Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$140,977
Monthly savings required$1,116

How much will it cost to send your child to Duquesne University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $563,908.52 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,115.95 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$54,364.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Duquesne University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,115.95 $0.00 $0.00 $1,115.95
2 $1,115.95 $1,115.95 $0.00 $6.31 $2,238.21
3 $2,238.21 $1,115.95 $0.00 $12.66 $3,366.82
4 $3,366.82 $1,115.95 $0.00 $19.04 $4,501.81
5 $4,501.81 $1,115.95 $0.00 $25.45 $5,643.21
6 $5,643.21 $1,115.95 $0.00 $31.91 $6,791.07
7 $6,791.07 $1,115.95 $0.00 $38.40 $7,945.42
8 $7,945.42 $1,115.95 $0.00 $44.92 $9,106.29
9 $9,106.29 $1,115.95 $0.00 $51.49 $10,273.73
10 $10,273.73 $1,115.95 $0.00 $58.09 $11,447.77
11 $11,447.77 $1,115.95 $0.00 $64.73 $12,628.45
12 $12,628.45 $1,115.95 $0.00 $71.40 $13,815.80
13 $13,815.80 $1,115.95 $0.00 $78.12 $15,009.87
14 $15,009.87 $1,115.95 $0.00 $84.87 $16,210.69
15 $16,210.69 $1,115.95 $0.00 $91.66 $17,418.30
16 $17,418.30 $1,115.95 $0.00 $98.49 $18,632.74
17 $18,632.74 $1,115.95 $0.00 $105.35 $19,854.04
18 $19,854.04 $1,115.95 $0.00 $112.26 $21,082.25
19 $21,082.25 $1,115.95 $0.00 $119.20 $22,317.40
20 $22,317.40 $1,115.95 $0.00 $126.19 $23,559.54
21 $23,559.54 $1,115.95 $0.00 $133.21 $24,808.70
22 $24,808.70 $1,115.95 $0.00 $140.27 $26,064.92
23 $26,064.92 $1,115.95 $0.00 $147.37 $27,328.24
24 $27,328.24 $1,115.95 $0.00 $154.52 $28,598.71
25 $28,598.71 $1,115.95 $0.00 $161.70 $29,876.36
26 $29,876.36 $1,115.95 $0.00 $168.93 $31,161.24
27 $31,161.24 $1,115.95 $0.00 $176.19 $32,453.38
28 $32,453.38 $1,115.95 $0.00 $183.50 $33,752.83
29 $33,752.83 $1,115.95 $0.00 $190.84 $35,059.62
30 $35,059.62 $1,115.95 $0.00 $198.23 $36,373.80
31 $36,373.80 $1,115.95 $0.00 $205.66 $37,695.41
32 $37,695.41 $1,115.95 $0.00 $213.14 $39,024.50
33 $39,024.50 $1,115.95 $0.00 $220.65 $40,361.10
34 $40,361.10 $1,115.95 $0.00 $228.21 $41,705.26
35 $41,705.26 $1,115.95 $0.00 $235.81 $43,057.02
36 $43,057.02 $1,115.95 $0.00 $243.45 $44,416.42
37 $44,416.42 $1,115.95 $0.00 $251.14 $45,783.51
38 $45,783.51 $1,115.95 $0.00 $258.87 $47,158.33
39 $47,158.33 $1,115.95 $0.00 $266.64 $48,540.92
40 $48,540.92 $1,115.95 $0.00 $274.46 $49,931.33
41 $49,931.33 $1,115.95 $0.00 $282.32 $51,329.60
42 $51,329.60 $1,115.95 $0.00 $290.23 $52,735.78
43 $52,735.78 $1,115.95 $0.00 $298.18 $54,149.91
44 $54,149.91 $1,115.95 $0.00 $306.17 $55,572.03
45 $55,572.03 $1,115.95 $0.00 $314.21 $57,002.19
46 $57,002.19 $1,115.95 $0.00 $322.30 $58,440.44
47 $58,440.44 $1,115.95 $0.00 $330.43 $59,886.82
48 $59,886.82 $1,115.95 $0.00 $338.61 $61,341.38
49 $61,341.38 $1,115.95 $0.00 $346.83 $62,804.16
50 $62,804.16 $1,115.95 $0.00 $355.10 $64,275.21
51 $64,275.21 $1,115.95 $0.00 $363.42 $65,754.58
52 $65,754.58 $1,115.95 $0.00 $371.79 $67,242.32
53 $67,242.32 $1,115.95 $0.00 $380.20 $68,738.47
54 $68,738.47 $1,115.95 $0.00 $388.66 $70,243.08
55 $70,243.08 $1,115.95 $0.00 $397.16 $71,756.19
56 $71,756.19 $1,115.95 $0.00 $405.72 $73,277.86
57 $73,277.86 $1,115.95 $0.00 $414.32 $74,808.13
58 $74,808.13 $1,115.95 $0.00 $422.98 $76,347.06
59 $76,347.06 $1,115.95 $0.00 $431.68 $77,894.69
60 $77,894.69 $1,115.95 $0.00 $440.43 $79,451.07
61 $79,451.07 $1,115.95 $0.00 $449.23 $81,016.25
62 $81,016.25 $1,115.95 $0.00 $458.08 $82,590.28
63 $82,590.28 $1,115.95 $0.00 $466.98 $84,173.21
64 $84,173.21 $1,115.95 $0.00 $475.93 $85,765.09
65 $85,765.09 $1,115.95 $0.00 $484.93 $87,365.97
66 $87,365.97 $1,115.95 $0.00 $493.98 $88,975.90
67 $88,975.90 $1,115.95 $0.00 $503.08 $90,594.93
68 $90,594.93 $1,115.95 $0.00 $512.24 $92,223.12
69 $92,223.12 $1,115.95 $0.00 $521.44 $93,860.51
70 $93,860.51 $1,115.95 $0.00 $530.70 $95,507.16
71 $95,507.16 $1,115.95 $0.00 $540.01 $97,163.12
72 $97,163.12 $1,115.95 $0.00 $549.37 $98,828.44
73 $98,828.44 $1,115.95 $0.00 $558.79 $100,503.18
74 $100,503.18 $1,115.95 $0.00 $568.26 $102,187.39
75 $102,187.39 $1,115.95 $0.00 $577.78 $103,881.12
76 $103,881.12 $1,115.95 $0.00 $587.36 $105,584.43
77 $105,584.43 $1,115.95 $0.00 $596.99 $107,297.37
78 $107,297.37 $1,115.95 $0.00 $606.67 $109,019.99
79 $109,019.99 $1,115.95 $0.00 $616.41 $110,752.35
80 $110,752.35 $1,115.95 $0.00 $626.21 $112,494.51
81 $112,494.51 $1,115.95 $0.00 $636.06 $114,246.52
82 $114,246.52 $1,115.95 $0.00 $645.97 $116,008.44
83 $116,008.44 $1,115.95 $0.00 $655.93 $117,780.32
84 $117,780.32 $1,115.95 $0.00 $665.95 $119,562.22
85 $119,562.22 $1,115.95 $0.00 $676.02 $121,354.19
86 $121,354.19 $1,115.95 $0.00 $686.15 $123,156.29
87 $123,156.29 $1,115.95 $0.00 $696.34 $124,968.58
88 $124,968.58 $1,115.95 $0.00 $706.59 $126,791.12
89 $126,791.12 $1,115.95 $0.00 $716.90 $128,623.97
90 $128,623.97 $1,115.95 $0.00 $727.26 $130,467.18
91 $130,467.18 $1,115.95 $0.00 $737.68 $132,320.81
92 $132,320.81 $1,115.95 $0.00 $748.16 $134,184.92
93 $134,184.92 $1,115.95 $0.00 $758.70 $136,059.57
94 $136,059.57 $1,115.95 $0.00 $769.30 $137,944.82
95 $137,944.82 $1,115.95 $0.00 $779.96 $139,840.73
96 $139,840.73 $1,115.95 $0.00 $790.68 $141,747.36
97 $141,747.36 $1,115.95 $0.00 $801.46 $143,664.77
98 $143,664.77 $1,115.95 $0.00 $812.30 $145,593.02
99 $145,593.02 $1,115.95 $0.00 $823.20 $147,532.17
100 $147,532.17 $1,115.95 $0.00 $834.17 $149,482.29
101 $149,482.29 $1,115.95 $0.00 $845.19 $151,443.43
102 $151,443.43 $1,115.95 $0.00 $856.28 $153,415.66
103 $153,415.66 $1,115.95 $0.00 $867.43 $155,399.04
104 $155,399.04 $1,115.95 $0.00 $878.65 $157,393.64
105 $157,393.64 $1,115.95 $0.00 $889.93 $159,399.52
106 $159,399.52 $1,115.95 $0.00 $901.27 $161,416.74
107 $161,416.74 $1,115.95 $0.00 $912.67 $163,445.36
108 $163,445.36 $1,115.95 $0.00 $924.14 $165,485.45
109 $165,485.45 $1,115.95 $0.00 $935.68 $167,537.08
110 $167,537.08 $1,115.95 $0.00 $947.28 $169,600.31
111 $169,600.31 $1,115.95 $0.00 $958.94 $171,675.20
112 $171,675.20 $1,115.95 $0.00 $970.68 $173,761.83
113 $173,761.83 $1,115.95 $0.00 $982.47 $175,860.25
114 $175,860.25 $1,115.95 $0.00 $994.34 $177,970.54
115 $177,970.54 $1,115.95 $0.00 $1,006.27 $180,092.76
116 $180,092.76 $1,115.95 $0.00 $1,018.27 $182,226.98
117 $182,226.98 $1,115.95 $0.00 $1,030.34 $184,373.27
118 $184,373.27 $1,115.95 $0.00 $1,042.47 $186,531.69
119 $186,531.69 $1,115.95 $0.00 $1,054.68 $188,702.32
120 $188,702.32 $1,115.95 $0.00 $1,066.95 $190,885.22
121 $190,885.22 $1,115.95 $0.00 $1,079.29 $193,080.46
122 $193,080.46 $1,115.95 $0.00 $1,091.70 $195,288.11
123 $195,288.11 $1,115.95 $0.00 $1,104.19 $197,508.25
124 $197,508.25 $1,115.95 $0.00 $1,116.74 $199,740.94
125 $199,740.94 $1,115.95 $0.00 $1,129.36 $201,986.25
126 $201,986.25 $1,115.95 $0.00 $1,142.06 $204,244.26
127 $204,244.26 $1,115.95 $0.00 $1,154.83 $206,515.04
128 $206,515.04 $1,115.95 $0.00 $1,167.67 $208,798.66
129 $208,798.66 $1,115.95 $0.00 $1,180.58 $211,095.19
130 $211,095.19 $1,115.95 $0.00 $1,193.56 $213,404.70
131 $213,404.70 $1,115.95 $0.00 $1,206.62 $215,727.27
132 $215,727.27 $1,115.95 $0.00 $1,219.75 $218,062.97
133 $218,062.97 $1,115.95 $0.00 $1,232.96 $220,411.88
134 $220,411.88 $1,115.95 $0.00 $1,246.24 $222,774.07
135 $222,774.07 $1,115.95 $0.00 $1,259.60 $225,149.62
136 $225,149.62 $1,115.95 $0.00 $1,273.03 $227,538.60
137 $227,538.60 $1,115.95 $0.00 $1,286.54 $229,941.09
138 $229,941.09 $1,115.95 $0.00 $1,300.12 $232,357.16
139 $232,357.16 $1,115.95 $0.00 $1,313.78 $234,786.89
140 $234,786.89 $1,115.95 $0.00 $1,327.52 $237,230.36
141 $237,230.36 $1,115.95 $0.00 $1,341.33 $239,687.64
142 $239,687.64 $1,115.95 $0.00 $1,355.23 $242,158.82
143 $242,158.82 $1,115.95 $0.00 $1,369.20 $244,643.97
144 $244,643.97 $1,115.95 $0.00 $1,383.25 $247,143.17
145 $247,143.17 $1,115.95 $0.00 $1,397.38 $249,656.50
146 $249,656.50 $1,115.95 $0.00 $1,411.59 $252,184.04
147 $252,184.04 $1,115.95 $0.00 $1,425.89 $254,725.88
148 $254,725.88 $1,115.95 $0.00 $1,440.26 $257,282.09
149 $257,282.09 $1,115.95 $0.00 $1,454.71 $259,852.75
150 $259,852.75 $1,115.95 $0.00 $1,469.25 $262,437.95
151 $262,437.95 $1,115.95 $0.00 $1,483.86 $265,037.76
152 $265,037.76 $1,115.95 $0.00 $1,498.56 $267,652.27
153 $267,652.27 $1,115.95 $0.00 $1,513.34 $270,281.56
154 $270,281.56 $1,115.95 $0.00 $1,528.21 $272,925.72
155 $272,925.72 $1,115.95 $0.00 $1,543.16 $275,584.83
156 $275,584.83 $1,115.95 $0.00 $1,558.20 $278,258.98
157 $278,258.98 $1,115.95 $0.00 $1,573.32 $280,948.25
158 $280,948.25 $1,115.95 $0.00 $1,588.52 $283,652.72
159 $283,652.72 $1,115.95 $0.00 $1,603.81 $286,372.48
160 $286,372.48 $1,115.95 $0.00 $1,619.19 $289,107.62
161 $289,107.62 $1,115.95 $0.00 $1,634.66 $291,858.23
162 $291,858.23 $1,115.95 $0.00 $1,650.21 $294,624.39
163 $294,624.39 $1,115.95 $0.00 $1,665.85 $297,406.19
164 $297,406.19 $1,115.95 $0.00 $1,681.58 $300,203.72
165 $300,203.72 $1,115.95 $0.00 $1,697.40 $303,017.07
166 $303,017.07 $1,115.95 $0.00 $1,713.30 $305,846.32
167 $305,846.32 $1,115.95 $0.00 $1,729.30 $308,691.57
168 $308,691.57 $1,115.95 $0.00 $1,745.39 $311,552.91
169 $311,552.91 $1,115.95 $0.00 $1,761.57 $314,430.43
170 $314,430.43 $1,115.95 $0.00 $1,777.84 $317,324.22
171 $317,324.22 $1,115.95 $0.00 $1,794.20 $320,234.37
172 $320,234.37 $1,115.95 $0.00 $1,810.65 $323,160.97
173 $323,160.97 $1,115.95 $0.00 $1,827.20 $326,104.12
174 $326,104.12 $1,115.95 $0.00 $1,843.84 $329,063.91
175 $329,063.91 $1,115.95 $0.00 $1,860.58 $332,040.44
176 $332,040.44 $1,115.95 $0.00 $1,877.40 $335,033.79
177 $335,033.79 $1,115.95 $0.00 $1,894.33 $338,044.07
178 $338,044.07 $1,115.95 $0.00 $1,911.35 $341,071.37
179 $341,071.37 $1,115.95 $0.00 $1,928.47 $344,115.79
180 $344,115.79 $1,115.95 $0.00 $1,945.68 $347,177.42
181 $347,177.42 $1,115.95 $0.00 $1,962.99 $350,256.36
182 $350,256.36 $1,115.95 $0.00 $1,980.40 $353,352.71
183 $353,352.71 $1,115.95 $0.00 $1,997.91 $356,466.57
184 $356,466.57 $1,115.95 $0.00 $2,015.51 $359,598.03
185 $359,598.03 $1,115.95 $0.00 $2,033.22 $362,747.20
186 $362,747.20 $1,115.95 $0.00 $2,051.03 $365,914.18
187 $365,914.18 $1,115.95 $0.00 $2,068.93 $369,099.06
188 $369,099.06 $1,115.95 $0.00 $2,086.94 $372,301.95
189 $372,301.95 $1,115.95 $0.00 $2,105.05 $375,522.95
190 $375,522.95 $1,115.95 $0.00 $2,123.26 $378,762.16
191 $378,762.16 $1,115.95 $0.00 $2,141.58 $382,019.69
192 $382,019.69 $1,115.95 $0.00 $2,159.99 $385,295.63
193 $385,295.63 $1,115.95 $0.00 $2,178.52 $388,590.10
194 $388,590.10 $1,115.95 $0.00 $2,197.14 $391,903.19
195 $391,903.19 $1,115.95 $0.00 $2,215.88 $395,235.02
196 $395,235.02 $1,115.95 $0.00 $2,234.72 $398,585.69
197 $398,585.69 $1,115.95 $0.00 $2,253.66 $401,955.30
198 $401,955.30 $1,115.95 $0.00 $2,272.71 $405,343.96
199 $405,343.96 $1,115.95 $0.00 $2,291.87 $408,751.78
200 $408,751.78 $1,115.95 $0.00 $2,311.14 $412,178.87
201 $412,178.87 $1,115.95 $0.00 $2,330.52 $415,625.34
202 $415,625.34 $1,115.95 $0.00 $2,350.01 $419,091.30
203 $419,091.30 $1,115.95 $0.00 $2,369.60 $422,576.85
204 $422,576.85 $1,115.95 $0.00 $2,389.31 $426,082.11
205 $426,082.11 $1,115.95 $0.00 $2,409.13 $429,607.19
206 $429,607.19 $1,115.95 $0.00 $2,429.06 $433,152.20
207 $433,152.20 $1,115.95 $0.00 $2,449.11 $436,717.26
208 $436,717.26 $1,115.95 $0.00 $2,469.26 $440,302.47
209 $440,302.47 $1,115.95 $0.00 $2,489.53 $443,907.95
210 $443,907.95 $1,115.95 $0.00 $2,509.92 $447,533.82
211 $447,533.82 $1,115.95 $0.00 $2,530.42 $451,180.19
212 $451,180.19 $1,115.95 $0.00 $2,551.04 $454,847.18
213 $454,847.18 $1,115.95 $0.00 $2,571.77 $458,534.90
214 $458,534.90 $1,115.95 $0.00 $2,592.62 $462,243.47
215 $462,243.47 $1,115.95 $0.00 $2,613.59 $465,973.01
216 $465,973.01 $1,115.95 $0.00 $2,634.68 $469,723.64
217 $469,723.64 $1,115.95 $130,833.45 $2,655.89 $342,662.03
218 $342,662.03 $1,115.95 $0.00 $1,937.46 $345,715.44
219 $345,715.44 $1,115.95 $0.00 $1,954.73 $348,786.12
220 $348,786.12 $1,115.95 $0.00 $1,972.09 $351,874.16
221 $351,874.16 $1,115.95 $0.00 $1,989.55 $354,979.66
222 $354,979.66 $1,115.95 $0.00 $2,007.11 $358,102.72
223 $358,102.72 $1,115.95 $0.00 $2,024.76 $361,243.43
224 $361,243.43 $1,115.95 $0.00 $2,042.52 $364,401.90
225 $364,401.90 $1,115.95 $0.00 $2,060.38 $367,578.23
226 $367,578.23 $1,115.95 $0.00 $2,078.34 $370,772.52
227 $370,772.52 $1,115.95 $0.00 $2,096.40 $373,984.87
228 $373,984.87 $1,115.95 $0.00 $2,114.56 $377,215.38
229 $377,215.38 $1,115.95 $137,375.12 $2,132.83 $243,089.04
230 $243,089.04 $1,115.95 $0.00 $1,374.46 $245,579.45
231 $245,579.45 $1,115.95 $0.00 $1,388.54 $248,083.94
232 $248,083.94 $1,115.95 $0.00 $1,402.70 $250,602.59
233 $250,602.59 $1,115.95 $0.00 $1,416.94 $253,135.48
234 $253,135.48 $1,115.95 $0.00 $1,431.26 $255,682.69
235 $255,682.69 $1,115.95 $0.00 $1,445.67 $258,244.31
236 $258,244.31 $1,115.95 $0.00 $1,460.15 $260,820.41
237 $260,820.41 $1,115.95 $0.00 $1,474.72 $263,411.08
238 $263,411.08 $1,115.95 $0.00 $1,489.36 $266,016.39
239 $266,016.39 $1,115.95 $0.00 $1,504.10 $268,636.44
240 $268,636.44 $1,115.95 $0.00 $1,518.91 $271,271.30
241 $271,271.30 $1,115.95 $144,243.88 $1,533.81 $129,677.18
242 $129,677.18 $1,115.95 $0.00 $733.21 $131,526.34
243 $131,526.34 $1,115.95 $0.00 $743.67 $133,385.96
244 $133,385.96 $1,115.95 $0.00 $754.18 $135,256.09
245 $135,256.09 $1,115.95 $0.00 $764.76 $137,136.80
246 $137,136.80 $1,115.95 $0.00 $775.39 $139,028.14
247 $139,028.14 $1,115.95 $0.00 $786.09 $140,930.18
248 $140,930.18 $1,115.95 $0.00 $796.84 $142,842.97
249 $142,842.97 $1,115.95 $0.00 $807.65 $144,766.57
250 $144,766.57 $1,115.95 $0.00 $818.53 $146,701.05
251 $146,701.05 $1,115.95 $0.00 $829.47 $148,646.47
252 $148,646.47 $1,115.95 $0.00 $840.47 $150,602.89
253 $150,602.89 $0.00 $151,456.07 $851.53 ($1.65)