Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$45,867
Monthly savings required$204

How much will it cost to send your child to Clackamas Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $91,734.79 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $203.84 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,594.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Clackamas Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $203.84 $0.00 $0.00 $203.84
2 $203.84 $203.84 $0.00 $1.15 $408.83
3 $408.83 $203.84 $0.00 $2.31 $614.98
4 $614.98 $203.84 $0.00 $3.48 $822.30
5 $822.30 $203.84 $0.00 $4.65 $1,030.79
6 $1,030.79 $203.84 $0.00 $5.83 $1,240.46
7 $1,240.46 $203.84 $0.00 $7.01 $1,451.31
8 $1,451.31 $203.84 $0.00 $8.21 $1,663.36
9 $1,663.36 $203.84 $0.00 $9.40 $1,876.60
10 $1,876.60 $203.84 $0.00 $10.61 $2,091.05
11 $2,091.05 $203.84 $0.00 $11.82 $2,306.71
12 $2,306.71 $203.84 $0.00 $13.04 $2,523.59
13 $2,523.59 $203.84 $0.00 $14.27 $2,741.70
14 $2,741.70 $203.84 $0.00 $15.50 $2,961.04
15 $2,961.04 $203.84 $0.00 $16.74 $3,181.62
16 $3,181.62 $203.84 $0.00 $17.99 $3,403.45
17 $3,403.45 $203.84 $0.00 $19.24 $3,626.53
18 $3,626.53 $203.84 $0.00 $20.50 $3,850.87
19 $3,850.87 $203.84 $0.00 $21.77 $4,076.48
20 $4,076.48 $203.84 $0.00 $23.05 $4,303.37
21 $4,303.37 $203.84 $0.00 $24.33 $4,531.54
22 $4,531.54 $203.84 $0.00 $25.62 $4,761.00
23 $4,761.00 $203.84 $0.00 $26.92 $4,991.76
24 $4,991.76 $203.84 $0.00 $28.22 $5,223.82
25 $5,223.82 $203.84 $0.00 $29.54 $5,457.20
26 $5,457.20 $203.84 $0.00 $30.86 $5,691.90
27 $5,691.90 $203.84 $0.00 $32.18 $5,927.92
28 $5,927.92 $203.84 $0.00 $33.52 $6,165.28
29 $6,165.28 $203.84 $0.00 $34.86 $6,403.98
30 $6,403.98 $203.84 $0.00 $36.21 $6,644.03
31 $6,644.03 $203.84 $0.00 $37.57 $6,885.44
32 $6,885.44 $203.84 $0.00 $38.93 $7,128.21
33 $7,128.21 $203.84 $0.00 $40.30 $7,372.35
34 $7,372.35 $203.84 $0.00 $41.68 $7,617.87
35 $7,617.87 $203.84 $0.00 $43.07 $7,864.78
36 $7,864.78 $203.84 $0.00 $44.47 $8,113.09
37 $8,113.09 $203.84 $0.00 $45.87 $8,362.80
38 $8,362.80 $203.84 $0.00 $47.28 $8,613.92
39 $8,613.92 $203.84 $0.00 $48.70 $8,866.46
40 $8,866.46 $203.84 $0.00 $50.13 $9,120.43
41 $9,120.43 $203.84 $0.00 $51.57 $9,375.84
42 $9,375.84 $203.84 $0.00 $53.01 $9,632.69
43 $9,632.69 $203.84 $0.00 $54.46 $9,890.99
44 $9,890.99 $203.84 $0.00 $55.93 $10,150.76
45 $10,150.76 $203.84 $0.00 $57.39 $10,411.99
46 $10,411.99 $203.84 $0.00 $58.87 $10,674.70
47 $10,674.70 $203.84 $0.00 $60.36 $10,938.90
48 $10,938.90 $203.84 $0.00 $61.85 $11,204.59
49 $11,204.59 $203.84 $0.00 $63.35 $11,471.78
50 $11,471.78 $203.84 $0.00 $64.86 $11,740.48
51 $11,740.48 $203.84 $0.00 $66.38 $12,010.70
52 $12,010.70 $203.84 $0.00 $67.91 $12,282.45
53 $12,282.45 $203.84 $0.00 $69.45 $12,555.74
54 $12,555.74 $203.84 $0.00 $70.99 $12,830.57
55 $12,830.57 $203.84 $0.00 $72.55 $13,106.96
56 $13,106.96 $203.84 $0.00 $74.11 $13,384.91
57 $13,384.91 $203.84 $0.00 $75.68 $13,664.43
58 $13,664.43 $203.84 $0.00 $77.26 $13,945.53
59 $13,945.53 $203.84 $0.00 $78.85 $14,228.22
60 $14,228.22 $203.84 $0.00 $80.45 $14,512.51
61 $14,512.51 $203.84 $0.00 $82.06 $14,798.41
62 $14,798.41 $203.84 $0.00 $83.67 $15,085.92
63 $15,085.92 $203.84 $0.00 $85.30 $15,375.06
64 $15,375.06 $203.84 $0.00 $86.93 $15,665.83
65 $15,665.83 $203.84 $0.00 $88.58 $15,958.25
66 $15,958.25 $203.84 $0.00 $90.23 $16,252.32
67 $16,252.32 $203.84 $0.00 $91.89 $16,548.05
68 $16,548.05 $203.84 $0.00 $93.57 $16,845.46
69 $16,845.46 $203.84 $0.00 $95.25 $17,144.55
70 $17,144.55 $203.84 $0.00 $96.94 $17,445.33
71 $17,445.33 $203.84 $0.00 $98.64 $17,747.81
72 $17,747.81 $203.84 $0.00 $100.35 $18,052.00
73 $18,052.00 $203.84 $0.00 $102.07 $18,357.91
74 $18,357.91 $203.84 $0.00 $103.80 $18,665.55
75 $18,665.55 $203.84 $0.00 $105.54 $18,974.93
76 $18,974.93 $203.84 $0.00 $107.29 $19,286.06
77 $19,286.06 $203.84 $0.00 $109.05 $19,598.95
78 $19,598.95 $203.84 $0.00 $110.82 $19,913.61
79 $19,913.61 $203.84 $0.00 $112.59 $20,230.04
80 $20,230.04 $203.84 $0.00 $114.38 $20,548.26
81 $20,548.26 $203.84 $0.00 $116.18 $20,868.28
82 $20,868.28 $203.84 $0.00 $117.99 $21,190.11
83 $21,190.11 $203.84 $0.00 $119.81 $21,513.76
84 $21,513.76 $203.84 $0.00 $121.64 $21,839.24
85 $21,839.24 $203.84 $0.00 $123.48 $22,166.56
86 $22,166.56 $203.84 $0.00 $125.33 $22,495.73
87 $22,495.73 $203.84 $0.00 $127.19 $22,826.76
88 $22,826.76 $203.84 $0.00 $129.07 $23,159.67
89 $23,159.67 $203.84 $0.00 $130.95 $23,494.46
90 $23,494.46 $203.84 $0.00 $132.84 $23,831.14
91 $23,831.14 $203.84 $0.00 $134.74 $24,169.72
92 $24,169.72 $203.84 $0.00 $136.66 $24,510.22
93 $24,510.22 $203.84 $0.00 $138.58 $24,852.64
94 $24,852.64 $203.84 $0.00 $140.52 $25,197.00
95 $25,197.00 $203.84 $0.00 $142.47 $25,543.31
96 $25,543.31 $203.84 $0.00 $144.43 $25,891.58
97 $25,891.58 $203.84 $0.00 $146.39 $26,241.81
98 $26,241.81 $203.84 $0.00 $148.38 $26,594.03
99 $26,594.03 $203.84 $0.00 $150.37 $26,948.24
100 $26,948.24 $203.84 $0.00 $152.37 $27,304.45
101 $27,304.45 $203.84 $0.00 $154.38 $27,662.67
102 $27,662.67 $203.84 $0.00 $156.41 $28,022.92
103 $28,022.92 $203.84 $0.00 $158.45 $28,385.21
104 $28,385.21 $203.84 $0.00 $160.49 $28,749.54
105 $28,749.54 $203.84 $0.00 $162.55 $29,115.93
106 $29,115.93 $203.84 $0.00 $164.63 $29,484.40
107 $29,484.40 $203.84 $0.00 $166.71 $29,854.95
108 $29,854.95 $203.84 $0.00 $168.80 $30,227.59
109 $30,227.59 $203.84 $0.00 $170.91 $30,602.34
110 $30,602.34 $203.84 $0.00 $173.03 $30,979.21
111 $30,979.21 $203.84 $0.00 $175.16 $31,358.21
112 $31,358.21 $203.84 $0.00 $177.30 $31,739.35
113 $31,739.35 $203.84 $0.00 $179.46 $32,122.65
114 $32,122.65 $203.84 $0.00 $181.63 $32,508.12
115 $32,508.12 $203.84 $0.00 $183.81 $32,895.77
116 $32,895.77 $203.84 $0.00 $186.00 $33,285.61
117 $33,285.61 $203.84 $0.00 $188.20 $33,677.65
118 $33,677.65 $203.84 $0.00 $190.42 $34,071.91
119 $34,071.91 $203.84 $0.00 $192.65 $34,468.40
120 $34,468.40 $203.84 $0.00 $194.89 $34,867.13
121 $34,867.13 $203.84 $0.00 $197.14 $35,268.11
122 $35,268.11 $203.84 $0.00 $199.41 $35,671.36
123 $35,671.36 $203.84 $0.00 $201.69 $36,076.89
124 $36,076.89 $203.84 $0.00 $203.98 $36,484.71
125 $36,484.71 $203.84 $0.00 $206.29 $36,894.84
126 $36,894.84 $203.84 $0.00 $208.61 $37,307.29
127 $37,307.29 $203.84 $0.00 $210.94 $37,722.07
128 $37,722.07 $203.84 $0.00 $213.29 $38,139.20
129 $38,139.20 $203.84 $0.00 $215.64 $38,558.68
130 $38,558.68 $203.84 $0.00 $218.02 $38,980.54
131 $38,980.54 $203.84 $0.00 $220.40 $39,404.78
132 $39,404.78 $203.84 $0.00 $222.80 $39,831.42
133 $39,831.42 $203.84 $0.00 $225.21 $40,260.47
134 $40,260.47 $203.84 $0.00 $227.64 $40,691.95
135 $40,691.95 $203.84 $0.00 $230.08 $41,125.87
136 $41,125.87 $203.84 $0.00 $232.53 $41,562.24
137 $41,562.24 $203.84 $0.00 $235.00 $42,001.08
138 $42,001.08 $203.84 $0.00 $237.48 $42,442.40
139 $42,442.40 $203.84 $0.00 $239.98 $42,886.22
140 $42,886.22 $203.84 $0.00 $242.48 $43,332.54
141 $43,332.54 $203.84 $0.00 $245.01 $43,781.39
142 $43,781.39 $203.84 $0.00 $247.55 $44,232.78
143 $44,232.78 $203.84 $0.00 $250.10 $44,686.72
144 $44,686.72 $203.84 $0.00 $252.67 $45,143.23
145 $45,143.23 $203.84 $0.00 $255.25 $45,602.32
146 $45,602.32 $203.84 $0.00 $257.84 $46,064.00
147 $46,064.00 $203.84 $0.00 $260.45 $46,528.29
148 $46,528.29 $203.84 $0.00 $263.08 $46,995.21
149 $46,995.21 $203.84 $0.00 $265.72 $47,464.77
150 $47,464.77 $203.84 $0.00 $268.37 $47,936.98
151 $47,936.98 $203.84 $0.00 $271.04 $48,411.86
152 $48,411.86 $203.84 $0.00 $273.73 $48,889.43
153 $48,889.43 $203.84 $0.00 $276.43 $49,369.70
154 $49,369.70 $203.84 $0.00 $279.14 $49,852.68
155 $49,852.68 $203.84 $0.00 $281.87 $50,338.39
156 $50,338.39 $203.84 $0.00 $284.62 $50,826.85
157 $50,826.85 $203.84 $0.00 $287.38 $51,318.07
158 $51,318.07 $203.84 $0.00 $290.16 $51,812.07
159 $51,812.07 $203.84 $0.00 $292.95 $52,308.86
160 $52,308.86 $203.84 $0.00 $295.76 $52,808.46
161 $52,808.46 $203.84 $0.00 $298.59 $53,310.89
162 $53,310.89 $203.84 $0.00 $301.43 $53,816.16
163 $53,816.16 $203.84 $0.00 $304.28 $54,324.28
164 $54,324.28 $203.84 $0.00 $307.16 $54,835.28
165 $54,835.28 $203.84 $0.00 $310.05 $55,349.17
166 $55,349.17 $203.84 $0.00 $312.95 $55,865.96
167 $55,865.96 $203.84 $0.00 $315.87 $56,385.67
168 $56,385.67 $203.84 $0.00 $318.81 $56,908.32
169 $56,908.32 $203.84 $0.00 $321.77 $57,433.93
170 $57,433.93 $203.84 $0.00 $324.74 $57,962.51
171 $57,962.51 $203.84 $0.00 $327.73 $58,494.08
172 $58,494.08 $203.84 $0.00 $330.73 $59,028.65
173 $59,028.65 $203.84 $0.00 $333.76 $59,566.25
174 $59,566.25 $203.84 $0.00 $336.80 $60,106.89
175 $60,106.89 $203.84 $0.00 $339.85 $60,650.58
176 $60,650.58 $203.84 $0.00 $342.93 $61,197.35
177 $61,197.35 $203.84 $0.00 $346.02 $61,747.21
178 $61,747.21 $203.84 $0.00 $349.13 $62,300.18
179 $62,300.18 $203.84 $0.00 $352.25 $62,856.27
180 $62,856.27 $203.84 $0.00 $355.40 $63,415.51
181 $63,415.51 $203.84 $0.00 $358.56 $63,977.91
182 $63,977.91 $203.84 $0.00 $361.74 $64,543.49
183 $64,543.49 $203.84 $0.00 $364.94 $65,112.27
184 $65,112.27 $203.84 $0.00 $368.15 $65,684.26
185 $65,684.26 $203.84 $0.00 $371.39 $66,259.49
186 $66,259.49 $203.84 $0.00 $374.64 $66,837.97
187 $66,837.97 $203.84 $0.00 $377.91 $67,419.72
188 $67,419.72 $203.84 $0.00 $381.20 $68,004.76
189 $68,004.76 $203.84 $0.00 $384.51 $68,593.11
190 $68,593.11 $203.84 $0.00 $387.84 $69,184.79
191 $69,184.79 $203.84 $0.00 $391.18 $69,779.81
192 $69,779.81 $203.84 $0.00 $394.55 $70,378.20
193 $70,378.20 $203.84 $0.00 $397.93 $70,979.97
194 $70,979.97 $203.84 $0.00 $401.33 $71,585.14
195 $71,585.14 $203.84 $0.00 $404.75 $72,193.73
196 $72,193.73 $203.84 $0.00 $408.19 $72,805.76
197 $72,805.76 $203.84 $0.00 $411.65 $73,421.25
198 $73,421.25 $203.84 $0.00 $415.13 $74,040.22
199 $74,040.22 $203.84 $0.00 $418.63 $74,662.69
200 $74,662.69 $203.84 $0.00 $422.15 $75,288.68
201 $75,288.68 $203.84 $0.00 $425.69 $75,918.21
202 $75,918.21 $203.84 $0.00 $429.25 $76,551.30
203 $76,551.30 $203.84 $0.00 $432.83 $77,187.97
204 $77,187.97 $203.84 $0.00 $436.43 $77,828.24
205 $77,828.24 $203.84 $0.00 $440.05 $78,472.13
206 $78,472.13 $203.84 $0.00 $443.69 $79,119.66
207 $79,119.66 $203.84 $0.00 $447.35 $79,770.85
208 $79,770.85 $203.84 $0.00 $451.04 $80,425.73
209 $80,425.73 $203.84 $0.00 $454.74 $81,084.31
210 $81,084.31 $203.84 $0.00 $458.46 $81,746.61
211 $81,746.61 $203.84 $0.00 $462.21 $82,412.66
212 $82,412.66 $203.84 $0.00 $465.97 $83,082.47
213 $83,082.47 $203.84 $0.00 $469.76 $83,756.07
214 $83,756.07 $203.84 $0.00 $473.57 $84,433.48
215 $84,433.48 $203.84 $0.00 $477.40 $85,114.72
216 $85,114.72 $203.84 $0.00 $481.25 $85,799.81
217 $85,799.81 $203.84 $44,748.68 $485.12 $41,740.09
218 $41,740.09 $203.84 $0.00 $236.00 $42,179.93
219 $42,179.93 $203.84 $0.00 $238.49 $42,622.26
220 $42,622.26 $203.84 $0.00 $240.99 $43,067.09
221 $43,067.09 $203.84 $0.00 $243.51 $43,514.44
222 $43,514.44 $203.84 $0.00 $246.04 $43,964.32
223 $43,964.32 $203.84 $0.00 $248.58 $44,416.74
224 $44,416.74 $203.84 $0.00 $251.14 $44,871.72
225 $44,871.72 $203.84 $0.00 $253.71 $45,329.27
226 $45,329.27 $203.84 $0.00 $256.30 $45,789.41
227 $45,789.41 $203.84 $0.00 $258.90 $46,252.15
228 $46,252.15 $203.84 $0.00 $261.52 $46,717.51
229 $46,717.51 $0.00 $46,986.11 $264.15 ($4.45)