Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$46,134
Monthly savings required$205

How much will it cost to send your child to Columbia Gorge Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $92,267.62 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $205.04 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,702.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Columbia Gorge Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $205.04 $0.00 $0.00 $205.04
2 $205.04 $205.04 $0.00 $1.16 $411.24
3 $411.24 $205.04 $0.00 $2.33 $618.61
4 $618.61 $205.04 $0.00 $3.50 $827.15
5 $827.15 $205.04 $0.00 $4.68 $1,036.87
6 $1,036.87 $205.04 $0.00 $5.86 $1,247.77
7 $1,247.77 $205.04 $0.00 $7.06 $1,459.87
8 $1,459.87 $205.04 $0.00 $8.25 $1,673.16
9 $1,673.16 $205.04 $0.00 $9.46 $1,887.66
10 $1,887.66 $205.04 $0.00 $10.67 $2,103.37
11 $2,103.37 $205.04 $0.00 $11.89 $2,320.30
12 $2,320.30 $205.04 $0.00 $13.12 $2,538.46
13 $2,538.46 $205.04 $0.00 $14.35 $2,757.85
14 $2,757.85 $205.04 $0.00 $15.59 $2,978.48
15 $2,978.48 $205.04 $0.00 $16.84 $3,200.36
16 $3,200.36 $205.04 $0.00 $18.10 $3,423.50
17 $3,423.50 $205.04 $0.00 $19.36 $3,647.90
18 $3,647.90 $205.04 $0.00 $20.63 $3,873.57
19 $3,873.57 $205.04 $0.00 $21.90 $4,100.51
20 $4,100.51 $205.04 $0.00 $23.18 $4,328.73
21 $4,328.73 $205.04 $0.00 $24.48 $4,558.25
22 $4,558.25 $205.04 $0.00 $25.77 $4,789.06
23 $4,789.06 $205.04 $0.00 $27.08 $5,021.18
24 $5,021.18 $205.04 $0.00 $28.39 $5,254.61
25 $5,254.61 $205.04 $0.00 $29.71 $5,489.36
26 $5,489.36 $205.04 $0.00 $31.04 $5,725.44
27 $5,725.44 $205.04 $0.00 $32.37 $5,962.85
28 $5,962.85 $205.04 $0.00 $33.71 $6,201.60
29 $6,201.60 $205.04 $0.00 $35.06 $6,441.70
30 $6,441.70 $205.04 $0.00 $36.42 $6,683.16
31 $6,683.16 $205.04 $0.00 $37.79 $6,925.99
32 $6,925.99 $205.04 $0.00 $39.16 $7,170.19
33 $7,170.19 $205.04 $0.00 $40.54 $7,415.77
34 $7,415.77 $205.04 $0.00 $41.93 $7,662.74
35 $7,662.74 $205.04 $0.00 $43.33 $7,911.11
36 $7,911.11 $205.04 $0.00 $44.73 $8,160.88
37 $8,160.88 $205.04 $0.00 $46.14 $8,412.06
38 $8,412.06 $205.04 $0.00 $47.56 $8,664.66
39 $8,664.66 $205.04 $0.00 $48.99 $8,918.69
40 $8,918.69 $205.04 $0.00 $50.43 $9,174.16
41 $9,174.16 $205.04 $0.00 $51.87 $9,431.07
42 $9,431.07 $205.04 $0.00 $53.32 $9,689.43
43 $9,689.43 $205.04 $0.00 $54.79 $9,949.26
44 $9,949.26 $205.04 $0.00 $56.25 $10,210.55
45 $10,210.55 $205.04 $0.00 $57.73 $10,473.32
46 $10,473.32 $205.04 $0.00 $59.22 $10,737.58
47 $10,737.58 $205.04 $0.00 $60.71 $11,003.33
48 $11,003.33 $205.04 $0.00 $62.21 $11,270.58
49 $11,270.58 $205.04 $0.00 $63.73 $11,539.35
50 $11,539.35 $205.04 $0.00 $65.25 $11,809.64
51 $11,809.64 $205.04 $0.00 $66.77 $12,081.45
52 $12,081.45 $205.04 $0.00 $68.31 $12,354.80
53 $12,354.80 $205.04 $0.00 $69.86 $12,629.70
54 $12,629.70 $205.04 $0.00 $71.41 $12,906.15
55 $12,906.15 $205.04 $0.00 $72.97 $13,184.16
56 $13,184.16 $205.04 $0.00 $74.55 $13,463.75
57 $13,463.75 $205.04 $0.00 $76.13 $13,744.92
58 $13,744.92 $205.04 $0.00 $77.72 $14,027.68
59 $14,027.68 $205.04 $0.00 $79.31 $14,312.03
60 $14,312.03 $205.04 $0.00 $80.92 $14,597.99
61 $14,597.99 $205.04 $0.00 $82.54 $14,885.57
62 $14,885.57 $205.04 $0.00 $84.17 $15,174.78
63 $15,174.78 $205.04 $0.00 $85.80 $15,465.62
64 $15,465.62 $205.04 $0.00 $87.44 $15,758.10
65 $15,758.10 $205.04 $0.00 $89.10 $16,052.24
66 $16,052.24 $205.04 $0.00 $90.76 $16,348.04
67 $16,348.04 $205.04 $0.00 $92.43 $16,645.51
68 $16,645.51 $205.04 $0.00 $94.12 $16,944.67
69 $16,944.67 $205.04 $0.00 $95.81 $17,245.52
70 $17,245.52 $205.04 $0.00 $97.51 $17,548.07
71 $17,548.07 $205.04 $0.00 $99.22 $17,852.33
72 $17,852.33 $205.04 $0.00 $100.94 $18,158.31
73 $18,158.31 $205.04 $0.00 $102.67 $18,466.02
74 $18,466.02 $205.04 $0.00 $104.41 $18,775.47
75 $18,775.47 $205.04 $0.00 $106.16 $19,086.67
76 $19,086.67 $205.04 $0.00 $107.92 $19,399.63
77 $19,399.63 $205.04 $0.00 $109.69 $19,714.36
78 $19,714.36 $205.04 $0.00 $111.47 $20,030.87
79 $20,030.87 $205.04 $0.00 $113.26 $20,349.17
80 $20,349.17 $205.04 $0.00 $115.06 $20,669.27
81 $20,669.27 $205.04 $0.00 $116.87 $20,991.18
82 $20,991.18 $205.04 $0.00 $118.69 $21,314.91
83 $21,314.91 $205.04 $0.00 $120.52 $21,640.47
84 $21,640.47 $205.04 $0.00 $122.36 $21,967.87
85 $21,967.87 $205.04 $0.00 $124.21 $22,297.12
86 $22,297.12 $205.04 $0.00 $126.07 $22,628.23
87 $22,628.23 $205.04 $0.00 $127.94 $22,961.21
88 $22,961.21 $205.04 $0.00 $129.83 $23,296.08
89 $23,296.08 $205.04 $0.00 $131.72 $23,632.84
90 $23,632.84 $205.04 $0.00 $133.62 $23,971.50
91 $23,971.50 $205.04 $0.00 $135.54 $24,312.08
92 $24,312.08 $205.04 $0.00 $137.46 $24,654.58
93 $24,654.58 $205.04 $0.00 $139.40 $24,999.02
94 $24,999.02 $205.04 $0.00 $141.35 $25,345.41
95 $25,345.41 $205.04 $0.00 $143.31 $25,693.76
96 $25,693.76 $205.04 $0.00 $145.28 $26,044.08
97 $26,044.08 $205.04 $0.00 $147.26 $26,396.38
98 $26,396.38 $205.04 $0.00 $149.25 $26,750.67
99 $26,750.67 $205.04 $0.00 $151.25 $27,106.96
100 $27,106.96 $205.04 $0.00 $153.27 $27,465.27
101 $27,465.27 $205.04 $0.00 $155.29 $27,825.60
102 $27,825.60 $205.04 $0.00 $157.33 $28,187.97
103 $28,187.97 $205.04 $0.00 $159.38 $28,552.39
104 $28,552.39 $205.04 $0.00 $161.44 $28,918.87
105 $28,918.87 $205.04 $0.00 $163.51 $29,287.42
106 $29,287.42 $205.04 $0.00 $165.60 $29,658.06
107 $29,658.06 $205.04 $0.00 $167.69 $30,030.79
108 $30,030.79 $205.04 $0.00 $169.80 $30,405.63
109 $30,405.63 $205.04 $0.00 $171.92 $30,782.59
110 $30,782.59 $205.04 $0.00 $174.05 $31,161.68
111 $31,161.68 $205.04 $0.00 $176.19 $31,542.91
112 $31,542.91 $205.04 $0.00 $178.35 $31,926.30
113 $31,926.30 $205.04 $0.00 $180.52 $32,311.86
114 $32,311.86 $205.04 $0.00 $182.70 $32,699.60
115 $32,699.60 $205.04 $0.00 $184.89 $33,089.53
116 $33,089.53 $205.04 $0.00 $187.09 $33,481.66
117 $33,481.66 $205.04 $0.00 $189.31 $33,876.01
118 $33,876.01 $205.04 $0.00 $191.54 $34,272.59
119 $34,272.59 $205.04 $0.00 $193.78 $34,671.41
120 $34,671.41 $205.04 $0.00 $196.04 $35,072.49
121 $35,072.49 $205.04 $0.00 $198.30 $35,475.83
122 $35,475.83 $205.04 $0.00 $200.59 $35,881.46
123 $35,881.46 $205.04 $0.00 $202.88 $36,289.38
124 $36,289.38 $205.04 $0.00 $205.19 $36,699.61
125 $36,699.61 $205.04 $0.00 $207.50 $37,112.15
126 $37,112.15 $205.04 $0.00 $209.84 $37,527.03
127 $37,527.03 $205.04 $0.00 $212.18 $37,944.25
128 $37,944.25 $205.04 $0.00 $214.54 $38,363.83
129 $38,363.83 $205.04 $0.00 $216.91 $38,785.78
130 $38,785.78 $205.04 $0.00 $219.30 $39,210.12
131 $39,210.12 $205.04 $0.00 $221.70 $39,636.86
132 $39,636.86 $205.04 $0.00 $224.11 $40,066.01
133 $40,066.01 $205.04 $0.00 $226.54 $40,497.59
134 $40,497.59 $205.04 $0.00 $228.98 $40,931.61
135 $40,931.61 $205.04 $0.00 $231.43 $41,368.08
136 $41,368.08 $205.04 $0.00 $233.90 $41,807.02
137 $41,807.02 $205.04 $0.00 $236.38 $42,248.44
138 $42,248.44 $205.04 $0.00 $238.88 $42,692.36
139 $42,692.36 $205.04 $0.00 $241.39 $43,138.79
140 $43,138.79 $205.04 $0.00 $243.91 $43,587.74
141 $43,587.74 $205.04 $0.00 $246.45 $44,039.23
142 $44,039.23 $205.04 $0.00 $249.00 $44,493.27
143 $44,493.27 $205.04 $0.00 $251.57 $44,949.88
144 $44,949.88 $205.04 $0.00 $254.15 $45,409.07
145 $45,409.07 $205.04 $0.00 $256.75 $45,870.86
146 $45,870.86 $205.04 $0.00 $259.36 $46,335.26
147 $46,335.26 $205.04 $0.00 $261.99 $46,802.29
148 $46,802.29 $205.04 $0.00 $264.63 $47,271.96
149 $47,271.96 $205.04 $0.00 $267.28 $47,744.28
150 $47,744.28 $205.04 $0.00 $269.95 $48,219.27
151 $48,219.27 $205.04 $0.00 $272.64 $48,696.95
152 $48,696.95 $205.04 $0.00 $275.34 $49,177.33
153 $49,177.33 $205.04 $0.00 $278.06 $49,660.43
154 $49,660.43 $205.04 $0.00 $280.79 $50,146.26
155 $50,146.26 $205.04 $0.00 $283.53 $50,634.83
156 $50,634.83 $205.04 $0.00 $286.30 $51,126.17
157 $51,126.17 $205.04 $0.00 $289.07 $51,620.28
158 $51,620.28 $205.04 $0.00 $291.87 $52,117.19
159 $52,117.19 $205.04 $0.00 $294.68 $52,616.91
160 $52,616.91 $205.04 $0.00 $297.50 $53,119.45
161 $53,119.45 $205.04 $0.00 $300.35 $53,624.84
162 $53,624.84 $205.04 $0.00 $303.20 $54,133.08
163 $54,133.08 $205.04 $0.00 $306.08 $54,644.20
164 $54,644.20 $205.04 $0.00 $308.97 $55,158.21
165 $55,158.21 $205.04 $0.00 $311.87 $55,675.12
166 $55,675.12 $205.04 $0.00 $314.80 $56,194.96
167 $56,194.96 $205.04 $0.00 $317.73 $56,717.73
168 $56,717.73 $205.04 $0.00 $320.69 $57,243.46
169 $57,243.46 $205.04 $0.00 $323.66 $57,772.16
170 $57,772.16 $205.04 $0.00 $326.65 $58,303.85
171 $58,303.85 $205.04 $0.00 $329.66 $58,838.55
172 $58,838.55 $205.04 $0.00 $332.68 $59,376.27
173 $59,376.27 $205.04 $0.00 $335.72 $59,917.03
174 $59,917.03 $205.04 $0.00 $338.78 $60,460.85
175 $60,460.85 $205.04 $0.00 $341.85 $61,007.74
176 $61,007.74 $205.04 $0.00 $344.95 $61,557.73
177 $61,557.73 $205.04 $0.00 $348.06 $62,110.83
178 $62,110.83 $205.04 $0.00 $351.18 $62,667.05
179 $62,667.05 $205.04 $0.00 $354.33 $63,226.42
180 $63,226.42 $205.04 $0.00 $357.49 $63,788.95
181 $63,788.95 $205.04 $0.00 $360.67 $64,354.66
182 $64,354.66 $205.04 $0.00 $363.87 $64,923.57
183 $64,923.57 $205.04 $0.00 $367.09 $65,495.70
184 $65,495.70 $205.04 $0.00 $370.32 $66,071.06
185 $66,071.06 $205.04 $0.00 $373.58 $66,649.68
186 $66,649.68 $205.04 $0.00 $376.85 $67,231.57
187 $67,231.57 $205.04 $0.00 $380.14 $67,816.75
188 $67,816.75 $205.04 $0.00 $383.45 $68,405.24
189 $68,405.24 $205.04 $0.00 $386.77 $68,997.05
190 $68,997.05 $205.04 $0.00 $390.12 $69,592.21
191 $69,592.21 $205.04 $0.00 $393.48 $70,190.73
192 $70,190.73 $205.04 $0.00 $396.87 $70,792.64
193 $70,792.64 $205.04 $0.00 $400.27 $71,397.95
194 $71,397.95 $205.04 $0.00 $403.69 $72,006.68
195 $72,006.68 $205.04 $0.00 $407.14 $72,618.86
196 $72,618.86 $205.04 $0.00 $410.60 $73,234.50
197 $73,234.50 $205.04 $0.00 $414.08 $73,853.62
198 $73,853.62 $205.04 $0.00 $417.58 $74,476.24
199 $74,476.24 $205.04 $0.00 $421.10 $75,102.38
200 $75,102.38 $205.04 $0.00 $424.64 $75,732.06
201 $75,732.06 $205.04 $0.00 $428.20 $76,365.30
202 $76,365.30 $205.04 $0.00 $431.78 $77,002.12
203 $77,002.12 $205.04 $0.00 $435.38 $77,642.54
204 $77,642.54 $205.04 $0.00 $439.00 $78,286.58
205 $78,286.58 $205.04 $0.00 $442.64 $78,934.26
206 $78,934.26 $205.04 $0.00 $446.31 $79,585.61
207 $79,585.61 $205.04 $0.00 $449.99 $80,240.64
208 $80,240.64 $205.04 $0.00 $453.69 $80,899.37
209 $80,899.37 $205.04 $0.00 $457.42 $81,561.83
210 $81,561.83 $205.04 $0.00 $461.16 $82,228.03
211 $82,228.03 $205.04 $0.00 $464.93 $82,898.00
212 $82,898.00 $205.04 $0.00 $468.72 $83,571.76
213 $83,571.76 $205.04 $0.00 $472.53 $84,249.33
214 $84,249.33 $205.04 $0.00 $476.36 $84,930.73
215 $84,930.73 $205.04 $0.00 $480.21 $85,615.98
216 $85,615.98 $205.04 $0.00 $484.09 $86,305.11
217 $86,305.11 $205.04 $45,008.59 $487.98 $41,989.54
218 $41,989.54 $205.04 $0.00 $237.41 $42,431.99
219 $42,431.99 $205.04 $0.00 $239.92 $42,876.95
220 $42,876.95 $205.04 $0.00 $242.43 $43,324.42
221 $43,324.42 $205.04 $0.00 $244.96 $43,774.42
222 $43,774.42 $205.04 $0.00 $247.51 $44,226.97
223 $44,226.97 $205.04 $0.00 $250.07 $44,682.08
224 $44,682.08 $205.04 $0.00 $252.64 $45,139.76
225 $45,139.76 $205.04 $0.00 $255.23 $45,600.03
226 $45,600.03 $205.04 $0.00 $257.83 $46,062.90
227 $46,062.90 $205.04 $0.00 $260.45 $46,528.39
228 $46,528.39 $205.04 $0.00 $263.08 $46,996.51
229 $46,996.51 $0.00 $47,259.02 $265.73 $3.22