Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$115,994
Monthly savings required$918

How much will it cost to send your child to Point Park University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $463,976.67 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $918.19 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$44,730.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Point Park University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $918.19 $0.00 $0.00 $918.19
2 $918.19 $918.19 $0.00 $5.19 $1,841.57
3 $1,841.57 $918.19 $0.00 $10.41 $2,770.17
4 $2,770.17 $918.19 $0.00 $15.66 $3,704.02
5 $3,704.02 $918.19 $0.00 $20.94 $4,643.15
6 $4,643.15 $918.19 $0.00 $26.25 $5,587.59
7 $5,587.59 $918.19 $0.00 $31.59 $6,537.37
8 $6,537.37 $918.19 $0.00 $36.96 $7,492.52
9 $7,492.52 $918.19 $0.00 $42.36 $8,453.07
10 $8,453.07 $918.19 $0.00 $47.79 $9,419.05
11 $9,419.05 $918.19 $0.00 $53.26 $10,390.50
12 $10,390.50 $918.19 $0.00 $58.75 $11,367.44
13 $11,367.44 $918.19 $0.00 $64.27 $12,349.90
14 $12,349.90 $918.19 $0.00 $69.83 $13,337.92
15 $13,337.92 $918.19 $0.00 $75.41 $14,331.52
16 $14,331.52 $918.19 $0.00 $81.03 $15,330.74
17 $15,330.74 $918.19 $0.00 $86.68 $16,335.61
18 $16,335.61 $918.19 $0.00 $92.36 $17,346.16
19 $17,346.16 $918.19 $0.00 $98.08 $18,362.43
20 $18,362.43 $918.19 $0.00 $103.82 $19,384.44
21 $19,384.44 $918.19 $0.00 $109.60 $20,412.23
22 $20,412.23 $918.19 $0.00 $115.41 $21,445.83
23 $21,445.83 $918.19 $0.00 $121.26 $22,485.28
24 $22,485.28 $918.19 $0.00 $127.14 $23,530.61
25 $23,530.61 $918.19 $0.00 $133.05 $24,581.85
26 $24,581.85 $918.19 $0.00 $138.99 $25,639.03
27 $25,639.03 $918.19 $0.00 $144.97 $26,702.19
28 $26,702.19 $918.19 $0.00 $150.98 $27,771.36
29 $27,771.36 $918.19 $0.00 $157.02 $28,846.57
30 $28,846.57 $918.19 $0.00 $163.10 $29,927.86
31 $29,927.86 $918.19 $0.00 $169.22 $31,015.27
32 $31,015.27 $918.19 $0.00 $175.36 $32,108.82
33 $32,108.82 $918.19 $0.00 $181.55 $33,208.56
34 $33,208.56 $918.19 $0.00 $187.77 $34,314.52
35 $34,314.52 $918.19 $0.00 $194.02 $35,426.73
36 $35,426.73 $918.19 $0.00 $200.31 $36,545.23
37 $36,545.23 $918.19 $0.00 $206.63 $37,670.05
38 $37,670.05 $918.19 $0.00 $212.99 $38,801.23
39 $38,801.23 $918.19 $0.00 $219.39 $39,938.81
40 $39,938.81 $918.19 $0.00 $225.82 $41,082.82
41 $41,082.82 $918.19 $0.00 $232.29 $42,233.30
42 $42,233.30 $918.19 $0.00 $238.79 $43,390.28
43 $43,390.28 $918.19 $0.00 $245.33 $44,553.80
44 $44,553.80 $918.19 $0.00 $251.91 $45,723.90
45 $45,723.90 $918.19 $0.00 $258.53 $46,900.62
46 $46,900.62 $918.19 $0.00 $265.18 $48,083.99
47 $48,083.99 $918.19 $0.00 $271.87 $49,274.05
48 $49,274.05 $918.19 $0.00 $278.60 $50,470.84
49 $50,470.84 $918.19 $0.00 $285.37 $51,674.40
50 $51,674.40 $918.19 $0.00 $292.17 $52,884.76
51 $52,884.76 $918.19 $0.00 $299.02 $54,101.97
52 $54,101.97 $918.19 $0.00 $305.90 $55,326.06
53 $55,326.06 $918.19 $0.00 $312.82 $56,557.07
54 $56,557.07 $918.19 $0.00 $319.78 $57,795.04
55 $57,795.04 $918.19 $0.00 $326.78 $59,040.01
56 $59,040.01 $918.19 $0.00 $333.82 $60,292.02
57 $60,292.02 $918.19 $0.00 $340.90 $61,551.11
58 $61,551.11 $918.19 $0.00 $348.02 $62,817.32
59 $62,817.32 $918.19 $0.00 $355.18 $64,090.69
60 $64,090.69 $918.19 $0.00 $362.38 $65,371.26
61 $65,371.26 $918.19 $0.00 $369.62 $66,659.07
62 $66,659.07 $918.19 $0.00 $376.90 $67,954.16
63 $67,954.16 $918.19 $0.00 $384.22 $69,256.57
64 $69,256.57 $918.19 $0.00 $391.59 $70,566.35
65 $70,566.35 $918.19 $0.00 $398.99 $71,883.53
66 $71,883.53 $918.19 $0.00 $406.44 $73,208.16
67 $73,208.16 $918.19 $0.00 $413.93 $74,540.28
68 $74,540.28 $918.19 $0.00 $421.46 $75,879.93
69 $75,879.93 $918.19 $0.00 $429.04 $77,227.16
70 $77,227.16 $918.19 $0.00 $436.65 $78,582.00
71 $78,582.00 $918.19 $0.00 $444.31 $79,944.50
72 $79,944.50 $918.19 $0.00 $452.02 $81,314.71
73 $81,314.71 $918.19 $0.00 $459.77 $82,692.67
74 $82,692.67 $918.19 $0.00 $467.56 $84,078.42
75 $84,078.42 $918.19 $0.00 $475.39 $85,472.00
76 $85,472.00 $918.19 $0.00 $483.27 $86,873.46
77 $86,873.46 $918.19 $0.00 $491.20 $88,282.85
78 $88,282.85 $918.19 $0.00 $499.16 $89,700.20
79 $89,700.20 $918.19 $0.00 $507.18 $91,125.57
80 $91,125.57 $918.19 $0.00 $515.24 $92,559.00
81 $92,559.00 $918.19 $0.00 $523.34 $94,000.53
82 $94,000.53 $918.19 $0.00 $531.49 $95,450.21
83 $95,450.21 $918.19 $0.00 $539.69 $96,908.09
84 $96,908.09 $918.19 $0.00 $547.93 $98,374.21
85 $98,374.21 $918.19 $0.00 $556.22 $99,848.62
86 $99,848.62 $918.19 $0.00 $564.56 $101,331.37
87 $101,331.37 $918.19 $0.00 $572.94 $102,822.50
88 $102,822.50 $918.19 $0.00 $581.37 $104,322.06
89 $104,322.06 $918.19 $0.00 $589.85 $105,830.10
90 $105,830.10 $918.19 $0.00 $598.38 $107,346.67
91 $107,346.67 $918.19 $0.00 $606.95 $108,871.81
92 $108,871.81 $918.19 $0.00 $615.58 $110,405.58
93 $110,405.58 $918.19 $0.00 $624.25 $111,948.02
94 $111,948.02 $918.19 $0.00 $632.97 $113,499.18
95 $113,499.18 $918.19 $0.00 $641.74 $115,059.11
96 $115,059.11 $918.19 $0.00 $650.56 $116,627.86
97 $116,627.86 $918.19 $0.00 $659.43 $118,205.48
98 $118,205.48 $918.19 $0.00 $668.35 $119,792.02
99 $119,792.02 $918.19 $0.00 $677.32 $121,387.53
100 $121,387.53 $918.19 $0.00 $686.34 $122,992.06
101 $122,992.06 $918.19 $0.00 $695.41 $124,605.66
102 $124,605.66 $918.19 $0.00 $704.54 $126,228.39
103 $126,228.39 $918.19 $0.00 $713.71 $127,860.29
104 $127,860.29 $918.19 $0.00 $722.94 $129,501.42
105 $129,501.42 $918.19 $0.00 $732.22 $131,151.83
106 $131,151.83 $918.19 $0.00 $741.55 $132,811.57
107 $132,811.57 $918.19 $0.00 $750.94 $134,480.70
108 $134,480.70 $918.19 $0.00 $760.37 $136,159.26
109 $136,159.26 $918.19 $0.00 $769.86 $137,847.31
110 $137,847.31 $918.19 $0.00 $779.41 $139,544.91
111 $139,544.91 $918.19 $0.00 $789.01 $141,252.11
112 $141,252.11 $918.19 $0.00 $798.66 $142,968.96
113 $142,968.96 $918.19 $0.00 $808.37 $144,695.52
114 $144,695.52 $918.19 $0.00 $818.13 $146,431.84
115 $146,431.84 $918.19 $0.00 $827.95 $148,177.98
116 $148,177.98 $918.19 $0.00 $837.82 $149,933.99
117 $149,933.99 $918.19 $0.00 $847.75 $151,699.93
118 $151,699.93 $918.19 $0.00 $857.73 $153,475.85
119 $153,475.85 $918.19 $0.00 $867.77 $155,261.81
120 $155,261.81 $918.19 $0.00 $877.87 $157,057.87
121 $157,057.87 $918.19 $0.00 $888.03 $158,864.09
122 $158,864.09 $918.19 $0.00 $898.24 $160,680.52
123 $160,680.52 $918.19 $0.00 $908.51 $162,507.22
124 $162,507.22 $918.19 $0.00 $918.84 $164,344.25
125 $164,344.25 $918.19 $0.00 $929.23 $166,191.67
126 $166,191.67 $918.19 $0.00 $939.67 $168,049.53
127 $168,049.53 $918.19 $0.00 $950.18 $169,917.90
128 $169,917.90 $918.19 $0.00 $960.74 $171,796.83
129 $171,796.83 $918.19 $0.00 $971.36 $173,686.38
130 $173,686.38 $918.19 $0.00 $982.05 $175,586.62
131 $175,586.62 $918.19 $0.00 $992.79 $177,497.60
132 $177,497.60 $918.19 $0.00 $1,003.60 $179,419.39
133 $179,419.39 $918.19 $0.00 $1,014.46 $181,352.04
134 $181,352.04 $918.19 $0.00 $1,025.39 $183,295.62
135 $183,295.62 $918.19 $0.00 $1,036.38 $185,250.19
136 $185,250.19 $918.19 $0.00 $1,047.43 $187,215.81
137 $187,215.81 $918.19 $0.00 $1,058.55 $189,192.55
138 $189,192.55 $918.19 $0.00 $1,069.72 $191,180.46
139 $191,180.46 $918.19 $0.00 $1,080.96 $193,179.61
140 $193,179.61 $918.19 $0.00 $1,092.27 $195,190.07
141 $195,190.07 $918.19 $0.00 $1,103.63 $197,211.89
142 $197,211.89 $918.19 $0.00 $1,115.06 $199,245.14
143 $199,245.14 $918.19 $0.00 $1,126.56 $201,289.89
144 $201,289.89 $918.19 $0.00 $1,138.12 $203,346.20
145 $203,346.20 $918.19 $0.00 $1,149.75 $205,414.14
146 $205,414.14 $918.19 $0.00 $1,161.44 $207,493.77
147 $207,493.77 $918.19 $0.00 $1,173.20 $209,585.16
148 $209,585.16 $918.19 $0.00 $1,185.02 $211,688.37
149 $211,688.37 $918.19 $0.00 $1,196.92 $213,803.48
150 $213,803.48 $918.19 $0.00 $1,208.88 $215,930.55
151 $215,930.55 $918.19 $0.00 $1,220.90 $218,069.64
152 $218,069.64 $918.19 $0.00 $1,233.00 $220,220.83
153 $220,220.83 $918.19 $0.00 $1,245.16 $222,384.18
154 $222,384.18 $918.19 $0.00 $1,257.39 $224,559.76
155 $224,559.76 $918.19 $0.00 $1,269.69 $226,747.64
156 $226,747.64 $918.19 $0.00 $1,282.06 $228,947.89
157 $228,947.89 $918.19 $0.00 $1,294.50 $231,160.58
158 $231,160.58 $918.19 $0.00 $1,307.02 $233,385.79
159 $233,385.79 $918.19 $0.00 $1,319.60 $235,623.58
160 $235,623.58 $918.19 $0.00 $1,332.25 $237,874.02
161 $237,874.02 $918.19 $0.00 $1,344.97 $240,137.18
162 $240,137.18 $918.19 $0.00 $1,357.77 $242,413.14
163 $242,413.14 $918.19 $0.00 $1,370.64 $244,701.97
164 $244,701.97 $918.19 $0.00 $1,383.58 $247,003.74
165 $247,003.74 $918.19 $0.00 $1,396.60 $249,318.53
166 $249,318.53 $918.19 $0.00 $1,409.68 $251,646.40
167 $251,646.40 $918.19 $0.00 $1,422.85 $253,987.44
168 $253,987.44 $918.19 $0.00 $1,436.08 $256,341.71
169 $256,341.71 $918.19 $0.00 $1,449.39 $258,709.29
170 $258,709.29 $918.19 $0.00 $1,462.78 $261,090.26
171 $261,090.26 $918.19 $0.00 $1,476.24 $263,484.69
172 $263,484.69 $918.19 $0.00 $1,489.78 $265,892.66
173 $265,892.66 $918.19 $0.00 $1,503.40 $268,314.25
174 $268,314.25 $918.19 $0.00 $1,517.09 $270,749.53
175 $270,749.53 $918.19 $0.00 $1,530.86 $273,198.58
176 $273,198.58 $918.19 $0.00 $1,544.70 $275,661.47
177 $275,661.47 $918.19 $0.00 $1,558.63 $278,138.29
178 $278,138.29 $918.19 $0.00 $1,572.63 $280,629.11
179 $280,629.11 $918.19 $0.00 $1,586.72 $283,134.02
180 $283,134.02 $918.19 $0.00 $1,600.88 $285,653.09
181 $285,653.09 $918.19 $0.00 $1,615.12 $288,186.40
182 $288,186.40 $918.19 $0.00 $1,629.45 $290,734.04
183 $290,734.04 $918.19 $0.00 $1,643.85 $293,296.08
184 $293,296.08 $918.19 $0.00 $1,658.34 $295,872.61
185 $295,872.61 $918.19 $0.00 $1,672.91 $298,463.71
186 $298,463.71 $918.19 $0.00 $1,687.56 $301,069.46
187 $301,069.46 $918.19 $0.00 $1,702.29 $303,689.94
188 $303,689.94 $918.19 $0.00 $1,717.11 $306,325.24
189 $306,325.24 $918.19 $0.00 $1,732.01 $308,975.44
190 $308,975.44 $918.19 $0.00 $1,746.99 $311,640.62
191 $311,640.62 $918.19 $0.00 $1,762.06 $314,320.87
192 $314,320.87 $918.19 $0.00 $1,777.22 $317,016.28
193 $317,016.28 $918.19 $0.00 $1,792.46 $319,726.93
194 $319,726.93 $918.19 $0.00 $1,807.78 $322,452.90
195 $322,452.90 $918.19 $0.00 $1,823.20 $325,194.29
196 $325,194.29 $918.19 $0.00 $1,838.70 $327,951.18
197 $327,951.18 $918.19 $0.00 $1,854.28 $330,723.65
198 $330,723.65 $918.19 $0.00 $1,869.96 $333,511.80
199 $333,511.80 $918.19 $0.00 $1,885.72 $336,315.71
200 $336,315.71 $918.19 $0.00 $1,901.58 $339,135.48
201 $339,135.48 $918.19 $0.00 $1,917.52 $341,971.19
202 $341,971.19 $918.19 $0.00 $1,933.55 $344,822.93
203 $344,822.93 $918.19 $0.00 $1,949.68 $347,690.80
204 $347,690.80 $918.19 $0.00 $1,965.89 $350,574.88
205 $350,574.88 $918.19 $0.00 $1,982.20 $353,475.27
206 $353,475.27 $918.19 $0.00 $1,998.60 $356,392.06
207 $356,392.06 $918.19 $0.00 $2,015.09 $359,325.34
208 $359,325.34 $918.19 $0.00 $2,031.68 $362,275.21
209 $362,275.21 $918.19 $0.00 $2,048.36 $365,241.76
210 $365,241.76 $918.19 $0.00 $2,065.13 $368,225.08
211 $368,225.08 $918.19 $0.00 $2,082.00 $371,225.27
212 $371,225.27 $918.19 $0.00 $2,098.96 $374,242.42
213 $374,242.42 $918.19 $0.00 $2,116.02 $377,276.63
214 $377,276.63 $918.19 $0.00 $2,133.18 $380,328.00
215 $380,328.00 $918.19 $0.00 $2,150.43 $383,396.62
216 $383,396.62 $918.19 $0.00 $2,167.78 $386,482.59
217 $386,482.59 $918.19 $107,648.08 $2,185.23 $281,937.93
218 $281,937.93 $918.19 $0.00 $1,594.12 $284,450.24
219 $284,450.24 $918.19 $0.00 $1,608.32 $286,976.75
220 $286,976.75 $918.19 $0.00 $1,622.61 $289,517.55
221 $289,517.55 $918.19 $0.00 $1,636.97 $292,072.71
222 $292,072.71 $918.19 $0.00 $1,651.42 $294,642.32
223 $294,642.32 $918.19 $0.00 $1,665.95 $297,226.46
224 $297,226.46 $918.19 $0.00 $1,680.56 $299,825.21
225 $299,825.21 $918.19 $0.00 $1,695.26 $302,438.66
226 $302,438.66 $918.19 $0.00 $1,710.03 $305,066.88
227 $305,066.88 $918.19 $0.00 $1,724.89 $307,709.96
228 $307,709.96 $918.19 $0.00 $1,739.84 $310,367.99
229 $310,367.99 $918.19 $113,030.48 $1,754.87 $200,010.57
230 $200,010.57 $918.19 $0.00 $1,130.89 $202,059.65
231 $202,059.65 $918.19 $0.00 $1,142.47 $204,120.31
232 $204,120.31 $918.19 $0.00 $1,154.13 $206,192.63
233 $206,192.63 $918.19 $0.00 $1,165.84 $208,276.66
234 $208,276.66 $918.19 $0.00 $1,177.63 $210,372.48
235 $210,372.48 $918.19 $0.00 $1,189.48 $212,480.15
236 $212,480.15 $918.19 $0.00 $1,201.39 $214,599.73
237 $214,599.73 $918.19 $0.00 $1,213.38 $216,731.30
238 $216,731.30 $918.19 $0.00 $1,225.43 $218,874.92
239 $218,874.92 $918.19 $0.00 $1,237.55 $221,030.66
240 $221,030.66 $918.19 $0.00 $1,249.74 $223,198.59
241 $223,198.59 $918.19 $118,682.01 $1,262.00 $106,696.77
242 $106,696.77 $918.19 $0.00 $603.28 $108,218.24
243 $108,218.24 $918.19 $0.00 $611.88 $109,748.31
244 $109,748.31 $918.19 $0.00 $620.53 $111,287.03
245 $111,287.03 $918.19 $0.00 $629.23 $112,834.45
246 $112,834.45 $918.19 $0.00 $637.98 $114,390.62
247 $114,390.62 $918.19 $0.00 $646.78 $115,955.59
248 $115,955.59 $918.19 $0.00 $655.63 $117,529.41
249 $117,529.41 $918.19 $0.00 $664.53 $119,112.13
250 $119,112.13 $918.19 $0.00 $673.48 $120,703.80
251 $120,703.80 $918.19 $0.00 $682.48 $122,304.47
252 $122,304.47 $918.19 $0.00 $691.53 $123,914.19
253 $123,914.19 $0.00 $124,616.11 $700.63 ($1.29)