Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$119,521
Monthly savings required$946

How much will it cost to send your child to Point Park University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $478,083.72 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $946.11 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$46,090.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Point Park University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $946.11 $0.00 $0.00 $946.11
2 $946.11 $946.11 $0.00 $5.35 $1,897.57
3 $1,897.57 $946.11 $0.00 $10.73 $2,854.41
4 $2,854.41 $946.11 $0.00 $16.14 $3,816.66
5 $3,816.66 $946.11 $0.00 $21.58 $4,784.35
6 $4,784.35 $946.11 $0.00 $27.05 $5,757.51
7 $5,757.51 $946.11 $0.00 $32.55 $6,736.17
8 $6,736.17 $946.11 $0.00 $38.09 $7,720.37
9 $7,720.37 $946.11 $0.00 $43.65 $8,710.13
10 $8,710.13 $946.11 $0.00 $49.25 $9,705.49
11 $9,705.49 $946.11 $0.00 $54.88 $10,706.48
12 $10,706.48 $946.11 $0.00 $60.54 $11,713.13
13 $11,713.13 $946.11 $0.00 $66.23 $12,725.47
14 $12,725.47 $946.11 $0.00 $71.95 $13,743.53
15 $13,743.53 $946.11 $0.00 $77.71 $14,767.35
16 $14,767.35 $946.11 $0.00 $83.50 $15,796.96
17 $15,796.96 $946.11 $0.00 $89.32 $16,832.39
18 $16,832.39 $946.11 $0.00 $95.17 $17,873.67
19 $17,873.67 $946.11 $0.00 $101.06 $18,920.84
20 $18,920.84 $946.11 $0.00 $106.98 $19,973.93
21 $19,973.93 $946.11 $0.00 $112.94 $21,032.98
22 $21,032.98 $946.11 $0.00 $118.92 $22,098.01
23 $22,098.01 $946.11 $0.00 $124.95 $23,169.07
24 $23,169.07 $946.11 $0.00 $131.00 $24,246.18
25 $24,246.18 $946.11 $0.00 $137.09 $25,329.38
26 $25,329.38 $946.11 $0.00 $143.22 $26,418.71
27 $26,418.71 $946.11 $0.00 $149.38 $27,514.20
28 $27,514.20 $946.11 $0.00 $155.57 $28,615.88
29 $28,615.88 $946.11 $0.00 $161.80 $29,723.79
30 $29,723.79 $946.11 $0.00 $168.06 $30,837.96
31 $30,837.96 $946.11 $0.00 $174.36 $31,958.43
32 $31,958.43 $946.11 $0.00 $180.70 $33,085.24
33 $33,085.24 $946.11 $0.00 $187.07 $34,218.42
34 $34,218.42 $946.11 $0.00 $193.48 $35,358.01
35 $35,358.01 $946.11 $0.00 $199.92 $36,504.04
36 $36,504.04 $946.11 $0.00 $206.40 $37,656.55
37 $37,656.55 $946.11 $0.00 $212.92 $38,815.58
38 $38,815.58 $946.11 $0.00 $219.47 $39,981.16
39 $39,981.16 $946.11 $0.00 $226.06 $41,153.33
40 $41,153.33 $946.11 $0.00 $232.69 $42,332.13
41 $42,332.13 $946.11 $0.00 $239.35 $43,517.59
42 $43,517.59 $946.11 $0.00 $246.05 $44,709.75
43 $44,709.75 $946.11 $0.00 $252.80 $45,908.66
44 $45,908.66 $946.11 $0.00 $259.57 $47,114.34
45 $47,114.34 $946.11 $0.00 $266.39 $48,326.84
46 $48,326.84 $946.11 $0.00 $273.25 $49,546.20
47 $49,546.20 $946.11 $0.00 $280.14 $50,772.45
48 $50,772.45 $946.11 $0.00 $287.07 $52,005.63
49 $52,005.63 $946.11 $0.00 $294.05 $53,245.79
50 $53,245.79 $946.11 $0.00 $301.06 $54,492.96
51 $54,492.96 $946.11 $0.00 $308.11 $55,747.18
52 $55,747.18 $946.11 $0.00 $315.20 $57,008.49
53 $57,008.49 $946.11 $0.00 $322.33 $58,276.93
54 $58,276.93 $946.11 $0.00 $329.51 $59,552.55
55 $59,552.55 $946.11 $0.00 $336.72 $60,835.38
56 $60,835.38 $946.11 $0.00 $343.97 $62,125.46
57 $62,125.46 $946.11 $0.00 $351.27 $63,422.84
58 $63,422.84 $946.11 $0.00 $358.60 $64,727.55
59 $64,727.55 $946.11 $0.00 $365.98 $66,039.64
60 $66,039.64 $946.11 $0.00 $373.40 $67,359.15
61 $67,359.15 $946.11 $0.00 $380.86 $68,686.12
62 $68,686.12 $946.11 $0.00 $388.36 $70,020.59
63 $70,020.59 $946.11 $0.00 $395.91 $71,362.61
64 $71,362.61 $946.11 $0.00 $403.49 $72,712.21
65 $72,712.21 $946.11 $0.00 $411.13 $74,069.45
66 $74,069.45 $946.11 $0.00 $418.80 $75,434.36
67 $75,434.36 $946.11 $0.00 $426.52 $76,806.99
68 $76,806.99 $946.11 $0.00 $434.28 $78,187.38
69 $78,187.38 $946.11 $0.00 $442.08 $79,575.57
70 $79,575.57 $946.11 $0.00 $449.93 $80,971.61
71 $80,971.61 $946.11 $0.00 $457.83 $82,375.55
72 $82,375.55 $946.11 $0.00 $465.76 $83,787.42
73 $83,787.42 $946.11 $0.00 $473.75 $85,207.28
74 $85,207.28 $946.11 $0.00 $481.77 $86,635.16
75 $86,635.16 $946.11 $0.00 $489.85 $88,071.12
76 $88,071.12 $946.11 $0.00 $497.97 $89,515.20
77 $89,515.20 $946.11 $0.00 $506.13 $90,967.44
78 $90,967.44 $946.11 $0.00 $514.34 $92,427.89
79 $92,427.89 $946.11 $0.00 $522.60 $93,896.60
80 $93,896.60 $946.11 $0.00 $530.91 $95,373.62
81 $95,373.62 $946.11 $0.00 $539.26 $96,858.99
82 $96,858.99 $946.11 $0.00 $547.65 $98,352.75
83 $98,352.75 $946.11 $0.00 $556.10 $99,854.96
84 $99,854.96 $946.11 $0.00 $564.59 $101,365.66
85 $101,365.66 $946.11 $0.00 $573.14 $102,884.91
86 $102,884.91 $946.11 $0.00 $581.73 $104,412.75
87 $104,412.75 $946.11 $0.00 $590.36 $105,949.22
88 $105,949.22 $946.11 $0.00 $599.05 $107,494.38
89 $107,494.38 $946.11 $0.00 $607.79 $109,048.28
90 $109,048.28 $946.11 $0.00 $616.57 $110,610.96
91 $110,610.96 $946.11 $0.00 $625.41 $112,182.48
92 $112,182.48 $946.11 $0.00 $634.30 $113,762.89
93 $113,762.89 $946.11 $0.00 $643.23 $115,352.23
94 $115,352.23 $946.11 $0.00 $652.22 $116,950.56
95 $116,950.56 $946.11 $0.00 $661.26 $118,557.93
96 $118,557.93 $946.11 $0.00 $670.34 $120,174.38
97 $120,174.38 $946.11 $0.00 $679.48 $121,799.97
98 $121,799.97 $946.11 $0.00 $688.67 $123,434.75
99 $123,434.75 $946.11 $0.00 $697.92 $125,078.78
100 $125,078.78 $946.11 $0.00 $707.21 $126,732.10
101 $126,732.10 $946.11 $0.00 $716.56 $128,394.77
102 $128,394.77 $946.11 $0.00 $725.96 $130,066.84
103 $130,066.84 $946.11 $0.00 $735.42 $131,748.37
104 $131,748.37 $946.11 $0.00 $744.92 $133,439.40
105 $133,439.40 $946.11 $0.00 $754.49 $135,140.00
106 $135,140.00 $946.11 $0.00 $764.10 $136,850.21
107 $136,850.21 $946.11 $0.00 $773.77 $138,570.09
108 $138,570.09 $946.11 $0.00 $783.50 $140,299.70
109 $140,299.70 $946.11 $0.00 $793.27 $142,039.08
110 $142,039.08 $946.11 $0.00 $803.11 $143,788.30
111 $143,788.30 $946.11 $0.00 $813.00 $145,547.41
112 $145,547.41 $946.11 $0.00 $822.95 $147,316.47
113 $147,316.47 $946.11 $0.00 $832.95 $149,095.53
114 $149,095.53 $946.11 $0.00 $843.01 $150,884.65
115 $150,884.65 $946.11 $0.00 $853.12 $152,683.88
116 $152,683.88 $946.11 $0.00 $863.30 $154,493.29
117 $154,493.29 $946.11 $0.00 $873.53 $156,312.93
118 $156,312.93 $946.11 $0.00 $883.82 $158,142.86
119 $158,142.86 $946.11 $0.00 $894.16 $159,983.13
120 $159,983.13 $946.11 $0.00 $904.57 $161,833.81
121 $161,833.81 $946.11 $0.00 $915.03 $163,694.95
122 $163,694.95 $946.11 $0.00 $925.56 $165,566.62
123 $165,566.62 $946.11 $0.00 $936.14 $167,448.87
124 $167,448.87 $946.11 $0.00 $946.78 $169,341.76
125 $169,341.76 $946.11 $0.00 $957.48 $171,245.35
126 $171,245.35 $946.11 $0.00 $968.25 $173,159.71
127 $173,159.71 $946.11 $0.00 $979.07 $175,084.89
128 $175,084.89 $946.11 $0.00 $989.96 $177,020.96
129 $177,020.96 $946.11 $0.00 $1,000.90 $178,967.97
130 $178,967.97 $946.11 $0.00 $1,011.91 $180,925.99
131 $180,925.99 $946.11 $0.00 $1,022.98 $182,895.08
132 $182,895.08 $946.11 $0.00 $1,034.12 $184,875.31
133 $184,875.31 $946.11 $0.00 $1,045.31 $186,866.73
134 $186,866.73 $946.11 $0.00 $1,056.57 $188,869.41
135 $188,869.41 $946.11 $0.00 $1,067.90 $190,883.42
136 $190,883.42 $946.11 $0.00 $1,079.28 $192,908.81
137 $192,908.81 $946.11 $0.00 $1,090.73 $194,945.65
138 $194,945.65 $946.11 $0.00 $1,102.25 $196,994.01
139 $196,994.01 $946.11 $0.00 $1,113.83 $199,053.95
140 $199,053.95 $946.11 $0.00 $1,125.48 $201,125.54
141 $201,125.54 $946.11 $0.00 $1,137.19 $203,208.84
142 $203,208.84 $946.11 $0.00 $1,148.97 $205,303.92
143 $205,303.92 $946.11 $0.00 $1,160.82 $207,410.85
144 $207,410.85 $946.11 $0.00 $1,172.73 $209,529.69
145 $209,529.69 $946.11 $0.00 $1,184.71 $211,660.51
146 $211,660.51 $946.11 $0.00 $1,196.76 $213,803.38
147 $213,803.38 $946.11 $0.00 $1,208.88 $215,958.37
148 $215,958.37 $946.11 $0.00 $1,221.06 $218,125.54
149 $218,125.54 $946.11 $0.00 $1,233.31 $220,304.96
150 $220,304.96 $946.11 $0.00 $1,245.64 $222,496.71
151 $222,496.71 $946.11 $0.00 $1,258.03 $224,700.85
152 $224,700.85 $946.11 $0.00 $1,270.49 $226,917.45
153 $226,917.45 $946.11 $0.00 $1,283.02 $229,146.58
154 $229,146.58 $946.11 $0.00 $1,295.63 $231,388.32
155 $231,388.32 $946.11 $0.00 $1,308.30 $233,642.73
156 $233,642.73 $946.11 $0.00 $1,321.05 $235,909.89
157 $235,909.89 $946.11 $0.00 $1,333.87 $238,189.87
158 $238,189.87 $946.11 $0.00 $1,346.76 $240,482.74
159 $240,482.74 $946.11 $0.00 $1,359.72 $242,788.57
160 $242,788.57 $946.11 $0.00 $1,372.76 $245,107.44
161 $245,107.44 $946.11 $0.00 $1,385.87 $247,439.42
162 $247,439.42 $946.11 $0.00 $1,399.06 $249,784.59
163 $249,784.59 $946.11 $0.00 $1,412.32 $252,143.02
164 $252,143.02 $946.11 $0.00 $1,425.65 $254,514.78
165 $254,514.78 $946.11 $0.00 $1,439.06 $256,899.95
166 $256,899.95 $946.11 $0.00 $1,452.55 $259,298.61
167 $259,298.61 $946.11 $0.00 $1,466.11 $261,710.83
168 $261,710.83 $946.11 $0.00 $1,479.75 $264,136.69
169 $264,136.69 $946.11 $0.00 $1,493.47 $266,576.27
170 $266,576.27 $946.11 $0.00 $1,507.26 $269,029.64
171 $269,029.64 $946.11 $0.00 $1,521.13 $271,496.88
172 $271,496.88 $946.11 $0.00 $1,535.08 $273,978.07
173 $273,978.07 $946.11 $0.00 $1,549.11 $276,473.29
174 $276,473.29 $946.11 $0.00 $1,563.22 $278,982.62
175 $278,982.62 $946.11 $0.00 $1,577.41 $281,506.14
176 $281,506.14 $946.11 $0.00 $1,591.68 $284,043.93
177 $284,043.93 $946.11 $0.00 $1,606.03 $286,596.07
178 $286,596.07 $946.11 $0.00 $1,620.46 $289,162.64
179 $289,162.64 $946.11 $0.00 $1,634.97 $291,743.72
180 $291,743.72 $946.11 $0.00 $1,649.56 $294,339.39
181 $294,339.39 $946.11 $0.00 $1,664.24 $296,949.74
182 $296,949.74 $946.11 $0.00 $1,679.00 $299,574.85
183 $299,574.85 $946.11 $0.00 $1,693.84 $302,214.80
184 $302,214.80 $946.11 $0.00 $1,708.77 $304,869.68
185 $304,869.68 $946.11 $0.00 $1,723.78 $307,539.57
186 $307,539.57 $946.11 $0.00 $1,738.87 $310,224.55
187 $310,224.55 $946.11 $0.00 $1,754.05 $312,924.71
188 $312,924.71 $946.11 $0.00 $1,769.32 $315,640.14
189 $315,640.14 $946.11 $0.00 $1,784.68 $318,370.93
190 $318,370.93 $946.11 $0.00 $1,800.12 $321,117.16
191 $321,117.16 $946.11 $0.00 $1,815.64 $323,878.91
192 $323,878.91 $946.11 $0.00 $1,831.26 $326,656.28
193 $326,656.28 $946.11 $0.00 $1,846.96 $329,449.35
194 $329,449.35 $946.11 $0.00 $1,862.75 $332,258.21
195 $332,258.21 $946.11 $0.00 $1,878.64 $335,082.96
196 $335,082.96 $946.11 $0.00 $1,894.61 $337,923.68
197 $337,923.68 $946.11 $0.00 $1,910.67 $340,780.46
198 $340,780.46 $946.11 $0.00 $1,926.82 $343,653.39
199 $343,653.39 $946.11 $0.00 $1,943.07 $346,542.57
200 $346,542.57 $946.11 $0.00 $1,959.40 $349,448.08
201 $349,448.08 $946.11 $0.00 $1,975.83 $352,370.02
202 $352,370.02 $946.11 $0.00 $1,992.35 $355,308.48
203 $355,308.48 $946.11 $0.00 $2,008.97 $358,263.56
204 $358,263.56 $946.11 $0.00 $2,025.67 $361,235.34
205 $361,235.34 $946.11 $0.00 $2,042.48 $364,223.93
206 $364,223.93 $946.11 $0.00 $2,059.38 $367,229.42
207 $367,229.42 $946.11 $0.00 $2,076.37 $370,251.90
208 $370,251.90 $946.11 $0.00 $2,093.46 $373,291.47
209 $373,291.47 $946.11 $0.00 $2,110.64 $376,348.22
210 $376,348.22 $946.11 $0.00 $2,127.93 $379,422.26
211 $379,422.26 $946.11 $0.00 $2,145.31 $382,513.68
212 $382,513.68 $946.11 $0.00 $2,162.79 $385,622.58
213 $385,622.58 $946.11 $0.00 $2,180.37 $388,749.06
214 $388,749.06 $946.11 $0.00 $2,198.04 $391,893.21
215 $391,893.21 $946.11 $0.00 $2,215.82 $395,055.14
216 $395,055.14 $946.11 $0.00 $2,233.70 $398,234.95
217 $398,234.95 $946.11 $110,921.08 $2,251.68 $290,511.66
218 $290,511.66 $946.11 $0.00 $1,642.60 $293,100.37
219 $293,100.37 $946.11 $0.00 $1,657.23 $295,703.71
220 $295,703.71 $946.11 $0.00 $1,671.95 $298,321.77
221 $298,321.77 $946.11 $0.00 $1,686.75 $300,954.63
222 $300,954.63 $946.11 $0.00 $1,701.64 $303,602.38
223 $303,602.38 $946.11 $0.00 $1,716.61 $306,265.10
224 $306,265.10 $946.11 $0.00 $1,731.67 $308,942.88
225 $308,942.88 $946.11 $0.00 $1,746.81 $311,635.80
226 $311,635.80 $946.11 $0.00 $1,762.03 $314,343.94
227 $314,343.94 $946.11 $0.00 $1,777.35 $317,067.40
228 $317,067.40 $946.11 $0.00 $1,792.75 $319,806.26
229 $319,806.26 $946.11 $116,467.13 $1,808.23 $206,093.47
230 $206,093.47 $946.11 $0.00 $1,165.28 $208,204.86
231 $208,204.86 $946.11 $0.00 $1,177.22 $210,328.19
232 $210,328.19 $946.11 $0.00 $1,189.23 $212,463.53
233 $212,463.53 $946.11 $0.00 $1,201.30 $214,610.94
234 $214,610.94 $946.11 $0.00 $1,213.44 $216,770.49
235 $216,770.49 $946.11 $0.00 $1,225.65 $218,942.25
236 $218,942.25 $946.11 $0.00 $1,237.93 $221,126.29
237 $221,126.29 $946.11 $0.00 $1,250.28 $223,322.68
238 $223,322.68 $946.11 $0.00 $1,262.70 $225,531.49
239 $225,531.49 $946.11 $0.00 $1,275.19 $227,752.79
240 $227,752.79 $946.11 $0.00 $1,287.75 $229,986.65
241 $229,986.65 $946.11 $122,290.49 $1,300.38 $109,942.65
242 $109,942.65 $946.11 $0.00 $621.63 $111,510.39
243 $111,510.39 $946.11 $0.00 $630.50 $113,087.00
244 $113,087.00 $946.11 $0.00 $639.41 $114,672.52
245 $114,672.52 $946.11 $0.00 $648.38 $116,267.01
246 $116,267.01 $946.11 $0.00 $657.39 $117,870.51
247 $117,870.51 $946.11 $0.00 $666.46 $119,483.08
248 $119,483.08 $946.11 $0.00 $675.57 $121,104.76
249 $121,104.76 $946.11 $0.00 $684.74 $122,735.61
250 $122,735.61 $946.11 $0.00 $693.96 $124,375.68
251 $124,375.68 $946.11 $0.00 $703.24 $126,025.03
252 $126,025.03 $946.11 $0.00 $712.56 $127,683.70
253 $127,683.70 $0.00 $128,405.02 $721.94 $0.62