Savings Plan and Future Cost Estimation for Butler County Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$37,372
Monthly savings required$166

How much will it cost to send your child to Butler County Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $74,743.58 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $166.09 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$15,150.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Butler County Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $166.09 $0.00 $0.00 $166.09
2 $166.09 $166.09 $0.00 $0.94 $333.12
3 $333.12 $166.09 $0.00 $1.88 $501.09
4 $501.09 $166.09 $0.00 $2.83 $670.01
5 $670.01 $166.09 $0.00 $3.79 $839.89
6 $839.89 $166.09 $0.00 $4.75 $1,010.73
7 $1,010.73 $166.09 $0.00 $5.71 $1,182.53
8 $1,182.53 $166.09 $0.00 $6.69 $1,355.31
9 $1,355.31 $166.09 $0.00 $7.66 $1,529.06
10 $1,529.06 $166.09 $0.00 $8.65 $1,703.80
11 $1,703.80 $166.09 $0.00 $9.63 $1,879.52
12 $1,879.52 $166.09 $0.00 $10.63 $2,056.24
13 $2,056.24 $166.09 $0.00 $11.63 $2,233.96
14 $2,233.96 $166.09 $0.00 $12.63 $2,412.68
15 $2,412.68 $166.09 $0.00 $13.64 $2,592.41
16 $2,592.41 $166.09 $0.00 $14.66 $2,773.16
17 $2,773.16 $166.09 $0.00 $15.68 $2,954.93
18 $2,954.93 $166.09 $0.00 $16.71 $3,137.73
19 $3,137.73 $166.09 $0.00 $17.74 $3,321.56
20 $3,321.56 $166.09 $0.00 $18.78 $3,506.43
21 $3,506.43 $166.09 $0.00 $19.83 $3,692.35
22 $3,692.35 $166.09 $0.00 $20.88 $3,879.32
23 $3,879.32 $166.09 $0.00 $21.93 $4,067.34
24 $4,067.34 $166.09 $0.00 $23.00 $4,256.43
25 $4,256.43 $166.09 $0.00 $24.07 $4,446.59
26 $4,446.59 $166.09 $0.00 $25.14 $4,637.82
27 $4,637.82 $166.09 $0.00 $26.22 $4,830.13
28 $4,830.13 $166.09 $0.00 $27.31 $5,023.53
29 $5,023.53 $166.09 $0.00 $28.40 $5,218.02
30 $5,218.02 $166.09 $0.00 $29.50 $5,413.61
31 $5,413.61 $166.09 $0.00 $30.61 $5,610.31
32 $5,610.31 $166.09 $0.00 $31.72 $5,808.12
33 $5,808.12 $166.09 $0.00 $32.84 $6,007.05
34 $6,007.05 $166.09 $0.00 $33.96 $6,207.10
35 $6,207.10 $166.09 $0.00 $35.10 $6,408.29
36 $6,408.29 $166.09 $0.00 $36.23 $6,610.61
37 $6,610.61 $166.09 $0.00 $37.38 $6,814.08
38 $6,814.08 $166.09 $0.00 $38.53 $7,018.70
39 $7,018.70 $166.09 $0.00 $39.68 $7,224.47
40 $7,224.47 $166.09 $0.00 $40.85 $7,431.41
41 $7,431.41 $166.09 $0.00 $42.02 $7,639.52
42 $7,639.52 $166.09 $0.00 $43.19 $7,848.80
43 $7,848.80 $166.09 $0.00 $44.38 $8,059.27
44 $8,059.27 $166.09 $0.00 $45.57 $8,270.93
45 $8,270.93 $166.09 $0.00 $46.77 $8,483.79
46 $8,483.79 $166.09 $0.00 $47.97 $8,697.85
47 $8,697.85 $166.09 $0.00 $49.18 $8,913.12
48 $8,913.12 $166.09 $0.00 $50.40 $9,129.61
49 $9,129.61 $166.09 $0.00 $51.62 $9,347.32
50 $9,347.32 $166.09 $0.00 $52.85 $9,566.26
51 $9,566.26 $166.09 $0.00 $54.09 $9,786.44
52 $9,786.44 $166.09 $0.00 $55.33 $10,007.86
53 $10,007.86 $166.09 $0.00 $56.59 $10,230.54
54 $10,230.54 $166.09 $0.00 $57.84 $10,454.47
55 $10,454.47 $166.09 $0.00 $59.11 $10,679.67
56 $10,679.67 $166.09 $0.00 $60.38 $10,906.14
57 $10,906.14 $166.09 $0.00 $61.66 $11,133.89
58 $11,133.89 $166.09 $0.00 $62.95 $11,362.93
59 $11,362.93 $166.09 $0.00 $64.25 $11,593.27
60 $11,593.27 $166.09 $0.00 $65.55 $11,824.91
61 $11,824.91 $166.09 $0.00 $66.86 $12,057.86
62 $12,057.86 $166.09 $0.00 $68.18 $12,292.13
63 $12,292.13 $166.09 $0.00 $69.50 $12,527.72
64 $12,527.72 $166.09 $0.00 $70.83 $12,764.64
65 $12,764.64 $166.09 $0.00 $72.17 $13,002.90
66 $13,002.90 $166.09 $0.00 $73.52 $13,242.51
67 $13,242.51 $166.09 $0.00 $74.88 $13,483.48
68 $13,483.48 $166.09 $0.00 $76.24 $13,725.81
69 $13,725.81 $166.09 $0.00 $77.61 $13,969.51
70 $13,969.51 $166.09 $0.00 $78.99 $14,214.59
71 $14,214.59 $166.09 $0.00 $80.37 $14,461.05
72 $14,461.05 $166.09 $0.00 $81.76 $14,708.90
73 $14,708.90 $166.09 $0.00 $83.17 $14,958.16
74 $14,958.16 $166.09 $0.00 $84.58 $15,208.83
75 $15,208.83 $166.09 $0.00 $85.99 $15,460.91
76 $15,460.91 $166.09 $0.00 $87.42 $15,714.42
77 $15,714.42 $166.09 $0.00 $88.85 $15,969.36
78 $15,969.36 $166.09 $0.00 $90.29 $16,225.74
79 $16,225.74 $166.09 $0.00 $91.74 $16,483.57
80 $16,483.57 $166.09 $0.00 $93.20 $16,742.86
81 $16,742.86 $166.09 $0.00 $94.67 $17,003.62
82 $17,003.62 $166.09 $0.00 $96.14 $17,265.85
83 $17,265.85 $166.09 $0.00 $97.62 $17,529.56
84 $17,529.56 $166.09 $0.00 $99.11 $17,794.76
85 $17,794.76 $166.09 $0.00 $100.61 $18,061.46
86 $18,061.46 $166.09 $0.00 $102.12 $18,329.67
87 $18,329.67 $166.09 $0.00 $103.64 $18,599.40
88 $18,599.40 $166.09 $0.00 $105.16 $18,870.65
89 $18,870.65 $166.09 $0.00 $106.70 $19,143.44
90 $19,143.44 $166.09 $0.00 $108.24 $19,417.77
91 $19,417.77 $166.09 $0.00 $109.79 $19,693.65
92 $19,693.65 $166.09 $0.00 $111.35 $19,971.09
93 $19,971.09 $166.09 $0.00 $112.92 $20,250.10
94 $20,250.10 $166.09 $0.00 $114.50 $20,530.69
95 $20,530.69 $166.09 $0.00 $116.08 $20,812.86
96 $20,812.86 $166.09 $0.00 $117.68 $21,096.63
97 $21,096.63 $166.09 $0.00 $119.28 $21,382.00
98 $21,382.00 $166.09 $0.00 $120.90 $21,668.99
99 $21,668.99 $166.09 $0.00 $122.52 $21,957.60
100 $21,957.60 $166.09 $0.00 $124.15 $22,247.84
101 $22,247.84 $166.09 $0.00 $125.79 $22,539.72
102 $22,539.72 $166.09 $0.00 $127.44 $22,833.25
103 $22,833.25 $166.09 $0.00 $129.10 $23,128.44
104 $23,128.44 $166.09 $0.00 $130.77 $23,425.30
105 $23,425.30 $166.09 $0.00 $132.45 $23,723.84
106 $23,723.84 $166.09 $0.00 $134.14 $24,024.07
107 $24,024.07 $166.09 $0.00 $135.84 $24,326.00
108 $24,326.00 $166.09 $0.00 $137.54 $24,629.63
109 $24,629.63 $166.09 $0.00 $139.26 $24,934.98
110 $24,934.98 $166.09 $0.00 $140.99 $25,242.06
111 $25,242.06 $166.09 $0.00 $142.72 $25,550.87
112 $25,550.87 $166.09 $0.00 $144.47 $25,861.43
113 $25,861.43 $166.09 $0.00 $146.22 $26,173.74
114 $26,173.74 $166.09 $0.00 $147.99 $26,487.82
115 $26,487.82 $166.09 $0.00 $149.77 $26,803.68
116 $26,803.68 $166.09 $0.00 $151.55 $27,121.32
117 $27,121.32 $166.09 $0.00 $153.35 $27,440.76
118 $27,440.76 $166.09 $0.00 $155.15 $27,762.00
119 $27,762.00 $166.09 $0.00 $156.97 $28,085.06
120 $28,085.06 $166.09 $0.00 $158.80 $28,409.95
121 $28,409.95 $166.09 $0.00 $160.63 $28,736.67
122 $28,736.67 $166.09 $0.00 $162.48 $29,065.24
123 $29,065.24 $166.09 $0.00 $164.34 $29,395.67
124 $29,395.67 $166.09 $0.00 $166.21 $29,727.97
125 $29,727.97 $166.09 $0.00 $168.09 $30,062.15
126 $30,062.15 $166.09 $0.00 $169.98 $30,398.22
127 $30,398.22 $166.09 $0.00 $171.88 $30,736.19
128 $30,736.19 $166.09 $0.00 $173.79 $31,076.07
129 $31,076.07 $166.09 $0.00 $175.71 $31,417.87
130 $31,417.87 $166.09 $0.00 $177.64 $31,761.60
131 $31,761.60 $166.09 $0.00 $179.58 $32,107.27
132 $32,107.27 $166.09 $0.00 $181.54 $32,454.90
133 $32,454.90 $166.09 $0.00 $183.50 $32,804.49
134 $32,804.49 $166.09 $0.00 $185.48 $33,156.06
135 $33,156.06 $166.09 $0.00 $187.47 $33,509.62
136 $33,509.62 $166.09 $0.00 $189.47 $33,865.18
137 $33,865.18 $166.09 $0.00 $191.48 $34,222.75
138 $34,222.75 $166.09 $0.00 $193.50 $34,582.34
139 $34,582.34 $166.09 $0.00 $195.53 $34,943.96
140 $34,943.96 $166.09 $0.00 $197.58 $35,307.63
141 $35,307.63 $166.09 $0.00 $199.63 $35,673.35
142 $35,673.35 $166.09 $0.00 $201.70 $36,041.14
143 $36,041.14 $166.09 $0.00 $203.78 $36,411.01
144 $36,411.01 $166.09 $0.00 $205.87 $36,782.97
145 $36,782.97 $166.09 $0.00 $207.98 $37,157.04
146 $37,157.04 $166.09 $0.00 $210.09 $37,533.22
147 $37,533.22 $166.09 $0.00 $212.22 $37,911.53
148 $37,911.53 $166.09 $0.00 $214.36 $38,291.98
149 $38,291.98 $166.09 $0.00 $216.51 $38,674.58
150 $38,674.58 $166.09 $0.00 $218.67 $39,059.34
151 $39,059.34 $166.09 $0.00 $220.85 $39,446.28
152 $39,446.28 $166.09 $0.00 $223.04 $39,835.41
153 $39,835.41 $166.09 $0.00 $225.24 $40,226.74
154 $40,226.74 $166.09 $0.00 $227.45 $40,620.28
155 $40,620.28 $166.09 $0.00 $229.67 $41,016.04
156 $41,016.04 $166.09 $0.00 $231.91 $41,414.04
157 $41,414.04 $166.09 $0.00 $234.16 $41,814.29
158 $41,814.29 $166.09 $0.00 $236.42 $42,216.80
159 $42,216.80 $166.09 $0.00 $238.70 $42,621.59
160 $42,621.59 $166.09 $0.00 $240.99 $43,028.67
161 $43,028.67 $166.09 $0.00 $243.29 $43,438.05
162 $43,438.05 $166.09 $0.00 $245.61 $43,849.75
163 $43,849.75 $166.09 $0.00 $247.93 $44,263.77
164 $44,263.77 $166.09 $0.00 $250.27 $44,680.13
165 $44,680.13 $166.09 $0.00 $252.63 $45,098.85
166 $45,098.85 $166.09 $0.00 $255.00 $45,519.94
167 $45,519.94 $166.09 $0.00 $257.38 $45,943.41
168 $45,943.41 $166.09 $0.00 $259.77 $46,369.27
169 $46,369.27 $166.09 $0.00 $262.18 $46,797.54
170 $46,797.54 $166.09 $0.00 $264.60 $47,228.23
171 $47,228.23 $166.09 $0.00 $267.04 $47,661.36
172 $47,661.36 $166.09 $0.00 $269.48 $48,096.93
173 $48,096.93 $166.09 $0.00 $271.95 $48,534.97
174 $48,534.97 $166.09 $0.00 $274.42 $48,975.48
175 $48,975.48 $166.09 $0.00 $276.91 $49,418.48
176 $49,418.48 $166.09 $0.00 $279.42 $49,863.99
177 $49,863.99 $166.09 $0.00 $281.94 $50,312.02
178 $50,312.02 $166.09 $0.00 $284.47 $50,762.58
179 $50,762.58 $166.09 $0.00 $287.02 $51,215.69
180 $51,215.69 $166.09 $0.00 $289.58 $51,671.36
181 $51,671.36 $166.09 $0.00 $292.16 $52,129.61
182 $52,129.61 $166.09 $0.00 $294.75 $52,590.45
183 $52,590.45 $166.09 $0.00 $297.35 $53,053.89
184 $53,053.89 $166.09 $0.00 $299.97 $53,519.95
185 $53,519.95 $166.09 $0.00 $302.61 $53,988.65
186 $53,988.65 $166.09 $0.00 $305.26 $54,460.00
187 $54,460.00 $166.09 $0.00 $307.92 $54,934.01
188 $54,934.01 $166.09 $0.00 $310.60 $55,410.70
189 $55,410.70 $166.09 $0.00 $313.30 $55,890.09
190 $55,890.09 $166.09 $0.00 $316.01 $56,372.19
191 $56,372.19 $166.09 $0.00 $318.74 $56,857.02
192 $56,857.02 $166.09 $0.00 $321.48 $57,344.59
193 $57,344.59 $166.09 $0.00 $324.23 $57,834.91
194 $57,834.91 $166.09 $0.00 $327.01 $58,328.01
195 $58,328.01 $166.09 $0.00 $329.80 $58,823.90
196 $58,823.90 $166.09 $0.00 $332.60 $59,322.59
197 $59,322.59 $166.09 $0.00 $335.42 $59,824.10
198 $59,824.10 $166.09 $0.00 $338.25 $60,328.44
199 $60,328.44 $166.09 $0.00 $341.11 $60,835.64
200 $60,835.64 $166.09 $0.00 $343.97 $61,345.70
201 $61,345.70 $166.09 $0.00 $346.86 $61,858.65
202 $61,858.65 $166.09 $0.00 $349.76 $62,374.50
203 $62,374.50 $166.09 $0.00 $352.67 $62,893.26
204 $62,893.26 $166.09 $0.00 $355.61 $63,414.96
205 $63,414.96 $166.09 $0.00 $358.56 $63,939.61
206 $63,939.61 $166.09 $0.00 $361.52 $64,467.22
207 $64,467.22 $166.09 $0.00 $364.51 $64,997.82
208 $64,997.82 $166.09 $0.00 $367.51 $65,531.42
209 $65,531.42 $166.09 $0.00 $370.52 $66,068.03
210 $66,068.03 $166.09 $0.00 $373.56 $66,607.68
211 $66,607.68 $166.09 $0.00 $376.61 $67,150.38
212 $67,150.38 $166.09 $0.00 $379.68 $67,696.15
213 $67,696.15 $166.09 $0.00 $382.76 $68,245.00
214 $68,245.00 $166.09 $0.00 $385.87 $68,796.96
215 $68,796.96 $166.09 $0.00 $388.99 $69,352.04
216 $69,352.04 $166.09 $0.00 $392.13 $69,910.26
217 $69,910.26 $166.09 $36,460.28 $395.28 $34,011.35
218 $34,011.35 $166.09 $0.00 $192.31 $34,369.75
219 $34,369.75 $166.09 $0.00 $194.33 $34,730.17
220 $34,730.17 $166.09 $0.00 $196.37 $35,092.63
221 $35,092.63 $166.09 $0.00 $198.42 $35,457.14
222 $35,457.14 $166.09 $0.00 $200.48 $35,823.71
223 $35,823.71 $166.09 $0.00 $202.55 $36,192.35
224 $36,192.35 $166.09 $0.00 $204.64 $36,563.08
225 $36,563.08 $166.09 $0.00 $206.73 $36,935.90
226 $36,935.90 $166.09 $0.00 $208.84 $37,310.83
227 $37,310.83 $166.09 $0.00 $210.96 $37,687.88
228 $37,687.88 $166.09 $0.00 $213.09 $38,067.06
229 $38,067.06 $0.00 $38,283.30 $215.24 ($1.00)