Student Loan Payment Calculator for Charleston Southern University

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $177,688.00 to attend Charleston Southern University. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

Charleston Southern University Student Loan Payments
Example Payments
Monthly Loan Payment$1,883.79
Amount Borrowed$177,688.00
Interest Rate4.99%
Term years
Number of Monthly Payments120
Total Interest Cost$48,366.62
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $226,054.62 to afford the $1,883.79 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a Charleston Southern University student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $1,883.79 $1,144.90 $738.89 $176,543.10
2 $1,883.79 $1,149.66 $734.13 $175,393.43
3 $1,883.79 $1,154.44 $729.34 $174,238.99
4 $1,883.79 $1,159.24 $724.54 $173,079.75
5 $1,883.79 $1,164.07 $719.72 $171,915.68
6 $1,883.79 $1,168.91 $714.88 $170,746.77
7 $1,883.79 $1,173.77 $710.02 $169,573.01
8 $1,883.79 $1,178.65 $705.14 $168,394.36
9 $1,883.79 $1,183.55 $700.24 $167,210.81
10 $1,883.79 $1,188.47 $695.32 $166,022.34
11 $1,883.79 $1,193.41 $690.38 $164,828.93
12 $1,883.79 $1,198.37 $685.41 $163,630.55
13 $1,883.79 $1,203.36 $680.43 $162,427.20
14 $1,883.79 $1,208.36 $675.43 $161,218.83
15 $1,883.79 $1,213.39 $670.40 $160,005.45
16 $1,883.79 $1,218.43 $665.36 $158,787.01
17 $1,883.79 $1,223.50 $660.29 $157,563.52
18 $1,883.79 $1,228.59 $655.20 $156,334.93
19 $1,883.79 $1,233.70 $650.09 $155,101.23
20 $1,883.79 $1,238.83 $644.96 $153,862.41
21 $1,883.79 $1,243.98 $639.81 $152,618.43
22 $1,883.79 $1,249.15 $634.64 $151,369.28
23 $1,883.79 $1,254.34 $629.44 $150,114.93
24 $1,883.79 $1,259.56 $624.23 $148,855.37
25 $1,883.79 $1,264.80 $618.99 $147,590.58
26 $1,883.79 $1,270.06 $613.73 $146,320.52
27 $1,883.79 $1,275.34 $608.45 $145,045.18
28 $1,883.79 $1,280.64 $603.15 $143,764.54
29 $1,883.79 $1,285.97 $597.82 $142,478.57
30 $1,883.79 $1,291.32 $592.47 $141,187.25
31 $1,883.79 $1,296.68 $587.10 $139,890.57
32 $1,883.79 $1,302.08 $581.71 $138,588.49
33 $1,883.79 $1,307.49 $576.30 $137,281.00
34 $1,883.79 $1,312.93 $570.86 $135,968.07
35 $1,883.79 $1,318.39 $565.40 $134,649.68
36 $1,883.79 $1,323.87 $559.92 $133,325.81
37 $1,883.79 $1,329.38 $554.41 $131,996.44
38 $1,883.79 $1,334.90 $548.89 $130,661.54
39 $1,883.79 $1,340.45 $543.33 $129,321.08
40 $1,883.79 $1,346.03 $537.76 $127,975.05
41 $1,883.79 $1,351.63 $532.16 $126,623.43
42 $1,883.79 $1,357.25 $526.54 $125,266.18
43 $1,883.79 $1,362.89 $520.90 $123,903.29
44 $1,883.79 $1,368.56 $515.23 $122,534.73
45 $1,883.79 $1,374.25 $509.54 $121,160.49
46 $1,883.79 $1,379.96 $503.83 $119,780.52
47 $1,883.79 $1,385.70 $498.09 $118,394.82
48 $1,883.79 $1,391.46 $492.33 $117,003.36
49 $1,883.79 $1,397.25 $486.54 $115,606.11
50 $1,883.79 $1,403.06 $480.73 $114,203.05
51 $1,883.79 $1,408.89 $474.89 $112,794.15
52 $1,883.79 $1,414.75 $469.04 $111,379.40
53 $1,883.79 $1,420.64 $463.15 $109,958.77
54 $1,883.79 $1,426.54 $457.25 $108,532.22
55 $1,883.79 $1,432.48 $451.31 $107,099.75
56 $1,883.79 $1,438.43 $445.36 $105,661.32
57 $1,883.79 $1,444.41 $439.37 $104,216.90
58 $1,883.79 $1,450.42 $433.37 $102,766.48
59 $1,883.79 $1,456.45 $427.34 $101,310.03
60 $1,883.79 $1,462.51 $421.28 $99,847.52
61 $1,883.79 $1,468.59 $415.20 $98,378.93
62 $1,883.79 $1,474.70 $409.09 $96,904.24
63 $1,883.79 $1,480.83 $402.96 $95,423.41
64 $1,883.79 $1,486.99 $396.80 $93,936.42
65 $1,883.79 $1,493.17 $390.62 $92,443.25
66 $1,883.79 $1,499.38 $384.41 $90,943.87
67 $1,883.79 $1,505.61 $378.17 $89,438.26
68 $1,883.79 $1,511.87 $371.91 $87,926.39
69 $1,883.79 $1,518.16 $365.63 $86,408.23
70 $1,883.79 $1,524.47 $359.31 $84,883.75
71 $1,883.79 $1,530.81 $352.97 $83,352.94
72 $1,883.79 $1,537.18 $346.61 $81,815.76
73 $1,883.79 $1,543.57 $340.22 $80,272.19
74 $1,883.79 $1,549.99 $333.80 $78,722.20
75 $1,883.79 $1,556.44 $327.35 $77,165.76
76 $1,883.79 $1,562.91 $320.88 $75,602.85
77 $1,883.79 $1,569.41 $314.38 $74,033.45
78 $1,883.79 $1,575.93 $307.86 $72,457.51
79 $1,883.79 $1,582.49 $301.30 $70,875.03
80 $1,883.79 $1,589.07 $294.72 $69,285.96
81 $1,883.79 $1,595.67 $288.11 $67,690.29
82 $1,883.79 $1,602.31 $281.48 $66,087.98
83 $1,883.79 $1,608.97 $274.82 $64,479.01
84 $1,883.79 $1,615.66 $268.13 $62,863.34
85 $1,883.79 $1,622.38 $261.41 $61,240.96
86 $1,883.79 $1,629.13 $254.66 $59,611.83
87 $1,883.79 $1,635.90 $247.89 $57,975.93
88 $1,883.79 $1,642.71 $241.08 $56,333.22
89 $1,883.79 $1,649.54 $234.25 $54,683.69
90 $1,883.79 $1,656.40 $227.39 $53,027.29
91 $1,883.79 $1,663.28 $220.51 $51,364.01
92 $1,883.79 $1,670.20 $213.59 $49,693.81
93 $1,883.79 $1,677.15 $206.64 $48,016.66
94 $1,883.79 $1,684.12 $199.67 $46,332.54
95 $1,883.79 $1,691.12 $192.67 $44,641.42
96 $1,883.79 $1,698.15 $185.63 $42,943.27
97 $1,883.79 $1,705.22 $178.57 $41,238.05
98 $1,883.79 $1,712.31 $171.48 $39,525.74
99 $1,883.79 $1,719.43 $164.36 $37,806.32
100 $1,883.79 $1,726.58 $157.21 $36,079.74
101 $1,883.79 $1,733.76 $150.03 $34,345.98
102 $1,883.79 $1,740.97 $142.82 $32,605.02
103 $1,883.79 $1,748.21 $135.58 $30,856.81
104 $1,883.79 $1,755.48 $128.31 $29,101.34
105 $1,883.79 $1,762.78 $121.01 $27,338.56
106 $1,883.79 $1,770.11 $113.68 $25,568.45
107 $1,883.79 $1,777.47 $106.32 $23,790.99
108 $1,883.79 $1,784.86 $98.93 $22,006.13
109 $1,883.79 $1,792.28 $91.51 $20,213.85
110 $1,883.79 $1,799.73 $84.06 $18,414.12
111 $1,883.79 $1,807.22 $76.57 $16,606.90
112 $1,883.79 $1,814.73 $69.06 $14,792.17
113 $1,883.79 $1,822.28 $61.51 $12,969.89
114 $1,883.79 $1,829.86 $53.93 $11,140.04
115 $1,883.79 $1,837.46 $46.32 $9,302.57
116 $1,883.79 $1,845.11 $38.68 $7,457.47
117 $1,883.79 $1,852.78 $31.01 $5,604.69
118 $1,883.79 $1,860.48 $23.31 $3,744.21
119 $1,883.79 $1,868.22 $15.57 $1,875.99
120 $1,883.79 $1,875.99 $7.80 $0.00