| Estimated Annual Cost in 2042 | $126,203 |
| Monthly savings required | $997 |
How much will it cost to send your child to University of Oregon in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $504,810.60 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $997.41 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $33,639.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Oregon in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $997.41 | $0.00 | $0.00 | $997.41 |
| 2 | $997.41 | $997.41 | $0.00 | $5.64 | $2,000.46 |
| 3 | $2,000.46 | $997.41 | $0.00 | $11.31 | $3,009.18 |
| 4 | $3,009.18 | $997.41 | $0.00 | $17.01 | $4,023.60 |
| 5 | $4,023.60 | $997.41 | $0.00 | $22.75 | $5,043.76 |
| 6 | $5,043.76 | $997.41 | $0.00 | $28.52 | $6,069.69 |
| 7 | $6,069.69 | $997.41 | $0.00 | $34.32 | $7,101.42 |
| 8 | $7,101.42 | $997.41 | $0.00 | $40.15 | $8,138.98 |
| 9 | $8,138.98 | $997.41 | $0.00 | $46.02 | $9,182.41 |
| 10 | $9,182.41 | $997.41 | $0.00 | $51.92 | $10,231.74 |
| 11 | $10,231.74 | $997.41 | $0.00 | $57.85 | $11,287.00 |
| 12 | $11,287.00 | $997.41 | $0.00 | $63.82 | $12,348.23 |
| 13 | $12,348.23 | $997.41 | $0.00 | $69.82 | $13,415.46 |
| 14 | $13,415.46 | $997.41 | $0.00 | $75.85 | $14,488.72 |
| 15 | $14,488.72 | $997.41 | $0.00 | $81.92 | $15,568.05 |
| 16 | $15,568.05 | $997.41 | $0.00 | $88.02 | $16,653.48 |
| 17 | $16,653.48 | $997.41 | $0.00 | $94.16 | $17,745.05 |
| 18 | $17,745.05 | $997.41 | $0.00 | $100.33 | $18,842.79 |
| 19 | $18,842.79 | $997.41 | $0.00 | $106.54 | $19,946.74 |
| 20 | $19,946.74 | $997.41 | $0.00 | $112.78 | $21,056.93 |
| 21 | $21,056.93 | $997.41 | $0.00 | $119.06 | $22,173.40 |
| 22 | $22,173.40 | $997.41 | $0.00 | $125.37 | $23,296.18 |
| 23 | $23,296.18 | $997.41 | $0.00 | $131.72 | $24,425.31 |
| 24 | $24,425.31 | $997.41 | $0.00 | $138.10 | $25,560.82 |
| 25 | $25,560.82 | $997.41 | $0.00 | $144.52 | $26,702.75 |
| 26 | $26,702.75 | $997.41 | $0.00 | $150.98 | $27,851.14 |
| 27 | $27,851.14 | $997.41 | $0.00 | $157.47 | $29,006.02 |
| 28 | $29,006.02 | $997.41 | $0.00 | $164.00 | $30,167.43 |
| 29 | $30,167.43 | $997.41 | $0.00 | $170.57 | $31,335.41 |
| 30 | $31,335.41 | $997.41 | $0.00 | $177.17 | $32,509.99 |
| 31 | $32,509.99 | $997.41 | $0.00 | $183.82 | $33,691.22 |
| 32 | $33,691.22 | $997.41 | $0.00 | $190.50 | $34,879.13 |
| 33 | $34,879.13 | $997.41 | $0.00 | $197.21 | $36,073.75 |
| 34 | $36,073.75 | $997.41 | $0.00 | $203.97 | $37,275.13 |
| 35 | $37,275.13 | $997.41 | $0.00 | $210.76 | $38,483.30 |
| 36 | $38,483.30 | $997.41 | $0.00 | $217.59 | $39,698.30 |
| 37 | $39,698.30 | $997.41 | $0.00 | $224.46 | $40,920.17 |
| 38 | $40,920.17 | $997.41 | $0.00 | $231.37 | $42,148.95 |
| 39 | $42,148.95 | $997.41 | $0.00 | $238.32 | $43,384.68 |
| 40 | $43,384.68 | $997.41 | $0.00 | $245.30 | $44,627.39 |
| 41 | $44,627.39 | $997.41 | $0.00 | $252.33 | $45,877.13 |
| 42 | $45,877.13 | $997.41 | $0.00 | $259.40 | $47,133.94 |
| 43 | $47,133.94 | $997.41 | $0.00 | $266.50 | $48,397.85 |
| 44 | $48,397.85 | $997.41 | $0.00 | $273.65 | $49,668.91 |
| 45 | $49,668.91 | $997.41 | $0.00 | $280.84 | $50,947.16 |
| 46 | $50,947.16 | $997.41 | $0.00 | $288.06 | $52,232.63 |
| 47 | $52,232.63 | $997.41 | $0.00 | $295.33 | $53,525.37 |
| 48 | $53,525.37 | $997.41 | $0.00 | $302.64 | $54,825.42 |
| 49 | $54,825.42 | $997.41 | $0.00 | $309.99 | $56,132.82 |
| 50 | $56,132.82 | $997.41 | $0.00 | $317.38 | $57,447.61 |
| 51 | $57,447.61 | $997.41 | $0.00 | $324.82 | $58,769.84 |
| 52 | $58,769.84 | $997.41 | $0.00 | $332.29 | $60,099.54 |
| 53 | $60,099.54 | $997.41 | $0.00 | $339.81 | $61,436.76 |
| 54 | $61,436.76 | $997.41 | $0.00 | $347.37 | $62,781.54 |
| 55 | $62,781.54 | $997.41 | $0.00 | $354.98 | $64,133.93 |
| 56 | $64,133.93 | $997.41 | $0.00 | $362.62 | $65,493.96 |
| 57 | $65,493.96 | $997.41 | $0.00 | $370.31 | $66,861.68 |
| 58 | $66,861.68 | $997.41 | $0.00 | $378.05 | $68,237.14 |
| 59 | $68,237.14 | $997.41 | $0.00 | $385.82 | $69,620.37 |
| 60 | $69,620.37 | $997.41 | $0.00 | $393.64 | $71,011.42 |
| 61 | $71,011.42 | $997.41 | $0.00 | $401.51 | $72,410.34 |
| 62 | $72,410.34 | $997.41 | $0.00 | $409.42 | $73,817.17 |
| 63 | $73,817.17 | $997.41 | $0.00 | $417.37 | $75,231.95 |
| 64 | $75,231.95 | $997.41 | $0.00 | $425.37 | $76,654.73 |
| 65 | $76,654.73 | $997.41 | $0.00 | $433.42 | $78,085.56 |
| 66 | $78,085.56 | $997.41 | $0.00 | $441.51 | $79,524.48 |
| 67 | $79,524.48 | $997.41 | $0.00 | $449.64 | $80,971.53 |
| 68 | $80,971.53 | $997.41 | $0.00 | $457.82 | $82,426.76 |
| 69 | $82,426.76 | $997.41 | $0.00 | $466.05 | $83,890.22 |
| 70 | $83,890.22 | $997.41 | $0.00 | $474.33 | $85,361.96 |
| 71 | $85,361.96 | $997.41 | $0.00 | $482.65 | $86,842.02 |
| 72 | $86,842.02 | $997.41 | $0.00 | $491.02 | $88,330.45 |
| 73 | $88,330.45 | $997.41 | $0.00 | $499.43 | $89,827.29 |
| 74 | $89,827.29 | $997.41 | $0.00 | $507.90 | $91,332.60 |
| 75 | $91,332.60 | $997.41 | $0.00 | $516.41 | $92,846.42 |
| 76 | $92,846.42 | $997.41 | $0.00 | $524.97 | $94,368.80 |
| 77 | $94,368.80 | $997.41 | $0.00 | $533.57 | $95,899.78 |
| 78 | $95,899.78 | $997.41 | $0.00 | $542.23 | $97,439.42 |
| 79 | $97,439.42 | $997.41 | $0.00 | $550.94 | $98,987.77 |
| 80 | $98,987.77 | $997.41 | $0.00 | $559.69 | $100,544.87 |
| 81 | $100,544.87 | $997.41 | $0.00 | $568.50 | $102,110.78 |
| 82 | $102,110.78 | $997.41 | $0.00 | $577.35 | $103,685.54 |
| 83 | $103,685.54 | $997.41 | $0.00 | $586.25 | $105,269.20 |
| 84 | $105,269.20 | $997.41 | $0.00 | $595.21 | $106,861.82 |
| 85 | $106,861.82 | $997.41 | $0.00 | $604.21 | $108,463.44 |
| 86 | $108,463.44 | $997.41 | $0.00 | $613.27 | $110,074.12 |
| 87 | $110,074.12 | $997.41 | $0.00 | $622.38 | $111,693.91 |
| 88 | $111,693.91 | $997.41 | $0.00 | $631.53 | $113,322.85 |
| 89 | $113,322.85 | $997.41 | $0.00 | $640.74 | $114,961.00 |
| 90 | $114,961.00 | $997.41 | $0.00 | $650.01 | $116,608.42 |
| 91 | $116,608.42 | $997.41 | $0.00 | $659.32 | $118,265.15 |
| 92 | $118,265.15 | $997.41 | $0.00 | $668.69 | $119,931.25 |
| 93 | $119,931.25 | $997.41 | $0.00 | $678.11 | $121,606.77 |
| 94 | $121,606.77 | $997.41 | $0.00 | $687.58 | $123,291.76 |
| 95 | $123,291.76 | $997.41 | $0.00 | $697.11 | $124,986.28 |
| 96 | $124,986.28 | $997.41 | $0.00 | $706.69 | $126,690.38 |
| 97 | $126,690.38 | $997.41 | $0.00 | $716.33 | $128,404.12 |
| 98 | $128,404.12 | $997.41 | $0.00 | $726.02 | $130,127.55 |
| 99 | $130,127.55 | $997.41 | $0.00 | $735.76 | $131,860.72 |
| 100 | $131,860.72 | $997.41 | $0.00 | $745.56 | $133,603.69 |
| 101 | $133,603.69 | $997.41 | $0.00 | $755.41 | $135,356.51 |
| 102 | $135,356.51 | $997.41 | $0.00 | $765.33 | $137,119.25 |
| 103 | $137,119.25 | $997.41 | $0.00 | $775.29 | $138,891.95 |
| 104 | $138,891.95 | $997.41 | $0.00 | $785.32 | $140,674.68 |
| 105 | $140,674.68 | $997.41 | $0.00 | $795.40 | $142,467.49 |
| 106 | $142,467.49 | $997.41 | $0.00 | $805.53 | $144,270.43 |
| 107 | $144,270.43 | $997.41 | $0.00 | $815.73 | $146,083.57 |
| 108 | $146,083.57 | $997.41 | $0.00 | $825.98 | $147,906.96 |
| 109 | $147,906.96 | $997.41 | $0.00 | $836.29 | $149,740.66 |
| 110 | $149,740.66 | $997.41 | $0.00 | $846.66 | $151,584.73 |
| 111 | $151,584.73 | $997.41 | $0.00 | $857.08 | $153,439.22 |
| 112 | $153,439.22 | $997.41 | $0.00 | $867.57 | $155,304.20 |
| 113 | $155,304.20 | $997.41 | $0.00 | $878.11 | $157,179.72 |
| 114 | $157,179.72 | $997.41 | $0.00 | $888.72 | $159,065.85 |
| 115 | $159,065.85 | $997.41 | $0.00 | $899.38 | $160,962.64 |
| 116 | $160,962.64 | $997.41 | $0.00 | $910.11 | $162,870.16 |
| 117 | $162,870.16 | $997.41 | $0.00 | $920.89 | $164,788.46 |
| 118 | $164,788.46 | $997.41 | $0.00 | $931.74 | $166,717.61 |
| 119 | $166,717.61 | $997.41 | $0.00 | $942.65 | $168,657.67 |
| 120 | $168,657.67 | $997.41 | $0.00 | $953.61 | $170,608.69 |
| 121 | $170,608.69 | $997.41 | $0.00 | $964.65 | $172,570.75 |
| 122 | $172,570.75 | $997.41 | $0.00 | $975.74 | $174,543.90 |
| 123 | $174,543.90 | $997.41 | $0.00 | $986.90 | $176,528.21 |
| 124 | $176,528.21 | $997.41 | $0.00 | $998.12 | $178,523.74 |
| 125 | $178,523.74 | $997.41 | $0.00 | $1,009.40 | $180,530.55 |
| 126 | $180,530.55 | $997.41 | $0.00 | $1,020.75 | $182,548.71 |
| 127 | $182,548.71 | $997.41 | $0.00 | $1,032.16 | $184,578.28 |
| 128 | $184,578.28 | $997.41 | $0.00 | $1,043.63 | $186,619.32 |
| 129 | $186,619.32 | $997.41 | $0.00 | $1,055.17 | $188,671.90 |
| 130 | $188,671.90 | $997.41 | $0.00 | $1,066.78 | $190,736.09 |
| 131 | $190,736.09 | $997.41 | $0.00 | $1,078.45 | $192,811.95 |
| 132 | $192,811.95 | $997.41 | $0.00 | $1,090.19 | $194,899.55 |
| 133 | $194,899.55 | $997.41 | $0.00 | $1,101.99 | $196,998.95 |
| 134 | $196,998.95 | $997.41 | $0.00 | $1,113.86 | $199,110.22 |
| 135 | $199,110.22 | $997.41 | $0.00 | $1,125.80 | $201,233.43 |
| 136 | $201,233.43 | $997.41 | $0.00 | $1,137.80 | $203,368.64 |
| 137 | $203,368.64 | $997.41 | $0.00 | $1,149.88 | $205,515.93 |
| 138 | $205,515.93 | $997.41 | $0.00 | $1,162.02 | $207,675.36 |
| 139 | $207,675.36 | $997.41 | $0.00 | $1,174.23 | $209,847.00 |
| 140 | $209,847.00 | $997.41 | $0.00 | $1,186.51 | $212,030.92 |
| 141 | $212,030.92 | $997.41 | $0.00 | $1,198.85 | $214,227.18 |
| 142 | $214,227.18 | $997.41 | $0.00 | $1,211.27 | $216,435.86 |
| 143 | $216,435.86 | $997.41 | $0.00 | $1,223.76 | $218,657.03 |
| 144 | $218,657.03 | $997.41 | $0.00 | $1,236.32 | $220,890.76 |
| 145 | $220,890.76 | $997.41 | $0.00 | $1,248.95 | $223,137.12 |
| 146 | $223,137.12 | $997.41 | $0.00 | $1,261.65 | $225,396.18 |
| 147 | $225,396.18 | $997.41 | $0.00 | $1,274.42 | $227,668.01 |
| 148 | $227,668.01 | $997.41 | $0.00 | $1,287.27 | $229,952.69 |
| 149 | $229,952.69 | $997.41 | $0.00 | $1,300.19 | $232,250.29 |
| 150 | $232,250.29 | $997.41 | $0.00 | $1,313.18 | $234,560.88 |
| 151 | $234,560.88 | $997.41 | $0.00 | $1,326.24 | $236,884.53 |
| 152 | $236,884.53 | $997.41 | $0.00 | $1,339.38 | $239,221.32 |
| 153 | $239,221.32 | $997.41 | $0.00 | $1,352.59 | $241,571.32 |
| 154 | $241,571.32 | $997.41 | $0.00 | $1,365.88 | $243,934.61 |
| 155 | $243,934.61 | $997.41 | $0.00 | $1,379.24 | $246,311.26 |
| 156 | $246,311.26 | $997.41 | $0.00 | $1,392.68 | $248,701.35 |
| 157 | $248,701.35 | $997.41 | $0.00 | $1,406.19 | $251,104.95 |
| 158 | $251,104.95 | $997.41 | $0.00 | $1,419.78 | $253,522.14 |
| 159 | $253,522.14 | $997.41 | $0.00 | $1,433.45 | $255,953.00 |
| 160 | $255,953.00 | $997.41 | $0.00 | $1,447.20 | $258,397.61 |
| 161 | $258,397.61 | $997.41 | $0.00 | $1,461.02 | $260,856.04 |
| 162 | $260,856.04 | $997.41 | $0.00 | $1,474.92 | $263,328.37 |
| 163 | $263,328.37 | $997.41 | $0.00 | $1,488.90 | $265,814.68 |
| 164 | $265,814.68 | $997.41 | $0.00 | $1,502.95 | $268,315.04 |
| 165 | $268,315.04 | $997.41 | $0.00 | $1,517.09 | $270,829.54 |
| 166 | $270,829.54 | $997.41 | $0.00 | $1,531.31 | $273,358.26 |
| 167 | $273,358.26 | $997.41 | $0.00 | $1,545.61 | $275,901.28 |
| 168 | $275,901.28 | $997.41 | $0.00 | $1,559.99 | $278,458.68 |
| 169 | $278,458.68 | $997.41 | $0.00 | $1,574.45 | $281,030.54 |
| 170 | $281,030.54 | $997.41 | $0.00 | $1,588.99 | $283,616.94 |
| 171 | $283,616.94 | $997.41 | $0.00 | $1,603.61 | $286,217.96 |
| 172 | $286,217.96 | $997.41 | $0.00 | $1,618.32 | $288,833.69 |
| 173 | $288,833.69 | $997.41 | $0.00 | $1,633.11 | $291,464.21 |
| 174 | $291,464.21 | $997.41 | $0.00 | $1,647.98 | $294,109.60 |
| 175 | $294,109.60 | $997.41 | $0.00 | $1,662.94 | $296,769.95 |
| 176 | $296,769.95 | $997.41 | $0.00 | $1,677.98 | $299,445.34 |
| 177 | $299,445.34 | $997.41 | $0.00 | $1,693.11 | $302,135.86 |
| 178 | $302,135.86 | $997.41 | $0.00 | $1,708.32 | $304,841.59 |
| 179 | $304,841.59 | $997.41 | $0.00 | $1,723.62 | $307,562.62 |
| 180 | $307,562.62 | $997.41 | $0.00 | $1,739.00 | $310,299.03 |
| 181 | $310,299.03 | $997.41 | $0.00 | $1,754.48 | $313,050.92 |
| 182 | $313,050.92 | $997.41 | $0.00 | $1,770.04 | $315,818.37 |
| 183 | $315,818.37 | $997.41 | $0.00 | $1,785.68 | $318,601.46 |
| 184 | $318,601.46 | $997.41 | $0.00 | $1,801.42 | $321,400.29 |
| 185 | $321,400.29 | $997.41 | $0.00 | $1,817.24 | $324,214.94 |
| 186 | $324,214.94 | $997.41 | $0.00 | $1,833.16 | $327,045.51 |
| 187 | $327,045.51 | $997.41 | $0.00 | $1,849.16 | $329,892.08 |
| 188 | $329,892.08 | $997.41 | $0.00 | $1,865.26 | $332,754.75 |
| 189 | $332,754.75 | $997.41 | $0.00 | $1,881.44 | $335,633.60 |
| 190 | $335,633.60 | $997.41 | $0.00 | $1,897.72 | $338,528.73 |
| 191 | $338,528.73 | $997.41 | $0.00 | $1,914.09 | $341,440.23 |
| 192 | $341,440.23 | $997.41 | $0.00 | $1,930.55 | $344,368.19 |
| 193 | $344,368.19 | $997.41 | $0.00 | $1,947.11 | $347,312.71 |
| 194 | $347,312.71 | $997.41 | $0.00 | $1,963.76 | $350,273.88 |
| 195 | $350,273.88 | $997.41 | $0.00 | $1,980.50 | $353,251.79 |
| 196 | $353,251.79 | $997.41 | $0.00 | $1,997.34 | $356,246.54 |
| 197 | $356,246.54 | $997.41 | $0.00 | $2,014.27 | $359,258.22 |
| 198 | $359,258.22 | $997.41 | $0.00 | $2,031.30 | $362,286.93 |
| 199 | $362,286.93 | $997.41 | $0.00 | $2,048.42 | $365,332.76 |
| 200 | $365,332.76 | $997.41 | $0.00 | $2,065.64 | $368,395.81 |
| 201 | $368,395.81 | $997.41 | $0.00 | $2,082.96 | $371,476.18 |
| 202 | $371,476.18 | $997.41 | $0.00 | $2,100.38 | $374,573.97 |
| 203 | $374,573.97 | $997.41 | $0.00 | $2,117.90 | $377,689.28 |
| 204 | $377,689.28 | $997.41 | $0.00 | $2,135.51 | $380,822.20 |
| 205 | $380,822.20 | $997.41 | $0.00 | $2,153.22 | $383,972.83 |
| 206 | $383,972.83 | $997.41 | $0.00 | $2,171.04 | $387,141.28 |
| 207 | $387,141.28 | $997.41 | $0.00 | $2,188.95 | $390,327.64 |
| 208 | $390,327.64 | $997.41 | $0.00 | $2,206.97 | $393,532.02 |
| 209 | $393,532.02 | $997.41 | $0.00 | $2,225.09 | $396,754.52 |
| 210 | $396,754.52 | $997.41 | $0.00 | $2,243.31 | $399,995.24 |
| 211 | $399,995.24 | $997.41 | $0.00 | $2,261.63 | $403,254.28 |
| 212 | $403,254.28 | $997.41 | $0.00 | $2,280.06 | $406,531.75 |
| 213 | $406,531.75 | $997.41 | $0.00 | $2,298.59 | $409,827.75 |
| 214 | $409,827.75 | $997.41 | $0.00 | $2,317.23 | $413,142.39 |
| 215 | $413,142.39 | $997.41 | $0.00 | $2,335.97 | $416,475.77 |
| 216 | $416,475.77 | $997.41 | $0.00 | $2,354.81 | $419,827.99 |
| 217 | $419,827.99 | $997.41 | $113,697.54 | $2,373.77 | $309,501.63 |
| 218 | $309,501.63 | $997.41 | $0.00 | $1,749.97 | $312,249.01 |
| 219 | $312,249.01 | $997.41 | $0.00 | $1,765.50 | $315,011.92 |
| 220 | $315,011.92 | $997.41 | $0.00 | $1,781.12 | $317,790.45 |
| 221 | $317,790.45 | $997.41 | $0.00 | $1,796.83 | $320,584.69 |
| 222 | $320,584.69 | $997.41 | $0.00 | $1,812.63 | $323,394.73 |
| 223 | $323,394.73 | $997.41 | $0.00 | $1,828.52 | $326,220.66 |
| 224 | $326,220.66 | $997.41 | $0.00 | $1,844.50 | $329,062.57 |
| 225 | $329,062.57 | $997.41 | $0.00 | $1,860.57 | $331,920.55 |
| 226 | $331,920.55 | $997.41 | $0.00 | $1,876.73 | $334,794.69 |
| 227 | $334,794.69 | $997.41 | $0.00 | $1,892.98 | $337,685.08 |
| 228 | $337,685.08 | $997.41 | $0.00 | $1,909.32 | $340,591.81 |
| 229 | $340,591.81 | $997.41 | $121,656.37 | $1,925.76 | $221,858.61 |
| 230 | $221,858.61 | $997.41 | $0.00 | $1,254.42 | $224,110.44 |
| 231 | $224,110.44 | $997.41 | $0.00 | $1,267.15 | $226,375.00 |
| 232 | $226,375.00 | $997.41 | $0.00 | $1,279.96 | $228,652.37 |
| 233 | $228,652.37 | $997.41 | $0.00 | $1,292.83 | $230,942.61 |
| 234 | $230,942.61 | $997.41 | $0.00 | $1,305.78 | $233,245.80 |
| 235 | $233,245.80 | $997.41 | $0.00 | $1,318.81 | $235,562.02 |
| 236 | $235,562.02 | $997.41 | $0.00 | $1,331.90 | $237,891.33 |
| 237 | $237,891.33 | $997.41 | $0.00 | $1,345.07 | $240,233.81 |
| 238 | $240,233.81 | $997.41 | $0.00 | $1,358.32 | $242,589.54 |
| 239 | $242,589.54 | $997.41 | $0.00 | $1,371.64 | $244,958.59 |
| 240 | $244,958.59 | $997.41 | $0.00 | $1,385.03 | $247,341.03 |
| 241 | $247,341.03 | $997.41 | $130,172.32 | $1,398.50 | $119,564.62 |
| 242 | $119,564.62 | $997.41 | $0.00 | $676.04 | $121,238.07 |
| 243 | $121,238.07 | $997.41 | $0.00 | $685.50 | $122,920.98 |
| 244 | $122,920.98 | $997.41 | $0.00 | $695.01 | $124,613.40 |
| 245 | $124,613.40 | $997.41 | $0.00 | $704.58 | $126,315.39 |
| 246 | $126,315.39 | $997.41 | $0.00 | $714.21 | $128,027.01 |
| 247 | $128,027.01 | $997.41 | $0.00 | $723.88 | $129,748.30 |
| 248 | $129,748.30 | $997.41 | $0.00 | $733.62 | $131,479.33 |
| 249 | $131,479.33 | $997.41 | $0.00 | $743.40 | $133,220.14 |
| 250 | $133,220.14 | $997.41 | $0.00 | $753.25 | $134,970.80 |
| 251 | $134,970.80 | $997.41 | $0.00 | $763.14 | $136,731.35 |
| 252 | $136,731.35 | $997.41 | $0.00 | $773.10 | $138,501.86 |
| 253 | $138,501.86 | $0.00 | $139,284.38 | $783.11 | $0.59 |