Estimated Annual Cost in 2037 | $68,679 |
Monthly savings required | $544 |
How much will it cost to send your child to Lock Haven University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $274,714.02 for students enrolling in 2037 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $543.64 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $26,484.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 5% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Lock Haven University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $543.64 | $0.00 | $0.00 | $543.64 |
2 | $543.64 | $543.64 | $0.00 | $3.07 | $1,090.35 |
3 | $1,090.35 | $543.64 | $0.00 | $6.16 | $1,640.15 |
4 | $1,640.15 | $543.64 | $0.00 | $9.27 | $2,193.06 |
5 | $2,193.06 | $543.64 | $0.00 | $12.40 | $2,749.10 |
6 | $2,749.10 | $543.64 | $0.00 | $15.54 | $3,308.28 |
7 | $3,308.28 | $543.64 | $0.00 | $18.71 | $3,870.63 |
8 | $3,870.63 | $543.64 | $0.00 | $21.89 | $4,436.16 |
9 | $4,436.16 | $543.64 | $0.00 | $25.08 | $5,004.88 |
10 | $5,004.88 | $543.64 | $0.00 | $28.30 | $5,576.82 |
11 | $5,576.82 | $543.64 | $0.00 | $31.53 | $6,151.99 |
12 | $6,151.99 | $543.64 | $0.00 | $34.78 | $6,730.41 |
13 | $6,730.41 | $543.64 | $0.00 | $38.05 | $7,312.10 |
14 | $7,312.10 | $543.64 | $0.00 | $41.34 | $7,897.08 |
15 | $7,897.08 | $543.64 | $0.00 | $44.65 | $8,485.37 |
16 | $8,485.37 | $543.64 | $0.00 | $47.98 | $9,076.99 |
17 | $9,076.99 | $543.64 | $0.00 | $51.32 | $9,671.95 |
18 | $9,671.95 | $543.64 | $0.00 | $54.69 | $10,270.28 |
19 | $10,270.28 | $543.64 | $0.00 | $58.07 | $10,871.99 |
20 | $10,871.99 | $543.64 | $0.00 | $61.47 | $11,477.10 |
21 | $11,477.10 | $543.64 | $0.00 | $64.89 | $12,085.63 |
22 | $12,085.63 | $543.64 | $0.00 | $68.33 | $12,697.60 |
23 | $12,697.60 | $543.64 | $0.00 | $71.79 | $13,313.03 |
24 | $13,313.03 | $543.64 | $0.00 | $75.27 | $13,931.94 |
25 | $13,931.94 | $543.64 | $0.00 | $78.77 | $14,554.35 |
26 | $14,554.35 | $543.64 | $0.00 | $82.29 | $15,180.28 |
27 | $15,180.28 | $543.64 | $0.00 | $85.83 | $15,809.75 |
28 | $15,809.75 | $543.64 | $0.00 | $89.39 | $16,442.78 |
29 | $16,442.78 | $543.64 | $0.00 | $92.97 | $17,079.39 |
30 | $17,079.39 | $543.64 | $0.00 | $96.57 | $17,719.60 |
31 | $17,719.60 | $543.64 | $0.00 | $100.19 | $18,363.43 |
32 | $18,363.43 | $543.64 | $0.00 | $103.83 | $19,010.90 |
33 | $19,010.90 | $543.64 | $0.00 | $107.49 | $19,662.03 |
34 | $19,662.03 | $543.64 | $0.00 | $111.17 | $20,316.84 |
35 | $20,316.84 | $543.64 | $0.00 | $114.87 | $20,975.35 |
36 | $20,975.35 | $543.64 | $0.00 | $118.60 | $21,637.59 |
37 | $21,637.59 | $543.64 | $0.00 | $122.34 | $22,303.57 |
38 | $22,303.57 | $543.64 | $0.00 | $126.11 | $22,973.32 |
39 | $22,973.32 | $543.64 | $0.00 | $129.89 | $23,646.85 |
40 | $23,646.85 | $543.64 | $0.00 | $133.70 | $24,324.19 |
41 | $24,324.19 | $543.64 | $0.00 | $137.53 | $25,005.36 |
42 | $25,005.36 | $543.64 | $0.00 | $141.38 | $25,690.38 |
43 | $25,690.38 | $543.64 | $0.00 | $145.26 | $26,379.28 |
44 | $26,379.28 | $543.64 | $0.00 | $149.15 | $27,072.07 |
45 | $27,072.07 | $543.64 | $0.00 | $153.07 | $27,768.78 |
46 | $27,768.78 | $543.64 | $0.00 | $157.01 | $28,469.43 |
47 | $28,469.43 | $543.64 | $0.00 | $160.97 | $29,174.04 |
48 | $29,174.04 | $543.64 | $0.00 | $164.95 | $29,882.63 |
49 | $29,882.63 | $543.64 | $0.00 | $168.96 | $30,595.23 |
50 | $30,595.23 | $543.64 | $0.00 | $172.99 | $31,311.86 |
51 | $31,311.86 | $543.64 | $0.00 | $177.04 | $32,032.54 |
52 | $32,032.54 | $543.64 | $0.00 | $181.12 | $32,757.30 |
53 | $32,757.30 | $543.64 | $0.00 | $185.21 | $33,486.15 |
54 | $33,486.15 | $543.64 | $0.00 | $189.34 | $34,219.13 |
55 | $34,219.13 | $543.64 | $0.00 | $193.48 | $34,956.25 |
56 | $34,956.25 | $543.64 | $0.00 | $197.65 | $35,697.54 |
57 | $35,697.54 | $543.64 | $0.00 | $201.84 | $36,443.02 |
58 | $36,443.02 | $543.64 | $0.00 | $206.05 | $37,192.71 |
59 | $37,192.71 | $543.64 | $0.00 | $210.29 | $37,946.64 |
60 | $37,946.64 | $543.64 | $0.00 | $214.56 | $38,704.84 |
61 | $38,704.84 | $543.64 | $0.00 | $218.84 | $39,467.32 |
62 | $39,467.32 | $543.64 | $0.00 | $223.15 | $40,234.11 |
63 | $40,234.11 | $543.64 | $0.00 | $227.49 | $41,005.24 |
64 | $41,005.24 | $543.64 | $0.00 | $231.85 | $41,780.73 |
65 | $41,780.73 | $543.64 | $0.00 | $236.23 | $42,560.60 |
66 | $42,560.60 | $543.64 | $0.00 | $240.64 | $43,344.88 |
67 | $43,344.88 | $543.64 | $0.00 | $245.08 | $44,133.60 |
68 | $44,133.60 | $543.64 | $0.00 | $249.54 | $44,926.78 |
69 | $44,926.78 | $543.64 | $0.00 | $254.02 | $45,724.44 |
70 | $45,724.44 | $543.64 | $0.00 | $258.53 | $46,526.61 |
71 | $46,526.61 | $543.64 | $0.00 | $263.07 | $47,333.32 |
72 | $47,333.32 | $543.64 | $0.00 | $267.63 | $48,144.59 |
73 | $48,144.59 | $543.64 | $0.00 | $272.22 | $48,960.45 |
74 | $48,960.45 | $543.64 | $0.00 | $276.83 | $49,780.92 |
75 | $49,780.92 | $543.64 | $0.00 | $281.47 | $50,606.03 |
76 | $50,606.03 | $543.64 | $0.00 | $286.13 | $51,435.80 |
77 | $51,435.80 | $543.64 | $0.00 | $290.83 | $52,270.27 |
78 | $52,270.27 | $543.64 | $0.00 | $295.54 | $53,109.45 |
79 | $53,109.45 | $543.64 | $0.00 | $300.29 | $53,953.38 |
80 | $53,953.38 | $543.64 | $0.00 | $305.06 | $54,802.08 |
81 | $54,802.08 | $543.64 | $0.00 | $309.86 | $55,655.58 |
82 | $55,655.58 | $543.64 | $0.00 | $314.68 | $56,513.90 |
83 | $56,513.90 | $543.64 | $0.00 | $319.54 | $57,377.08 |
84 | $57,377.08 | $543.64 | $0.00 | $324.42 | $58,245.14 |
85 | $58,245.14 | $543.64 | $0.00 | $329.33 | $59,118.11 |
86 | $59,118.11 | $543.64 | $0.00 | $334.26 | $59,996.01 |
87 | $59,996.01 | $543.64 | $0.00 | $339.23 | $60,878.88 |
88 | $60,878.88 | $543.64 | $0.00 | $344.22 | $61,766.74 |
89 | $61,766.74 | $543.64 | $0.00 | $349.24 | $62,659.62 |
90 | $62,659.62 | $543.64 | $0.00 | $354.29 | $63,557.55 |
91 | $63,557.55 | $543.64 | $0.00 | $359.36 | $64,460.55 |
92 | $64,460.55 | $543.64 | $0.00 | $364.47 | $65,368.66 |
93 | $65,368.66 | $543.64 | $0.00 | $369.60 | $66,281.90 |
94 | $66,281.90 | $543.64 | $0.00 | $374.77 | $67,200.31 |
95 | $67,200.31 | $543.64 | $0.00 | $379.96 | $68,123.91 |
96 | $68,123.91 | $543.64 | $0.00 | $385.18 | $69,052.73 |
97 | $69,052.73 | $543.64 | $0.00 | $390.43 | $69,986.80 |
98 | $69,986.80 | $543.64 | $0.00 | $395.72 | $70,926.16 |
99 | $70,926.16 | $543.64 | $0.00 | $401.03 | $71,870.83 |
100 | $71,870.83 | $543.64 | $0.00 | $406.37 | $72,820.84 |
101 | $72,820.84 | $543.64 | $0.00 | $411.74 | $73,776.22 |
102 | $73,776.22 | $543.64 | $0.00 | $417.14 | $74,737.00 |
103 | $74,737.00 | $543.64 | $0.00 | $422.57 | $75,703.21 |
104 | $75,703.21 | $543.64 | $0.00 | $428.04 | $76,674.89 |
105 | $76,674.89 | $543.64 | $0.00 | $433.53 | $77,652.06 |
106 | $77,652.06 | $543.64 | $0.00 | $439.06 | $78,634.76 |
107 | $78,634.76 | $543.64 | $0.00 | $444.61 | $79,623.01 |
108 | $79,623.01 | $543.64 | $0.00 | $450.20 | $80,616.85 |
109 | $80,616.85 | $543.64 | $0.00 | $455.82 | $81,616.31 |
110 | $81,616.31 | $543.64 | $0.00 | $461.47 | $82,621.42 |
111 | $82,621.42 | $543.64 | $0.00 | $467.15 | $83,632.21 |
112 | $83,632.21 | $543.64 | $0.00 | $472.87 | $84,648.72 |
113 | $84,648.72 | $543.64 | $0.00 | $478.62 | $85,670.98 |
114 | $85,670.98 | $543.64 | $0.00 | $484.40 | $86,699.02 |
115 | $86,699.02 | $543.64 | $0.00 | $490.21 | $87,732.87 |
116 | $87,732.87 | $543.64 | $0.00 | $496.05 | $88,772.56 |
117 | $88,772.56 | $543.64 | $0.00 | $501.93 | $89,818.13 |
118 | $89,818.13 | $543.64 | $0.00 | $507.84 | $90,869.61 |
119 | $90,869.61 | $543.64 | $0.00 | $513.79 | $91,927.04 |
120 | $91,927.04 | $543.64 | $0.00 | $519.77 | $92,990.45 |
121 | $92,990.45 | $543.64 | $0.00 | $525.78 | $94,059.87 |
122 | $94,059.87 | $543.64 | $0.00 | $531.83 | $95,135.34 |
123 | $95,135.34 | $543.64 | $0.00 | $537.91 | $96,216.89 |
124 | $96,216.89 | $543.64 | $0.00 | $544.02 | $97,304.55 |
125 | $97,304.55 | $543.64 | $0.00 | $550.17 | $98,398.36 |
126 | $98,398.36 | $543.64 | $0.00 | $556.36 | $99,498.36 |
127 | $99,498.36 | $543.64 | $0.00 | $562.58 | $100,604.58 |
128 | $100,604.58 | $543.64 | $0.00 | $568.83 | $101,717.05 |
129 | $101,717.05 | $543.64 | $0.00 | $575.12 | $102,835.81 |
130 | $102,835.81 | $543.64 | $0.00 | $581.45 | $103,960.90 |
131 | $103,960.90 | $543.64 | $0.00 | $587.81 | $105,092.35 |
132 | $105,092.35 | $543.64 | $0.00 | $594.21 | $106,230.20 |
133 | $106,230.20 | $543.64 | $0.00 | $600.64 | $107,374.48 |
134 | $107,374.48 | $543.64 | $0.00 | $607.11 | $108,525.23 |
135 | $108,525.23 | $543.64 | $0.00 | $613.62 | $109,682.49 |
136 | $109,682.49 | $543.64 | $0.00 | $620.16 | $110,846.29 |
137 | $110,846.29 | $543.64 | $0.00 | $626.74 | $112,016.67 |
138 | $112,016.67 | $543.64 | $0.00 | $633.36 | $113,193.67 |
139 | $113,193.67 | $543.64 | $0.00 | $640.01 | $114,377.32 |
140 | $114,377.32 | $543.64 | $0.00 | $646.71 | $115,567.67 |
141 | $115,567.67 | $543.64 | $0.00 | $653.44 | $116,764.75 |
142 | $116,764.75 | $543.64 | $0.00 | $660.20 | $117,968.59 |
143 | $117,968.59 | $543.64 | $0.00 | $667.01 | $119,179.24 |
144 | $119,179.24 | $543.64 | $0.00 | $673.86 | $120,396.74 |
145 | $120,396.74 | $543.64 | $0.00 | $680.74 | $121,621.12 |
146 | $121,621.12 | $543.64 | $0.00 | $687.66 | $122,852.42 |
147 | $122,852.42 | $543.64 | $0.00 | $694.63 | $124,090.69 |
148 | $124,090.69 | $543.64 | $0.00 | $701.63 | $125,335.96 |
149 | $125,335.96 | $543.64 | $0.00 | $708.67 | $126,588.27 |
150 | $126,588.27 | $543.64 | $0.00 | $715.75 | $127,847.66 |
151 | $127,847.66 | $543.64 | $0.00 | $722.87 | $129,114.17 |
152 | $129,114.17 | $543.64 | $0.00 | $730.03 | $130,387.84 |
153 | $130,387.84 | $543.64 | $0.00 | $737.23 | $131,668.71 |
154 | $131,668.71 | $543.64 | $0.00 | $744.47 | $132,956.82 |
155 | $132,956.82 | $543.64 | $0.00 | $751.76 | $134,252.22 |
156 | $134,252.22 | $543.64 | $0.00 | $759.08 | $135,554.94 |
157 | $135,554.94 | $543.64 | $0.00 | $766.45 | $136,865.03 |
158 | $136,865.03 | $543.64 | $0.00 | $773.85 | $138,182.52 |
159 | $138,182.52 | $543.64 | $0.00 | $781.30 | $139,507.46 |
160 | $139,507.46 | $543.64 | $0.00 | $788.80 | $140,839.90 |
161 | $140,839.90 | $543.64 | $0.00 | $796.33 | $142,179.87 |
162 | $142,179.87 | $543.64 | $0.00 | $803.91 | $143,527.42 |
163 | $143,527.42 | $543.64 | $0.00 | $811.52 | $144,882.58 |
164 | $144,882.58 | $543.64 | $0.00 | $819.19 | $146,245.41 |
165 | $146,245.41 | $543.64 | $0.00 | $826.89 | $147,615.94 |
166 | $147,615.94 | $543.64 | $0.00 | $834.64 | $148,994.22 |
167 | $148,994.22 | $543.64 | $0.00 | $842.43 | $150,380.29 |
168 | $150,380.29 | $543.64 | $0.00 | $850.27 | $151,774.20 |
169 | $151,774.20 | $543.64 | $0.00 | $858.15 | $153,175.99 |
170 | $153,175.99 | $543.64 | $0.00 | $866.08 | $154,585.71 |
171 | $154,585.71 | $543.64 | $0.00 | $874.05 | $156,003.40 |
172 | $156,003.40 | $543.64 | $0.00 | $882.07 | $157,429.11 |
173 | $157,429.11 | $543.64 | $0.00 | $890.13 | $158,862.88 |
174 | $158,862.88 | $543.64 | $0.00 | $898.23 | $160,304.75 |
175 | $160,304.75 | $543.64 | $0.00 | $906.39 | $161,754.78 |
176 | $161,754.78 | $543.64 | $0.00 | $914.59 | $163,213.01 |
177 | $163,213.01 | $543.64 | $0.00 | $922.83 | $164,679.48 |
178 | $164,679.48 | $543.64 | $0.00 | $931.12 | $166,154.24 |
179 | $166,154.24 | $543.64 | $0.00 | $939.46 | $167,637.34 |
180 | $167,637.34 | $543.64 | $0.00 | $947.85 | $169,128.83 |
181 | $169,128.83 | $543.64 | $0.00 | $956.28 | $170,628.75 |
182 | $170,628.75 | $543.64 | $0.00 | $964.76 | $172,137.15 |
183 | $172,137.15 | $543.64 | $0.00 | $973.29 | $173,654.08 |
184 | $173,654.08 | $543.64 | $0.00 | $981.87 | $175,179.59 |
185 | $175,179.59 | $543.64 | $0.00 | $990.49 | $176,713.72 |
186 | $176,713.72 | $543.64 | $0.00 | $999.17 | $178,256.53 |
187 | $178,256.53 | $543.64 | $0.00 | $1,007.89 | $179,808.06 |
188 | $179,808.06 | $543.64 | $0.00 | $1,016.66 | $181,368.36 |
189 | $181,368.36 | $543.64 | $0.00 | $1,025.48 | $182,937.48 |
190 | $182,937.48 | $543.64 | $0.00 | $1,034.36 | $184,515.48 |
191 | $184,515.48 | $543.64 | $0.00 | $1,043.28 | $186,102.40 |
192 | $186,102.40 | $543.64 | $0.00 | $1,052.25 | $187,698.29 |
193 | $187,698.29 | $543.64 | $0.00 | $1,061.27 | $189,303.20 |
194 | $189,303.20 | $543.64 | $0.00 | $1,070.35 | $190,917.19 |
195 | $190,917.19 | $543.64 | $0.00 | $1,079.47 | $192,540.30 |
196 | $192,540.30 | $543.64 | $0.00 | $1,088.65 | $194,172.59 |
197 | $194,172.59 | $543.64 | $0.00 | $1,097.88 | $195,814.11 |
198 | $195,814.11 | $543.64 | $0.00 | $1,107.16 | $197,464.91 |
199 | $197,464.91 | $543.64 | $0.00 | $1,116.50 | $199,125.05 |
200 | $199,125.05 | $543.64 | $0.00 | $1,125.88 | $200,794.57 |
201 | $200,794.57 | $543.64 | $0.00 | $1,135.32 | $202,473.53 |
202 | $202,473.53 | $543.64 | $0.00 | $1,144.81 | $204,161.98 |
203 | $204,161.98 | $543.64 | $0.00 | $1,154.36 | $205,859.98 |
204 | $205,859.98 | $543.64 | $0.00 | $1,163.96 | $207,567.58 |
205 | $207,567.58 | $543.64 | $0.00 | $1,173.62 | $209,284.84 |
206 | $209,284.84 | $543.64 | $0.00 | $1,183.33 | $211,011.81 |
207 | $211,011.81 | $543.64 | $0.00 | $1,193.09 | $212,748.54 |
208 | $212,748.54 | $543.64 | $0.00 | $1,202.91 | $214,495.09 |
209 | $214,495.09 | $543.64 | $0.00 | $1,212.79 | $216,251.52 |
210 | $216,251.52 | $543.64 | $0.00 | $1,222.72 | $218,017.88 |
211 | $218,017.88 | $543.64 | $0.00 | $1,232.70 | $219,794.22 |
212 | $219,794.22 | $543.64 | $0.00 | $1,242.75 | $221,580.61 |
213 | $221,580.61 | $543.64 | $0.00 | $1,252.85 | $223,377.10 |
214 | $223,377.10 | $543.64 | $0.00 | $1,263.01 | $225,183.75 |
215 | $225,183.75 | $543.64 | $0.00 | $1,273.22 | $227,000.61 |
216 | $227,000.61 | $543.64 | $0.00 | $1,283.49 | $228,827.74 |
217 | $228,827.74 | $543.64 | $63,736.90 | $1,293.83 | $166,928.31 |
218 | $166,928.31 | $543.64 | $0.00 | $943.84 | $168,415.79 |
219 | $168,415.79 | $543.64 | $0.00 | $952.25 | $169,911.68 |
220 | $169,911.68 | $543.64 | $0.00 | $960.71 | $171,416.03 |
221 | $171,416.03 | $543.64 | $0.00 | $969.21 | $172,928.88 |
222 | $172,928.88 | $543.64 | $0.00 | $977.77 | $174,450.29 |
223 | $174,450.29 | $543.64 | $0.00 | $986.37 | $175,980.30 |
224 | $175,980.30 | $543.64 | $0.00 | $995.02 | $177,518.96 |
225 | $177,518.96 | $543.64 | $0.00 | $1,003.72 | $179,066.32 |
226 | $179,066.32 | $543.64 | $0.00 | $1,012.47 | $180,622.43 |
227 | $180,622.43 | $543.64 | $0.00 | $1,021.27 | $182,187.34 |
228 | $182,187.34 | $543.64 | $0.00 | $1,030.11 | $183,761.09 |
229 | $183,761.09 | $543.64 | $66,923.75 | $1,039.01 | $118,419.99 |
230 | $118,419.99 | $543.64 | $0.00 | $669.56 | $119,633.19 |
231 | $119,633.19 | $543.64 | $0.00 | $676.42 | $120,853.25 |
232 | $120,853.25 | $543.64 | $0.00 | $683.32 | $122,080.21 |
233 | $122,080.21 | $543.64 | $0.00 | $690.26 | $123,314.11 |
234 | $123,314.11 | $543.64 | $0.00 | $697.24 | $124,554.99 |
235 | $124,554.99 | $543.64 | $0.00 | $704.25 | $125,802.88 |
236 | $125,802.88 | $543.64 | $0.00 | $711.31 | $127,057.83 |
237 | $127,057.83 | $543.64 | $0.00 | $718.40 | $128,319.87 |
238 | $128,319.87 | $543.64 | $0.00 | $725.54 | $129,589.05 |
239 | $129,589.05 | $543.64 | $0.00 | $732.72 | $130,865.41 |
240 | $130,865.41 | $543.64 | $0.00 | $739.93 | $132,148.98 |
241 | $132,148.98 | $543.64 | $70,269.94 | $747.19 | $63,169.87 |
242 | $63,169.87 | $543.64 | $0.00 | $357.17 | $64,070.68 |
243 | $64,070.68 | $543.64 | $0.00 | $362.26 | $64,976.58 |
244 | $64,976.58 | $543.64 | $0.00 | $367.39 | $65,887.61 |
245 | $65,887.61 | $543.64 | $0.00 | $372.54 | $66,803.79 |
246 | $66,803.79 | $543.64 | $0.00 | $377.72 | $67,725.15 |
247 | $67,725.15 | $543.64 | $0.00 | $382.93 | $68,651.72 |
248 | $68,651.72 | $543.64 | $0.00 | $388.17 | $69,583.53 |
249 | $69,583.53 | $543.64 | $0.00 | $393.44 | $70,520.61 |
250 | $70,520.61 | $543.64 | $0.00 | $398.73 | $71,462.98 |
251 | $71,462.98 | $543.64 | $0.00 | $404.06 | $72,410.68 |
252 | $72,410.68 | $543.64 | $0.00 | $409.42 | $73,363.74 |
253 | $73,363.74 | $0.00 | $73,783.43 | $414.81 | ($4.88) |
©2019 CollegeCalc.org. ALL Rights Reserved. Privacy Policy | Terms of Service