Savings Plan and Future Cost Estimation for University of Pittsburgh Titusville

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$99,682
Monthly savings required$443

How much will it cost to send your child to University of Pittsburgh Titusville in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $199,364.12 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $442.88 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$28,495.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Pittsburgh Titusville in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $442.88 $0.00 $0.00 $442.88
2 $442.88 $442.88 $0.00 $2.50 $888.26
3 $888.26 $442.88 $0.00 $5.02 $1,336.16
4 $1,336.16 $442.88 $0.00 $7.55 $1,786.59
5 $1,786.59 $442.88 $0.00 $10.10 $2,239.57
6 $2,239.57 $442.88 $0.00 $12.66 $2,695.11
7 $2,695.11 $442.88 $0.00 $15.24 $3,153.23
8 $3,153.23 $442.88 $0.00 $17.83 $3,613.94
9 $3,613.94 $442.88 $0.00 $20.43 $4,077.25
10 $4,077.25 $442.88 $0.00 $23.05 $4,543.18
11 $4,543.18 $442.88 $0.00 $25.69 $5,011.75
12 $5,011.75 $442.88 $0.00 $28.34 $5,482.97
13 $5,482.97 $442.88 $0.00 $31.00 $5,956.85
14 $5,956.85 $442.88 $0.00 $33.68 $6,433.41
15 $6,433.41 $442.88 $0.00 $36.38 $6,912.67
16 $6,912.67 $442.88 $0.00 $39.09 $7,394.64
17 $7,394.64 $442.88 $0.00 $41.81 $7,879.33
18 $7,879.33 $442.88 $0.00 $44.55 $8,366.76
19 $8,366.76 $442.88 $0.00 $47.31 $8,856.95
20 $8,856.95 $442.88 $0.00 $50.08 $9,349.91
21 $9,349.91 $442.88 $0.00 $52.87 $9,845.66
22 $9,845.66 $442.88 $0.00 $55.67 $10,344.21
23 $10,344.21 $442.88 $0.00 $58.49 $10,845.58
24 $10,845.58 $442.88 $0.00 $61.32 $11,349.78
25 $11,349.78 $442.88 $0.00 $64.17 $11,856.83
26 $11,856.83 $442.88 $0.00 $67.04 $12,366.75
27 $12,366.75 $442.88 $0.00 $69.92 $12,879.55
28 $12,879.55 $442.88 $0.00 $72.82 $13,395.25
29 $13,395.25 $442.88 $0.00 $75.74 $13,913.87
30 $13,913.87 $442.88 $0.00 $78.67 $14,435.42
31 $14,435.42 $442.88 $0.00 $81.62 $14,959.92
32 $14,959.92 $442.88 $0.00 $84.59 $15,487.39
33 $15,487.39 $442.88 $0.00 $87.57 $16,017.84
34 $16,017.84 $442.88 $0.00 $90.57 $16,551.29
35 $16,551.29 $442.88 $0.00 $93.58 $17,087.75
36 $17,087.75 $442.88 $0.00 $96.62 $17,627.25
37 $17,627.25 $442.88 $0.00 $99.67 $18,169.80
38 $18,169.80 $442.88 $0.00 $102.73 $18,715.41
39 $18,715.41 $442.88 $0.00 $105.82 $19,264.11
40 $19,264.11 $442.88 $0.00 $108.92 $19,815.91
41 $19,815.91 $442.88 $0.00 $112.04 $20,370.83
42 $20,370.83 $442.88 $0.00 $115.18 $20,928.89
43 $20,928.89 $442.88 $0.00 $118.33 $21,490.10
44 $21,490.10 $442.88 $0.00 $121.51 $22,054.49
45 $22,054.49 $442.88 $0.00 $124.70 $22,622.07
46 $22,622.07 $442.88 $0.00 $127.91 $23,192.86
47 $23,192.86 $442.88 $0.00 $131.14 $23,766.88
48 $23,766.88 $442.88 $0.00 $134.38 $24,344.14
49 $24,344.14 $442.88 $0.00 $137.65 $24,924.67
50 $24,924.67 $442.88 $0.00 $140.93 $25,508.48
51 $25,508.48 $442.88 $0.00 $144.23 $26,095.59
52 $26,095.59 $442.88 $0.00 $147.55 $26,686.02
53 $26,686.02 $442.88 $0.00 $150.89 $27,279.79
54 $27,279.79 $442.88 $0.00 $154.24 $27,876.91
55 $27,876.91 $442.88 $0.00 $157.62 $28,477.41
56 $28,477.41 $442.88 $0.00 $161.02 $29,081.31
57 $29,081.31 $442.88 $0.00 $164.43 $29,688.62
58 $29,688.62 $442.88 $0.00 $167.86 $30,299.36
59 $30,299.36 $442.88 $0.00 $171.32 $30,913.56
60 $30,913.56 $442.88 $0.00 $174.79 $31,531.23
61 $31,531.23 $442.88 $0.00 $178.28 $32,152.39
62 $32,152.39 $442.88 $0.00 $181.79 $32,777.06
63 $32,777.06 $442.88 $0.00 $185.33 $33,405.27
64 $33,405.27 $442.88 $0.00 $188.88 $34,037.03
65 $34,037.03 $442.88 $0.00 $192.45 $34,672.36
66 $34,672.36 $442.88 $0.00 $196.04 $35,311.28
67 $35,311.28 $442.88 $0.00 $199.66 $35,953.82
68 $35,953.82 $442.88 $0.00 $203.29 $36,599.99
69 $36,599.99 $442.88 $0.00 $206.94 $37,249.81
70 $37,249.81 $442.88 $0.00 $210.62 $37,903.31
71 $37,903.31 $442.88 $0.00 $214.31 $38,560.50
72 $38,560.50 $442.88 $0.00 $218.03 $39,221.41
73 $39,221.41 $442.88 $0.00 $221.76 $39,886.05
74 $39,886.05 $442.88 $0.00 $225.52 $40,554.45
75 $40,554.45 $442.88 $0.00 $229.30 $41,226.63
76 $41,226.63 $442.88 $0.00 $233.10 $41,902.61
77 $41,902.61 $442.88 $0.00 $236.92 $42,582.41
78 $42,582.41 $442.88 $0.00 $240.77 $43,266.06
79 $43,266.06 $442.88 $0.00 $244.63 $43,953.57
80 $43,953.57 $442.88 $0.00 $248.52 $44,644.97
81 $44,644.97 $442.88 $0.00 $252.43 $45,340.28
82 $45,340.28 $442.88 $0.00 $256.36 $46,039.52
83 $46,039.52 $442.88 $0.00 $260.31 $46,742.71
84 $46,742.71 $442.88 $0.00 $264.29 $47,449.88
85 $47,449.88 $442.88 $0.00 $268.29 $48,161.05
86 $48,161.05 $442.88 $0.00 $272.31 $48,876.24
87 $48,876.24 $442.88 $0.00 $276.35 $49,595.47
88 $49,595.47 $442.88 $0.00 $280.42 $50,318.77
89 $50,318.77 $442.88 $0.00 $284.51 $51,046.16
90 $51,046.16 $442.88 $0.00 $288.62 $51,777.66
91 $51,777.66 $442.88 $0.00 $292.76 $52,513.30
92 $52,513.30 $442.88 $0.00 $296.92 $53,253.10
93 $53,253.10 $442.88 $0.00 $301.10 $53,997.08
94 $53,997.08 $442.88 $0.00 $305.31 $54,745.27
95 $54,745.27 $442.88 $0.00 $309.54 $55,497.69
96 $55,497.69 $442.88 $0.00 $313.79 $56,254.36
97 $56,254.36 $442.88 $0.00 $318.07 $57,015.31
98 $57,015.31 $442.88 $0.00 $322.37 $57,780.56
99 $57,780.56 $442.88 $0.00 $326.70 $58,550.14
100 $58,550.14 $442.88 $0.00 $331.05 $59,324.07
101 $59,324.07 $442.88 $0.00 $335.43 $60,102.38
102 $60,102.38 $442.88 $0.00 $339.83 $60,885.09
103 $60,885.09 $442.88 $0.00 $344.25 $61,672.22
104 $61,672.22 $442.88 $0.00 $348.70 $62,463.80
105 $62,463.80 $442.88 $0.00 $353.18 $63,259.86
106 $63,259.86 $442.88 $0.00 $357.68 $64,060.42
107 $64,060.42 $442.88 $0.00 $362.21 $64,865.51
108 $64,865.51 $442.88 $0.00 $366.76 $65,675.15
109 $65,675.15 $442.88 $0.00 $371.34 $66,489.37
110 $66,489.37 $442.88 $0.00 $375.94 $67,308.19
111 $67,308.19 $442.88 $0.00 $380.57 $68,131.64
112 $68,131.64 $442.88 $0.00 $385.23 $68,959.75
113 $68,959.75 $442.88 $0.00 $389.91 $69,792.54
114 $69,792.54 $442.88 $0.00 $394.62 $70,630.04
115 $70,630.04 $442.88 $0.00 $399.35 $71,472.27
116 $71,472.27 $442.88 $0.00 $404.11 $72,319.26
117 $72,319.26 $442.88 $0.00 $408.90 $73,171.04
118 $73,171.04 $442.88 $0.00 $413.72 $74,027.64
119 $74,027.64 $442.88 $0.00 $418.56 $74,889.08
120 $74,889.08 $442.88 $0.00 $423.43 $75,755.39
121 $75,755.39 $442.88 $0.00 $428.33 $76,626.60
122 $76,626.60 $442.88 $0.00 $433.26 $77,502.74
123 $77,502.74 $442.88 $0.00 $438.21 $78,383.83
124 $78,383.83 $442.88 $0.00 $443.19 $79,269.90
125 $79,269.90 $442.88 $0.00 $448.20 $80,160.98
126 $80,160.98 $442.88 $0.00 $453.24 $81,057.10
127 $81,057.10 $442.88 $0.00 $458.31 $81,958.29
128 $81,958.29 $442.88 $0.00 $463.40 $82,864.57
129 $82,864.57 $442.88 $0.00 $468.53 $83,775.98
130 $83,775.98 $442.88 $0.00 $473.68 $84,692.54
131 $84,692.54 $442.88 $0.00 $478.86 $85,614.28
132 $85,614.28 $442.88 $0.00 $484.08 $86,541.24
133 $86,541.24 $442.88 $0.00 $489.32 $87,473.44
134 $87,473.44 $442.88 $0.00 $494.59 $88,410.91
135 $88,410.91 $442.88 $0.00 $499.89 $89,353.68
136 $89,353.68 $442.88 $0.00 $505.22 $90,301.78
137 $90,301.78 $442.88 $0.00 $510.58 $91,255.24
138 $91,255.24 $442.88 $0.00 $515.97 $92,214.09
139 $92,214.09 $442.88 $0.00 $521.39 $93,178.36
140 $93,178.36 $442.88 $0.00 $526.84 $94,148.08
141 $94,148.08 $442.88 $0.00 $532.33 $95,123.29
142 $95,123.29 $442.88 $0.00 $537.84 $96,104.01
143 $96,104.01 $442.88 $0.00 $543.39 $97,090.28
144 $97,090.28 $442.88 $0.00 $548.96 $98,082.12
145 $98,082.12 $442.88 $0.00 $554.57 $99,079.57
146 $99,079.57 $442.88 $0.00 $560.21 $100,082.66
147 $100,082.66 $442.88 $0.00 $565.88 $101,091.42
148 $101,091.42 $442.88 $0.00 $571.59 $102,105.89
149 $102,105.89 $442.88 $0.00 $577.32 $103,126.09
150 $103,126.09 $442.88 $0.00 $583.09 $104,152.06
151 $104,152.06 $442.88 $0.00 $588.89 $105,183.83
152 $105,183.83 $442.88 $0.00 $594.72 $106,221.43
153 $106,221.43 $442.88 $0.00 $600.59 $107,264.90
154 $107,264.90 $442.88 $0.00 $606.49 $108,314.27
155 $108,314.27 $442.88 $0.00 $612.42 $109,369.57
156 $109,369.57 $442.88 $0.00 $618.39 $110,430.84
157 $110,430.84 $442.88 $0.00 $624.39 $111,498.11
158 $111,498.11 $442.88 $0.00 $630.43 $112,571.42
159 $112,571.42 $442.88 $0.00 $636.50 $113,650.80
160 $113,650.80 $442.88 $0.00 $642.60 $114,736.28
161 $114,736.28 $442.88 $0.00 $648.74 $115,827.90
162 $115,827.90 $442.88 $0.00 $654.91 $116,925.69
163 $116,925.69 $442.88 $0.00 $661.11 $118,029.68
164 $118,029.68 $442.88 $0.00 $667.36 $119,139.92
165 $119,139.92 $442.88 $0.00 $673.63 $120,256.43
166 $120,256.43 $442.88 $0.00 $679.95 $121,379.26
167 $121,379.26 $442.88 $0.00 $686.30 $122,508.44
168 $122,508.44 $442.88 $0.00 $692.68 $123,644.00
169 $123,644.00 $442.88 $0.00 $699.10 $124,785.98
170 $124,785.98 $442.88 $0.00 $705.56 $125,934.42
171 $125,934.42 $442.88 $0.00 $712.05 $127,089.35
172 $127,089.35 $442.88 $0.00 $718.58 $128,250.81
173 $128,250.81 $442.88 $0.00 $725.15 $129,418.84
174 $129,418.84 $442.88 $0.00 $731.75 $130,593.47
175 $130,593.47 $442.88 $0.00 $738.39 $131,774.74
176 $131,774.74 $442.88 $0.00 $745.07 $132,962.69
177 $132,962.69 $442.88 $0.00 $751.79 $134,157.36
178 $134,157.36 $442.88 $0.00 $758.55 $135,358.79
179 $135,358.79 $442.88 $0.00 $765.34 $136,567.01
180 $136,567.01 $442.88 $0.00 $772.17 $137,782.06
181 $137,782.06 $442.88 $0.00 $779.04 $139,003.98
182 $139,003.98 $442.88 $0.00 $785.95 $140,232.81
183 $140,232.81 $442.88 $0.00 $792.90 $141,468.59
184 $141,468.59 $442.88 $0.00 $799.88 $142,711.35
185 $142,711.35 $442.88 $0.00 $806.91 $143,961.14
186 $143,961.14 $442.88 $0.00 $813.98 $145,218.00
187 $145,218.00 $442.88 $0.00 $821.08 $146,481.96
188 $146,481.96 $442.88 $0.00 $828.23 $147,753.07
189 $147,753.07 $442.88 $0.00 $835.42 $149,031.37
190 $149,031.37 $442.88 $0.00 $842.65 $150,316.90
191 $150,316.90 $442.88 $0.00 $849.91 $151,609.69
192 $151,609.69 $442.88 $0.00 $857.22 $152,909.79
193 $152,909.79 $442.88 $0.00 $864.57 $154,217.24
194 $154,217.24 $442.88 $0.00 $871.97 $155,532.09
195 $155,532.09 $442.88 $0.00 $879.40 $156,854.37
196 $156,854.37 $442.88 $0.00 $886.88 $158,184.13
197 $158,184.13 $442.88 $0.00 $894.40 $159,521.41
198 $159,521.41 $442.88 $0.00 $901.96 $160,866.25
199 $160,866.25 $442.88 $0.00 $909.56 $162,218.69
200 $162,218.69 $442.88 $0.00 $917.21 $163,578.78
201 $163,578.78 $442.88 $0.00 $924.90 $164,946.56
202 $164,946.56 $442.88 $0.00 $932.63 $166,322.07
203 $166,322.07 $442.88 $0.00 $940.41 $167,705.36
204 $167,705.36 $442.88 $0.00 $948.23 $169,096.47
205 $169,096.47 $442.88 $0.00 $956.10 $170,495.45
206 $170,495.45 $442.88 $0.00 $964.01 $171,902.34
207 $171,902.34 $442.88 $0.00 $971.96 $173,317.18
208 $173,317.18 $442.88 $0.00 $979.96 $174,740.02
209 $174,740.02 $442.88 $0.00 $988.01 $176,170.91
210 $176,170.91 $442.88 $0.00 $996.10 $177,609.89
211 $177,609.89 $442.88 $0.00 $1,004.23 $179,057.00
212 $179,057.00 $442.88 $0.00 $1,012.41 $180,512.29
213 $180,512.29 $442.88 $0.00 $1,020.64 $181,975.81
214 $181,975.81 $442.88 $0.00 $1,028.92 $183,447.61
215 $183,447.61 $442.88 $0.00 $1,037.24 $184,927.73
216 $184,927.73 $442.88 $0.00 $1,045.61 $186,416.22
217 $186,416.22 $442.88 $96,311.17 $1,054.02 $91,601.95
218 $91,601.95 $442.88 $0.00 $517.93 $92,562.76
219 $92,562.76 $442.88 $0.00 $523.36 $93,529.00
220 $93,529.00 $442.88 $0.00 $528.83 $94,500.71
221 $94,500.71 $442.88 $0.00 $534.32 $95,477.91
222 $95,477.91 $442.88 $0.00 $539.85 $96,460.64
223 $96,460.64 $442.88 $0.00 $545.40 $97,448.92
224 $97,448.92 $442.88 $0.00 $550.99 $98,442.79
225 $98,442.79 $442.88 $0.00 $556.61 $99,442.28
226 $99,442.28 $442.88 $0.00 $562.26 $100,447.42
227 $100,447.42 $442.88 $0.00 $567.94 $101,458.24
228 $101,458.24 $442.88 $0.00 $573.66 $102,474.78
229 $102,474.78 $0.00 $103,052.95 $579.41 $1.24