Savings Plan and Future Cost Estimation for Widener University Main Campus

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$169,570
Monthly savings required$1,342

How much will it cost to send your child to Widener University Main Campus in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $678,279.34 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,342.29 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$65,390.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Widener University Main Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,342.29 $0.00 $0.00 $1,342.29
2 $1,342.29 $1,342.29 $0.00 $7.59 $2,692.17
3 $2,692.17 $1,342.29 $0.00 $15.22 $4,049.68
4 $4,049.68 $1,342.29 $0.00 $22.90 $5,414.87
5 $5,414.87 $1,342.29 $0.00 $30.62 $6,787.78
6 $6,787.78 $1,342.29 $0.00 $38.38 $8,168.45
7 $8,168.45 $1,342.29 $0.00 $46.19 $9,556.93
8 $9,556.93 $1,342.29 $0.00 $54.04 $10,953.26
9 $10,953.26 $1,342.29 $0.00 $61.93 $12,357.48
10 $12,357.48 $1,342.29 $0.00 $69.87 $13,769.64
11 $13,769.64 $1,342.29 $0.00 $77.86 $15,189.79
12 $15,189.79 $1,342.29 $0.00 $85.89 $16,617.97
13 $16,617.97 $1,342.29 $0.00 $93.96 $18,054.22
14 $18,054.22 $1,342.29 $0.00 $102.08 $19,498.59
15 $19,498.59 $1,342.29 $0.00 $110.25 $20,951.13
16 $20,951.13 $1,342.29 $0.00 $118.46 $22,411.88
17 $22,411.88 $1,342.29 $0.00 $126.72 $23,880.89
18 $23,880.89 $1,342.29 $0.00 $135.03 $25,358.21
19 $25,358.21 $1,342.29 $0.00 $143.38 $26,843.88
20 $26,843.88 $1,342.29 $0.00 $151.78 $28,337.95
21 $28,337.95 $1,342.29 $0.00 $160.23 $29,840.47
22 $29,840.47 $1,342.29 $0.00 $168.72 $31,351.48
23 $31,351.48 $1,342.29 $0.00 $177.27 $32,871.04
24 $32,871.04 $1,342.29 $0.00 $185.86 $34,399.19
25 $34,399.19 $1,342.29 $0.00 $194.50 $35,935.98
26 $35,935.98 $1,342.29 $0.00 $203.19 $37,481.46
27 $37,481.46 $1,342.29 $0.00 $211.93 $39,035.68
28 $39,035.68 $1,342.29 $0.00 $220.71 $40,598.68
29 $40,598.68 $1,342.29 $0.00 $229.55 $42,170.52
30 $42,170.52 $1,342.29 $0.00 $238.44 $43,751.25
31 $43,751.25 $1,342.29 $0.00 $247.38 $45,340.92
32 $45,340.92 $1,342.29 $0.00 $256.36 $46,939.57
33 $46,939.57 $1,342.29 $0.00 $265.40 $48,547.26
34 $48,547.26 $1,342.29 $0.00 $274.49 $50,164.04
35 $50,164.04 $1,342.29 $0.00 $283.63 $51,789.96
36 $51,789.96 $1,342.29 $0.00 $292.83 $53,425.08
37 $53,425.08 $1,342.29 $0.00 $302.07 $55,069.44
38 $55,069.44 $1,342.29 $0.00 $311.37 $56,723.10
39 $56,723.10 $1,342.29 $0.00 $320.72 $58,386.11
40 $58,386.11 $1,342.29 $0.00 $330.12 $60,058.52
41 $60,058.52 $1,342.29 $0.00 $339.58 $61,740.39
42 $61,740.39 $1,342.29 $0.00 $349.09 $63,431.77
43 $63,431.77 $1,342.29 $0.00 $358.65 $65,132.71
44 $65,132.71 $1,342.29 $0.00 $368.27 $66,843.27
45 $66,843.27 $1,342.29 $0.00 $377.94 $68,563.50
46 $68,563.50 $1,342.29 $0.00 $387.67 $70,293.46
47 $70,293.46 $1,342.29 $0.00 $397.45 $72,033.20
48 $72,033.20 $1,342.29 $0.00 $407.29 $73,782.78
49 $73,782.78 $1,342.29 $0.00 $417.18 $75,542.25
50 $75,542.25 $1,342.29 $0.00 $427.13 $77,311.67
51 $77,311.67 $1,342.29 $0.00 $437.13 $79,091.09
52 $79,091.09 $1,342.29 $0.00 $447.19 $80,880.57
53 $80,880.57 $1,342.29 $0.00 $457.31 $82,680.17
54 $82,680.17 $1,342.29 $0.00 $467.49 $84,489.95
55 $84,489.95 $1,342.29 $0.00 $477.72 $86,309.96
56 $86,309.96 $1,342.29 $0.00 $488.01 $88,140.26
57 $88,140.26 $1,342.29 $0.00 $498.36 $89,980.91
58 $89,980.91 $1,342.29 $0.00 $508.77 $91,831.97
59 $91,831.97 $1,342.29 $0.00 $519.23 $93,693.49
60 $93,693.49 $1,342.29 $0.00 $529.76 $95,565.54
61 $95,565.54 $1,342.29 $0.00 $540.34 $97,448.17
62 $97,448.17 $1,342.29 $0.00 $550.99 $99,341.45
63 $99,341.45 $1,342.29 $0.00 $561.69 $101,245.43
64 $101,245.43 $1,342.29 $0.00 $572.46 $103,160.18
65 $103,160.18 $1,342.29 $0.00 $583.28 $105,085.75
66 $105,085.75 $1,342.29 $0.00 $594.17 $107,022.21
67 $107,022.21 $1,342.29 $0.00 $605.12 $108,969.62
68 $108,969.62 $1,342.29 $0.00 $616.13 $110,928.04
69 $110,928.04 $1,342.29 $0.00 $627.20 $112,897.53
70 $112,897.53 $1,342.29 $0.00 $638.34 $114,878.16
71 $114,878.16 $1,342.29 $0.00 $649.54 $116,869.99
72 $116,869.99 $1,342.29 $0.00 $660.80 $118,873.08
73 $118,873.08 $1,342.29 $0.00 $672.13 $120,887.50
74 $120,887.50 $1,342.29 $0.00 $683.52 $122,913.31
75 $122,913.31 $1,342.29 $0.00 $694.97 $124,950.57
76 $124,950.57 $1,342.29 $0.00 $706.49 $126,999.35
77 $126,999.35 $1,342.29 $0.00 $718.07 $129,059.71
78 $129,059.71 $1,342.29 $0.00 $729.72 $131,131.72
79 $131,131.72 $1,342.29 $0.00 $741.44 $133,215.45
80 $133,215.45 $1,342.29 $0.00 $753.22 $135,310.96
81 $135,310.96 $1,342.29 $0.00 $765.07 $137,418.32
82 $137,418.32 $1,342.29 $0.00 $776.98 $139,537.59
83 $139,537.59 $1,342.29 $0.00 $788.97 $141,668.85
84 $141,668.85 $1,342.29 $0.00 $801.02 $143,812.16
85 $143,812.16 $1,342.29 $0.00 $813.13 $145,967.58
86 $145,967.58 $1,342.29 $0.00 $825.32 $148,135.19
87 $148,135.19 $1,342.29 $0.00 $837.58 $150,315.06
88 $150,315.06 $1,342.29 $0.00 $849.90 $152,507.25
89 $152,507.25 $1,342.29 $0.00 $862.30 $154,711.84
90 $154,711.84 $1,342.29 $0.00 $874.76 $156,928.89
91 $156,928.89 $1,342.29 $0.00 $887.30 $159,158.48
92 $159,158.48 $1,342.29 $0.00 $899.91 $161,400.68
93 $161,400.68 $1,342.29 $0.00 $912.58 $163,655.55
94 $163,655.55 $1,342.29 $0.00 $925.33 $165,923.17
95 $165,923.17 $1,342.29 $0.00 $938.15 $168,203.61
96 $168,203.61 $1,342.29 $0.00 $951.05 $170,496.95
97 $170,496.95 $1,342.29 $0.00 $964.01 $172,803.25
98 $172,803.25 $1,342.29 $0.00 $977.05 $175,122.59
99 $175,122.59 $1,342.29 $0.00 $990.17 $177,455.05
100 $177,455.05 $1,342.29 $0.00 $1,003.36 $179,800.70
101 $179,800.70 $1,342.29 $0.00 $1,016.62 $182,159.61
102 $182,159.61 $1,342.29 $0.00 $1,029.96 $184,531.86
103 $184,531.86 $1,342.29 $0.00 $1,043.37 $186,917.52
104 $186,917.52 $1,342.29 $0.00 $1,056.86 $189,316.67
105 $189,316.67 $1,342.29 $0.00 $1,070.42 $191,729.38
106 $191,729.38 $1,342.29 $0.00 $1,084.07 $194,155.74
107 $194,155.74 $1,342.29 $0.00 $1,097.78 $196,595.81
108 $196,595.81 $1,342.29 $0.00 $1,111.58 $199,049.68
109 $199,049.68 $1,342.29 $0.00 $1,125.46 $201,517.43
110 $201,517.43 $1,342.29 $0.00 $1,139.41 $203,999.13
111 $203,999.13 $1,342.29 $0.00 $1,153.44 $206,494.86
112 $206,494.86 $1,342.29 $0.00 $1,167.55 $209,004.70
113 $209,004.70 $1,342.29 $0.00 $1,181.74 $211,528.73
114 $211,528.73 $1,342.29 $0.00 $1,196.01 $214,067.03
115 $214,067.03 $1,342.29 $0.00 $1,210.37 $216,619.69
116 $216,619.69 $1,342.29 $0.00 $1,224.80 $219,186.78
117 $219,186.78 $1,342.29 $0.00 $1,239.31 $221,768.38
118 $221,768.38 $1,342.29 $0.00 $1,253.91 $224,364.58
119 $224,364.58 $1,342.29 $0.00 $1,268.59 $226,975.46
120 $226,975.46 $1,342.29 $0.00 $1,283.35 $229,601.10
121 $229,601.10 $1,342.29 $0.00 $1,298.20 $232,241.59
122 $232,241.59 $1,342.29 $0.00 $1,313.13 $234,897.01
123 $234,897.01 $1,342.29 $0.00 $1,328.14 $237,567.44
124 $237,567.44 $1,342.29 $0.00 $1,343.24 $240,252.97
125 $240,252.97 $1,342.29 $0.00 $1,358.43 $242,953.69
126 $242,953.69 $1,342.29 $0.00 $1,373.70 $245,669.68
127 $245,669.68 $1,342.29 $0.00 $1,389.05 $248,401.02
128 $248,401.02 $1,342.29 $0.00 $1,404.50 $251,147.81
129 $251,147.81 $1,342.29 $0.00 $1,420.03 $253,910.13
130 $253,910.13 $1,342.29 $0.00 $1,435.64 $256,688.06
131 $256,688.06 $1,342.29 $0.00 $1,451.35 $259,481.70
132 $259,481.70 $1,342.29 $0.00 $1,467.15 $262,291.14
133 $262,291.14 $1,342.29 $0.00 $1,483.03 $265,116.46
134 $265,116.46 $1,342.29 $0.00 $1,499.01 $267,957.76
135 $267,957.76 $1,342.29 $0.00 $1,515.07 $270,815.12
136 $270,815.12 $1,342.29 $0.00 $1,531.23 $273,688.64
137 $273,688.64 $1,342.29 $0.00 $1,547.48 $276,578.41
138 $276,578.41 $1,342.29 $0.00 $1,563.81 $279,484.51
139 $279,484.51 $1,342.29 $0.00 $1,580.25 $282,407.05
140 $282,407.05 $1,342.29 $0.00 $1,596.77 $285,346.11
141 $285,346.11 $1,342.29 $0.00 $1,613.39 $288,301.79
142 $288,301.79 $1,342.29 $0.00 $1,630.10 $291,274.18
143 $291,274.18 $1,342.29 $0.00 $1,646.91 $294,263.38
144 $294,263.38 $1,342.29 $0.00 $1,663.81 $297,269.48
145 $297,269.48 $1,342.29 $0.00 $1,680.80 $300,292.57
146 $300,292.57 $1,342.29 $0.00 $1,697.90 $303,332.76
147 $303,332.76 $1,342.29 $0.00 $1,715.09 $306,390.14
148 $306,390.14 $1,342.29 $0.00 $1,732.37 $309,464.80
149 $309,464.80 $1,342.29 $0.00 $1,749.76 $312,556.85
150 $312,556.85 $1,342.29 $0.00 $1,767.24 $315,666.38
151 $315,666.38 $1,342.29 $0.00 $1,784.82 $318,793.49
152 $318,793.49 $1,342.29 $0.00 $1,802.50 $321,938.28
153 $321,938.28 $1,342.29 $0.00 $1,820.29 $325,100.86
154 $325,100.86 $1,342.29 $0.00 $1,838.17 $328,281.32
155 $328,281.32 $1,342.29 $0.00 $1,856.15 $331,479.76
156 $331,479.76 $1,342.29 $0.00 $1,874.23 $334,696.28
157 $334,696.28 $1,342.29 $0.00 $1,892.42 $337,930.99
158 $337,930.99 $1,342.29 $0.00 $1,910.71 $341,183.99
159 $341,183.99 $1,342.29 $0.00 $1,929.10 $344,455.38
160 $344,455.38 $1,342.29 $0.00 $1,947.60 $347,745.27
161 $347,745.27 $1,342.29 $0.00 $1,966.20 $351,053.76
162 $351,053.76 $1,342.29 $0.00 $1,984.91 $354,380.96
163 $354,380.96 $1,342.29 $0.00 $2,003.72 $357,726.97
164 $357,726.97 $1,342.29 $0.00 $2,022.64 $361,091.90
165 $361,091.90 $1,342.29 $0.00 $2,041.67 $364,475.86
166 $364,475.86 $1,342.29 $0.00 $2,060.80 $367,878.95
167 $367,878.95 $1,342.29 $0.00 $2,080.04 $371,301.28
168 $371,301.28 $1,342.29 $0.00 $2,099.39 $374,742.96
169 $374,742.96 $1,342.29 $0.00 $2,118.85 $378,204.10
170 $378,204.10 $1,342.29 $0.00 $2,138.42 $381,684.81
171 $381,684.81 $1,342.29 $0.00 $2,158.10 $385,185.20
172 $385,185.20 $1,342.29 $0.00 $2,177.89 $388,705.38
173 $388,705.38 $1,342.29 $0.00 $2,197.80 $392,245.47
174 $392,245.47 $1,342.29 $0.00 $2,217.81 $395,805.57
175 $395,805.57 $1,342.29 $0.00 $2,237.94 $399,385.80
176 $399,385.80 $1,342.29 $0.00 $2,258.19 $402,986.28
177 $402,986.28 $1,342.29 $0.00 $2,278.54 $406,607.11
178 $406,607.11 $1,342.29 $0.00 $2,299.02 $410,248.42
179 $410,248.42 $1,342.29 $0.00 $2,319.60 $413,910.31
180 $413,910.31 $1,342.29 $0.00 $2,340.31 $417,592.91
181 $417,592.91 $1,342.29 $0.00 $2,361.13 $421,296.33
182 $421,296.33 $1,342.29 $0.00 $2,382.07 $425,020.69
183 $425,020.69 $1,342.29 $0.00 $2,403.13 $428,766.11
184 $428,766.11 $1,342.29 $0.00 $2,424.31 $432,532.71
185 $432,532.71 $1,342.29 $0.00 $2,445.60 $436,320.60
186 $436,320.60 $1,342.29 $0.00 $2,467.02 $440,129.91
187 $440,129.91 $1,342.29 $0.00 $2,488.56 $443,960.76
188 $443,960.76 $1,342.29 $0.00 $2,510.22 $447,813.27
189 $447,813.27 $1,342.29 $0.00 $2,532.00 $451,687.56
190 $451,687.56 $1,342.29 $0.00 $2,553.91 $455,583.76
191 $455,583.76 $1,342.29 $0.00 $2,575.94 $459,501.99
192 $459,501.99 $1,342.29 $0.00 $2,598.09 $463,442.37
193 $463,442.37 $1,342.29 $0.00 $2,620.37 $467,405.03
194 $467,405.03 $1,342.29 $0.00 $2,642.78 $471,390.10
195 $471,390.10 $1,342.29 $0.00 $2,665.31 $475,397.70
196 $475,397.70 $1,342.29 $0.00 $2,687.97 $479,427.96
197 $479,427.96 $1,342.29 $0.00 $2,710.76 $483,481.01
198 $483,481.01 $1,342.29 $0.00 $2,733.67 $487,556.97
199 $487,556.97 $1,342.29 $0.00 $2,756.72 $491,655.98
200 $491,655.98 $1,342.29 $0.00 $2,779.89 $495,778.16
201 $495,778.16 $1,342.29 $0.00 $2,803.20 $499,923.65
202 $499,923.65 $1,342.29 $0.00 $2,826.64 $504,092.58
203 $504,092.58 $1,342.29 $0.00 $2,850.21 $508,285.08
204 $508,285.08 $1,342.29 $0.00 $2,873.92 $512,501.29
205 $512,501.29 $1,342.29 $0.00 $2,897.76 $516,741.34
206 $516,741.34 $1,342.29 $0.00 $2,921.73 $521,005.36
207 $521,005.36 $1,342.29 $0.00 $2,945.84 $525,293.49
208 $525,293.49 $1,342.29 $0.00 $2,970.09 $529,605.87
209 $529,605.87 $1,342.29 $0.00 $2,994.47 $533,942.63
210 $533,942.63 $1,342.29 $0.00 $3,018.99 $538,303.91
211 $538,303.91 $1,342.29 $0.00 $3,043.65 $542,689.85
212 $542,689.85 $1,342.29 $0.00 $3,068.45 $547,100.59
213 $547,100.59 $1,342.29 $0.00 $3,093.39 $551,536.27
214 $551,536.27 $1,342.29 $0.00 $3,118.47 $555,997.03
215 $555,997.03 $1,342.29 $0.00 $3,143.69 $560,483.01
216 $560,483.01 $1,342.29 $0.00 $3,169.05 $564,994.35
217 $564,994.35 $1,342.29 $157,368.83 $3,194.56 $412,162.37
218 $412,162.37 $1,342.29 $0.00 $2,330.43 $415,835.09
219 $415,835.09 $1,342.29 $0.00 $2,351.19 $419,528.57
220 $419,528.57 $1,342.29 $0.00 $2,372.08 $423,242.94
221 $423,242.94 $1,342.29 $0.00 $2,393.08 $426,978.31
222 $426,978.31 $1,342.29 $0.00 $2,414.20 $430,734.80
223 $430,734.80 $1,342.29 $0.00 $2,435.44 $434,512.53
224 $434,512.53 $1,342.29 $0.00 $2,456.80 $438,311.62
225 $438,311.62 $1,342.29 $0.00 $2,478.28 $442,132.19
226 $442,132.19 $1,342.29 $0.00 $2,499.88 $445,974.36
227 $445,974.36 $1,342.29 $0.00 $2,521.60 $449,838.25
228 $449,838.25 $1,342.29 $0.00 $2,543.45 $453,723.99
229 $453,723.99 $1,342.29 $165,237.27 $2,565.42 $292,394.43
230 $292,394.43 $1,342.29 $0.00 $1,653.24 $295,389.96
231 $295,389.96 $1,342.29 $0.00 $1,670.18 $298,402.43
232 $298,402.43 $1,342.29 $0.00 $1,687.21 $301,431.93
233 $301,431.93 $1,342.29 $0.00 $1,704.34 $304,478.56
234 $304,478.56 $1,342.29 $0.00 $1,721.57 $307,542.42
235 $307,542.42 $1,342.29 $0.00 $1,738.89 $310,623.60
236 $310,623.60 $1,342.29 $0.00 $1,756.31 $313,722.20
237 $313,722.20 $1,342.29 $0.00 $1,773.83 $316,838.32
238 $316,838.32 $1,342.29 $0.00 $1,791.45 $319,972.06
239 $319,972.06 $1,342.29 $0.00 $1,809.17 $323,123.52
240 $323,123.52 $1,342.29 $0.00 $1,826.99 $326,292.80
241 $326,292.80 $1,342.29 $173,499.14 $1,844.91 $155,980.86
242 $155,980.86 $1,342.29 $0.00 $881.94 $158,205.09
243 $158,205.09 $1,342.29 $0.00 $894.51 $160,441.89
244 $160,441.89 $1,342.29 $0.00 $907.16 $162,691.34
245 $162,691.34 $1,342.29 $0.00 $919.88 $164,953.51
246 $164,953.51 $1,342.29 $0.00 $932.67 $167,228.47
247 $167,228.47 $1,342.29 $0.00 $945.53 $169,516.29
248 $169,516.29 $1,342.29 $0.00 $958.47 $171,817.05
249 $171,817.05 $1,342.29 $0.00 $971.48 $174,130.82
250 $174,130.82 $1,342.29 $0.00 $984.56 $176,457.67
251 $176,457.67 $1,342.29 $0.00 $997.72 $178,797.68
252 $178,797.68 $1,342.29 $0.00 $1,010.95 $181,150.92
253 $181,150.92 $0.00 $182,174.09 $1,024.25 $1.08