Savings Plan and Future Cost Estimation for Oregon Coast Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$70,052
Monthly savings required$311

How much will it cost to send your child to Oregon Coast Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $140,104.11 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $311.23 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,025.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Oregon Coast Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $311.23 $0.00 $0.00 $311.23
2 $311.23 $311.23 $0.00 $1.76 $624.22
3 $624.22 $311.23 $0.00 $3.53 $938.98
4 $938.98 $311.23 $0.00 $5.31 $1,255.52
5 $1,255.52 $311.23 $0.00 $7.10 $1,573.85
6 $1,573.85 $311.23 $0.00 $8.90 $1,893.98
7 $1,893.98 $311.23 $0.00 $10.71 $2,215.92
8 $2,215.92 $311.23 $0.00 $12.53 $2,539.68
9 $2,539.68 $311.23 $0.00 $14.36 $2,865.27
10 $2,865.27 $311.23 $0.00 $16.20 $3,192.70
11 $3,192.70 $311.23 $0.00 $18.05 $3,521.98
12 $3,521.98 $311.23 $0.00 $19.91 $3,853.12
13 $3,853.12 $311.23 $0.00 $21.79 $4,186.14
14 $4,186.14 $311.23 $0.00 $23.67 $4,521.04
15 $4,521.04 $311.23 $0.00 $25.56 $4,857.83
16 $4,857.83 $311.23 $0.00 $27.47 $5,196.53
17 $5,196.53 $311.23 $0.00 $29.38 $5,537.14
18 $5,537.14 $311.23 $0.00 $31.31 $5,879.68
19 $5,879.68 $311.23 $0.00 $33.24 $6,224.15
20 $6,224.15 $311.23 $0.00 $35.19 $6,570.57
21 $6,570.57 $311.23 $0.00 $37.15 $6,918.95
22 $6,918.95 $311.23 $0.00 $39.12 $7,269.30
23 $7,269.30 $311.23 $0.00 $41.10 $7,621.63
24 $7,621.63 $311.23 $0.00 $43.09 $7,975.95
25 $7,975.95 $311.23 $0.00 $45.10 $8,332.28
26 $8,332.28 $311.23 $0.00 $47.11 $8,690.62
27 $8,690.62 $311.23 $0.00 $49.14 $9,050.99
28 $9,050.99 $311.23 $0.00 $51.18 $9,413.40
29 $9,413.40 $311.23 $0.00 $53.22 $9,777.85
30 $9,777.85 $311.23 $0.00 $55.29 $10,144.37
31 $10,144.37 $311.23 $0.00 $57.36 $10,512.96
32 $10,512.96 $311.23 $0.00 $59.44 $10,883.63
33 $10,883.63 $311.23 $0.00 $61.54 $11,256.40
34 $11,256.40 $311.23 $0.00 $63.65 $11,631.28
35 $11,631.28 $311.23 $0.00 $65.76 $12,008.27
36 $12,008.27 $311.23 $0.00 $67.90 $12,387.40
37 $12,387.40 $311.23 $0.00 $70.04 $12,768.67
38 $12,768.67 $311.23 $0.00 $72.20 $13,152.10
39 $13,152.10 $311.23 $0.00 $74.36 $13,537.69
40 $13,537.69 $311.23 $0.00 $76.54 $13,925.46
41 $13,925.46 $311.23 $0.00 $78.74 $14,315.43
42 $14,315.43 $311.23 $0.00 $80.94 $14,707.60
43 $14,707.60 $311.23 $0.00 $83.16 $15,101.99
44 $15,101.99 $311.23 $0.00 $85.39 $15,498.61
45 $15,498.61 $311.23 $0.00 $87.63 $15,897.47
46 $15,897.47 $311.23 $0.00 $89.89 $16,298.59
47 $16,298.59 $311.23 $0.00 $92.15 $16,701.97
48 $16,701.97 $311.23 $0.00 $94.44 $17,107.64
49 $17,107.64 $311.23 $0.00 $96.73 $17,515.60
50 $17,515.60 $311.23 $0.00 $99.04 $17,925.87
51 $17,925.87 $311.23 $0.00 $101.36 $18,338.46
52 $18,338.46 $311.23 $0.00 $103.69 $18,753.38
53 $18,753.38 $311.23 $0.00 $106.03 $19,170.64
54 $19,170.64 $311.23 $0.00 $108.39 $19,590.26
55 $19,590.26 $311.23 $0.00 $110.77 $20,012.26
56 $20,012.26 $311.23 $0.00 $113.15 $20,436.64
57 $20,436.64 $311.23 $0.00 $115.55 $20,863.42
58 $20,863.42 $311.23 $0.00 $117.96 $21,292.61
59 $21,292.61 $311.23 $0.00 $120.39 $21,724.23
60 $21,724.23 $311.23 $0.00 $122.83 $22,158.29
61 $22,158.29 $311.23 $0.00 $125.29 $22,594.81
62 $22,594.81 $311.23 $0.00 $127.75 $23,033.79
63 $23,033.79 $311.23 $0.00 $130.24 $23,475.26
64 $23,475.26 $311.23 $0.00 $132.73 $23,919.22
65 $23,919.22 $311.23 $0.00 $135.24 $24,365.69
66 $24,365.69 $311.23 $0.00 $137.77 $24,814.69
67 $24,814.69 $311.23 $0.00 $140.31 $25,266.23
68 $25,266.23 $311.23 $0.00 $142.86 $25,720.32
69 $25,720.32 $311.23 $0.00 $145.43 $26,176.98
70 $26,176.98 $311.23 $0.00 $148.01 $26,636.22
71 $26,636.22 $311.23 $0.00 $150.61 $27,098.06
72 $27,098.06 $311.23 $0.00 $153.22 $27,562.51
73 $27,562.51 $311.23 $0.00 $155.84 $28,029.58
74 $28,029.58 $311.23 $0.00 $158.48 $28,499.29
75 $28,499.29 $311.23 $0.00 $161.14 $28,971.66
76 $28,971.66 $311.23 $0.00 $163.81 $29,446.70
77 $29,446.70 $311.23 $0.00 $166.50 $29,924.43
78 $29,924.43 $311.23 $0.00 $169.20 $30,404.86
79 $30,404.86 $311.23 $0.00 $171.91 $30,888.00
80 $30,888.00 $311.23 $0.00 $174.65 $31,373.88
81 $31,373.88 $311.23 $0.00 $177.39 $31,862.50
82 $31,862.50 $311.23 $0.00 $180.16 $32,353.89
83 $32,353.89 $311.23 $0.00 $182.93 $32,848.05
84 $32,848.05 $311.23 $0.00 $185.73 $33,345.01
85 $33,345.01 $311.23 $0.00 $188.54 $33,844.78
86 $33,844.78 $311.23 $0.00 $191.36 $34,347.37
87 $34,347.37 $311.23 $0.00 $194.21 $34,852.81
88 $34,852.81 $311.23 $0.00 $197.06 $35,361.10
89 $35,361.10 $311.23 $0.00 $199.94 $35,872.27
90 $35,872.27 $311.23 $0.00 $202.83 $36,386.33
91 $36,386.33 $311.23 $0.00 $205.73 $36,903.29
92 $36,903.29 $311.23 $0.00 $208.66 $37,423.18
93 $37,423.18 $311.23 $0.00 $211.60 $37,946.01
94 $37,946.01 $311.23 $0.00 $214.55 $38,471.79
95 $38,471.79 $311.23 $0.00 $217.53 $39,000.55
96 $39,000.55 $311.23 $0.00 $220.51 $39,532.29
97 $39,532.29 $311.23 $0.00 $223.52 $40,067.04
98 $40,067.04 $311.23 $0.00 $226.54 $40,604.81
99 $40,604.81 $311.23 $0.00 $229.59 $41,145.63
100 $41,145.63 $311.23 $0.00 $232.64 $41,689.50
101 $41,689.50 $311.23 $0.00 $235.72 $42,236.45
102 $42,236.45 $311.23 $0.00 $238.81 $42,786.49
103 $42,786.49 $311.23 $0.00 $241.92 $43,339.64
104 $43,339.64 $311.23 $0.00 $245.05 $43,895.92
105 $43,895.92 $311.23 $0.00 $248.19 $44,455.34
106 $44,455.34 $311.23 $0.00 $251.36 $45,017.93
107 $45,017.93 $311.23 $0.00 $254.54 $45,583.70
108 $45,583.70 $311.23 $0.00 $257.74 $46,152.67
109 $46,152.67 $311.23 $0.00 $260.95 $46,724.85
110 $46,724.85 $311.23 $0.00 $264.19 $47,300.27
111 $47,300.27 $311.23 $0.00 $267.44 $47,878.94
112 $47,878.94 $311.23 $0.00 $270.71 $48,460.88
113 $48,460.88 $311.23 $0.00 $274.00 $49,046.11
114 $49,046.11 $311.23 $0.00 $277.31 $49,634.65
115 $49,634.65 $311.23 $0.00 $280.64 $50,226.52
116 $50,226.52 $311.23 $0.00 $283.99 $50,821.74
117 $50,821.74 $311.23 $0.00 $287.35 $51,420.32
118 $51,420.32 $311.23 $0.00 $290.74 $52,022.29
119 $52,022.29 $311.23 $0.00 $294.14 $52,627.66
120 $52,627.66 $311.23 $0.00 $297.56 $53,236.45
121 $53,236.45 $311.23 $0.00 $301.01 $53,848.69
122 $53,848.69 $311.23 $0.00 $304.47 $54,464.39
123 $54,464.39 $311.23 $0.00 $307.95 $55,083.57
124 $55,083.57 $311.23 $0.00 $311.45 $55,706.25
125 $55,706.25 $311.23 $0.00 $314.97 $56,332.45
126 $56,332.45 $311.23 $0.00 $318.51 $56,962.19
127 $56,962.19 $311.23 $0.00 $322.07 $57,595.49
128 $57,595.49 $311.23 $0.00 $325.65 $58,232.37
129 $58,232.37 $311.23 $0.00 $329.25 $58,872.85
130 $58,872.85 $311.23 $0.00 $332.88 $59,516.96
131 $59,516.96 $311.23 $0.00 $336.52 $60,164.71
132 $60,164.71 $311.23 $0.00 $340.18 $60,816.12
133 $60,816.12 $311.23 $0.00 $343.86 $61,471.21
134 $61,471.21 $311.23 $0.00 $347.57 $62,130.01
135 $62,130.01 $311.23 $0.00 $351.29 $62,792.53
136 $62,792.53 $311.23 $0.00 $355.04 $63,458.80
137 $63,458.80 $311.23 $0.00 $358.81 $64,128.84
138 $64,128.84 $311.23 $0.00 $362.59 $64,802.66
139 $64,802.66 $311.23 $0.00 $366.40 $65,480.29
140 $65,480.29 $311.23 $0.00 $370.24 $66,161.76
141 $66,161.76 $311.23 $0.00 $374.09 $66,847.08
142 $66,847.08 $311.23 $0.00 $377.96 $67,536.27
143 $67,536.27 $311.23 $0.00 $381.86 $68,229.36
144 $68,229.36 $311.23 $0.00 $385.78 $68,926.37
145 $68,926.37 $311.23 $0.00 $389.72 $69,627.32
146 $69,627.32 $311.23 $0.00 $393.68 $70,332.23
147 $70,332.23 $311.23 $0.00 $397.67 $71,041.13
148 $71,041.13 $311.23 $0.00 $401.68 $71,754.04
149 $71,754.04 $311.23 $0.00 $405.71 $72,470.98
150 $72,470.98 $311.23 $0.00 $409.76 $73,191.97
151 $73,191.97 $311.23 $0.00 $413.84 $73,917.04
152 $73,917.04 $311.23 $0.00 $417.94 $74,646.21
153 $74,646.21 $311.23 $0.00 $422.06 $75,379.50
154 $75,379.50 $311.23 $0.00 $426.21 $76,116.94
155 $76,116.94 $311.23 $0.00 $430.38 $76,858.55
156 $76,858.55 $311.23 $0.00 $434.57 $77,604.35
157 $77,604.35 $311.23 $0.00 $438.79 $78,354.37
158 $78,354.37 $311.23 $0.00 $443.03 $79,108.63
159 $79,108.63 $311.23 $0.00 $447.29 $79,867.15
160 $79,867.15 $311.23 $0.00 $451.58 $80,629.96
161 $80,629.96 $311.23 $0.00 $455.89 $81,397.08
162 $81,397.08 $311.23 $0.00 $460.23 $82,168.54
163 $82,168.54 $311.23 $0.00 $464.59 $82,944.36
164 $82,944.36 $311.23 $0.00 $468.98 $83,724.57
165 $83,724.57 $311.23 $0.00 $473.39 $84,509.19
166 $84,509.19 $311.23 $0.00 $477.83 $85,298.25
167 $85,298.25 $311.23 $0.00 $482.29 $86,091.77
168 $86,091.77 $311.23 $0.00 $486.78 $86,889.78
169 $86,889.78 $311.23 $0.00 $491.29 $87,692.30
170 $87,692.30 $311.23 $0.00 $495.83 $88,499.36
171 $88,499.36 $311.23 $0.00 $500.39 $89,310.98
172 $89,310.98 $311.23 $0.00 $504.98 $90,127.19
173 $90,127.19 $311.23 $0.00 $509.59 $90,948.01
174 $90,948.01 $311.23 $0.00 $514.23 $91,773.47
175 $91,773.47 $311.23 $0.00 $518.90 $92,603.60
176 $92,603.60 $311.23 $0.00 $523.59 $93,438.42
177 $93,438.42 $311.23 $0.00 $528.31 $94,277.96
178 $94,277.96 $311.23 $0.00 $533.06 $95,122.25
179 $95,122.25 $311.23 $0.00 $537.84 $95,971.32
180 $95,971.32 $311.23 $0.00 $542.64 $96,825.19
181 $96,825.19 $311.23 $0.00 $547.46 $97,683.88
182 $97,683.88 $311.23 $0.00 $552.32 $98,547.43
183 $98,547.43 $311.23 $0.00 $557.20 $99,415.86
184 $99,415.86 $311.23 $0.00 $562.11 $100,289.20
185 $100,289.20 $311.23 $0.00 $567.05 $101,167.48
186 $101,167.48 $311.23 $0.00 $572.02 $102,050.73
187 $102,050.73 $311.23 $0.00 $577.01 $102,938.97
188 $102,938.97 $311.23 $0.00 $582.03 $103,832.23
189 $103,832.23 $311.23 $0.00 $587.08 $104,730.54
190 $104,730.54 $311.23 $0.00 $592.16 $105,633.93
191 $105,633.93 $311.23 $0.00 $597.27 $106,542.43
192 $106,542.43 $311.23 $0.00 $602.41 $107,456.07
193 $107,456.07 $311.23 $0.00 $607.57 $108,374.87
194 $108,374.87 $311.23 $0.00 $612.77 $109,298.87
195 $109,298.87 $311.23 $0.00 $617.99 $110,228.09
196 $110,228.09 $311.23 $0.00 $623.25 $111,162.57
197 $111,162.57 $311.23 $0.00 $628.53 $112,102.33
198 $112,102.33 $311.23 $0.00 $633.84 $113,047.40
199 $113,047.40 $311.23 $0.00 $639.19 $113,997.82
200 $113,997.82 $311.23 $0.00 $644.56 $114,953.61
201 $114,953.61 $311.23 $0.00 $649.96 $115,914.80
202 $115,914.80 $311.23 $0.00 $655.40 $116,881.43
203 $116,881.43 $311.23 $0.00 $660.86 $117,853.52
204 $117,853.52 $311.23 $0.00 $666.36 $118,831.11
205 $118,831.11 $311.23 $0.00 $671.89 $119,814.23
206 $119,814.23 $311.23 $0.00 $677.45 $120,802.91
207 $120,802.91 $311.23 $0.00 $683.04 $121,797.18
208 $121,797.18 $311.23 $0.00 $688.66 $122,797.07
209 $122,797.07 $311.23 $0.00 $694.31 $123,802.61
210 $123,802.61 $311.23 $0.00 $700.00 $124,813.84
211 $124,813.84 $311.23 $0.00 $705.72 $125,830.79
212 $125,830.79 $311.23 $0.00 $711.47 $126,853.49
213 $126,853.49 $311.23 $0.00 $717.25 $127,881.97
214 $127,881.97 $311.23 $0.00 $723.06 $128,916.26
215 $128,916.26 $311.23 $0.00 $728.91 $129,956.40
216 $129,956.40 $311.23 $0.00 $734.79 $131,002.42
217 $131,002.42 $311.23 $67,683.14 $740.71 $64,371.22
218 $64,371.22 $311.23 $0.00 $363.96 $65,046.41
219 $65,046.41 $311.23 $0.00 $367.78 $65,725.42
220 $65,725.42 $311.23 $0.00 $371.62 $66,408.27
221 $66,408.27 $311.23 $0.00 $375.48 $67,094.98
222 $67,094.98 $311.23 $0.00 $379.36 $67,785.57
223 $67,785.57 $311.23 $0.00 $383.27 $68,480.07
224 $68,480.07 $311.23 $0.00 $387.20 $69,178.50
225 $69,178.50 $311.23 $0.00 $391.15 $69,880.88
226 $69,880.88 $311.23 $0.00 $395.12 $70,587.23
227 $70,587.23 $311.23 $0.00 $399.11 $71,297.57
228 $71,297.57 $311.23 $0.00 $403.13 $72,011.93
229 $72,011.93 $0.00 $72,420.96 $407.17 -$1.86