $377.68 $0.00 $822.09 $146,595.16
207 $146,595.16 $377.68 $0.00 $828.87 $147,801.71
208 $147,801.71 $377.68 $0.00 $835.69 $149,015.08
209 $149,015.08 $377.68 $0.00 $842.55 $150,235.31
210 $150,235.31 $377.68 $0.00 $849.45 $151,462.44
211 $151,462.44 $377.68 $0.00 $856.39 $152,696.51
212 $152,696.51 $377.68 $0.00 $863.37 $153,937.56
213 $153,937.56 $377.68 $0.00 $870.39 $155,185.63
214 $155,185.63 $377.68 $0.00 $877.44 $156,440.75
215 $156,440.75 $377.68 $0.00 $884.54 $157,702.97
216 $157,702.97 $377.68 $0.00 $891.68 $158,972.33
217 $158,972.33 $377.68 $82,132.35 $898.85 $78,116.51
218 $78,116.51 $377.68 $0.00 $441.68 $78,935.87
219 $78,935.87 $377.68 $0.00 $446.31 $79,759.86
220 $79,759.86 $377.68 $0.00 $450.97 $80,588.51
221 $80,588.51 $377.68 $0.00 $455.66 $81,421.85
222 $81,421.85 $377.68 $0.00 $460.37 $82,259.90
223 $82,259.90 $377.68 $0.00 $465.11 $83,102.69
224 $83,102.69 $377.68 $0.00 $469.87 $83,950.24
225 $83,950.24 $377.68 $0.00 $474.67 $84,802.59
226 $84,802.59 $377.68 $0.00 $479.49 $85,659.76
227 $85,659.76 $377.68 $0.00 $484.33 $86,521.77
228 $86,521.77 $377.68 $0.00 $489.21 $87,388.66
229 $87,388.66 $0.00 $87,881.62 $494.11 $1.15