Savings Plan and Future Cost Estimation for South Hills School of Business & Technology

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$134,098
Monthly savings required$596

How much will it cost to send your child to South Hills School of Business & Technology in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $268,195.29 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $595.78 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$38,333.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford South Hills School of Business & Technology in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $595.78 $0.00 $0.00 $595.78
2 $595.78 $595.78 $0.00 $3.37 $1,194.93
3 $1,194.93 $595.78 $0.00 $6.76 $1,797.47
4 $1,797.47 $595.78 $0.00 $10.16 $2,403.41
5 $2,403.41 $595.78 $0.00 $13.59 $3,012.78
6 $3,012.78 $595.78 $0.00 $17.03 $3,625.59
7 $3,625.59 $595.78 $0.00 $20.50 $4,241.87
8 $4,241.87 $595.78 $0.00 $23.98 $4,861.63
9 $4,861.63 $595.78 $0.00 $27.49 $5,484.90
10 $5,484.90 $595.78 $0.00 $31.01 $6,111.69
11 $6,111.69 $595.78 $0.00 $34.56 $6,742.03
12 $6,742.03 $595.78 $0.00 $38.12 $7,375.93
13 $7,375.93 $595.78 $0.00 $41.70 $8,013.41
14 $8,013.41 $595.78 $0.00 $45.31 $8,654.50
15 $8,654.50 $595.78 $0.00 $48.93 $9,299.21
16 $9,299.21 $595.78 $0.00 $52.58 $9,947.57
17 $9,947.57 $595.78 $0.00 $56.25 $10,599.60
18 $10,599.60 $595.78 $0.00 $59.93 $11,255.31
19 $11,255.31 $595.78 $0.00 $63.64 $11,914.73
20 $11,914.73 $595.78 $0.00 $67.37 $12,577.88
21 $12,577.88 $595.78 $0.00 $71.12 $13,244.78
22 $13,244.78 $595.78 $0.00 $74.89 $13,915.45
23 $13,915.45 $595.78 $0.00 $78.68 $14,589.91
24 $14,589.91 $595.78 $0.00 $82.49 $15,268.18
25 $15,268.18 $595.78 $0.00 $86.33 $15,950.29
26 $15,950.29 $595.78 $0.00 $90.19 $16,636.26
27 $16,636.26 $595.78 $0.00 $94.06 $17,326.10
28 $17,326.10 $595.78 $0.00 $97.96 $18,019.84
29 $18,019.84 $595.78 $0.00 $101.89 $18,717.51
30 $18,717.51 $595.78 $0.00 $105.83 $19,419.12
31 $19,419.12 $595.78 $0.00 $109.80 $20,124.70
32 $20,124.70 $595.78 $0.00 $113.79 $20,834.27
33 $20,834.27 $595.78 $0.00 $117.80 $21,547.85
34 $21,547.85 $595.78 $0.00 $121.83 $22,265.46
35 $22,265.46 $595.78 $0.00 $125.89 $22,987.13
36 $22,987.13 $595.78 $0.00 $129.97 $23,712.88
37 $23,712.88 $595.78 $0.00 $134.08 $24,442.74
38 $24,442.74 $595.78 $0.00 $138.20 $25,176.72
39 $25,176.72 $595.78 $0.00 $142.35 $25,914.85
40 $25,914.85 $595.78 $0.00 $146.53 $26,657.16
41 $26,657.16 $595.78 $0.00 $150.72 $27,403.66
42 $27,403.66 $595.78 $0.00 $154.94 $28,154.38
43 $28,154.38 $595.78 $0.00 $159.19 $28,909.35
44 $28,909.35 $595.78 $0.00 $163.46 $29,668.59
45 $29,668.59 $595.78 $0.00 $167.75 $30,432.12
46 $30,432.12 $595.78 $0.00 $172.07 $31,199.97
47 $31,199.97 $595.78 $0.00 $176.41 $31,972.16
48 $31,972.16 $595.78 $0.00 $180.78 $32,748.72
49 $32,748.72 $595.78 $0.00 $185.17 $33,529.67
50 $33,529.67 $595.78 $0.00 $189.58 $34,315.03
51 $34,315.03 $595.78 $0.00 $194.02 $35,104.83
52 $35,104.83 $595.78 $0.00 $198.49 $35,899.10
53 $35,899.10 $595.78 $0.00 $202.98 $36,697.86
54 $36,697.86 $595.78 $0.00 $207.50 $37,501.14
55 $37,501.14 $595.78 $0.00 $212.04 $38,308.96
56 $38,308.96 $595.78 $0.00 $216.60 $39,121.34
57 $39,121.34 $595.78 $0.00 $221.20 $39,938.32
58 $39,938.32 $595.78 $0.00 $225.82 $40,759.92
59 $40,759.92 $595.78 $0.00 $230.46 $41,586.16
60 $41,586.16 $595.78 $0.00 $235.13 $42,417.07
61 $42,417.07 $595.78 $0.00 $239.83 $43,252.68
62 $43,252.68 $595.78 $0.00 $244.56 $44,093.02
63 $44,093.02 $595.78 $0.00 $249.31 $44,938.11
64 $44,938.11 $595.78 $0.00 $254.09 $45,787.98
65 $45,787.98 $595.78 $0.00 $258.89 $46,642.65
66 $46,642.65 $595.78 $0.00 $263.72 $47,502.15
67 $47,502.15 $595.78 $0.00 $268.58 $48,366.51
68 $48,366.51 $595.78 $0.00 $273.47 $49,235.76
69 $49,235.76 $595.78 $0.00 $278.39 $50,109.93
70 $50,109.93 $595.78 $0.00 $283.33 $50,989.04
71 $50,989.04 $595.78 $0.00 $288.30 $51,873.12
72 $51,873.12 $595.78 $0.00 $293.30 $52,762.20
73 $52,762.20 $595.78 $0.00 $298.33 $53,656.31
74 $53,656.31 $595.78 $0.00 $303.38 $54,555.47
75 $54,555.47 $595.78 $0.00 $308.46 $55,459.71
76 $55,459.71 $595.78 $0.00 $313.58 $56,369.07
77 $56,369.07 $595.78 $0.00 $318.72 $57,283.57
78 $57,283.57 $595.78 $0.00 $323.89 $58,203.24
79 $58,203.24 $595.78 $0.00 $329.09 $59,128.11
80 $59,128.11 $595.78 $0.00 $334.32 $60,058.21
81 $60,058.21 $595.78 $0.00 $339.58 $60,993.57
82 $60,993.57 $595.78 $0.00 $344.87 $61,934.22
83 $61,934.22 $595.78 $0.00 $350.19 $62,880.19
84 $62,880.19 $595.78 $0.00 $355.53 $63,831.50
85 $63,831.50 $595.78 $0.00 $360.91 $64,788.19
86 $64,788.19 $595.78 $0.00 $366.32 $65,750.29
87 $65,750.29 $595.78 $0.00 $371.76 $66,717.83
88 $66,717.83 $595.78 $0.00 $377.23 $67,690.84
89 $67,690.84 $595.78 $0.00 $382.73 $68,669.35
90 $68,669.35 $595.78 $0.00 $388.27 $69,653.40
91 $69,653.40 $595.78 $0.00 $393.83 $70,643.01
92 $70,643.01 $595.78 $0.00 $399.43 $71,638.22
93 $71,638.22 $595.78 $0.00 $405.05 $72,639.05
94 $72,639.05 $595.78 $0.00 $410.71 $73,645.54
95 $73,645.54 $595.78 $0.00 $416.40 $74,657.72
96 $74,657.72 $595.78 $0.00 $422.13 $75,675.63
97 $75,675.63 $595.78 $0.00 $427.88 $76,699.29
98 $76,699.29 $595.78 $0.00 $433.67 $77,728.74
99 $77,728.74 $595.78 $0.00 $439.49 $78,764.01
100 $78,764.01 $595.78 $0.00 $445.34 $79,805.13
101 $79,805.13 $595.78 $0.00 $451.23 $80,852.14
102 $80,852.14 $595.78 $0.00 $457.15 $81,905.07
103 $81,905.07 $595.78 $0.00 $463.10 $82,963.95
104 $82,963.95 $595.78 $0.00 $469.09 $84,028.82
105 $84,028.82 $595.78 $0.00 $475.11 $85,099.71
106 $85,099.71 $595.78 $0.00 $481.17 $86,176.66
107 $86,176.66 $595.78 $0.00 $487.26 $87,259.70
108 $87,259.70 $595.78 $0.00 $493.38 $88,348.86
109 $88,348.86 $595.78 $0.00 $499.54 $89,444.18
110 $89,444.18 $595.78 $0.00 $505.73 $90,545.69
111 $90,545.69 $595.78 $0.00 $511.96 $91,653.43
112 $91,653.43 $595.78 $0.00 $518.22 $92,767.43
113 $92,767.43 $595.78 $0.00 $524.52 $93,887.73
114 $93,887.73 $595.78 $0.00 $530.85 $95,014.36
115 $95,014.36 $595.78 $0.00 $537.23 $96,147.37
116 $96,147.37 $595.78 $0.00 $543.63 $97,286.78
117 $97,286.78 $595.78 $0.00 $550.07 $98,432.63
118 $98,432.63 $595.78 $0.00 $556.55 $99,584.96
119 $99,584.96 $595.78 $0.00 $563.07 $100,743.81
120 $100,743.81 $595.78 $0.00 $569.62 $101,909.21
121 $101,909.21 $595.78 $0.00 $576.21 $103,081.20
122 $103,081.20 $595.78 $0.00 $582.84 $104,259.82
123 $104,259.82 $595.78 $0.00 $589.50 $105,445.10
124 $105,445.10 $595.78 $0.00 $596.20 $106,637.08
125 $106,637.08 $595.78 $0.00 $602.94 $107,835.80
126 $107,835.80 $595.78 $0.00 $609.72 $109,041.30
127 $109,041.30 $595.78 $0.00 $616.54 $110,253.62
128 $110,253.62 $595.78 $0.00 $623.39 $111,472.79
129 $111,472.79 $595.78 $0.00 $630.28 $112,698.85
130 $112,698.85 $595.78 $0.00 $637.22 $113,931.85
131 $113,931.85 $595.78 $0.00 $644.19 $115,171.82
132 $115,171.82 $595.78 $0.00 $651.20 $116,418.80
133 $116,418.80 $595.78 $0.00 $658.25 $117,672.83
134 $117,672.83 $595.78 $0.00 $665.34 $118,933.95
135 $118,933.95 $595.78 $0.00 $672.47 $120,202.20
136 $120,202.20 $595.78 $0.00 $679.64 $121,477.62
137 $121,477.62 $595.78 $0.00 $686.85 $122,760.25
138 $122,760.25 $595.78 $0.00 $694.10 $124,050.13
139 $124,050.13 $595.78 $0.00 $701.40 $125,347.31
140 $125,347.31 $595.78 $0.00 $708.73 $126,651.82
141 $126,651.82 $595.78 $0.00 $716.11 $127,963.71
142 $127,963.71 $595.78 $0.00 $723.53 $129,283.02
143 $129,283.02 $595.78 $0.00 $730.98 $130,609.78
144 $130,609.78 $595.78 $0.00 $738.49 $131,944.05
145 $131,944.05 $595.78 $0.00 $746.03 $133,285.86
146 $133,285.86 $595.78 $0.00 $753.62 $134,635.26
147 $134,635.26 $595.78 $0.00 $761.25 $135,992.29
148 $135,992.29 $595.78 $0.00 $768.92 $137,356.99
149 $137,356.99 $595.78 $0.00 $776.64 $138,729.41
150 $138,729.41 $595.78 $0.00 $784.40 $140,109.59
151 $140,109.59 $595.78 $0.00 $792.20 $141,497.57
152 $141,497.57 $595.78 $0.00 $800.05 $142,893.40
153 $142,893.40 $595.78 $0.00 $807.94 $144,297.12
154 $144,297.12 $595.78 $0.00 $815.88 $145,708.78
155 $145,708.78 $595.78 $0.00 $823.86 $147,128.42
156 $147,128.42 $595.78 $0.00 $831.89 $148,556.09
157 $148,556.09 $595.78 $0.00 $839.96 $149,991.83
158 $149,991.83 $595.78 $0.00 $848.08 $151,435.69
159 $151,435.69 $595.78 $0.00 $856.24 $152,887.71
160 $152,887.71 $595.78 $0.00 $864.45 $154,347.94
161 $154,347.94 $595.78 $0.00 $872.71 $155,816.43
162 $155,816.43 $595.78 $0.00 $881.01 $157,293.22
163 $157,293.22 $595.78 $0.00 $889.36 $158,778.36
164 $158,778.36 $595.78 $0.00 $897.76 $160,271.90
165 $160,271.90 $595.78 $0.00 $906.20 $161,773.88
166 $161,773.88 $595.78 $0.00 $914.69 $163,284.35
167 $163,284.35 $595.78 $0.00 $923.23 $164,803.36
168 $164,803.36 $595.78 $0.00 $931.82 $166,330.96
169 $166,330.96 $595.78 $0.00 $940.46 $167,867.20
170 $167,867.20 $595.78 $0.00 $949.15 $169,412.13
171 $169,412.13 $595.78 $0.00 $957.88 $170,965.79
172 $170,965.79 $595.78 $0.00 $966.67 $172,528.24
173 $172,528.24 $595.78 $0.00 $975.50 $174,099.52
174 $174,099.52 $595.78 $0.00 $984.38 $175,679.68
175 $175,679.68 $595.78 $0.00 $993.32 $177,268.78
176 $177,268.78 $595.78 $0.00 $1,002.30 $178,866.86
177 $178,866.86 $595.78 $0.00 $1,011.34 $180,473.98
178 $180,473.98 $595.78 $0.00 $1,020.43 $182,090.19
179 $182,090.19 $595.78 $0.00 $1,029.56 $183,715.53
180 $183,715.53 $595.78 $0.00 $1,038.75 $185,350.06
181 $185,350.06 $595.78 $0.00 $1,048.00 $186,993.84
182 $186,993.84 $595.78 $0.00 $1,057.29 $188,646.91
183 $188,646.91 $595.78 $0.00 $1,066.64 $190,309.33
184 $190,309.33 $595.78 $0.00 $1,076.04 $191,981.15
185 $191,981.15 $595.78 $0.00 $1,085.49 $193,662.42
186 $193,662.42 $595.78 $0.00 $1,095.00 $195,353.20
187 $195,353.20 $595.78 $0.00 $1,104.56 $197,053.54
188 $197,053.54 $595.78 $0.00 $1,114.17 $198,763.49
189 $198,763.49 $595.78 $0.00 $1,123.84 $200,483.11
190 $200,483.11 $595.78 $0.00 $1,133.56 $202,212.45
191 $202,212.45 $595.78 $0.00 $1,143.34 $203,951.57
192 $203,951.57 $595.78 $0.00 $1,153.17 $205,700.52
193 $205,700.52 $595.78 $0.00 $1,163.06 $207,459.36
194 $207,459.36 $595.78 $0.00 $1,173.01 $209,228.15
195 $209,228.15 $595.78 $0.00 $1,183.01 $211,006.94
196 $211,006.94 $595.78 $0.00 $1,193.06 $212,795.78
197 $212,795.78 $595.78 $0.00 $1,203.18 $214,594.74
198 $214,594.74 $595.78 $0.00 $1,213.35 $216,403.87
199 $216,403.87 $595.78 $0.00 $1,223.58 $218,223.23
200 $218,223.23 $595.78 $0.00 $1,233.87 $220,052.88
201 $220,052.88 $595.78 $0.00 $1,244.21 $221,892.87
202 $221,892.87 $595.78 $0.00 $1,254.61 $223,743.26
203 $223,743.26 $595.78 $0.00 $1,265.08 $225,604.12
204 $225,604.12 $595.78 $0.00 $1,275.60 $227,475.50
205 $227,475.50 $595.78 $0.00 $1,286.18 $229,357.46
206 $229,357.46 $595.78 $0.00 $1,296.82 $231,250.06
207 $231,250.06 $595.78 $0.00 $1,307.52 $233,153.36
208 $233,153.36 $595.78 $0.00 $1,318.28 $235,067.42
209 $235,067.42 $595.78 $0.00 $1,329.11 $236,992.31
210 $236,992.31 $595.78 $0.00 $1,339.99 $238,928.08
211 $238,928.08 $595.78 $0.00 $1,350.93 $240,874.79
212 $240,874.79 $595.78 $0.00 $1,361.94 $242,832.51
213 $242,832.51 $595.78 $0.00 $1,373.01 $244,801.30
214 $244,801.30 $595.78 $0.00 $1,384.14 $246,781.22
215 $246,781.22 $595.78 $0.00 $1,395.34 $248,772.34
216 $248,772.34 $595.78 $0.00 $1,406.59 $250,774.71
217 $250,774.71 $595.78 $129,562.94 $1,417.92 $123,225.47
218 $123,225.47 $595.78 $0.00 $696.73 $124,517.98
219 $124,517.98 $595.78 $0.00 $704.04 $125,817.80
220 $125,817.80 $595.78 $0.00 $711.39 $127,124.97
221 $127,124.97 $595.78 $0.00 $718.78 $128,439.53
222 $128,439.53 $595.78 $0.00 $726.22 $129,761.53
223 $129,761.53 $595.78 $0.00 $733.69 $131,091.00
224 $131,091.00 $595.78 $0.00 $741.21 $132,427.99
225 $132,427.99 $595.78 $0.00 $748.77 $133,772.54
226 $133,772.54 $595.78 $0.00 $756.37 $135,124.69
227 $135,124.69 $595.78 $0.00 $764.01 $136,484.48
228 $136,484.48 $595.78 $0.00 $771.70 $137,851.96
229 $137,851.96 $0.00 $138,632.35 $779.44 -$0.95