Savings Plan and Future Cost Estimation for Southern Oregon University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$75,294
Monthly savings required$596

How much will it cost to send your child to Southern Oregon University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $301,175.11 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $596.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$29,035.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Southern Oregon University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $596.02 $0.00 $0.00 $596.02
2 $596.02 $596.02 $0.00 $3.37 $1,195.41
3 $1,195.41 $596.02 $0.00 $6.76 $1,798.19
4 $1,798.19 $596.02 $0.00 $10.17 $2,404.38
5 $2,404.38 $596.02 $0.00 $13.59 $3,013.99
6 $3,013.99 $596.02 $0.00 $17.04 $3,627.05
7 $3,627.05 $596.02 $0.00 $20.51 $4,243.58
8 $4,243.58 $596.02 $0.00 $23.99 $4,863.59
9 $4,863.59 $596.02 $0.00 $27.50 $5,487.11
10 $5,487.11 $596.02 $0.00 $31.02 $6,114.15
11 $6,114.15 $596.02 $0.00 $34.57 $6,744.74
12 $6,744.74 $596.02 $0.00 $38.14 $7,378.90
13 $7,378.90 $596.02 $0.00 $41.72 $8,016.64
14 $8,016.64 $596.02 $0.00 $45.33 $8,657.99
15 $8,657.99 $596.02 $0.00 $48.95 $9,302.96
16 $9,302.96 $596.02 $0.00 $52.60 $9,951.58
17 $9,951.58 $596.02 $0.00 $56.27 $10,603.87
18 $10,603.87 $596.02 $0.00 $59.96 $11,259.85
19 $11,259.85 $596.02 $0.00 $63.66 $11,919.53
20 $11,919.53 $596.02 $0.00 $67.39 $12,582.94
21 $12,582.94 $596.02 $0.00 $71.15 $13,250.11
22 $13,250.11 $596.02 $0.00 $74.92 $13,921.05
23 $13,921.05 $596.02 $0.00 $78.71 $14,595.78
24 $14,595.78 $596.02 $0.00 $82.53 $15,274.33
25 $15,274.33 $596.02 $0.00 $86.36 $15,956.71
26 $15,956.71 $596.02 $0.00 $90.22 $16,642.95
27 $16,642.95 $596.02 $0.00 $94.10 $17,333.07
28 $17,333.07 $596.02 $0.00 $98.00 $18,027.09
29 $18,027.09 $596.02 $0.00 $101.93 $18,725.04
30 $18,725.04 $596.02 $0.00 $105.87 $19,426.93
31 $19,426.93 $596.02 $0.00 $109.84 $20,132.79
32 $20,132.79 $596.02 $0.00 $113.83 $20,842.64
33 $20,842.64 $596.02 $0.00 $117.85 $21,556.51
34 $21,556.51 $596.02 $0.00 $121.88 $22,274.41
35 $22,274.41 $596.02 $0.00 $125.94 $22,996.37
36 $22,996.37 $596.02 $0.00 $130.02 $23,722.41
37 $23,722.41 $596.02 $0.00 $134.13 $24,452.56
38 $24,452.56 $596.02 $0.00 $138.26 $25,186.84
39 $25,186.84 $596.02 $0.00 $142.41 $25,925.27
40 $25,925.27 $596.02 $0.00 $146.59 $26,667.88
41 $26,667.88 $596.02 $0.00 $150.78 $27,414.68
42 $27,414.68 $596.02 $0.00 $155.01 $28,165.71
43 $28,165.71 $596.02 $0.00 $159.25 $28,920.98
44 $28,920.98 $596.02 $0.00 $163.52 $29,680.52
45 $29,680.52 $596.02 $0.00 $167.82 $30,444.36
46 $30,444.36 $596.02 $0.00 $172.14 $31,212.52
47 $31,212.52 $596.02 $0.00 $176.48 $31,985.02
48 $31,985.02 $596.02 $0.00 $180.85 $32,761.89
49 $32,761.89 $596.02 $0.00 $185.24 $33,543.15
50 $33,543.15 $596.02 $0.00 $189.66 $34,328.83
51 $34,328.83 $596.02 $0.00 $194.10 $35,118.95
52 $35,118.95 $596.02 $0.00 $198.57 $35,913.54
53 $35,913.54 $596.02 $0.00 $203.06 $36,712.62
54 $36,712.62 $596.02 $0.00 $207.58 $37,516.22
55 $37,516.22 $596.02 $0.00 $212.12 $38,324.36
56 $38,324.36 $596.02 $0.00 $216.69 $39,137.07
57 $39,137.07 $596.02 $0.00 $221.29 $39,954.38
58 $39,954.38 $596.02 $0.00 $225.91 $40,776.31
59 $40,776.31 $596.02 $0.00 $230.56 $41,602.89
60 $41,602.89 $596.02 $0.00 $235.23 $42,434.14
61 $42,434.14 $596.02 $0.00 $239.93 $43,270.09
62 $43,270.09 $596.02 $0.00 $244.66 $44,110.77
63 $44,110.77 $596.02 $0.00 $249.41 $44,956.20
64 $44,956.20 $596.02 $0.00 $254.19 $45,806.41
65 $45,806.41 $596.02 $0.00 $259.00 $46,661.43
66 $46,661.43 $596.02 $0.00 $263.83 $47,521.28
67 $47,521.28 $596.02 $0.00 $268.69 $48,385.99
68 $48,385.99 $596.02 $0.00 $273.58 $49,255.59
69 $49,255.59 $596.02 $0.00 $278.50 $50,130.11
70 $50,130.11 $596.02 $0.00 $283.44 $51,009.57
71 $51,009.57 $596.02 $0.00 $288.42 $51,894.01
72 $51,894.01 $596.02 $0.00 $293.42 $52,783.45
73 $52,783.45 $596.02 $0.00 $298.45 $53,677.92
74 $53,677.92 $596.02 $0.00 $303.50 $54,577.44
75 $54,577.44 $596.02 $0.00 $308.59 $55,482.05
76 $55,482.05 $596.02 $0.00 $313.70 $56,391.77
77 $56,391.77 $596.02 $0.00 $318.85 $57,306.64
78 $57,306.64 $596.02 $0.00 $324.02 $58,226.68
79 $58,226.68 $596.02 $0.00 $329.22 $59,151.92
80 $59,151.92 $596.02 $0.00 $334.45 $60,082.39
81 $60,082.39 $596.02 $0.00 $339.71 $61,018.12
82 $61,018.12 $596.02 $0.00 $345.01 $61,959.15
83 $61,959.15 $596.02 $0.00 $350.33 $62,905.50
84 $62,905.50 $596.02 $0.00 $355.68 $63,857.20
85 $63,857.20 $596.02 $0.00 $361.06 $64,814.28
86 $64,814.28 $596.02 $0.00 $366.47 $65,776.77
87 $65,776.77 $596.02 $0.00 $371.91 $66,744.70
88 $66,744.70 $596.02 $0.00 $377.38 $67,718.10
89 $67,718.10 $596.02 $0.00 $382.89 $68,697.01
90 $68,697.01 $596.02 $0.00 $388.42 $69,681.45
91 $69,681.45 $596.02 $0.00 $393.99 $70,671.46
92 $70,671.46 $596.02 $0.00 $399.59 $71,667.07
93 $71,667.07 $596.02 $0.00 $405.22 $72,668.31
94 $72,668.31 $596.02 $0.00 $410.88 $73,675.21
95 $73,675.21 $596.02 $0.00 $416.57 $74,687.80
96 $74,687.80 $596.02 $0.00 $422.30 $75,706.12
97 $75,706.12 $596.02 $0.00 $428.05 $76,730.19
98 $76,730.19 $596.02 $0.00 $433.84 $77,760.05
99 $77,760.05 $596.02 $0.00 $439.67 $78,795.74
100 $78,795.74 $596.02 $0.00 $445.52 $79,837.28
101 $79,837.28 $596.02 $0.00 $451.41 $80,884.71
102 $80,884.71 $596.02 $0.00 $457.33 $81,938.06
103 $81,938.06 $596.02 $0.00 $463.29 $82,997.37
104 $82,997.37 $596.02 $0.00 $469.28 $84,062.67
105 $84,062.67 $596.02 $0.00 $475.30 $85,133.99
106 $85,133.99 $596.02 $0.00 $481.36 $86,211.37
107 $86,211.37 $596.02 $0.00 $487.45 $87,294.84
108 $87,294.84 $596.02 $0.00 $493.58 $88,384.44
109 $88,384.44 $596.02 $0.00 $499.74 $89,480.20
110 $89,480.20 $596.02 $0.00 $505.93 $90,582.15
111 $90,582.15 $596.02 $0.00 $512.16 $91,690.33
112 $91,690.33 $596.02 $0.00 $518.43 $92,804.78
113 $92,804.78 $596.02 $0.00 $524.73 $93,925.53
114 $93,925.53 $596.02 $0.00 $531.07 $95,052.62
115 $95,052.62 $596.02 $0.00 $537.44 $96,186.08
116 $96,186.08 $596.02 $0.00 $543.85 $97,325.95
117 $97,325.95 $596.02 $0.00 $550.30 $98,472.27
118 $98,472.27 $596.02 $0.00 $556.78 $99,625.07
119 $99,625.07 $596.02 $0.00 $563.29 $100,784.38
120 $100,784.38 $596.02 $0.00 $569.85 $101,950.25
121 $101,950.25 $596.02 $0.00 $576.44 $103,122.71
122 $103,122.71 $596.02 $0.00 $583.07 $104,301.80
123 $104,301.80 $596.02 $0.00 $589.74 $105,487.56
124 $105,487.56 $596.02 $0.00 $596.44 $106,680.02
125 $106,680.02 $596.02 $0.00 $603.18 $107,879.22
126 $107,879.22 $596.02 $0.00 $609.96 $109,085.20
127 $109,085.20 $596.02 $0.00 $616.78 $110,298.00
128 $110,298.00 $596.02 $0.00 $623.64 $111,517.66
129 $111,517.66 $596.02 $0.00 $630.54 $112,744.22
130 $112,744.22 $596.02 $0.00 $637.47 $113,977.71
131 $113,977.71 $596.02 $0.00 $644.45 $115,218.18
132 $115,218.18 $596.02 $0.00 $651.46 $116,465.66
133 $116,465.66 $596.02 $0.00 $658.51 $117,720.19
134 $117,720.19 $596.02 $0.00 $665.61 $118,981.82
135 $118,981.82 $596.02 $0.00 $672.74 $120,250.58
136 $120,250.58 $596.02 $0.00 $679.91 $121,526.51
137 $121,526.51 $596.02 $0.00 $687.13 $122,809.66
138 $122,809.66 $596.02 $0.00 $694.38 $124,100.06
139 $124,100.06 $596.02 $0.00 $701.68 $125,397.76
140 $125,397.76 $596.02 $0.00 $709.02 $126,702.80
141 $126,702.80 $596.02 $0.00 $716.40 $128,015.22
142 $128,015.22 $596.02 $0.00 $723.82 $129,335.06
143 $129,335.06 $596.02 $0.00 $731.28 $130,662.36
144 $130,662.36 $596.02 $0.00 $738.78 $131,997.16
145 $131,997.16 $596.02 $0.00 $746.33 $133,339.51
146 $133,339.51 $596.02 $0.00 $753.92 $134,689.45
147 $134,689.45 $596.02 $0.00 $761.55 $136,047.02
148 $136,047.02 $596.02 $0.00 $769.23 $137,412.27
149 $137,412.27 $596.02 $0.00 $776.95 $138,785.24
150 $138,785.24 $596.02 $0.00 $784.71 $140,165.97
151 $140,165.97 $596.02 $0.00 $792.52 $141,554.51
152 $141,554.51 $596.02 $0.00 $800.37 $142,950.90
153 $142,950.90 $596.02 $0.00 $808.27 $144,355.19
154 $144,355.19 $596.02 $0.00 $816.21 $145,767.42
155 $145,767.42 $596.02 $0.00 $824.19 $147,187.63
156 $147,187.63 $596.02 $0.00 $832.22 $148,615.87
157 $148,615.87 $596.02 $0.00 $840.30 $150,052.19
158 $150,052.19 $596.02 $0.00 $848.42 $151,496.63
159 $151,496.63 $596.02 $0.00 $856.58 $152,949.23
160 $152,949.23 $596.02 $0.00 $864.80 $154,410.05
161 $154,410.05 $596.02 $0.00 $873.06 $155,879.13
162 $155,879.13 $596.02 $0.00 $881.36 $157,356.51
163 $157,356.51 $596.02 $0.00 $889.72 $158,842.25
164 $158,842.25 $596.02 $0.00 $898.12 $160,336.39
165 $160,336.39 $596.02 $0.00 $906.57 $161,838.98
166 $161,838.98 $596.02 $0.00 $915.06 $163,350.06
167 $163,350.06 $596.02 $0.00 $923.60 $164,869.68
168 $164,869.68 $596.02 $0.00 $932.20 $166,397.90
169 $166,397.90 $596.02 $0.00 $940.84 $167,934.76
170 $167,934.76 $596.02 $0.00 $949.53 $169,480.31
171 $169,480.31 $596.02 $0.00 $958.27 $171,034.60
172 $171,034.60 $596.02 $0.00 $967.05 $172,597.67
173 $172,597.67 $596.02 $0.00 $975.89 $174,169.58
174 $174,169.58 $596.02 $0.00 $984.78 $175,750.38
175 $175,750.38 $596.02 $0.00 $993.72 $177,340.12
176 $177,340.12 $596.02 $0.00 $1,002.71 $178,938.85
177 $178,938.85 $596.02 $0.00 $1,011.75 $180,546.62
178 $180,546.62 $596.02 $0.00 $1,020.84 $182,163.48
179 $182,163.48 $596.02 $0.00 $1,029.98 $183,789.48
180 $183,789.48 $596.02 $0.00 $1,039.17 $185,424.67
181 $185,424.67 $596.02 $0.00 $1,048.42 $187,069.11
182 $187,069.11 $596.02 $0.00 $1,057.72 $188,722.85
183 $188,722.85 $596.02 $0.00 $1,067.07 $190,385.94
184 $190,385.94 $596.02 $0.00 $1,076.47 $192,058.43
185 $192,058.43 $596.02 $0.00 $1,085.93 $193,740.38
186 $193,740.38 $596.02 $0.00 $1,095.44 $195,431.84
187 $195,431.84 $596.02 $0.00 $1,105.00 $197,132.86
188 $197,132.86 $596.02 $0.00 $1,114.62 $198,843.50
189 $198,843.50 $596.02 $0.00 $1,124.29 $200,563.81
190 $200,563.81 $596.02 $0.00 $1,134.02 $202,293.85
191 $202,293.85 $596.02 $0.00 $1,143.80 $204,033.67
192 $204,033.67 $596.02 $0.00 $1,153.64 $205,783.33
193 $205,783.33 $596.02 $0.00 $1,163.53 $207,542.88
194 $207,542.88 $596.02 $0.00 $1,173.48 $209,312.38
195 $209,312.38 $596.02 $0.00 $1,183.48 $211,091.88
196 $211,091.88 $596.02 $0.00 $1,193.54 $212,881.44
197 $212,881.44 $596.02 $0.00 $1,203.66 $214,681.12
198 $214,681.12 $596.02 $0.00 $1,213.84 $216,490.98
199 $216,490.98 $596.02 $0.00 $1,224.07 $218,311.07
200 $218,311.07 $596.02 $0.00 $1,234.36 $220,141.45
201 $220,141.45 $596.02 $0.00 $1,244.71 $221,982.18
202 $221,982.18 $596.02 $0.00 $1,255.12 $223,833.32
203 $223,833.32 $596.02 $0.00 $1,265.59 $225,694.93
204 $225,694.93 $596.02 $0.00 $1,276.11 $227,567.06
205 $227,567.06 $596.02 $0.00 $1,286.70 $229,449.78
206 $229,449.78 $596.02 $0.00 $1,297.34 $231,343.14
207 $231,343.14 $596.02 $0.00 $1,308.05 $233,247.21
208 $233,247.21 $596.02 $0.00 $1,318.81 $235,162.04
209 $235,162.04 $596.02 $0.00 $1,329.64 $237,087.70
210 $237,087.70 $596.02 $0.00 $1,340.53 $239,024.25
211 $239,024.25 $596.02 $0.00 $1,351.48 $240,971.75
212 $240,971.75 $596.02 $0.00 $1,362.49 $242,930.26
213 $242,930.26 $596.02 $0.00 $1,373.56 $244,899.84
214 $244,899.84 $596.02 $0.00 $1,384.70 $246,880.56
215 $246,880.56 $596.02 $0.00 $1,395.90 $248,872.48
216 $248,872.48 $596.02 $0.00 $1,407.16 $250,875.66
217 $250,875.66 $596.02 $69,876.19 $1,418.49 $183,013.98
218 $183,013.98 $596.02 $0.00 $1,034.79 $184,644.79
219 $184,644.79 $596.02 $0.00 $1,044.01 $186,284.82
220 $186,284.82 $596.02 $0.00 $1,053.28 $187,934.12
221 $187,934.12 $596.02 $0.00 $1,062.61 $189,592.75
222 $189,592.75 $596.02 $0.00 $1,071.98 $191,260.75
223 $191,260.75 $596.02 $0.00 $1,081.42 $192,938.19
224 $192,938.19 $596.02 $0.00 $1,090.90 $194,625.11
225 $194,625.11 $596.02 $0.00 $1,100.44 $196,321.57
226 $196,321.57 $596.02 $0.00 $1,110.03 $198,027.62
227 $198,027.62 $596.02 $0.00 $1,119.68 $199,743.32
228 $199,743.32 $596.02 $0.00 $1,129.38 $201,468.72
229 $201,468.72 $596.02 $73,370.00 $1,139.13 $129,833.87
230 $129,833.87 $596.02 $0.00 $734.10 $131,163.99
231 $131,163.99 $596.02 $0.00 $741.62 $132,501.63
232 $132,501.63 $596.02 $0.00 $749.18 $133,846.83
233 $133,846.83 $596.02 $0.00 $756.79 $135,199.64
234 $135,199.64 $596.02 $0.00 $764.44 $136,560.10
235 $136,560.10 $596.02 $0.00 $772.13 $137,928.25
236 $137,928.25 $596.02 $0.00 $779.87 $139,304.14
237 $139,304.14 $596.02 $0.00 $787.65 $140,687.81
238 $140,687.81 $596.02 $0.00 $795.47 $142,079.30
239 $142,079.30 $596.02 $0.00 $803.34 $143,478.66
240 $143,478.66 $596.02 $0.00 $811.25 $144,885.93
241 $144,885.93 $596.02 $77,038.50 $819.21 $69,262.66
242 $69,262.66 $596.02 $0.00 $391.62 $70,250.30
243 $70,250.30 $596.02 $0.00 $397.21 $71,243.53
244 $71,243.53 $596.02 $0.00 $402.82 $72,242.37
245 $72,242.37 $596.02 $0.00 $408.47 $73,246.86
246 $73,246.86 $596.02 $0.00 $414.15 $74,257.03
247 $74,257.03 $596.02 $0.00 $419.86 $75,272.91
248 $75,272.91 $596.02 $0.00 $425.60 $76,294.53
249 $76,294.53 $596.02 $0.00 $431.38 $77,321.93
250 $77,321.93 $596.02 $0.00 $437.19 $78,355.14
251 $78,355.14 $596.02 $0.00 $443.03 $79,394.19
252 $79,394.19 $596.02 $0.00 $448.91 $80,439.12
253 $80,439.12 $0.00 $80,890.42 $454.81 $3.51