Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$64,965
Monthly savings required$514

How much will it cost to send your child to Bloomsburg University of Pennsylvania in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $259,860.13 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $514.25 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,052.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Bloomsburg University of Pennsylvania in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $514.25 $0.00 $0.00 $514.25
2 $514.25 $514.25 $0.00 $2.91 $1,031.41
3 $1,031.41 $514.25 $0.00 $5.83 $1,551.49
4 $1,551.49 $514.25 $0.00 $8.77 $2,074.51
5 $2,074.51 $514.25 $0.00 $11.73 $2,600.49
6 $2,600.49 $514.25 $0.00 $14.70 $3,129.44
7 $3,129.44 $514.25 $0.00 $17.69 $3,661.38
8 $3,661.38 $514.25 $0.00 $20.70 $4,196.33
9 $4,196.33 $514.25 $0.00 $23.73 $4,734.31
10 $4,734.31 $514.25 $0.00 $26.77 $5,275.33
11 $5,275.33 $514.25 $0.00 $29.83 $5,819.41
12 $5,819.41 $514.25 $0.00 $32.90 $6,366.56
13 $6,366.56 $514.25 $0.00 $36.00 $6,916.81
14 $6,916.81 $514.25 $0.00 $39.11 $7,470.17
15 $7,470.17 $514.25 $0.00 $42.24 $8,026.66
16 $8,026.66 $514.25 $0.00 $45.38 $8,586.29
17 $8,586.29 $514.25 $0.00 $48.55 $9,149.09
18 $9,149.09 $514.25 $0.00 $51.73 $9,715.07
19 $9,715.07 $514.25 $0.00 $54.93 $10,284.25
20 $10,284.25 $514.25 $0.00 $58.15 $10,856.65
21 $10,856.65 $514.25 $0.00 $61.39 $11,432.29
22 $11,432.29 $514.25 $0.00 $64.64 $12,011.18
23 $12,011.18 $514.25 $0.00 $67.91 $12,593.34
24 $12,593.34 $514.25 $0.00 $71.20 $13,178.79
25 $13,178.79 $514.25 $0.00 $74.51 $13,767.55
26 $13,767.55 $514.25 $0.00 $77.84 $14,359.64
27 $14,359.64 $514.25 $0.00 $81.19 $14,955.08
28 $14,955.08 $514.25 $0.00 $84.56 $15,553.89
29 $15,553.89 $514.25 $0.00 $87.94 $16,156.08
30 $16,156.08 $514.25 $0.00 $91.35 $16,761.68
31 $16,761.68 $514.25 $0.00 $94.77 $17,370.70
32 $17,370.70 $514.25 $0.00 $98.22 $17,983.17
33 $17,983.17 $514.25 $0.00 $101.68 $18,599.10
34 $18,599.10 $514.25 $0.00 $105.16 $19,218.51
35 $19,218.51 $514.25 $0.00 $108.66 $19,841.42
36 $19,841.42 $514.25 $0.00 $112.19 $20,467.86
37 $20,467.86 $514.25 $0.00 $115.73 $21,097.84
38 $21,097.84 $514.25 $0.00 $119.29 $21,731.38
39 $21,731.38 $514.25 $0.00 $122.87 $22,368.50
40 $22,368.50 $514.25 $0.00 $126.47 $23,009.22
41 $23,009.22 $514.25 $0.00 $130.10 $23,653.57
42 $23,653.57 $514.25 $0.00 $133.74 $24,301.56
43 $24,301.56 $514.25 $0.00 $137.40 $24,953.21
44 $24,953.21 $514.25 $0.00 $141.09 $25,608.55
45 $25,608.55 $514.25 $0.00 $144.79 $26,267.59
46 $26,267.59 $514.25 $0.00 $148.52 $26,930.36
47 $26,930.36 $514.25 $0.00 $152.27 $27,596.88
48 $27,596.88 $514.25 $0.00 $156.04 $28,267.17
49 $28,267.17 $514.25 $0.00 $159.83 $28,941.25
50 $28,941.25 $514.25 $0.00 $163.64 $29,619.14
51 $29,619.14 $514.25 $0.00 $167.47 $30,300.86
52 $30,300.86 $514.25 $0.00 $171.33 $30,986.44
53 $30,986.44 $514.25 $0.00 $175.20 $31,675.89
54 $31,675.89 $514.25 $0.00 $179.10 $32,369.24
55 $32,369.24 $514.25 $0.00 $183.02 $33,066.51
56 $33,066.51 $514.25 $0.00 $186.96 $33,767.72
57 $33,767.72 $514.25 $0.00 $190.93 $34,472.90
58 $34,472.90 $514.25 $0.00 $194.91 $35,182.06
59 $35,182.06 $514.25 $0.00 $198.92 $35,895.23
60 $35,895.23 $514.25 $0.00 $202.96 $36,612.44
61 $36,612.44 $514.25 $0.00 $207.01 $37,333.70
62 $37,333.70 $514.25 $0.00 $211.09 $38,059.04
63 $38,059.04 $514.25 $0.00 $215.19 $38,788.48
64 $38,788.48 $514.25 $0.00 $219.32 $39,522.05
65 $39,522.05 $514.25 $0.00 $223.46 $40,259.76
66 $40,259.76 $514.25 $0.00 $227.63 $41,001.64
67 $41,001.64 $514.25 $0.00 $231.83 $41,747.72
68 $41,747.72 $514.25 $0.00 $236.05 $42,498.02
69 $42,498.02 $514.25 $0.00 $240.29 $43,252.56
70 $43,252.56 $514.25 $0.00 $244.56 $44,011.37
71 $44,011.37 $514.25 $0.00 $248.85 $44,774.47
72 $44,774.47 $514.25 $0.00 $253.16 $45,541.88
73 $45,541.88 $514.25 $0.00 $257.50 $46,313.63
74 $46,313.63 $514.25 $0.00 $261.86 $47,089.74
75 $47,089.74 $514.25 $0.00 $266.25 $47,870.24
76 $47,870.24 $514.25 $0.00 $270.67 $48,655.16
77 $48,655.16 $514.25 $0.00 $275.10 $49,444.51
78 $49,444.51 $514.25 $0.00 $279.57 $50,238.33
79 $50,238.33 $514.25 $0.00 $284.05 $51,036.63
80 $51,036.63 $514.25 $0.00 $288.57 $51,839.45
81 $51,839.45 $514.25 $0.00 $293.11 $52,646.81
82 $52,646.81 $514.25 $0.00 $297.67 $53,458.73
83 $53,458.73 $514.25 $0.00 $302.26 $54,275.24
84 $54,275.24 $514.25 $0.00 $306.88 $55,096.37
85 $55,096.37 $514.25 $0.00 $311.52 $55,922.14
86 $55,922.14 $514.25 $0.00 $316.19 $56,752.58
87 $56,752.58 $514.25 $0.00 $320.89 $57,587.72
88 $57,587.72 $514.25 $0.00 $325.61 $58,427.58
89 $58,427.58 $514.25 $0.00 $330.36 $59,272.19
90 $59,272.19 $514.25 $0.00 $335.13 $60,121.57
91 $60,121.57 $514.25 $0.00 $339.94 $60,975.76
92 $60,975.76 $514.25 $0.00 $344.77 $61,834.78
93 $61,834.78 $514.25 $0.00 $349.62 $62,698.65
94 $62,698.65 $514.25 $0.00 $354.51 $63,567.41
95 $63,567.41 $514.25 $0.00 $359.42 $64,441.08
96 $64,441.08 $514.25 $0.00 $364.36 $65,319.69
97 $65,319.69 $514.25 $0.00 $369.33 $66,203.27
98 $66,203.27 $514.25 $0.00 $374.32 $67,091.84
99 $67,091.84 $514.25 $0.00 $379.35 $67,985.44
100 $67,985.44 $514.25 $0.00 $384.40 $68,884.09
101 $68,884.09 $514.25 $0.00 $389.48 $69,787.82
102 $69,787.82 $514.25 $0.00 $394.59 $70,696.66
103 $70,696.66 $514.25 $0.00 $399.73 $71,610.64
104 $71,610.64 $514.25 $0.00 $404.90 $72,529.79
105 $72,529.79 $514.25 $0.00 $410.09 $73,454.13
106 $73,454.13 $514.25 $0.00 $415.32 $74,383.70
107 $74,383.70 $514.25 $0.00 $420.58 $75,318.53
108 $75,318.53 $514.25 $0.00 $425.86 $76,258.64
109 $76,258.64 $514.25 $0.00 $431.18 $77,204.07
110 $77,204.07 $514.25 $0.00 $436.52 $78,154.84
111 $78,154.84 $514.25 $0.00 $441.90 $79,110.99
112 $79,110.99 $514.25 $0.00 $447.31 $80,072.55
113 $80,072.55 $514.25 $0.00 $452.74 $81,039.54
114 $81,039.54 $514.25 $0.00 $458.21 $82,012.00
115 $82,012.00 $514.25 $0.00 $463.71 $82,989.96
116 $82,989.96 $514.25 $0.00 $469.24 $83,973.45
117 $83,973.45 $514.25 $0.00 $474.80 $84,962.50
118 $84,962.50 $514.25 $0.00 $480.39 $85,957.14
119 $85,957.14 $514.25 $0.00 $486.01 $86,957.40
120 $86,957.40 $514.25 $0.00 $491.67 $87,963.32
121 $87,963.32 $514.25 $0.00 $497.36 $88,974.93
122 $88,974.93 $514.25 $0.00 $503.08 $89,992.26
123 $89,992.26 $514.25 $0.00 $508.83 $91,015.34
124 $91,015.34 $514.25 $0.00 $514.61 $92,044.20
125 $92,044.20 $514.25 $0.00 $520.43 $93,078.88
126 $93,078.88 $514.25 $0.00 $526.28 $94,119.41
127 $94,119.41 $514.25 $0.00 $532.16 $95,165.82
128 $95,165.82 $514.25 $0.00 $538.08 $96,218.15
129 $96,218.15 $514.25 $0.00 $544.03 $97,276.43
130 $97,276.43 $514.25 $0.00 $550.02 $98,340.70
131 $98,340.70 $514.25 $0.00 $556.03 $99,410.98
132 $99,410.98 $514.25 $0.00 $562.08 $100,487.31
133 $100,487.31 $514.25 $0.00 $568.17 $101,569.73
134 $101,569.73 $514.25 $0.00 $574.29 $102,658.27
135 $102,658.27 $514.25 $0.00 $580.44 $103,752.96
136 $103,752.96 $514.25 $0.00 $586.63 $104,853.84
137 $104,853.84 $514.25 $0.00 $592.86 $105,960.95
138 $105,960.95 $514.25 $0.00 $599.12 $107,074.32
139 $107,074.32 $514.25 $0.00 $605.41 $108,193.98
140 $108,193.98 $514.25 $0.00 $611.74 $109,319.97
141 $109,319.97 $514.25 $0.00 $618.11 $110,452.33
142 $110,452.33 $514.25 $0.00 $624.51 $111,591.09
143 $111,591.09 $514.25 $0.00 $630.95 $112,736.29
144 $112,736.29 $514.25 $0.00 $637.43 $113,887.97
145 $113,887.97 $514.25 $0.00 $643.94 $115,046.16
146 $115,046.16 $514.25 $0.00 $650.49 $116,210.90
147 $116,210.90 $514.25 $0.00 $657.07 $117,382.22
148 $117,382.22 $514.25 $0.00 $663.70 $118,560.17
149 $118,560.17 $514.25 $0.00 $670.36 $119,744.78
150 $119,744.78 $514.25 $0.00 $677.05 $120,936.08
151 $120,936.08 $514.25 $0.00 $683.79 $122,134.12
152 $122,134.12 $514.25 $0.00 $690.56 $123,338.93
153 $123,338.93 $514.25 $0.00 $697.38 $124,550.56
154 $124,550.56 $514.25 $0.00 $704.23 $125,769.04
155 $125,769.04 $514.25 $0.00 $711.12 $126,994.41
156 $126,994.41 $514.25 $0.00 $718.04 $128,226.70
157 $128,226.70 $514.25 $0.00 $725.01 $129,465.96
158 $129,465.96 $514.25 $0.00 $732.02 $130,712.23
159 $130,712.23 $514.25 $0.00 $739.07 $131,965.55
160 $131,965.55 $514.25 $0.00 $746.15 $133,225.95
161 $133,225.95 $514.25 $0.00 $753.28 $134,493.48
162 $134,493.48 $514.25 $0.00 $760.45 $135,768.18
163 $135,768.18 $514.25 $0.00 $767.65 $137,050.08
164 $137,050.08 $514.25 $0.00 $774.90 $138,339.23
165 $138,339.23 $514.25 $0.00 $782.19 $139,635.67
166 $139,635.67 $514.25 $0.00 $789.52 $140,939.44
167 $140,939.44 $514.25 $0.00 $796.89 $142,250.58
168 $142,250.58 $514.25 $0.00 $804.31 $143,569.14
169 $143,569.14 $514.25 $0.00 $811.76 $144,895.15
170 $144,895.15 $514.25 $0.00 $819.26 $146,228.66
171 $146,228.66 $514.25 $0.00 $826.80 $147,569.71
172 $147,569.71 $514.25 $0.00 $834.38 $148,918.34
173 $148,918.34 $514.25 $0.00 $842.01 $150,274.60
174 $150,274.60 $514.25 $0.00 $849.67 $151,638.52
175 $151,638.52 $514.25 $0.00 $857.39 $153,010.16
176 $153,010.16 $514.25 $0.00 $865.14 $154,389.55
177 $154,389.55 $514.25 $0.00 $872.94 $155,776.74
178 $155,776.74 $514.25 $0.00 $880.78 $157,171.77
179 $157,171.77 $514.25 $0.00 $888.67 $158,574.69
180 $158,574.69 $514.25 $0.00 $896.60 $159,985.54
181 $159,985.54 $514.25 $0.00 $904.58 $161,404.37
182 $161,404.37 $514.25 $0.00 $912.60 $162,831.22
183 $162,831.22 $514.25 $0.00 $920.67 $164,266.14
184 $164,266.14 $514.25 $0.00 $928.78 $165,709.17
185 $165,709.17 $514.25 $0.00 $936.94 $167,160.36
186 $167,160.36 $514.25 $0.00 $945.15 $168,619.76
187 $168,619.76 $514.25 $0.00 $953.40 $170,087.41
188 $170,087.41 $514.25 $0.00 $961.70 $171,563.36
189 $171,563.36 $514.25 $0.00 $970.04 $173,047.65
190 $173,047.65 $514.25 $0.00 $978.44 $174,540.34
191 $174,540.34 $514.25 $0.00 $986.88 $176,041.47
192 $176,041.47 $514.25 $0.00 $995.36 $177,551.08
193 $177,551.08 $514.25 $0.00 $1,003.90 $179,069.23
194 $179,069.23 $514.25 $0.00 $1,012.48 $180,595.96
195 $180,595.96 $514.25 $0.00 $1,021.12 $182,131.33
196 $182,131.33 $514.25 $0.00 $1,029.80 $183,675.38
197 $183,675.38 $514.25 $0.00 $1,038.53 $185,228.16
198 $185,228.16 $514.25 $0.00 $1,047.31 $186,789.72
199 $186,789.72 $514.25 $0.00 $1,056.14 $188,360.11
200 $188,360.11 $514.25 $0.00 $1,065.02 $189,939.38
201 $189,939.38 $514.25 $0.00 $1,073.94 $191,527.57
202 $191,527.57 $514.25 $0.00 $1,082.92 $193,124.74
203 $193,124.74 $514.25 $0.00 $1,091.96 $194,730.95
204 $194,730.95 $514.25 $0.00 $1,101.04 $196,346.24
205 $196,346.24 $514.25 $0.00 $1,110.17 $197,970.66
206 $197,970.66 $514.25 $0.00 $1,119.35 $199,604.26
207 $199,604.26 $514.25 $0.00 $1,128.59 $201,247.10
208 $201,247.10 $514.25 $0.00 $1,137.88 $202,899.23
209 $202,899.23 $514.25 $0.00 $1,147.22 $204,560.70
210 $204,560.70 $514.25 $0.00 $1,156.62 $206,231.57
211 $206,231.57 $514.25 $0.00 $1,166.06 $207,911.88
212 $207,911.88 $514.25 $0.00 $1,175.56 $209,601.69
213 $209,601.69 $514.25 $0.00 $1,185.12 $211,301.06
214 $211,301.06 $514.25 $0.00 $1,194.73 $213,010.04
215 $213,010.04 $514.25 $0.00 $1,204.39 $214,728.68
216 $214,728.68 $514.25 $0.00 $1,214.11 $216,457.04
217 $216,457.04 $514.25 $60,290.63 $1,223.88 $157,904.54
218 $157,904.54 $514.25 $0.00 $892.82 $159,311.61
219 $159,311.61 $514.25 $0.00 $900.77 $160,726.63
220 $160,726.63 $514.25 $0.00 $908.77 $162,149.65
221 $162,149.65 $514.25 $0.00 $916.82 $163,580.72
222 $163,580.72 $514.25 $0.00 $924.91 $165,019.88
223 $165,019.88 $514.25 $0.00 $933.05 $166,467.18
224 $166,467.18 $514.25 $0.00 $941.23 $167,922.66
225 $167,922.66 $514.25 $0.00 $949.46 $169,386.37
226 $169,386.37 $514.25 $0.00 $957.74 $170,858.36
227 $170,858.36 $514.25 $0.00 $966.06 $172,338.67
228 $172,338.67 $514.25 $0.00 $974.43 $173,827.35
229 $173,827.35 $514.25 $63,305.16 $982.85 $112,019.29
230 $112,019.29 $514.25 $0.00 $633.37 $113,166.91
231 $113,166.91 $514.25 $0.00 $639.86 $114,321.02
232 $114,321.02 $514.25 $0.00 $646.39 $115,481.66
233 $115,481.66 $514.25 $0.00 $652.95 $116,648.86
234 $116,648.86 $514.25 $0.00 $659.55 $117,822.66
235 $117,822.66 $514.25 $0.00 $666.19 $119,003.10
236 $119,003.10 $514.25 $0.00 $672.86 $120,190.21
237 $120,190.21 $514.25 $0.00 $679.57 $121,384.03
238 $121,384.03 $514.25 $0.00 $686.32 $122,584.60
239 $122,584.60 $514.25 $0.00 $693.11 $123,791.96
240 $123,791.96 $514.25 $0.00 $699.94 $125,006.15
241 $125,006.15 $514.25 $66,470.41 $706.80 $59,756.79
242 $59,756.79 $514.25 $0.00 $337.87 $60,608.91
243 $60,608.91 $514.25 $0.00 $342.69 $61,465.85
244 $61,465.85 $514.25 $0.00 $347.54 $62,327.64
245 $62,327.64 $514.25 $0.00 $352.41 $63,194.30
246 $63,194.30 $514.25 $0.00 $357.31 $64,065.86
247 $64,065.86 $514.25 $0.00 $362.24 $64,942.35
248 $64,942.35 $514.25 $0.00 $367.19 $65,823.79
249 $65,823.79 $514.25 $0.00 $372.18 $66,710.22
250 $66,710.22 $514.25 $0.00 $377.19 $67,601.66
251 $67,601.66 $514.25 $0.00 $382.23 $68,498.14
252 $68,498.14 $514.25 $0.00 $387.30 $69,399.69
253 $69,399.69 $0.00 $69,793.93 $392.40 ($1.84)