Savings Plan and Future Cost Estimation for Duquesne University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$153,269
Monthly savings required$1,213

How much will it cost to send your child to Duquesne University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $613,075.73 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,213.26 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$59,104.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Duquesne University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,213.26 $0.00 $0.00 $1,213.26
2 $1,213.26 $1,213.26 $0.00 $6.86 $2,433.38
3 $2,433.38 $1,213.26 $0.00 $13.76 $3,660.40
4 $3,660.40 $1,213.26 $0.00 $20.70 $4,894.36
5 $4,894.36 $1,213.26 $0.00 $27.67 $6,135.29
6 $6,135.29 $1,213.26 $0.00 $34.69 $7,383.24
7 $7,383.24 $1,213.26 $0.00 $41.75 $8,638.25
8 $8,638.25 $1,213.26 $0.00 $48.84 $9,900.35
9 $9,900.35 $1,213.26 $0.00 $55.98 $11,169.59
10 $11,169.59 $1,213.26 $0.00 $63.15 $12,446.00
11 $12,446.00 $1,213.26 $0.00 $70.37 $13,729.63
12 $13,729.63 $1,213.26 $0.00 $77.63 $15,020.52
13 $15,020.52 $1,213.26 $0.00 $84.93 $16,318.71
14 $16,318.71 $1,213.26 $0.00 $92.27 $17,624.24
15 $17,624.24 $1,213.26 $0.00 $99.65 $18,937.15
16 $18,937.15 $1,213.26 $0.00 $107.07 $20,257.48
17 $20,257.48 $1,213.26 $0.00 $114.54 $21,585.28
18 $21,585.28 $1,213.26 $0.00 $122.05 $22,920.59
19 $22,920.59 $1,213.26 $0.00 $129.60 $24,263.45
20 $24,263.45 $1,213.26 $0.00 $137.19 $25,613.90
21 $25,613.90 $1,213.26 $0.00 $144.82 $26,971.98
22 $26,971.98 $1,213.26 $0.00 $152.50 $28,337.74
23 $28,337.74 $1,213.26 $0.00 $160.23 $29,711.23
24 $29,711.23 $1,213.26 $0.00 $167.99 $31,092.48
25 $31,092.48 $1,213.26 $0.00 $175.80 $32,481.54
26 $32,481.54 $1,213.26 $0.00 $183.66 $33,878.46
27 $33,878.46 $1,213.26 $0.00 $191.55 $35,283.27
28 $35,283.27 $1,213.26 $0.00 $199.50 $36,696.03
29 $36,696.03 $1,213.26 $0.00 $207.48 $38,116.77
30 $38,116.77 $1,213.26 $0.00 $215.52 $39,545.55
31 $39,545.55 $1,213.26 $0.00 $223.60 $40,982.41
32 $40,982.41 $1,213.26 $0.00 $231.72 $42,427.39
33 $42,427.39 $1,213.26 $0.00 $239.89 $43,880.54
34 $43,880.54 $1,213.26 $0.00 $248.11 $45,341.91
35 $45,341.91 $1,213.26 $0.00 $256.37 $46,811.54
36 $46,811.54 $1,213.26 $0.00 $264.68 $48,289.48
37 $48,289.48 $1,213.26 $0.00 $273.04 $49,775.78
38 $49,775.78 $1,213.26 $0.00 $281.44 $51,270.48
39 $51,270.48 $1,213.26 $0.00 $289.89 $52,773.63
40 $52,773.63 $1,213.26 $0.00 $298.39 $54,285.28
41 $54,285.28 $1,213.26 $0.00 $306.94 $55,805.48
42 $55,805.48 $1,213.26 $0.00 $315.53 $57,334.27
43 $57,334.27 $1,213.26 $0.00 $324.18 $58,871.71
44 $58,871.71 $1,213.26 $0.00 $332.87 $60,417.84
45 $60,417.84 $1,213.26 $0.00 $341.61 $61,972.71
46 $61,972.71 $1,213.26 $0.00 $350.40 $63,536.37
47 $63,536.37 $1,213.26 $0.00 $359.24 $65,108.87
48 $65,108.87 $1,213.26 $0.00 $368.14 $66,690.27
49 $66,690.27 $1,213.26 $0.00 $377.08 $68,280.61
50 $68,280.61 $1,213.26 $0.00 $386.07 $69,879.94
51 $69,879.94 $1,213.26 $0.00 $395.11 $71,488.31
52 $71,488.31 $1,213.26 $0.00 $404.21 $73,105.78
53 $73,105.78 $1,213.26 $0.00 $413.35 $74,732.39
54 $74,732.39 $1,213.26 $0.00 $422.55 $76,368.20
55 $76,368.20 $1,213.26 $0.00 $431.80 $78,013.26
56 $78,013.26 $1,213.26 $0.00 $441.10 $79,667.62
57 $79,667.62 $1,213.26 $0.00 $450.45 $81,331.33
58 $81,331.33 $1,213.26 $0.00 $459.86 $83,004.45
59 $83,004.45 $1,213.26 $0.00 $469.32 $84,687.03
60 $84,687.03 $1,213.26 $0.00 $478.83 $86,379.12
61 $86,379.12 $1,213.26 $0.00 $488.40 $88,080.78
62 $88,080.78 $1,213.26 $0.00 $498.02 $89,792.06
63 $89,792.06 $1,213.26 $0.00 $507.70 $91,513.02
64 $91,513.02 $1,213.26 $0.00 $517.43 $93,243.71
65 $93,243.71 $1,213.26 $0.00 $527.21 $94,984.18
66 $94,984.18 $1,213.26 $0.00 $537.05 $96,734.49
67 $96,734.49 $1,213.26 $0.00 $546.95 $98,494.70
68 $98,494.70 $1,213.26 $0.00 $556.90 $100,264.86
69 $100,264.86 $1,213.26 $0.00 $566.91 $102,045.03
70 $102,045.03 $1,213.26 $0.00 $576.98 $103,835.27
71 $103,835.27 $1,213.26 $0.00 $587.10 $105,635.63
72 $105,635.63 $1,213.26 $0.00 $597.28 $107,446.17
73 $107,446.17 $1,213.26 $0.00 $607.52 $109,266.95
74 $109,266.95 $1,213.26 $0.00 $617.81 $111,098.02
75 $111,098.02 $1,213.26 $0.00 $628.16 $112,939.44
76 $112,939.44 $1,213.26 $0.00 $638.58 $114,791.28
77 $114,791.28 $1,213.26 $0.00 $649.05 $116,653.59
78 $116,653.59 $1,213.26 $0.00 $659.58 $118,526.43
79 $118,526.43 $1,213.26 $0.00 $670.17 $120,409.86
80 $120,409.86 $1,213.26 $0.00 $680.81 $122,303.93
81 $122,303.93 $1,213.26 $0.00 $691.52 $124,208.71
82 $124,208.71 $1,213.26 $0.00 $702.29 $126,124.26
83 $126,124.26 $1,213.26 $0.00 $713.12 $128,050.64
84 $128,050.64 $1,213.26 $0.00 $724.02 $129,987.92
85 $129,987.92 $1,213.26 $0.00 $734.97 $131,936.15
86 $131,936.15 $1,213.26 $0.00 $745.99 $133,895.40
87 $133,895.40 $1,213.26 $0.00 $757.06 $135,865.72
88 $135,865.72 $1,213.26 $0.00 $768.20 $137,847.18
89 $137,847.18 $1,213.26 $0.00 $779.41 $139,839.85
90 $139,839.85 $1,213.26 $0.00 $790.67 $141,843.78
91 $141,843.78 $1,213.26 $0.00 $802.01 $143,859.05
92 $143,859.05 $1,213.26 $0.00 $813.40 $145,885.71
93 $145,885.71 $1,213.26 $0.00 $824.86 $147,923.83
94 $147,923.83 $1,213.26 $0.00 $836.38 $149,973.47
95 $149,973.47 $1,213.26 $0.00 $847.97 $152,034.70
96 $152,034.70 $1,213.26 $0.00 $859.63 $154,107.59
97 $154,107.59 $1,213.26 $0.00 $871.35 $156,192.20
98 $156,192.20 $1,213.26 $0.00 $883.13 $158,288.59
99 $158,288.59 $1,213.26 $0.00 $894.99 $160,396.84
100 $160,396.84 $1,213.26 $0.00 $906.91 $162,517.01
101 $162,517.01 $1,213.26 $0.00 $918.89 $164,649.16
102 $164,649.16 $1,213.26 $0.00 $930.95 $166,793.37
103 $166,793.37 $1,213.26 $0.00 $943.07 $168,949.70
104 $168,949.70 $1,213.26 $0.00 $955.27 $171,118.23
105 $171,118.23 $1,213.26 $0.00 $967.53 $173,299.02
106 $173,299.02 $1,213.26 $0.00 $979.86 $175,492.14
107 $175,492.14 $1,213.26 $0.00 $992.26 $177,697.66
108 $177,697.66 $1,213.26 $0.00 $1,004.73 $179,915.65
109 $179,915.65 $1,213.26 $0.00 $1,017.27 $182,146.18
110 $182,146.18 $1,213.26 $0.00 $1,029.88 $184,389.32
111 $184,389.32 $1,213.26 $0.00 $1,042.56 $186,645.14
112 $186,645.14 $1,213.26 $0.00 $1,055.32 $188,913.72
113 $188,913.72 $1,213.26 $0.00 $1,068.15 $191,195.13
114 $191,195.13 $1,213.26 $0.00 $1,081.05 $193,489.44
115 $193,489.44 $1,213.26 $0.00 $1,094.02 $195,796.72
116 $195,796.72 $1,213.26 $0.00 $1,107.06 $198,117.04
117 $198,117.04 $1,213.26 $0.00 $1,120.18 $200,450.48
118 $200,450.48 $1,213.26 $0.00 $1,133.38 $202,797.12
119 $202,797.12 $1,213.26 $0.00 $1,146.64 $205,157.02
120 $205,157.02 $1,213.26 $0.00 $1,159.99 $207,530.27
121 $207,530.27 $1,213.26 $0.00 $1,173.41 $209,916.94
122 $209,916.94 $1,213.26 $0.00 $1,186.90 $212,317.10
123 $212,317.10 $1,213.26 $0.00 $1,200.47 $214,730.83
124 $214,730.83 $1,213.26 $0.00 $1,214.12 $217,158.21
125 $217,158.21 $1,213.26 $0.00 $1,227.84 $219,599.31
126 $219,599.31 $1,213.26 $0.00 $1,241.65 $222,054.22
127 $222,054.22 $1,213.26 $0.00 $1,255.53 $224,523.01
128 $224,523.01 $1,213.26 $0.00 $1,269.49 $227,005.76
129 $227,005.76 $1,213.26 $0.00 $1,283.52 $229,502.54
130 $229,502.54 $1,213.26 $0.00 $1,297.64 $232,013.44
131 $232,013.44 $1,213.26 $0.00 $1,311.84 $234,538.54
132 $234,538.54 $1,213.26 $0.00 $1,326.12 $237,077.92
133 $237,077.92 $1,213.26 $0.00 $1,340.47 $239,631.65
134 $239,631.65 $1,213.26 $0.00 $1,354.91 $242,199.82
135 $242,199.82 $1,213.26 $0.00 $1,369.43 $244,782.51
136 $244,782.51 $1,213.26 $0.00 $1,384.04 $247,379.81
137 $247,379.81 $1,213.26 $0.00 $1,398.72 $249,991.79
138 $249,991.79 $1,213.26 $0.00 $1,413.49 $252,618.54
139 $252,618.54 $1,213.26 $0.00 $1,428.34 $255,260.14
140 $255,260.14 $1,213.26 $0.00 $1,443.28 $257,916.68
141 $257,916.68 $1,213.26 $0.00 $1,458.30 $260,588.24
142 $260,588.24 $1,213.26 $0.00 $1,473.40 $263,274.90
143 $263,274.90 $1,213.26 $0.00 $1,488.59 $265,976.75
144 $265,976.75 $1,213.26 $0.00 $1,503.87 $268,693.88
145 $268,693.88 $1,213.26 $0.00 $1,519.23 $271,426.37
146 $271,426.37 $1,213.26 $0.00 $1,534.68 $274,174.31
147 $274,174.31 $1,213.26 $0.00 $1,550.22 $276,937.79
148 $276,937.79 $1,213.26 $0.00 $1,565.85 $279,716.90
149 $279,716.90 $1,213.26 $0.00 $1,581.56 $282,511.72
150 $282,511.72 $1,213.26 $0.00 $1,597.36 $285,322.34
151 $285,322.34 $1,213.26 $0.00 $1,613.25 $288,148.85
152 $288,148.85 $1,213.26 $0.00 $1,629.24 $290,991.35
153 $290,991.35 $1,213.26 $0.00 $1,645.31 $293,849.92
154 $293,849.92 $1,213.26 $0.00 $1,661.47 $296,724.65
155 $296,724.65 $1,213.26 $0.00 $1,677.72 $299,615.63
156 $299,615.63 $1,213.26 $0.00 $1,694.07 $302,522.96
157 $302,522.96 $1,213.26 $0.00 $1,710.51 $305,446.73
158 $305,446.73 $1,213.26 $0.00 $1,727.04 $308,387.03
159 $308,387.03 $1,213.26 $0.00 $1,743.67 $311,343.96
160 $311,343.96 $1,213.26 $0.00 $1,760.38 $314,317.60
161 $314,317.60 $1,213.26 $0.00 $1,777.20 $317,308.06
162 $317,308.06 $1,213.26 $0.00 $1,794.11 $320,315.43
163 $320,315.43 $1,213.26 $0.00 $1,811.11 $323,339.80
164 $323,339.80 $1,213.26 $0.00 $1,828.21 $326,381.27
165 $326,381.27 $1,213.26 $0.00 $1,845.41 $329,439.94
166 $329,439.94 $1,213.26 $0.00 $1,862.70 $332,515.90
167 $332,515.90 $1,213.26 $0.00 $1,880.09 $335,609.25
168 $335,609.25 $1,213.26 $0.00 $1,897.58 $338,720.09
169 $338,720.09 $1,213.26 $0.00 $1,915.17 $341,848.52
170 $341,848.52 $1,213.26 $0.00 $1,932.86 $344,994.64
171 $344,994.64 $1,213.26 $0.00 $1,950.65 $348,158.55
172 $348,158.55 $1,213.26 $0.00 $1,968.54 $351,340.35
173 $351,340.35 $1,213.26 $0.00 $1,986.53 $354,540.14
174 $354,540.14 $1,213.26 $0.00 $2,004.62 $357,758.02
175 $357,758.02 $1,213.26 $0.00 $2,022.82 $360,994.10
176 $360,994.10 $1,213.26 $0.00 $2,041.11 $364,248.47
177 $364,248.47 $1,213.26 $0.00 $2,059.51 $367,521.24
178 $367,521.24 $1,213.26 $0.00 $2,078.02 $370,812.52
179 $370,812.52 $1,213.26 $0.00 $2,096.63 $374,122.41
180 $374,122.41 $1,213.26 $0.00 $2,115.34 $377,451.01
181 $377,451.01 $1,213.26 $0.00 $2,134.16 $380,798.43
182 $380,798.43 $1,213.26 $0.00 $2,153.09 $384,164.78
183 $384,164.78 $1,213.26 $0.00 $2,172.12 $387,550.16
184 $387,550.16 $1,213.26 $0.00 $2,191.26 $390,954.68
185 $390,954.68 $1,213.26 $0.00 $2,210.51 $394,378.45
186 $394,378.45 $1,213.26 $0.00 $2,229.87 $397,821.58
187 $397,821.58 $1,213.26 $0.00 $2,249.34 $401,284.18
188 $401,284.18 $1,213.26 $0.00 $2,268.92 $404,766.36
189 $404,766.36 $1,213.26 $0.00 $2,288.61 $408,268.23
190 $408,268.23 $1,213.26 $0.00 $2,308.41 $411,789.90
191 $411,789.90 $1,213.26 $0.00 $2,328.32 $415,331.48
192 $415,331.48 $1,213.26 $0.00 $2,348.34 $418,893.08
193 $418,893.08 $1,213.26 $0.00 $2,368.48 $422,474.82
194 $422,474.82 $1,213.26 $0.00 $2,388.73 $426,076.81
195 $426,076.81 $1,213.26 $0.00 $2,409.10 $429,699.17
196 $429,699.17 $1,213.26 $0.00 $2,429.58 $433,342.01
197 $433,342.01 $1,213.26 $0.00 $2,450.18 $437,005.45
198 $437,005.45 $1,213.26 $0.00 $2,470.89 $440,689.60
199 $440,689.60 $1,213.26 $0.00 $2,491.72 $444,394.58
200 $444,394.58 $1,213.26 $0.00 $2,512.67 $448,120.51
201 $448,120.51 $1,213.26 $0.00 $2,533.74 $451,867.51
202 $451,867.51 $1,213.26 $0.00 $2,554.92 $455,635.69
203 $455,635.69 $1,213.26 $0.00 $2,576.23 $459,425.18
204 $459,425.18 $1,213.26 $0.00 $2,597.66 $463,236.10
205 $463,236.10 $1,213.26 $0.00 $2,619.20 $467,068.56
206 $467,068.56 $1,213.26 $0.00 $2,640.87 $470,922.69
207 $470,922.69 $1,213.26 $0.00 $2,662.67 $474,798.62
208 $474,798.62 $1,213.26 $0.00 $2,684.58 $478,696.46
209 $478,696.46 $1,213.26 $0.00 $2,706.62 $482,616.34
210 $482,616.34 $1,213.26 $0.00 $2,728.78 $486,558.38
211 $486,558.38 $1,213.26 $0.00 $2,751.07 $490,522.71
212 $490,522.71 $1,213.26 $0.00 $2,773.49 $494,509.46
213 $494,509.46 $1,213.26 $0.00 $2,796.03 $498,518.75
214 $498,518.75 $1,213.26 $0.00 $2,818.70 $502,550.71
215 $502,550.71 $1,213.26 $0.00 $2,841.49 $506,605.46
216 $506,605.46 $1,213.26 $0.00 $2,864.42 $510,683.14
217 $510,683.14 $1,213.26 $142,240.82 $2,887.48 $372,543.06
218 $372,543.06 $1,213.26 $0.00 $2,106.41 $375,862.73
219 $375,862.73 $1,213.26 $0.00 $2,125.18 $379,201.17
220 $379,201.17 $1,213.26 $0.00 $2,144.06 $382,558.49
221 $382,558.49 $1,213.26 $0.00 $2,163.04 $385,934.79
222 $385,934.79 $1,213.26 $0.00 $2,182.13 $389,330.18
223 $389,330.18 $1,213.26 $0.00 $2,201.33 $392,744.77
224 $392,744.77 $1,213.26 $0.00 $2,220.64 $396,178.67
225 $396,178.67 $1,213.26 $0.00 $2,240.05 $399,631.98
226 $399,631.98 $1,213.26 $0.00 $2,259.58 $403,104.82
227 $403,104.82 $1,213.26 $0.00 $2,279.21 $406,597.29
228 $406,597.29 $1,213.26 $0.00 $2,298.96 $410,109.51
229 $410,109.51 $1,213.26 $149,352.86 $2,318.82 $264,288.73
230 $264,288.73 $1,213.26 $0.00 $1,494.33 $266,996.32
231 $266,996.32 $1,213.26 $0.00 $1,509.64 $269,719.22
232 $269,719.22 $1,213.26 $0.00 $1,525.03 $272,457.51
233 $272,457.51 $1,213.26 $0.00 $1,540.51 $275,211.28
234 $275,211.28 $1,213.26 $0.00 $1,556.08 $277,980.62
235 $277,980.62 $1,213.26 $0.00 $1,571.74 $280,765.62
236 $280,765.62 $1,213.26 $0.00 $1,587.49 $283,566.37
237 $283,566.37 $1,213.26 $0.00 $1,603.33 $286,382.96
238 $286,382.96 $1,213.26 $0.00 $1,619.25 $289,215.47
239 $289,215.47 $1,213.26 $0.00 $1,635.27 $292,064.00
240 $292,064.00 $1,213.26 $0.00 $1,651.37 $294,928.63
241 $294,928.63 $1,213.26 $156,820.51 $1,667.57 $140,988.95
242 $140,988.95 $1,213.26 $0.00 $797.17 $142,999.38
243 $142,999.38 $1,213.26 $0.00 $808.54 $145,021.18
244 $145,021.18 $1,213.26 $0.00 $819.97 $147,054.41
245 $147,054.41 $1,213.26 $0.00 $831.47 $149,099.14
246 $149,099.14 $1,213.26 $0.00 $843.03 $151,155.43
247 $151,155.43 $1,213.26 $0.00 $854.65 $153,223.34
248 $153,223.34 $1,213.26 $0.00 $866.35 $155,302.95
249 $155,302.95 $1,213.26 $0.00 $878.11 $157,394.32
250 $157,394.32 $1,213.26 $0.00 $889.93 $159,497.51
251 $159,497.51 $1,213.26 $0.00 $901.82 $161,612.59
252 $161,612.59 $1,213.26 $0.00 $913.78 $163,739.63
253 $163,739.63 $0.00 $164,661.53 $925.81 $3.91