Savings Plan and Future Cost Estimation for Saint Joseph's University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$170,130
Monthly savings required$1,347

How much will it cost to send your child to Saint Joseph's University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $680,519.87 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,346.72 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$65,606.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Joseph's University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,346.72 $0.00 $0.00 $1,346.72
2 $1,346.72 $1,346.72 $0.00 $7.61 $2,701.05
3 $2,701.05 $1,346.72 $0.00 $15.27 $4,063.04
4 $4,063.04 $1,346.72 $0.00 $22.97 $5,432.73
5 $5,432.73 $1,346.72 $0.00 $30.72 $6,810.17
6 $6,810.17 $1,346.72 $0.00 $38.51 $8,195.40
7 $8,195.40 $1,346.72 $0.00 $46.34 $9,588.46
8 $9,588.46 $1,346.72 $0.00 $54.21 $10,989.39
9 $10,989.39 $1,346.72 $0.00 $62.14 $12,398.25
10 $12,398.25 $1,346.72 $0.00 $70.10 $13,815.07
11 $13,815.07 $1,346.72 $0.00 $78.11 $15,239.90
12 $15,239.90 $1,346.72 $0.00 $86.17 $16,672.79
13 $16,672.79 $1,346.72 $0.00 $94.27 $18,113.78
14 $18,113.78 $1,346.72 $0.00 $102.42 $19,562.92
15 $19,562.92 $1,346.72 $0.00 $110.61 $21,020.25
16 $21,020.25 $1,346.72 $0.00 $118.85 $22,485.82
17 $22,485.82 $1,346.72 $0.00 $127.14 $23,959.68
18 $23,959.68 $1,346.72 $0.00 $135.47 $25,441.87
19 $25,441.87 $1,346.72 $0.00 $143.85 $26,932.44
20 $26,932.44 $1,346.72 $0.00 $152.28 $28,431.44
21 $28,431.44 $1,346.72 $0.00 $160.76 $29,938.92
22 $29,938.92 $1,346.72 $0.00 $169.28 $31,454.92
23 $31,454.92 $1,346.72 $0.00 $177.85 $32,979.49
24 $32,979.49 $1,346.72 $0.00 $186.47 $34,512.68
25 $34,512.68 $1,346.72 $0.00 $195.14 $36,054.54
26 $36,054.54 $1,346.72 $0.00 $203.86 $37,605.12
27 $37,605.12 $1,346.72 $0.00 $212.62 $39,164.46
28 $39,164.46 $1,346.72 $0.00 $221.44 $40,732.62
29 $40,732.62 $1,346.72 $0.00 $230.31 $42,309.65
30 $42,309.65 $1,346.72 $0.00 $239.22 $43,895.59
31 $43,895.59 $1,346.72 $0.00 $248.19 $45,490.50
32 $45,490.50 $1,346.72 $0.00 $257.21 $47,094.43
33 $47,094.43 $1,346.72 $0.00 $266.28 $48,707.43
34 $48,707.43 $1,346.72 $0.00 $275.40 $50,329.55
35 $50,329.55 $1,346.72 $0.00 $284.57 $51,960.84
36 $51,960.84 $1,346.72 $0.00 $293.79 $53,601.35
37 $53,601.35 $1,346.72 $0.00 $303.07 $55,251.14
38 $55,251.14 $1,346.72 $0.00 $312.40 $56,910.26
39 $56,910.26 $1,346.72 $0.00 $321.78 $58,578.76
40 $58,578.76 $1,346.72 $0.00 $331.21 $60,256.69
41 $60,256.69 $1,346.72 $0.00 $340.70 $61,944.11
42 $61,944.11 $1,346.72 $0.00 $350.24 $63,641.07
43 $63,641.07 $1,346.72 $0.00 $359.84 $65,347.63
44 $65,347.63 $1,346.72 $0.00 $369.49 $67,063.84
45 $67,063.84 $1,346.72 $0.00 $379.19 $68,789.75
46 $68,789.75 $1,346.72 $0.00 $388.95 $70,525.42
47 $70,525.42 $1,346.72 $0.00 $398.76 $72,270.90
48 $72,270.90 $1,346.72 $0.00 $408.63 $74,026.25
49 $74,026.25 $1,346.72 $0.00 $418.56 $75,791.53
50 $75,791.53 $1,346.72 $0.00 $428.54 $77,566.79
51 $77,566.79 $1,346.72 $0.00 $438.57 $79,352.08
52 $79,352.08 $1,346.72 $0.00 $448.67 $81,147.47
53 $81,147.47 $1,346.72 $0.00 $458.82 $82,953.01
54 $82,953.01 $1,346.72 $0.00 $469.03 $84,768.76
55 $84,768.76 $1,346.72 $0.00 $479.29 $86,594.77
56 $86,594.77 $1,346.72 $0.00 $489.62 $88,431.11
57 $88,431.11 $1,346.72 $0.00 $500.00 $90,277.83
58 $90,277.83 $1,346.72 $0.00 $510.44 $92,134.99
59 $92,134.99 $1,346.72 $0.00 $520.94 $94,002.65
60 $94,002.65 $1,346.72 $0.00 $531.50 $95,880.87
61 $95,880.87 $1,346.72 $0.00 $542.12 $97,769.71
62 $97,769.71 $1,346.72 $0.00 $552.80 $99,669.23
63 $99,669.23 $1,346.72 $0.00 $563.54 $101,579.49
64 $101,579.49 $1,346.72 $0.00 $574.35 $103,500.56
65 $103,500.56 $1,346.72 $0.00 $585.21 $105,432.49
66 $105,432.49 $1,346.72 $0.00 $596.13 $107,375.34
67 $107,375.34 $1,346.72 $0.00 $607.12 $109,329.18
68 $109,329.18 $1,346.72 $0.00 $618.16 $111,294.06
69 $111,294.06 $1,346.72 $0.00 $629.27 $113,270.05
70 $113,270.05 $1,346.72 $0.00 $640.45 $115,257.22
71 $115,257.22 $1,346.72 $0.00 $651.68 $117,255.62
72 $117,255.62 $1,346.72 $0.00 $662.98 $119,265.32
73 $119,265.32 $1,346.72 $0.00 $674.34 $121,286.38
74 $121,286.38 $1,346.72 $0.00 $685.77 $123,318.87
75 $123,318.87 $1,346.72 $0.00 $697.26 $125,362.85
76 $125,362.85 $1,346.72 $0.00 $708.82 $127,418.39
77 $127,418.39 $1,346.72 $0.00 $720.44 $129,485.55
78 $129,485.55 $1,346.72 $0.00 $732.13 $131,564.40
79 $131,564.40 $1,346.72 $0.00 $743.88 $133,655.00
80 $133,655.00 $1,346.72 $0.00 $755.70 $135,757.42
81 $135,757.42 $1,346.72 $0.00 $767.59 $137,871.73
82 $137,871.73 $1,346.72 $0.00 $779.55 $139,998.00
83 $139,998.00 $1,346.72 $0.00 $791.57 $142,136.29
84 $142,136.29 $1,346.72 $0.00 $803.66 $144,286.67
85 $144,286.67 $1,346.72 $0.00 $815.82 $146,449.21
86 $146,449.21 $1,346.72 $0.00 $828.05 $148,623.98
87 $148,623.98 $1,346.72 $0.00 $840.34 $150,811.04
88 $150,811.04 $1,346.72 $0.00 $852.71 $153,010.47
89 $153,010.47 $1,346.72 $0.00 $865.14 $155,222.33
90 $155,222.33 $1,346.72 $0.00 $877.65 $157,446.70
91 $157,446.70 $1,346.72 $0.00 $890.23 $159,683.65
92 $159,683.65 $1,346.72 $0.00 $902.87 $161,933.24
93 $161,933.24 $1,346.72 $0.00 $915.59 $164,195.55
94 $164,195.55 $1,346.72 $0.00 $928.39 $166,470.66
95 $166,470.66 $1,346.72 $0.00 $941.25 $168,758.63
96 $168,758.63 $1,346.72 $0.00 $954.19 $171,059.54
97 $171,059.54 $1,346.72 $0.00 $967.20 $173,373.46
98 $173,373.46 $1,346.72 $0.00 $980.28 $175,700.46
99 $175,700.46 $1,346.72 $0.00 $993.44 $178,040.62
100 $178,040.62 $1,346.72 $0.00 $1,006.67 $180,394.01
101 $180,394.01 $1,346.72 $0.00 $1,019.97 $182,760.70
102 $182,760.70 $1,346.72 $0.00 $1,033.36 $185,140.78
103 $185,140.78 $1,346.72 $0.00 $1,046.81 $187,534.31
104 $187,534.31 $1,346.72 $0.00 $1,060.35 $189,941.38
105 $189,941.38 $1,346.72 $0.00 $1,073.96 $192,362.06
106 $192,362.06 $1,346.72 $0.00 $1,087.64 $194,796.42
107 $194,796.42 $1,346.72 $0.00 $1,101.41 $197,244.55
108 $197,244.55 $1,346.72 $0.00 $1,115.25 $199,706.52
109 $199,706.52 $1,346.72 $0.00 $1,129.17 $202,182.41
110 $202,182.41 $1,346.72 $0.00 $1,143.17 $204,672.30
111 $204,672.30 $1,346.72 $0.00 $1,157.25 $207,176.27
112 $207,176.27 $1,346.72 $0.00 $1,171.40 $209,694.39
113 $209,694.39 $1,346.72 $0.00 $1,185.64 $212,226.75
114 $212,226.75 $1,346.72 $0.00 $1,199.96 $214,773.43
115 $214,773.43 $1,346.72 $0.00 $1,214.36 $217,334.51
116 $217,334.51 $1,346.72 $0.00 $1,228.84 $219,910.07
117 $219,910.07 $1,346.72 $0.00 $1,243.40 $222,500.19
118 $222,500.19 $1,346.72 $0.00 $1,258.05 $225,104.96
119 $225,104.96 $1,346.72 $0.00 $1,272.78 $227,724.46
120 $227,724.46 $1,346.72 $0.00 $1,287.59 $230,358.77
121 $230,358.77 $1,346.72 $0.00 $1,302.48 $233,007.97
122 $233,007.97 $1,346.72 $0.00 $1,317.46 $235,672.15
123 $235,672.15 $1,346.72 $0.00 $1,332.52 $238,351.39
124 $238,351.39 $1,346.72 $0.00 $1,347.67 $241,045.78
125 $241,045.78 $1,346.72 $0.00 $1,362.91 $243,755.41
126 $243,755.41 $1,346.72 $0.00 $1,378.23 $246,480.36
127 $246,480.36 $1,346.72 $0.00 $1,393.64 $249,220.72
128 $249,220.72 $1,346.72 $0.00 $1,409.13 $251,976.57
129 $251,976.57 $1,346.72 $0.00 $1,424.71 $254,748.00
130 $254,748.00 $1,346.72 $0.00 $1,440.38 $257,535.10
131 $257,535.10 $1,346.72 $0.00 $1,456.14 $260,337.96
132 $260,337.96 $1,346.72 $0.00 $1,471.99 $263,156.67
133 $263,156.67 $1,346.72 $0.00 $1,487.93 $265,991.32
134 $265,991.32 $1,346.72 $0.00 $1,503.95 $268,841.99
135 $268,841.99 $1,346.72 $0.00 $1,520.07 $271,708.78
136 $271,708.78 $1,346.72 $0.00 $1,536.28 $274,591.78
137 $274,591.78 $1,346.72 $0.00 $1,552.58 $277,491.08
138 $277,491.08 $1,346.72 $0.00 $1,568.97 $280,406.77
139 $280,406.77 $1,346.72 $0.00 $1,585.46 $283,338.95
140 $283,338.95 $1,346.72 $0.00 $1,602.04 $286,287.71
141 $286,287.71 $1,346.72 $0.00 $1,618.71 $289,253.14
142 $289,253.14 $1,346.72 $0.00 $1,635.48 $292,235.34
143 $292,235.34 $1,346.72 $0.00 $1,652.34 $295,234.40
144 $295,234.40 $1,346.72 $0.00 $1,669.30 $298,250.42
145 $298,250.42 $1,346.72 $0.00 $1,686.35 $301,283.49
146 $301,283.49 $1,346.72 $0.00 $1,703.50 $304,333.71
147 $304,333.71 $1,346.72 $0.00 $1,720.75 $307,401.18
148 $307,401.18 $1,346.72 $0.00 $1,738.09 $310,485.99
149 $310,485.99 $1,346.72 $0.00 $1,755.53 $313,588.24
150 $313,588.24 $1,346.72 $0.00 $1,773.07 $316,708.03
151 $316,708.03 $1,346.72 $0.00 $1,790.71 $319,845.46
152 $319,845.46 $1,346.72 $0.00 $1,808.45 $323,000.63
153 $323,000.63 $1,346.72 $0.00 $1,826.29 $326,173.64
154 $326,173.64 $1,346.72 $0.00 $1,844.23 $329,364.59
155 $329,364.59 $1,346.72 $0.00 $1,862.28 $332,573.59
156 $332,573.59 $1,346.72 $0.00 $1,880.42 $335,800.73
157 $335,800.73 $1,346.72 $0.00 $1,898.67 $339,046.12
158 $339,046.12 $1,346.72 $0.00 $1,917.02 $342,309.86
159 $342,309.86 $1,346.72 $0.00 $1,935.47 $345,592.05
160 $345,592.05 $1,346.72 $0.00 $1,954.03 $348,892.80
161 $348,892.80 $1,346.72 $0.00 $1,972.69 $352,212.21
162 $352,212.21 $1,346.72 $0.00 $1,991.46 $355,550.39
163 $355,550.39 $1,346.72 $0.00 $2,010.33 $358,907.44
164 $358,907.44 $1,346.72 $0.00 $2,029.31 $362,283.47
165 $362,283.47 $1,346.72 $0.00 $2,048.40 $365,678.59
166 $365,678.59 $1,346.72 $0.00 $2,067.60 $369,092.91
167 $369,092.91 $1,346.72 $0.00 $2,086.90 $372,526.53
168 $372,526.53 $1,346.72 $0.00 $2,106.32 $375,979.57
169 $375,979.57 $1,346.72 $0.00 $2,125.84 $379,452.13
170 $379,452.13 $1,346.72 $0.00 $2,145.48 $382,944.33
171 $382,944.33 $1,346.72 $0.00 $2,165.22 $386,456.27
172 $386,456.27 $1,346.72 $0.00 $2,185.08 $389,988.07
173 $389,988.07 $1,346.72 $0.00 $2,205.05 $393,539.84
174 $393,539.84 $1,346.72 $0.00 $2,225.13 $397,111.69
175 $397,111.69 $1,346.72 $0.00 $2,245.33 $400,703.74
176 $400,703.74 $1,346.72 $0.00 $2,265.64 $404,316.10
177 $404,316.10 $1,346.72 $0.00 $2,286.06 $407,948.88
178 $407,948.88 $1,346.72 $0.00 $2,306.60 $411,602.20
179 $411,602.20 $1,346.72 $0.00 $2,327.26 $415,276.18
180 $415,276.18 $1,346.72 $0.00 $2,348.03 $418,970.93
181 $418,970.93 $1,346.72 $0.00 $2,368.92 $422,686.57
182 $422,686.57 $1,346.72 $0.00 $2,389.93 $426,423.22
183 $426,423.22 $1,346.72 $0.00 $2,411.06 $430,181.00
184 $430,181.00 $1,346.72 $0.00 $2,432.31 $433,960.03
185 $433,960.03 $1,346.72 $0.00 $2,453.67 $437,760.42
186 $437,760.42 $1,346.72 $0.00 $2,475.16 $441,582.30
187 $441,582.30 $1,346.72 $0.00 $2,496.77 $445,425.79
188 $445,425.79 $1,346.72 $0.00 $2,518.50 $449,291.01
189 $449,291.01 $1,346.72 $0.00 $2,540.36 $453,178.09
190 $453,178.09 $1,346.72 $0.00 $2,562.33 $457,087.14
191 $457,087.14 $1,346.72 $0.00 $2,584.44 $461,018.30
192 $461,018.30 $1,346.72 $0.00 $2,606.66 $464,971.68
193 $464,971.68 $1,346.72 $0.00 $2,629.02 $468,947.42
194 $468,947.42 $1,346.72 $0.00 $2,651.50 $472,945.64
195 $472,945.64 $1,346.72 $0.00 $2,674.10 $476,966.46
196 $476,966.46 $1,346.72 $0.00 $2,696.84 $481,010.02
197 $481,010.02 $1,346.72 $0.00 $2,719.70 $485,076.44
198 $485,076.44 $1,346.72 $0.00 $2,742.69 $489,165.85
199 $489,165.85 $1,346.72 $0.00 $2,765.81 $493,278.38
200 $493,278.38 $1,346.72 $0.00 $2,789.07 $497,414.17
201 $497,414.17 $1,346.72 $0.00 $2,812.45 $501,573.34
202 $501,573.34 $1,346.72 $0.00 $2,835.97 $505,756.03
203 $505,756.03 $1,346.72 $0.00 $2,859.62 $509,962.37
204 $509,962.37 $1,346.72 $0.00 $2,883.40 $514,192.49
205 $514,192.49 $1,346.72 $0.00 $2,907.32 $518,446.53
206 $518,446.53 $1,346.72 $0.00 $2,931.37 $522,724.62
207 $522,724.62 $1,346.72 $0.00 $2,955.56 $527,026.90
208 $527,026.90 $1,346.72 $0.00 $2,979.89 $531,353.51
209 $531,353.51 $1,346.72 $0.00 $3,004.35 $535,704.58
210 $535,704.58 $1,346.72 $0.00 $3,028.95 $540,080.25
211 $540,080.25 $1,346.72 $0.00 $3,053.69 $544,480.66
212 $544,480.66 $1,346.72 $0.00 $3,078.57 $548,905.95
213 $548,905.95 $1,346.72 $0.00 $3,103.59 $553,356.26
214 $553,356.26 $1,346.72 $0.00 $3,128.76 $557,831.74
215 $557,831.74 $1,346.72 $0.00 $3,154.06 $562,332.52
216 $562,332.52 $1,346.72 $0.00 $3,179.51 $566,858.75
217 $566,858.75 $1,346.72 $157,888.66 $3,205.10 $413,521.91
218 $413,521.91 $1,346.72 $0.00 $2,338.11 $417,206.74
219 $417,206.74 $1,346.72 $0.00 $2,358.95 $420,912.41
220 $420,912.41 $1,346.72 $0.00 $2,379.90 $424,639.03
221 $424,639.03 $1,346.72 $0.00 $2,400.97 $428,386.72
222 $428,386.72 $1,346.72 $0.00 $2,422.16 $432,155.60
223 $432,155.60 $1,346.72 $0.00 $2,443.47 $435,945.79
224 $435,945.79 $1,346.72 $0.00 $2,464.90 $439,757.41
225 $439,757.41 $1,346.72 $0.00 $2,486.45 $443,590.58
226 $443,590.58 $1,346.72 $0.00 $2,508.13 $447,445.43
227 $447,445.43 $1,346.72 $0.00 $2,529.92 $451,322.07
228 $451,322.07 $1,346.72 $0.00 $2,551.84 $455,220.63
229 $455,220.63 $1,346.72 $165,783.09 $2,573.88 $293,358.14
230 $293,358.14 $1,346.72 $0.00 $1,658.69 $296,363.55
231 $296,363.55 $1,346.72 $0.00 $1,675.68 $299,385.95
232 $299,385.95 $1,346.72 $0.00 $1,692.77 $302,425.44
233 $302,425.44 $1,346.72 $0.00 $1,709.96 $305,482.12
234 $305,482.12 $1,346.72 $0.00 $1,727.24 $308,556.08
235 $308,556.08 $1,346.72 $0.00 $1,744.62 $311,647.42
236 $311,647.42 $1,346.72 $0.00 $1,762.10 $314,756.24
237 $314,756.24 $1,346.72 $0.00 $1,779.68 $317,882.64
238 $317,882.64 $1,346.72 $0.00 $1,797.35 $321,026.71
239 $321,026.71 $1,346.72 $0.00 $1,815.13 $324,188.56
240 $324,188.56 $1,346.72 $0.00 $1,833.01 $327,368.29
241 $327,368.29 $1,346.72 $174,072.25 $1,850.99 $156,493.75
242 $156,493.75 $1,346.72 $0.00 $884.84 $158,725.31
243 $158,725.31 $1,346.72 $0.00 $897.46 $160,969.49
244 $160,969.49 $1,346.72 $0.00 $910.14 $163,226.35
245 $163,226.35 $1,346.72 $0.00 $922.91 $165,495.98
246 $165,495.98 $1,346.72 $0.00 $935.74 $167,778.44
247 $167,778.44 $1,346.72 $0.00 $948.64 $170,073.80
248 $170,073.80 $1,346.72 $0.00 $961.62 $172,382.14
249 $172,382.14 $1,346.72 $0.00 $974.67 $174,703.53
250 $174,703.53 $1,346.72 $0.00 $987.80 $177,038.05
251 $177,038.05 $1,346.72 $0.00 $1,001.00 $179,385.77
252 $179,385.77 $1,346.72 $0.00 $1,014.27 $181,746.76
253 $181,746.76 $0.00 $182,775.86 $1,027.62 ($1.48)