Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$136,662
Monthly savings required$1,082

How much will it cost to send your child to Roger Williams University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $546,648.13 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,081.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$52,700.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Roger Williams University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,081.79 $0.00 $0.00 $1,081.79
2 $1,081.79 $1,081.79 $0.00 $6.12 $2,169.70
3 $2,169.70 $1,081.79 $0.00 $12.27 $3,263.76
4 $3,263.76 $1,081.79 $0.00 $18.45 $4,364.00
5 $4,364.00 $1,081.79 $0.00 $24.67 $5,470.46
6 $5,470.46 $1,081.79 $0.00 $30.93 $6,583.18
7 $6,583.18 $1,081.79 $0.00 $37.22 $7,702.19
8 $7,702.19 $1,081.79 $0.00 $43.55 $8,827.53
9 $8,827.53 $1,081.79 $0.00 $49.91 $9,959.23
10 $9,959.23 $1,081.79 $0.00 $56.31 $11,097.33
11 $11,097.33 $1,081.79 $0.00 $62.75 $12,241.87
12 $12,241.87 $1,081.79 $0.00 $69.22 $13,392.88
13 $13,392.88 $1,081.79 $0.00 $75.73 $14,550.40
14 $14,550.40 $1,081.79 $0.00 $82.27 $15,714.46
15 $15,714.46 $1,081.79 $0.00 $88.85 $16,885.10
16 $16,885.10 $1,081.79 $0.00 $95.47 $18,062.36
17 $18,062.36 $1,081.79 $0.00 $102.13 $19,246.28
18 $19,246.28 $1,081.79 $0.00 $108.82 $20,436.89
19 $20,436.89 $1,081.79 $0.00 $115.55 $21,634.23
20 $21,634.23 $1,081.79 $0.00 $122.32 $22,838.34
21 $22,838.34 $1,081.79 $0.00 $129.13 $24,049.26
22 $24,049.26 $1,081.79 $0.00 $135.98 $25,267.03
23 $25,267.03 $1,081.79 $0.00 $142.86 $26,491.68
24 $26,491.68 $1,081.79 $0.00 $149.79 $27,723.26
25 $27,723.26 $1,081.79 $0.00 $156.75 $28,961.80
26 $28,961.80 $1,081.79 $0.00 $163.75 $30,207.34
27 $30,207.34 $1,081.79 $0.00 $170.80 $31,459.93
28 $31,459.93 $1,081.79 $0.00 $177.88 $32,719.60
29 $32,719.60 $1,081.79 $0.00 $185.00 $33,986.39
30 $33,986.39 $1,081.79 $0.00 $192.16 $35,260.34
31 $35,260.34 $1,081.79 $0.00 $199.37 $36,541.50
32 $36,541.50 $1,081.79 $0.00 $206.61 $37,829.90
33 $37,829.90 $1,081.79 $0.00 $213.90 $39,125.59
34 $39,125.59 $1,081.79 $0.00 $221.22 $40,428.60
35 $40,428.60 $1,081.79 $0.00 $228.59 $41,738.98
36 $41,738.98 $1,081.79 $0.00 $236.00 $43,056.77
37 $43,056.77 $1,081.79 $0.00 $243.45 $44,382.01
38 $44,382.01 $1,081.79 $0.00 $250.94 $45,714.74
39 $45,714.74 $1,081.79 $0.00 $258.48 $47,055.01
40 $47,055.01 $1,081.79 $0.00 $266.06 $48,402.86
41 $48,402.86 $1,081.79 $0.00 $273.68 $49,758.33
42 $49,758.33 $1,081.79 $0.00 $281.34 $51,121.46
43 $51,121.46 $1,081.79 $0.00 $289.05 $52,492.30
44 $52,492.30 $1,081.79 $0.00 $296.80 $53,870.89
45 $53,870.89 $1,081.79 $0.00 $304.59 $55,257.27
46 $55,257.27 $1,081.79 $0.00 $312.43 $56,651.49
47 $56,651.49 $1,081.79 $0.00 $320.32 $58,053.60
48 $58,053.60 $1,081.79 $0.00 $328.24 $59,463.63
49 $59,463.63 $1,081.79 $0.00 $336.22 $60,881.64
50 $60,881.64 $1,081.79 $0.00 $344.23 $62,307.66
51 $62,307.66 $1,081.79 $0.00 $352.30 $63,741.75
52 $63,741.75 $1,081.79 $0.00 $360.41 $65,183.95
53 $65,183.95 $1,081.79 $0.00 $368.56 $66,634.30
54 $66,634.30 $1,081.79 $0.00 $376.76 $68,092.85
55 $68,092.85 $1,081.79 $0.00 $385.01 $69,559.65
56 $69,559.65 $1,081.79 $0.00 $393.30 $71,034.74
57 $71,034.74 $1,081.79 $0.00 $401.64 $72,518.17
58 $72,518.17 $1,081.79 $0.00 $410.03 $74,009.99
59 $74,009.99 $1,081.79 $0.00 $418.46 $75,510.24
60 $75,510.24 $1,081.79 $0.00 $426.95 $77,018.98
61 $77,018.98 $1,081.79 $0.00 $435.48 $78,536.25
62 $78,536.25 $1,081.79 $0.00 $444.06 $80,062.10
63 $80,062.10 $1,081.79 $0.00 $452.68 $81,596.57
64 $81,596.57 $1,081.79 $0.00 $461.36 $83,139.72
65 $83,139.72 $1,081.79 $0.00 $470.08 $84,691.59
66 $84,691.59 $1,081.79 $0.00 $478.86 $86,252.24
67 $86,252.24 $1,081.79 $0.00 $487.68 $87,821.71
68 $87,821.71 $1,081.79 $0.00 $496.56 $89,400.06
69 $89,400.06 $1,081.79 $0.00 $505.48 $90,987.33
70 $90,987.33 $1,081.79 $0.00 $514.46 $92,583.58
71 $92,583.58 $1,081.79 $0.00 $523.48 $94,188.85
72 $94,188.85 $1,081.79 $0.00 $532.56 $95,803.20
73 $95,803.20 $1,081.79 $0.00 $541.69 $97,426.68
74 $97,426.68 $1,081.79 $0.00 $550.86 $99,059.33
75 $99,059.33 $1,081.79 $0.00 $560.10 $100,701.22
76 $100,701.22 $1,081.79 $0.00 $569.38 $102,352.39
77 $102,352.39 $1,081.79 $0.00 $578.72 $104,012.90
78 $104,012.90 $1,081.79 $0.00 $588.10 $105,682.79
79 $105,682.79 $1,081.79 $0.00 $597.55 $107,362.13
80 $107,362.13 $1,081.79 $0.00 $607.04 $109,050.96
81 $109,050.96 $1,081.79 $0.00 $616.59 $110,749.34
82 $110,749.34 $1,081.79 $0.00 $626.19 $112,457.32
83 $112,457.32 $1,081.79 $0.00 $635.85 $114,174.96
84 $114,174.96 $1,081.79 $0.00 $645.56 $115,902.31
85 $115,902.31 $1,081.79 $0.00 $655.33 $117,639.43
86 $117,639.43 $1,081.79 $0.00 $665.15 $119,386.37
87 $119,386.37 $1,081.79 $0.00 $675.03 $121,143.19
88 $121,143.19 $1,081.79 $0.00 $684.96 $122,909.94
89 $122,909.94 $1,081.79 $0.00 $694.95 $124,686.68
90 $124,686.68 $1,081.79 $0.00 $705.00 $126,473.47
91 $126,473.47 $1,081.79 $0.00 $715.10 $128,270.36
92 $128,270.36 $1,081.79 $0.00 $725.26 $130,077.41
93 $130,077.41 $1,081.79 $0.00 $735.48 $131,894.68
94 $131,894.68 $1,081.79 $0.00 $745.75 $133,722.22
95 $133,722.22 $1,081.79 $0.00 $756.08 $135,560.09
96 $135,560.09 $1,081.79 $0.00 $766.48 $137,408.36
97 $137,408.36 $1,081.79 $0.00 $776.93 $139,267.08
98 $139,267.08 $1,081.79 $0.00 $787.44 $141,136.31
99 $141,136.31 $1,081.79 $0.00 $798.01 $143,016.11
100 $143,016.11 $1,081.79 $0.00 $808.63 $144,906.53
101 $144,906.53 $1,081.79 $0.00 $819.32 $146,807.64
102 $146,807.64 $1,081.79 $0.00 $830.07 $148,719.50
103 $148,719.50 $1,081.79 $0.00 $840.88 $150,642.17
104 $150,642.17 $1,081.79 $0.00 $851.75 $152,575.71
105 $152,575.71 $1,081.79 $0.00 $862.69 $154,520.19
106 $154,520.19 $1,081.79 $0.00 $873.68 $156,475.66
107 $156,475.66 $1,081.79 $0.00 $884.74 $158,442.19
108 $158,442.19 $1,081.79 $0.00 $895.86 $160,419.84
109 $160,419.84 $1,081.79 $0.00 $907.04 $162,408.67
110 $162,408.67 $1,081.79 $0.00 $918.28 $164,408.74
111 $164,408.74 $1,081.79 $0.00 $929.59 $166,420.12
112 $166,420.12 $1,081.79 $0.00 $940.96 $168,442.87
113 $168,442.87 $1,081.79 $0.00 $952.40 $170,477.06
114 $170,477.06 $1,081.79 $0.00 $963.90 $172,522.75
115 $172,522.75 $1,081.79 $0.00 $975.47 $174,580.01
116 $174,580.01 $1,081.79 $0.00 $987.10 $176,648.90
117 $176,648.90 $1,081.79 $0.00 $998.80 $178,729.49
118 $178,729.49 $1,081.79 $0.00 $1,010.56 $180,821.84
119 $180,821.84 $1,081.79 $0.00 $1,022.39 $182,926.02
120 $182,926.02 $1,081.79 $0.00 $1,034.29 $185,042.10
121 $185,042.10 $1,081.79 $0.00 $1,046.25 $187,170.14
122 $187,170.14 $1,081.79 $0.00 $1,058.29 $189,310.22
123 $189,310.22 $1,081.79 $0.00 $1,070.39 $191,462.40
124 $191,462.40 $1,081.79 $0.00 $1,082.56 $193,626.75
125 $193,626.75 $1,081.79 $0.00 $1,094.79 $195,803.33
126 $195,803.33 $1,081.79 $0.00 $1,107.10 $197,992.22
127 $197,992.22 $1,081.79 $0.00 $1,119.48 $200,193.49
128 $200,193.49 $1,081.79 $0.00 $1,131.92 $202,407.20
129 $202,407.20 $1,081.79 $0.00 $1,144.44 $204,633.43
130 $204,633.43 $1,081.79 $0.00 $1,157.03 $206,872.25
131 $206,872.25 $1,081.79 $0.00 $1,169.69 $209,123.73
132 $209,123.73 $1,081.79 $0.00 $1,182.42 $211,387.94
133 $211,387.94 $1,081.79 $0.00 $1,195.22 $213,664.95
134 $213,664.95 $1,081.79 $0.00 $1,208.09 $215,954.83
135 $215,954.83 $1,081.79 $0.00 $1,221.04 $218,257.66
136 $218,257.66 $1,081.79 $0.00 $1,234.06 $220,573.51
137 $220,573.51 $1,081.79 $0.00 $1,247.15 $222,902.45
138 $222,902.45 $1,081.79 $0.00 $1,260.32 $225,244.56
139 $225,244.56 $1,081.79 $0.00 $1,273.57 $227,599.92
140 $227,599.92 $1,081.79 $0.00 $1,286.88 $229,968.59
141 $229,968.59 $1,081.79 $0.00 $1,300.28 $232,350.66
142 $232,350.66 $1,081.79 $0.00 $1,313.74 $234,746.19
143 $234,746.19 $1,081.79 $0.00 $1,327.29 $237,155.27
144 $237,155.27 $1,081.79 $0.00 $1,340.91 $239,577.97
145 $239,577.97 $1,081.79 $0.00 $1,354.61 $242,014.37
146 $242,014.37 $1,081.79 $0.00 $1,368.38 $244,464.54
147 $244,464.54 $1,081.79 $0.00 $1,382.24 $246,928.57
148 $246,928.57 $1,081.79 $0.00 $1,396.17 $249,406.53
149 $249,406.53 $1,081.79 $0.00 $1,410.18 $251,898.50
150 $251,898.50 $1,081.79 $0.00 $1,424.27 $254,404.56
151 $254,404.56 $1,081.79 $0.00 $1,438.44 $256,924.79
152 $256,924.79 $1,081.79 $0.00 $1,452.69 $259,459.27
153 $259,459.27 $1,081.79 $0.00 $1,467.02 $262,008.08
154 $262,008.08 $1,081.79 $0.00 $1,481.43 $264,571.30
155 $264,571.30 $1,081.79 $0.00 $1,495.92 $267,149.01
156 $267,149.01 $1,081.79 $0.00 $1,510.50 $269,741.30
157 $269,741.30 $1,081.79 $0.00 $1,525.16 $272,348.25
158 $272,348.25 $1,081.79 $0.00 $1,539.90 $274,969.94
159 $274,969.94 $1,081.79 $0.00 $1,554.72 $277,606.45
160 $277,606.45 $1,081.79 $0.00 $1,569.63 $280,257.87
161 $280,257.87 $1,081.79 $0.00 $1,584.62 $282,924.28
162 $282,924.28 $1,081.79 $0.00 $1,599.70 $285,605.77
163 $285,605.77 $1,081.79 $0.00 $1,614.86 $288,302.42
164 $288,302.42 $1,081.79 $0.00 $1,630.10 $291,014.31
165 $291,014.31 $1,081.79 $0.00 $1,645.44 $293,741.54
166 $293,741.54 $1,081.79 $0.00 $1,660.86 $296,484.19
167 $296,484.19 $1,081.79 $0.00 $1,676.36 $299,242.34
168 $299,242.34 $1,081.79 $0.00 $1,691.96 $302,016.09
169 $302,016.09 $1,081.79 $0.00 $1,707.64 $304,805.52
170 $304,805.52 $1,081.79 $0.00 $1,723.41 $307,610.72
171 $307,610.72 $1,081.79 $0.00 $1,739.28 $310,431.79
172 $310,431.79 $1,081.79 $0.00 $1,755.23 $313,268.81
173 $313,268.81 $1,081.79 $0.00 $1,771.27 $316,121.87
174 $316,121.87 $1,081.79 $0.00 $1,787.40 $318,991.06
175 $318,991.06 $1,081.79 $0.00 $1,803.62 $321,876.47
176 $321,876.47 $1,081.79 $0.00 $1,819.94 $324,778.20
177 $324,778.20 $1,081.79 $0.00 $1,836.34 $327,696.33
178 $327,696.33 $1,081.79 $0.00 $1,852.84 $330,630.96
179 $330,630.96 $1,081.79 $0.00 $1,869.44 $333,582.19
180 $333,582.19 $1,081.79 $0.00 $1,886.12 $336,550.10
181 $336,550.10 $1,081.79 $0.00 $1,902.90 $339,534.79
182 $339,534.79 $1,081.79 $0.00 $1,919.78 $342,536.36
183 $342,536.36 $1,081.79 $0.00 $1,936.75 $345,554.90
184 $345,554.90 $1,081.79 $0.00 $1,953.82 $348,590.51
185 $348,590.51 $1,081.79 $0.00 $1,970.98 $351,643.28
186 $351,643.28 $1,081.79 $0.00 $1,988.24 $354,713.31
187 $354,713.31 $1,081.79 $0.00 $2,005.60 $357,800.70
188 $357,800.70 $1,081.79 $0.00 $2,023.06 $360,905.55
189 $360,905.55 $1,081.79 $0.00 $2,040.61 $364,027.95
190 $364,027.95 $1,081.79 $0.00 $2,058.27 $367,168.01
191 $367,168.01 $1,081.79 $0.00 $2,076.02 $370,325.82
192 $370,325.82 $1,081.79 $0.00 $2,093.88 $373,501.49
193 $373,501.49 $1,081.79 $0.00 $2,111.83 $376,695.11
194 $376,695.11 $1,081.79 $0.00 $2,129.89 $379,906.79
195 $379,906.79 $1,081.79 $0.00 $2,148.05 $383,136.63
196 $383,136.63 $1,081.79 $0.00 $2,166.31 $386,384.73
197 $386,384.73 $1,081.79 $0.00 $2,184.68 $389,651.20
198 $389,651.20 $1,081.79 $0.00 $2,203.14 $392,936.13
199 $392,936.13 $1,081.79 $0.00 $2,221.72 $396,239.64
200 $396,239.64 $1,081.79 $0.00 $2,240.40 $399,561.83
201 $399,561.83 $1,081.79 $0.00 $2,259.18 $402,902.80
202 $402,902.80 $1,081.79 $0.00 $2,278.07 $406,262.66
203 $406,262.66 $1,081.79 $0.00 $2,297.07 $409,641.52
204 $409,641.52 $1,081.79 $0.00 $2,316.17 $413,039.48
205 $413,039.48 $1,081.79 $0.00 $2,335.39 $416,456.66
206 $416,456.66 $1,081.79 $0.00 $2,354.71 $419,893.16
207 $419,893.16 $1,081.79 $0.00 $2,374.14 $423,349.09
208 $423,349.09 $1,081.79 $0.00 $2,393.68 $426,824.56
209 $426,824.56 $1,081.79 $0.00 $2,413.33 $430,319.68
210 $430,319.68 $1,081.79 $0.00 $2,433.09 $433,834.56
211 $433,834.56 $1,081.79 $0.00 $2,452.96 $437,369.31
212 $437,369.31 $1,081.79 $0.00 $2,472.95 $440,924.05
213 $440,924.05 $1,081.79 $0.00 $2,493.05 $444,498.89
214 $444,498.89 $1,081.79 $0.00 $2,513.26 $448,093.94
215 $448,093.94 $1,081.79 $0.00 $2,533.59 $451,709.32
216 $451,709.32 $1,081.79 $0.00 $2,554.03 $455,345.14
217 $455,345.14 $1,081.79 $126,828.83 $2,574.59 $332,172.69
218 $332,172.69 $1,081.79 $0.00 $1,878.15 $335,132.63
219 $335,132.63 $1,081.79 $0.00 $1,894.89 $338,109.31
220 $338,109.31 $1,081.79 $0.00 $1,911.72 $341,102.82
221 $341,102.82 $1,081.79 $0.00 $1,928.64 $344,113.25
222 $344,113.25 $1,081.79 $0.00 $1,945.67 $347,140.71
223 $347,140.71 $1,081.79 $0.00 $1,962.78 $350,185.28
224 $350,185.28 $1,081.79 $0.00 $1,980.00 $353,247.07
225 $353,247.07 $1,081.79 $0.00 $1,997.31 $356,326.17
226 $356,326.17 $1,081.79 $0.00 $2,014.72 $359,422.68
227 $359,422.68 $1,081.79 $0.00 $2,032.23 $362,536.70
228 $362,536.70 $1,081.79 $0.00 $2,049.84 $365,668.33
229 $365,668.33 $1,081.79 $133,170.28 $2,067.54 $235,647.38
230 $235,647.38 $1,081.79 $0.00 $1,332.38 $238,061.55
231 $238,061.55 $1,081.79 $0.00 $1,346.03 $240,489.37
232 $240,489.37 $1,081.79 $0.00 $1,359.76 $242,930.92
233 $242,930.92 $1,081.79 $0.00 $1,373.57 $245,386.28
234 $245,386.28 $1,081.79 $0.00 $1,387.45 $247,855.52
235 $247,855.52 $1,081.79 $0.00 $1,401.41 $250,338.72
236 $250,338.72 $1,081.79 $0.00 $1,415.45 $252,835.96
237 $252,835.96 $1,081.79 $0.00 $1,429.57 $255,347.32
238 $255,347.32 $1,081.79 $0.00 $1,443.77 $257,872.88
239 $257,872.88 $1,081.79 $0.00 $1,458.05 $260,412.72
240 $260,412.72 $1,081.79 $0.00 $1,472.41 $262,966.92
241 $262,966.92 $1,081.79 $139,828.79 $1,486.85 $125,706.77
242 $125,706.77 $1,081.79 $0.00 $710.76 $127,499.32
243 $127,499.32 $1,081.79 $0.00 $720.90 $129,302.01
244 $129,302.01 $1,081.79 $0.00 $731.09 $131,114.89
245 $131,114.89 $1,081.79 $0.00 $741.34 $132,938.02
246 $132,938.02 $1,081.79 $0.00 $751.65 $134,771.46
247 $134,771.46 $1,081.79 $0.00 $762.02 $136,615.27
248 $136,615.27 $1,081.79 $0.00 $772.44 $138,469.50
249 $138,469.50 $1,081.79 $0.00 $782.93 $140,334.22
250 $140,334.22 $1,081.79 $0.00 $793.47 $142,209.48
251 $142,209.48 $1,081.79 $0.00 $804.07 $144,095.34
252 $144,095.34 $1,081.79 $0.00 $814.74 $145,991.87
253 $145,991.87 $0.00 $146,820.23 $825.46 ($2.90)