Savings Plan and Future Cost Estimation for Brown University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$208,618
Monthly savings required$1,651

How much will it cost to send your child to Brown University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $834,473.41 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,651.39 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$80,448.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Brown University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,651.39 $0.00 $0.00 $1,651.39
2 $1,651.39 $1,651.39 $0.00 $9.34 $3,312.12
3 $3,312.12 $1,651.39 $0.00 $18.73 $4,982.24
4 $4,982.24 $1,651.39 $0.00 $28.17 $6,661.80
5 $6,661.80 $1,651.39 $0.00 $37.67 $8,350.86
6 $8,350.86 $1,651.39 $0.00 $47.22 $10,049.47
7 $10,049.47 $1,651.39 $0.00 $56.82 $11,757.68
8 $11,757.68 $1,651.39 $0.00 $66.48 $13,475.55
9 $13,475.55 $1,651.39 $0.00 $76.19 $15,203.13
10 $15,203.13 $1,651.39 $0.00 $85.96 $16,940.48
11 $16,940.48 $1,651.39 $0.00 $95.78 $18,687.65
12 $18,687.65 $1,651.39 $0.00 $105.66 $20,444.70
13 $20,444.70 $1,651.39 $0.00 $115.60 $22,211.69
14 $22,211.69 $1,651.39 $0.00 $125.59 $23,988.67
15 $23,988.67 $1,651.39 $0.00 $135.64 $25,775.70
16 $25,775.70 $1,651.39 $0.00 $145.74 $27,572.83
17 $27,572.83 $1,651.39 $0.00 $155.90 $29,380.12
18 $29,380.12 $1,651.39 $0.00 $166.12 $31,197.63
19 $31,197.63 $1,651.39 $0.00 $176.40 $33,025.42
20 $33,025.42 $1,651.39 $0.00 $186.73 $34,863.54
21 $34,863.54 $1,651.39 $0.00 $197.12 $36,712.05
22 $36,712.05 $1,651.39 $0.00 $207.58 $38,571.02
23 $38,571.02 $1,651.39 $0.00 $218.09 $40,440.50
24 $40,440.50 $1,651.39 $0.00 $228.66 $42,320.55
25 $42,320.55 $1,651.39 $0.00 $239.29 $44,211.23
26 $44,211.23 $1,651.39 $0.00 $249.98 $46,112.60
27 $46,112.60 $1,651.39 $0.00 $260.73 $48,024.72
28 $48,024.72 $1,651.39 $0.00 $271.54 $49,947.65
29 $49,947.65 $1,651.39 $0.00 $282.41 $51,881.45
30 $51,881.45 $1,651.39 $0.00 $293.35 $53,826.19
31 $53,826.19 $1,651.39 $0.00 $304.34 $55,781.92
32 $55,781.92 $1,651.39 $0.00 $315.40 $57,748.71
33 $57,748.71 $1,651.39 $0.00 $326.52 $59,726.62
34 $59,726.62 $1,651.39 $0.00 $337.70 $61,715.71
35 $61,715.71 $1,651.39 $0.00 $348.95 $63,716.05
36 $63,716.05 $1,651.39 $0.00 $360.26 $65,727.70
37 $65,727.70 $1,651.39 $0.00 $371.63 $67,750.72
38 $67,750.72 $1,651.39 $0.00 $383.07 $69,785.18
39 $69,785.18 $1,651.39 $0.00 $394.58 $71,831.15
40 $71,831.15 $1,651.39 $0.00 $406.14 $73,888.68
41 $73,888.68 $1,651.39 $0.00 $417.78 $75,957.85
42 $75,957.85 $1,651.39 $0.00 $429.48 $78,038.72
43 $78,038.72 $1,651.39 $0.00 $441.24 $80,131.35
44 $80,131.35 $1,651.39 $0.00 $453.07 $82,235.81
45 $82,235.81 $1,651.39 $0.00 $464.97 $84,352.17
46 $84,352.17 $1,651.39 $0.00 $476.94 $86,480.50
47 $86,480.50 $1,651.39 $0.00 $488.97 $88,620.86
48 $88,620.86 $1,651.39 $0.00 $501.08 $90,773.33
49 $90,773.33 $1,651.39 $0.00 $513.25 $92,937.97
50 $92,937.97 $1,651.39 $0.00 $525.48 $95,114.84
51 $95,114.84 $1,651.39 $0.00 $537.79 $97,304.02
52 $97,304.02 $1,651.39 $0.00 $550.17 $99,505.58
53 $99,505.58 $1,651.39 $0.00 $562.62 $101,719.59
54 $101,719.59 $1,651.39 $0.00 $575.14 $103,946.12
55 $103,946.12 $1,651.39 $0.00 $587.73 $106,185.24
56 $106,185.24 $1,651.39 $0.00 $600.39 $108,437.02
57 $108,437.02 $1,651.39 $0.00 $613.12 $110,701.53
58 $110,701.53 $1,651.39 $0.00 $625.92 $112,978.84
59 $112,978.84 $1,651.39 $0.00 $638.80 $115,269.03
60 $115,269.03 $1,651.39 $0.00 $651.75 $117,572.17
61 $117,572.17 $1,651.39 $0.00 $664.77 $119,888.33
62 $119,888.33 $1,651.39 $0.00 $677.87 $122,217.59
63 $122,217.59 $1,651.39 $0.00 $691.04 $124,560.02
64 $124,560.02 $1,651.39 $0.00 $704.28 $126,915.69
65 $126,915.69 $1,651.39 $0.00 $717.60 $129,284.68
66 $129,284.68 $1,651.39 $0.00 $730.99 $131,667.06
67 $131,667.06 $1,651.39 $0.00 $744.46 $134,062.91
68 $134,062.91 $1,651.39 $0.00 $758.01 $136,472.31
69 $136,472.31 $1,651.39 $0.00 $771.63 $138,895.33
70 $138,895.33 $1,651.39 $0.00 $785.33 $141,332.05
71 $141,332.05 $1,651.39 $0.00 $799.11 $143,782.55
72 $143,782.55 $1,651.39 $0.00 $812.97 $146,246.91
73 $146,246.91 $1,651.39 $0.00 $826.90 $148,725.20
74 $148,725.20 $1,651.39 $0.00 $840.91 $151,217.50
75 $151,217.50 $1,651.39 $0.00 $855.01 $153,723.90
76 $153,723.90 $1,651.39 $0.00 $869.18 $156,244.47
77 $156,244.47 $1,651.39 $0.00 $883.43 $158,779.29
78 $158,779.29 $1,651.39 $0.00 $897.76 $161,328.44
79 $161,328.44 $1,651.39 $0.00 $912.17 $163,892.00
80 $163,892.00 $1,651.39 $0.00 $926.67 $166,470.06
81 $166,470.06 $1,651.39 $0.00 $941.25 $169,062.70
82 $169,062.70 $1,651.39 $0.00 $955.91 $171,670.00
83 $171,670.00 $1,651.39 $0.00 $970.65 $174,292.04
84 $174,292.04 $1,651.39 $0.00 $985.47 $176,928.90
85 $176,928.90 $1,651.39 $0.00 $1,000.38 $179,580.67
86 $179,580.67 $1,651.39 $0.00 $1,015.38 $182,247.44
87 $182,247.44 $1,651.39 $0.00 $1,030.45 $184,929.28
88 $184,929.28 $1,651.39 $0.00 $1,045.62 $187,626.29
89 $187,626.29 $1,651.39 $0.00 $1,060.87 $190,338.55
90 $190,338.55 $1,651.39 $0.00 $1,076.20 $193,066.14
91 $193,066.14 $1,651.39 $0.00 $1,091.62 $195,809.15
92 $195,809.15 $1,651.39 $0.00 $1,107.13 $198,567.67
93 $198,567.67 $1,651.39 $0.00 $1,122.73 $201,341.79
94 $201,341.79 $1,651.39 $0.00 $1,138.42 $204,131.60
95 $204,131.60 $1,651.39 $0.00 $1,154.19 $206,937.18
96 $206,937.18 $1,651.39 $0.00 $1,170.05 $209,758.62
97 $209,758.62 $1,651.39 $0.00 $1,186.01 $212,596.02
98 $212,596.02 $1,651.39 $0.00 $1,202.05 $215,449.46
99 $215,449.46 $1,651.39 $0.00 $1,218.18 $218,319.03
100 $218,319.03 $1,651.39 $0.00 $1,234.41 $221,204.83
101 $221,204.83 $1,651.39 $0.00 $1,250.72 $224,106.94
102 $224,106.94 $1,651.39 $0.00 $1,267.13 $227,025.46
103 $227,025.46 $1,651.39 $0.00 $1,283.63 $229,960.48
104 $229,960.48 $1,651.39 $0.00 $1,300.23 $232,912.10
105 $232,912.10 $1,651.39 $0.00 $1,316.92 $235,880.41
106 $235,880.41 $1,651.39 $0.00 $1,333.70 $238,865.50
107 $238,865.50 $1,651.39 $0.00 $1,350.58 $241,867.47
108 $241,867.47 $1,651.39 $0.00 $1,367.55 $244,886.41
109 $244,886.41 $1,651.39 $0.00 $1,384.62 $247,922.42
110 $247,922.42 $1,651.39 $0.00 $1,401.79 $250,975.60
111 $250,975.60 $1,651.39 $0.00 $1,419.05 $254,046.04
112 $254,046.04 $1,651.39 $0.00 $1,436.41 $257,133.84
113 $257,133.84 $1,651.39 $0.00 $1,453.87 $260,239.10
114 $260,239.10 $1,651.39 $0.00 $1,471.43 $263,361.92
115 $263,361.92 $1,651.39 $0.00 $1,489.09 $266,502.40
116 $266,502.40 $1,651.39 $0.00 $1,506.84 $269,660.63
117 $269,660.63 $1,651.39 $0.00 $1,524.70 $272,836.72
118 $272,836.72 $1,651.39 $0.00 $1,542.66 $276,030.77
119 $276,030.77 $1,651.39 $0.00 $1,560.72 $279,242.88
120 $279,242.88 $1,651.39 $0.00 $1,578.88 $282,473.15
121 $282,473.15 $1,651.39 $0.00 $1,597.14 $285,721.68
122 $285,721.68 $1,651.39 $0.00 $1,615.51 $288,988.58
123 $288,988.58 $1,651.39 $0.00 $1,633.98 $292,273.95
124 $292,273.95 $1,651.39 $0.00 $1,652.56 $295,577.90
125 $295,577.90 $1,651.39 $0.00 $1,671.24 $298,900.53
126 $298,900.53 $1,651.39 $0.00 $1,690.03 $302,241.95
127 $302,241.95 $1,651.39 $0.00 $1,708.92 $305,602.26
128 $305,602.26 $1,651.39 $0.00 $1,727.92 $308,981.57
129 $308,981.57 $1,651.39 $0.00 $1,747.03 $312,379.99
130 $312,379.99 $1,651.39 $0.00 $1,766.24 $315,797.62
131 $315,797.62 $1,651.39 $0.00 $1,785.57 $319,234.58
132 $319,234.58 $1,651.39 $0.00 $1,805.00 $322,690.97
133 $322,690.97 $1,651.39 $0.00 $1,824.54 $326,166.90
134 $326,166.90 $1,651.39 $0.00 $1,844.20 $329,662.49
135 $329,662.49 $1,651.39 $0.00 $1,863.96 $333,177.84
136 $333,177.84 $1,651.39 $0.00 $1,883.84 $336,713.07
137 $336,713.07 $1,651.39 $0.00 $1,903.82 $340,268.28
138 $340,268.28 $1,651.39 $0.00 $1,923.93 $343,843.60
139 $343,843.60 $1,651.39 $0.00 $1,944.14 $347,439.13
140 $347,439.13 $1,651.39 $0.00 $1,964.47 $351,054.99
141 $351,054.99 $1,651.39 $0.00 $1,984.92 $354,691.30
142 $354,691.30 $1,651.39 $0.00 $2,005.48 $358,348.17
143 $358,348.17 $1,651.39 $0.00 $2,026.15 $362,025.71
144 $362,025.71 $1,651.39 $0.00 $2,046.95 $365,724.05
145 $365,724.05 $1,651.39 $0.00 $2,067.86 $369,443.30
146 $369,443.30 $1,651.39 $0.00 $2,088.89 $373,183.58
147 $373,183.58 $1,651.39 $0.00 $2,110.03 $376,945.00
148 $376,945.00 $1,651.39 $0.00 $2,131.30 $380,727.69
149 $380,727.69 $1,651.39 $0.00 $2,152.69 $384,531.77
150 $384,531.77 $1,651.39 $0.00 $2,174.20 $388,357.36
151 $388,357.36 $1,651.39 $0.00 $2,195.83 $392,204.58
152 $392,204.58 $1,651.39 $0.00 $2,217.58 $396,073.55
153 $396,073.55 $1,651.39 $0.00 $2,239.46 $399,964.40
154 $399,964.40 $1,651.39 $0.00 $2,261.46 $403,877.25
155 $403,877.25 $1,651.39 $0.00 $2,283.58 $407,812.22
156 $407,812.22 $1,651.39 $0.00 $2,305.83 $411,769.44
157 $411,769.44 $1,651.39 $0.00 $2,328.20 $415,749.03
158 $415,749.03 $1,651.39 $0.00 $2,350.71 $419,751.13
159 $419,751.13 $1,651.39 $0.00 $2,373.33 $423,775.85
160 $423,775.85 $1,651.39 $0.00 $2,396.09 $427,823.33
161 $427,823.33 $1,651.39 $0.00 $2,418.98 $431,893.70
162 $431,893.70 $1,651.39 $0.00 $2,441.99 $435,987.08
163 $435,987.08 $1,651.39 $0.00 $2,465.13 $440,103.60
164 $440,103.60 $1,651.39 $0.00 $2,488.41 $444,243.40
165 $444,243.40 $1,651.39 $0.00 $2,511.82 $448,406.61
166 $448,406.61 $1,651.39 $0.00 $2,535.36 $452,593.36
167 $452,593.36 $1,651.39 $0.00 $2,559.03 $456,803.78
168 $456,803.78 $1,651.39 $0.00 $2,582.83 $461,038.00
169 $461,038.00 $1,651.39 $0.00 $2,606.78 $465,296.17
170 $465,296.17 $1,651.39 $0.00 $2,630.85 $469,578.41
171 $469,578.41 $1,651.39 $0.00 $2,655.06 $473,884.86
172 $473,884.86 $1,651.39 $0.00 $2,679.41 $478,215.66
173 $478,215.66 $1,651.39 $0.00 $2,703.90 $482,570.95
174 $482,570.95 $1,651.39 $0.00 $2,728.53 $486,950.87
175 $486,950.87 $1,651.39 $0.00 $2,753.29 $491,355.55
176 $491,355.55 $1,651.39 $0.00 $2,778.20 $495,785.14
177 $495,785.14 $1,651.39 $0.00 $2,803.24 $500,239.77
178 $500,239.77 $1,651.39 $0.00 $2,828.43 $504,719.59
179 $504,719.59 $1,651.39 $0.00 $2,853.76 $509,224.74
180 $509,224.74 $1,651.39 $0.00 $2,879.23 $513,755.36
181 $513,755.36 $1,651.39 $0.00 $2,904.85 $518,311.60
182 $518,311.60 $1,651.39 $0.00 $2,930.61 $522,893.60
183 $522,893.60 $1,651.39 $0.00 $2,956.52 $527,501.51
184 $527,501.51 $1,651.39 $0.00 $2,982.57 $532,135.47
185 $532,135.47 $1,651.39 $0.00 $3,008.77 $536,795.63
186 $536,795.63 $1,651.39 $0.00 $3,035.12 $541,482.14
187 $541,482.14 $1,651.39 $0.00 $3,061.62 $546,195.15
188 $546,195.15 $1,651.39 $0.00 $3,088.27 $550,934.81
189 $550,934.81 $1,651.39 $0.00 $3,115.07 $555,701.27
190 $555,701.27 $1,651.39 $0.00 $3,142.02 $560,494.68
191 $560,494.68 $1,651.39 $0.00 $3,169.12 $565,315.19
192 $565,315.19 $1,651.39 $0.00 $3,196.37 $570,162.95
193 $570,162.95 $1,651.39 $0.00 $3,223.78 $575,038.12
194 $575,038.12 $1,651.39 $0.00 $3,251.35 $579,940.86
195 $579,940.86 $1,651.39 $0.00 $3,279.07 $584,871.32
196 $584,871.32 $1,651.39 $0.00 $3,306.95 $589,829.66
197 $589,829.66 $1,651.39 $0.00 $3,334.98 $594,816.03
198 $594,816.03 $1,651.39 $0.00 $3,363.18 $599,830.60
199 $599,830.60 $1,651.39 $0.00 $3,391.53 $604,873.52
200 $604,873.52 $1,651.39 $0.00 $3,420.04 $609,944.95
201 $609,944.95 $1,651.39 $0.00 $3,448.72 $615,045.06
202 $615,045.06 $1,651.39 $0.00 $3,477.55 $620,174.00
203 $620,174.00 $1,651.39 $0.00 $3,506.55 $625,331.94
204 $625,331.94 $1,651.39 $0.00 $3,535.72 $630,519.05
205 $630,519.05 $1,651.39 $0.00 $3,565.05 $635,735.49
206 $635,735.49 $1,651.39 $0.00 $3,594.54 $640,981.42
207 $640,981.42 $1,651.39 $0.00 $3,624.20 $646,257.01
208 $646,257.01 $1,651.39 $0.00 $3,654.03 $651,562.43
209 $651,562.43 $1,651.39 $0.00 $3,684.03 $656,897.85
210 $656,897.85 $1,651.39 $0.00 $3,714.20 $662,263.44
211 $662,263.44 $1,651.39 $0.00 $3,744.53 $667,659.36
212 $667,659.36 $1,651.39 $0.00 $3,775.04 $673,085.79
213 $673,085.79 $1,651.39 $0.00 $3,805.72 $678,542.90
214 $678,542.90 $1,651.39 $0.00 $3,836.58 $684,030.87
215 $684,030.87 $1,651.39 $0.00 $3,867.61 $689,549.87
216 $689,549.87 $1,651.39 $0.00 $3,898.82 $695,100.08
217 $695,100.08 $1,651.39 $193,607.70 $3,930.20 $507,073.97
218 $507,073.97 $1,651.39 $0.00 $2,867.07 $511,592.43
219 $511,592.43 $1,651.39 $0.00 $2,892.62 $516,136.44
220 $516,136.44 $1,651.39 $0.00 $2,918.31 $520,706.14
221 $520,706.14 $1,651.39 $0.00 $2,944.15 $525,301.68
222 $525,301.68 $1,651.39 $0.00 $2,970.13 $529,923.20
223 $529,923.20 $1,651.39 $0.00 $2,996.26 $534,570.85
224 $534,570.85 $1,651.39 $0.00 $3,022.54 $539,244.78
225 $539,244.78 $1,651.39 $0.00 $3,048.97 $543,945.14
226 $543,945.14 $1,651.39 $0.00 $3,075.54 $548,672.07
227 $548,672.07 $1,651.39 $0.00 $3,102.27 $553,425.73
228 $553,425.73 $1,651.39 $0.00 $3,129.15 $558,206.27
229 $558,206.27 $1,651.39 $203,288.09 $3,156.18 $359,725.75
230 $359,725.75 $1,651.39 $0.00 $2,033.94 $363,411.08
231 $363,411.08 $1,651.39 $0.00 $2,054.78 $367,117.25
232 $367,117.25 $1,651.39 $0.00 $2,075.73 $370,844.37
233 $370,844.37 $1,651.39 $0.00 $2,096.81 $374,592.57
234 $374,592.57 $1,651.39 $0.00 $2,118.00 $378,361.96
235 $378,361.96 $1,651.39 $0.00 $2,139.31 $382,152.66
236 $382,152.66 $1,651.39 $0.00 $2,160.75 $385,964.80
237 $385,964.80 $1,651.39 $0.00 $2,182.30 $389,798.49
238 $389,798.49 $1,651.39 $0.00 $2,203.98 $393,653.86
239 $393,653.86 $1,651.39 $0.00 $2,225.78 $397,531.03
240 $397,531.03 $1,651.39 $0.00 $2,247.70 $401,430.12
241 $401,430.12 $1,651.39 $213,452.49 $2,269.74 $191,898.76
242 $191,898.76 $1,651.39 $0.00 $1,085.02 $194,635.17
243 $194,635.17 $1,651.39 $0.00 $1,100.50 $197,387.06
244 $197,387.06 $1,651.39 $0.00 $1,116.06 $200,154.51
245 $200,154.51 $1,651.39 $0.00 $1,131.70 $202,937.60
246 $202,937.60 $1,651.39 $0.00 $1,147.44 $205,736.43
247 $205,736.43 $1,651.39 $0.00 $1,163.26 $208,551.08
248 $208,551.08 $1,651.39 $0.00 $1,179.18 $211,381.65
249 $211,381.65 $1,651.39 $0.00 $1,195.18 $214,228.22
250 $214,228.22 $1,651.39 $0.00 $1,211.28 $217,090.89
251 $217,090.89 $1,651.39 $0.00 $1,227.46 $219,969.74
252 $219,969.74 $1,651.39 $0.00 $1,243.74 $222,864.87
253 $222,864.87 $0.00 $224,125.12 $1,260.11 ($0.14)