Student Loan Payment Calculator for Charleston Southern University

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $171,840.00 to attend Charleston Southern University. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

Charleston Southern University Student Loan Payments
Example Payments
Monthly Loan Payment$1,717.83
Amount Borrowed$171,840.00
Interest Rate3.73%
Term years
Number of Monthly Payments120
Total Interest Cost$34,299.74
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $206,139.74 to afford the $1,717.83 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a Charleston Southern University student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $1,717.83 $1,183.70 $534.14 $170,656.30
2 $1,717.83 $1,187.37 $530.46 $169,468.93
3 $1,717.83 $1,191.07 $526.77 $168,277.87
4 $1,717.83 $1,194.77 $523.06 $167,083.10
5 $1,717.83 $1,198.48 $519.35 $165,884.62
6 $1,717.83 $1,202.21 $515.62 $164,682.41
7 $1,717.83 $1,205.94 $511.89 $163,476.47
8 $1,717.83 $1,209.69 $508.14 $162,266.77
9 $1,717.83 $1,213.45 $504.38 $161,053.32
10 $1,717.83 $1,217.22 $500.61 $159,836.10
11 $1,717.83 $1,221.01 $496.82 $158,615.09
12 $1,717.83 $1,224.80 $493.03 $157,390.29
13 $1,717.83 $1,228.61 $489.22 $156,161.68
14 $1,717.83 $1,232.43 $485.40 $154,929.25
15 $1,717.83 $1,236.26 $481.57 $153,692.99
16 $1,717.83 $1,240.10 $477.73 $152,452.89
17 $1,717.83 $1,243.96 $473.87 $151,208.93
18 $1,717.83 $1,247.82 $470.01 $149,961.11
19 $1,717.83 $1,251.70 $466.13 $148,709.41
20 $1,717.83 $1,255.59 $462.24 $147,453.81
21 $1,717.83 $1,259.50 $458.34 $146,194.32
22 $1,717.83 $1,263.41 $454.42 $144,930.91
23 $1,717.83 $1,267.34 $450.49 $143,663.57
24 $1,717.83 $1,271.28 $446.55 $142,392.29
25 $1,717.83 $1,275.23 $442.60 $141,117.06
26 $1,717.83 $1,279.19 $438.64 $139,837.87
27 $1,717.83 $1,283.17 $434.66 $138,554.70
28 $1,717.83 $1,287.16 $430.67 $137,267.55
29 $1,717.83 $1,291.16 $426.67 $135,976.39
30 $1,717.83 $1,295.17 $422.66 $134,681.22
31 $1,717.83 $1,299.20 $418.63 $133,382.02
32 $1,717.83 $1,303.24 $414.60 $132,078.79
33 $1,717.83 $1,307.29 $410.54 $130,771.50
34 $1,717.83 $1,311.35 $406.48 $129,460.15
35 $1,717.83 $1,315.43 $402.41 $128,144.72
36 $1,717.83 $1,319.51 $398.32 $126,825.21
37 $1,717.83 $1,323.62 $394.22 $125,501.59
38 $1,717.83 $1,327.73 $390.10 $124,173.86
39 $1,717.83 $1,331.86 $385.97 $122,842.00
40 $1,717.83 $1,336.00 $381.83 $121,506.01
41 $1,717.83 $1,340.15 $377.68 $120,165.86
42 $1,717.83 $1,344.32 $373.52 $118,821.54
43 $1,717.83 $1,348.49 $369.34 $117,473.05
44 $1,717.83 $1,352.69 $365.15 $116,120.36
45 $1,717.83 $1,356.89 $360.94 $114,763.47
46 $1,717.83 $1,361.11 $356.72 $113,402.36
47 $1,717.83 $1,365.34 $352.49 $112,037.02
48 $1,717.83 $1,369.58 $348.25 $110,667.44
49 $1,717.83 $1,373.84 $343.99 $109,293.60
50 $1,717.83 $1,378.11 $339.72 $107,915.49
51 $1,717.83 $1,382.39 $335.44 $106,533.10
52 $1,717.83 $1,386.69 $331.14 $105,146.41
53 $1,717.83 $1,391.00 $326.83 $103,755.41
54 $1,717.83 $1,395.32 $322.51 $102,360.08
55 $1,717.83 $1,399.66 $318.17 $100,960.42
56 $1,717.83 $1,404.01 $313.82 $99,556.41
57 $1,717.83 $1,408.38 $309.45 $98,148.03
58 $1,717.83 $1,412.75 $305.08 $96,735.27
59 $1,717.83 $1,417.15 $300.69 $95,318.13
60 $1,717.83 $1,421.55 $296.28 $93,896.58
61 $1,717.83 $1,425.97 $291.86 $92,470.61
62 $1,717.83 $1,430.40 $287.43 $91,040.21
63 $1,717.83 $1,434.85 $282.98 $89,605.36
64 $1,717.83 $1,439.31 $278.52 $88,166.05
65 $1,717.83 $1,443.78 $274.05 $86,722.27
66 $1,717.83 $1,448.27 $269.56 $85,274.00
67 $1,717.83 $1,452.77 $265.06 $83,821.23
68 $1,717.83 $1,457.29 $260.54 $82,363.94
69 $1,717.83 $1,461.82 $256.01 $80,902.13
70 $1,717.83 $1,466.36 $251.47 $79,435.77
71 $1,717.83 $1,470.92 $246.91 $77,964.85
72 $1,717.83 $1,475.49 $242.34 $76,489.36
73 $1,717.83 $1,480.08 $237.75 $75,009.28
74 $1,717.83 $1,484.68 $233.15 $73,524.60
75 $1,717.83 $1,489.29 $228.54 $72,035.31
76 $1,717.83 $1,493.92 $223.91 $70,541.39
77 $1,717.83 $1,498.57 $219.27 $69,042.82
78 $1,717.83 $1,503.22 $214.61 $67,539.60
79 $1,717.83 $1,507.90 $209.94 $66,031.70
80 $1,717.83 $1,512.58 $205.25 $64,519.12
81 $1,717.83 $1,517.28 $200.55 $63,001.84
82 $1,717.83 $1,522.00 $195.83 $61,479.84
83 $1,717.83 $1,526.73 $191.10 $59,953.11
84 $1,717.83 $1,531.48 $186.35 $58,421.63
85 $1,717.83 $1,536.24 $181.59 $56,885.39
86 $1,717.83 $1,541.01 $176.82 $55,344.38
87 $1,717.83 $1,545.80 $172.03 $53,798.58
88 $1,717.83 $1,550.61 $167.22 $52,247.97
89 $1,717.83 $1,555.43 $162.40 $50,692.54
90 $1,717.83 $1,560.26 $157.57 $49,132.28
91 $1,717.83 $1,565.11 $152.72 $47,567.17
92 $1,717.83 $1,569.98 $147.85 $45,997.19
93 $1,717.83 $1,574.86 $142.97 $44,422.34
94 $1,717.83 $1,579.75 $138.08 $42,842.58
95 $1,717.83 $1,584.66 $133.17 $41,257.92
96 $1,717.83 $1,589.59 $128.24 $39,668.33
97 $1,717.83 $1,594.53 $123.30 $38,073.81
98 $1,717.83 $1,599.49 $118.35 $36,474.32
99 $1,717.83 $1,604.46 $113.37 $34,869.86
100 $1,717.83 $1,609.44 $108.39 $33,260.42
101 $1,717.83 $1,614.45 $103.38 $31,645.97
102 $1,717.83 $1,619.46 $98.37 $30,026.51
103 $1,717.83 $1,624.50 $93.33 $28,402.01
104 $1,717.83 $1,629.55 $88.28 $26,772.46
105 $1,717.83 $1,634.61 $83.22 $25,137.85
106 $1,717.83 $1,639.69 $78.14 $23,498.15
107 $1,717.83 $1,644.79 $73.04 $21,853.36
108 $1,717.83 $1,649.90 $67.93 $20,203.46
109 $1,717.83 $1,655.03 $62.80 $18,548.43
110 $1,717.83 $1,660.18 $57.65 $16,888.25
111 $1,717.83 $1,665.34 $52.49 $15,222.91
112 $1,717.83 $1,670.51 $47.32 $13,552.40
113 $1,717.83 $1,675.71 $42.13 $11,876.69
114 $1,717.83 $1,680.91 $36.92 $10,195.78
115 $1,717.83 $1,686.14 $31.69 $8,509.64
116 $1,717.83 $1,691.38 $26.45 $6,818.26
117 $1,717.83 $1,696.64 $21.19 $5,121.62
118 $1,717.83 $1,701.91 $15.92 $3,419.71
119 $1,717.83 $1,707.20 $10.63 $1,712.51
120 $1,717.83 $1,712.51 $5.32 $0.00